Texas Roadhouse Cash Flow Statement (2010-2026) | TXRH

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
77.92M54.22M63.64M77.33M74.54M63.96M61.77M88.60M84.42M65.62M120.33M115.99M123.08M86.77M145.93M116.06M126.69M84.90M152.23M126.00M
Share-based Compensation (Quarter)
9.91M10.98M23.30M9.12M-0.46M36.66M5.43M28.80M47.05M0.80M13.46M
Deferred Taxes (Quarter)
1.92M-3.38M9.33M2.63M1.28M1.34M4.21M2.99M-1.22M0.94M0.41M0.20M-4.46M-5.34M-4.21M-4.35M-2.12M8.48M5.01M6.29M
Gains from Investment Securities (Quarter)
0.28M0.33M0.34M0.33M0.29M0.20M0.20M0.17M0.19M0.14M0.20M0.24M0.30M0.26M0.33M0.35M0.25M0.16M0.10M0.11M
Asset Writedowns and Impairment (Quarter)
0.50M0.01M-0.51M0.03M0.36M0.39M-0.74M0.00M0.00M-0.02M-0.01M0.83M0.02M0.00M0.04M0.04M0.04M-0.00M
Cash from Operations (Quarter)
118.83M51.86M120.12M187.77M110.93M96.35M116.67M188.98M99.25M102.51M174.25M243.44M133.91M138.74M237.54M237.74M128.24M143.62M220.47M259.08M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
31.65M31.63M32.62M33.62M34.42M33.73M35.46M36.23M37.41M39.12M40.44M41.49M42.91M44.51M49.24M48.80M50.74M52.63M54.47M56.84M
Change in Working Capital
Change in Receivables (Quarter)
10.65M3.75M108.79M-116.42M0.42M-7.55M112.49M-109.48M18.98M-11.57M126.49M-121.56M14.68M-16.27M140.82M-142.31M14.13M-3.88M153.37M-160.71M
Change in Inventory (Quarter)
2.27M2.15M3.81M-1.82M1.74M1.07M5.11M-1.61M1.31M-1.53M1.73M0.06M2.81M-1.36M0.91M2.83M1.20M-0.25M-0.13M0.16M
Change in Account Payables (Quarter)
1.36M-7.63M14.06M6.28M-1.97M-2.36M3.47M10.42M3.95M-0.18M8.89M13.95M-2.65M-8.13M9.98M11.10M-9.78M-1.49M19.12M5.76M
Change in Accured Expenses (Quarter)
20.50M-27.98M-1.55M-4.77M21.17M-25.94M5.04M11.61M-19.23M21.09M-16.93M5.97M10.88M-16.96M34.02M4.97M21.94M7.18M-38.81M-10.17M
Change in Taxes (Quarter)
-8.47M-0.51M-11.05M11.45M-4.84M4.28M-4.93M10.38M-5.16M-2.78M-0.93M18.11M-8.88M-3.30M0.21M22.85M-29.47M-2.04M-7.97M12.71M
Other Working Capital Changes (Quarter)
4.39M4.38M2.37M-5.76M-8.10M3.54M4.54M2.27M7.85M2.56M9.94M1.21M9.16M5.19M4.53M5.06M16.62M4.52M6.16M0.74M
Investing Activities
Capital Expenditures (Quarter)
46.40M53.93M172.33M49.03M59.54M65.63M2.22M30.91M123.67M89.31M103.14M39.82M115.66M91.06M107.80M36.99M8.19M1.78M-11.00M31.61M
Sales of Property, Plant and Equipment (Quarter)
2.19M0.07M0.01M1.80M0.31M0.20M-0.01M1.24M0.13M0.01M1.06M
Acquisitions (Quarter)
26.44M6.63M39.11M0.04M78.30M15.58M0.35M13.30M71.78M
Divestments (Quarter)
0.47M0.16M-0.01M0.01M1.22M
Cash from Investing Activities (Quarter)
-45.31M-51.63M-61.69M-73.28M-65.85M-56.48M-68.13M-103.30M-82.70M-87.52M-93.65M-74.69M-71.46M-91.06M-99.69M-155.56M-103.97M-124.67M-98.61M-146.75M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-85.75M-47.09M-159.34M-124.41M-190.39M-34.98M-59.99M-103.40M-65.37M-52.99M-45.67M-59.56M-78.42M-55.93M-81.83M-106.32M-68.55M-87.58M-95.32M-32.48M
Dividend Payments
Dividends Paid - Common (Quarter)
26.50M-21.48M-6.45M2.01M-0.27M4.11M1.93M1.95M2.18M1.89M141.16M2.70M2.58M116.93M-111.84M2.35M2.61M2.01M1.85M49.41M
Additional items
Change in Cash (Quarter)
-12.23M-46.86M-100.92M-9.92M-145.31M4.90M-11.45M-17.72M-48.82M-38.00M34.92M109.18M-15.97M-8.25M56.02M-24.14M-44.28M-68.63M26.54M79.85M
Free Cash Flow (Quarter)
72.43M-2.07M-52.21M138.74M51.40M30.73M114.45M158.07M-24.42M13.19M71.11M203.62M18.25M47.68M129.74M200.75M120.05M141.84M231.46M227.47M
Net Cash Flow (Quarter)
-12.23M-46.86M-100.92M-9.92M-145.31M4.90M-11.45M-17.72M-48.82M-38.00M34.92M109.18M-15.97M-8.25M56.02M-24.14M-44.28M-68.63M26.54M79.85M