Texas Roadhouse Cash Flow Statement (2009-2025) | TXRH

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Sep2025
Operating Activities
Net Income 0.04M19.88M15.67M-6.40M10.66M20.48M16.70M16.42M12.84M19.75M20.85M18.49M12.54M27.22M20.86M17.84M17.21M27.61M24.02M19.72M19.14M33.58M22.27M21.39M24.02M37.00M34.86M26.80M21.91M36.02M39.18M32.32M24.94M56.38M45.96M30.26M31.69M52.19M46.69M38.03M44.61M17.15M-33.31M30.40M20.68M66.43M77.92M54.22M54.74M77.33M74.54M63.96M61.77M88.60M84.42M65.62M75.02M115.99M123.08M86.77M104.70M116.06M126.69M84.90M
Share-based Compensation 1.96M3.81M5.64M-3.92M1.83M1.91M1.97M1.98M2.96M2.77M2.42M2.37M3.05M3.27M3.43M3.44M3.51M3.46M3.61M4.16M3.62M3.78M3.54M3.95M4.90M5.31M5.43M7.18M5.79M5.92M6.64M7.72M6.22M6.15M6.46M8.11M7.47M8.38M8.96M9.16M9.13M7.74M8.14M10.48M7.25M7.24M7.58M7.36M9.91M9.91M10.98M7.34M9.12M9.49M9.58M8.47M8.15M8.59M8.52M8.96M9.52M8.86M14.78M13.90M12.55M10.70M12.58M
Deferred Taxes 1.76M2.66M3.53M-7.72M1.57M0.08M-0.53M0.69M-0.31M1.52M-1.76M0.84M-2.86M-1.89M-1.64M4.22M-0.88M-0.48M-0.38M0.79M-0.87M-2.11M-1.33M3.83M-0.76M-4.45M-2.98M8.60M-0.25M-3.15M0.12M9.26M-4.89M1.11M-1.87M0.58M3.35M0.26M-1.46M10.17M-1.09M-1.64M-0.93M9.99M0.43M-11.36M-4.65M-4.36M1.02M1.92M-3.38M9.33M2.63M1.28M1.34M4.21M2.99M-1.22M0.94M0.41M0.20M-4.46M-5.34M-4.21M-4.35M-2.12M8.48M
Gains from Sales and Divestitures 434.43M0.56M0.67M0.30M0.41M0.55M0.68M0.55M0.69M0.83M0.99M0.43M0.54M0.66M0.77M0.39M0.51M0.62M0.72M0.21M0.32M0.42M0.53M0.22M0.32M0.40M0.50M0.53M0.48M0.52M0.59M0.41M0.36M0.31M
Gains from Investment Securities 6.56M8.31M6.18M8.05M0.07M13.74M5.10M5.73M1.11M14.44M9.45M11.09M3.01M10.94M9.46M3.75M3.62M13.46M11.58M5.68M4.40M18.49M8.23M8.46M4.71M18.69M12.45M7.04M6.99M17.65M12.63M12.93M8.25M6.04M5.64M0.58M7.40M1.87M3.12M8.05M5.33M1.97M1.99M2.39M7.93M10.42M11.04M10.40M6.17M7.62M5.81M6.32M5.43M14.18M10.71M9.54M7.47M28.30M26.04M25.53M9.02M45.91M6.85M
Asset Writedowns and Impairment 0.13M0.20M0.29M2.30M0.12M-0.03M302.002.48M-0.03M-0.04M0.25M0.95M0.01M0.01M-0.00M1.45M0.01M0.10M-0.02M0.19M0.01M-0.00M0.00M0.62M-0.05M0.00M0.00M1.01M-0.01M0.04M0.10M0.02M0.68M0.04M-0.02M-0.00M0.09M0.02M0.29M-0.29M-1.31M0.62M-0.54M0.71M1.49M0.49M0.01M0.01M0.16M0.03M0.36M0.39M1.00M0.03M0.01M0.00M0.16M0.01M0.02M0.80M0.02M-0.01M0.04M0.04M
Non-cash Items 3.55M3.51M12.22M2.96M2.51M9.73M8.61M1.76M15.98M1.26M1.04M11.85M10.66M10.62M12.47M0.53M11.01M8.62M0.33M6.48M0.17M4.10M0.12M2.42M0.88M0.22M
Cash from Operations 20.18M46.53M68.30M-19.87M22.68M25.64M25.97M45.75M32.14M24.21M24.66M55.41M37.89M21.64M31.46M57.05M38.77M29.83M30.09M75.15M45.79M35.95M35.57M74.41M57.69M37.13M36.69M96.43M64.89M49.18M45.71M97.28M94.34M33.97M59.76M98.30M106.81M58.30M60.47M127.29M111.42M75.60M54.98M132.30M21.72M40.13M84.19M84.40M178.01M118.83M51.86M120.12M187.77M110.93M96.35M116.67M188.98M99.25M102.51M174.25M243.44M133.91M138.74M237.54M237.74M128.24M143.62M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 10.34M10.26M10.26M10.42M10.60M10.55M10.57M10.98M11.35M11.55M11.83M12.00M12.21M12.19M12.46M14.70M14.09M14.43M15.16M15.50M16.34M16.82M17.84M18.70M19.54M20.24M20.94M22.25M22.60M23.11M23.53M24.26M24.48M25.16M25.84M25.72M27.77M28.45M28.35M30.97M29.05M29.02M29.36M30.44M30.87M31.65M31.63M32.62M33.62M34.42M33.73M35.46M36.23M37.41M39.12M40.44M41.49M42.91M44.51M49.24M48.80M50.74M52.63M
Change in Working Capital
Change in Receivables 1.20M0.76M1.17M-0.34M0.23M-0.09M0.94M1.00M-0.44M0.16M0.09M3.34M-2.86M1.10M0.19M6.51M-5.36M1.12M-0.58M13.88M-8.44M-0.50M-0.98M18.56M-13.06M-1.12M3.08M22.50M-26.23M1.95M0.91M34.11M-35.10M8.29M-4.32M51.51M-50.40M6.07M2.65M57.27M-57.43M3.54M-5.11M64.78M-74.50M5.50M1.72M66.22M-60.79M10.65M3.75M108.79M-116.42M0.42M-7.55M112.49M-109.48M18.98M-11.57M126.49M-121.56M14.68M-16.27M140.82M-142.31M14.13M-3.88M
Change in Inventory -0.69M0.29M-0.05M1.65M-0.64M0.33M-0.21M2.05M-0.91M0.12M-0.42M1.33M-0.47M0.74M-0.22M1.00M-0.64M0.45M0.23M2.24M-1.61M1.43M-0.31M1.87M-1.24M0.05M-0.09M1.73M-1.39M0.57M0.01M0.85M0.16M0.56M-0.69M2.46M-1.31M0.39M-0.71M3.04M0.05M2.78M-3.21M2.40M1.00M2.27M2.15M3.81M-1.82M1.74M1.07M5.11M-1.61M1.31M-1.53M1.73M0.06M2.81M-1.36M0.91M2.83M1.20M-0.25M
Change in Account Payables 6.50M8.62M-12.37M27.88M-0.55M25.01M-3.29M26.86M1.59M-0.04M-2.29M4.51M0.01M-3.12M-1.99M6.83M2.76M-0.90M-2.18M6.04M0.39M-1.19M-2.69M8.87M0.52M0.73M-3.37M9.73M-3.01M-1.70M-4.65M9.49M3.06M-3.80M-2.42M4.76M3.17M-3.23M0.98M7.96M2.83M-3.13M-5.55M6.26M-22.21M22.12M-0.68M1.26M19.94M1.36M-7.63M14.06M6.28M-1.97M-2.36M3.47M10.42M3.95M-0.18M8.89M13.95M-2.65M-8.13M9.98M11.10M-9.78M-1.49M
Change in Accured Expenses 2.35M-0.34M0.06M0.91M2.06M3.16M-1.24M1.28M6.46M-1.58M2.02M-3.06M-2.46M0.24M3.68M4.43M2.80M0.10M1.86M0.14M4.08M0.49M-0.92M2.21M-8.21M-1.87M1.62M-1.72M16.33M-10.44M-0.68M2.96M4.51M-1.01M1.60M2.47M6.20M7.55M-3.16M4.49M-14.09M26.66M22.43M3.02M17.90M1.96M7.40M-6.90M15.12M1.28M4.74M-31.30M11.61M1.01M1.54M10.95M17.72M0.35M5.54M10.31M-9.18M36.09M7.18M
Change in Taxes 4.46M7.32M8.29M-8.11M1.48M-1.33M0.83M0.38M9.52M-8.65M2.71M-1.52M10.84M-2.61M0.96M-8.39M10.02M-3.49M-1.58M2.99M11.80M-3.45M-1.23M-1.99M11.69M-5.11M3.89M-7.49M12.99M-2.05M-1.18M-7.46M14.81M-7.55M2.28M-6.09M5.07M-6.05M1.22M-8.82M16.20M-4.05M2.45M-9.05M-2.41M-4.11M5.69M1.21M11.05M-8.47M-0.51M-11.05M11.45M-4.84M4.28M-4.93M10.38M-5.16M-2.78M-0.93M18.11M-8.88M-3.30M0.21M22.85M-29.47M-2.04M
Other Working Capital Changes -14.43M-2.99M-2.41M24.55M-16.84M-3.90M-2.58M28.21M-18.84M-3.93M-2.95M34.57M-20.50M-4.07M-3.10M37.23M-22.49M-3.86M-3.67M46.67M-27.55M-4.76M-4.84M58.97M-33.73M-5.77M-6.65M74.43M-43.86M-7.31M-8.13M85.98M-51.98M-7.11M-9.60M104.20M-63.63M-9.06M-12.36M102.03M-57.00M4.10M-9.89M86.25M-50.45M-4.41M-17.28M139.99M-80.01M-13.17M-26.16M153.14M-95.84M-14.60M-24.82M172.60M-107.43M-16.00M-23.86M174.57M-107.21M-18.59M-28.73M
Investing Activities
Capital Expenditures 7.82M10.14M13.63M13.45M12.46M16.64M22.75M27.82M22.84M19.71M20.60M23.84M14.96M20.20M35.75M40.57M23.09M30.88M35.67M35.80M33.44M37.50M54.17M48.38M34.18M34.98M44.06M51.52M36.06M37.57M43.40M44.59M35.31M31.41M44.19M45.07M42.04M45.74M57.13M69.42M46.67M35.16M35.69M36.88M38.67M46.40M53.93M61.69M49.03M59.54M65.63M71.93M66.73M87.85M89.31M103.14M77.67M77.81M91.06M107.80M77.39M92.52M128.90M
Sales of Property, Plant and Equipment 0.07M0.12M2.33M-0.16M0.02M0.03M0.12M0.06M0.05M0.03M0.10M0.02M0.10M0.01M0.15M0.87M0.13M-0.13M-0.04M0.06M0.00M0.01M0.01M0.26M0.70M2.17M-2.13M1.68M2.19M0.07M0.01M1.80M0.31M0.20M-0.01M1.24M0.13M0.01M1.06M
Acquisitions 16.53M26.44M6.63M39.11M0.04M78.30M15.58M0.35M
Divestments 0.09M0.19M0.26M-0.22M0.09M0.21M0.30M-0.22M0.47M0.16M-0.01M0.01M
Cash from Investing Activities -13.35M-22.36M-32.46M25.03M-7.80M-17.92M-31.42M-13.39M-12.41M-16.61M-22.65M-27.81M-22.74M-19.70M-20.45M-27.26M-14.82M-20.33M-35.80M-40.30M-23.09M-29.69M-35.67M-35.79M-33.43M-37.50M-53.90M-48.38M-34.18M-34.98M-44.06M-51.52M-52.59M-37.57M-43.40M-44.59M-35.31M-31.41M-44.19M-47.24M-42.04M-45.74M-56.78M-70.25M-44.51M-35.16M-35.66M-45.78M-36.47M-45.31M-51.63M-61.69M-73.28M-65.85M-56.48M-68.13M-103.30M-82.70M-87.52M-93.65M-74.69M-71.46M-91.06M-99.69M-155.56M-103.97M-124.67M
Financing Activities
Other financing activities -0.03M-1.74M1.67M1.88M1.50M-2.10M-2.33M0.83M0.24M0.15M1.60M0.26M0.51M2.00M0.65M0.57M1.12M0.98M0.92M17.02M1.23M0.54M0.47M5.93M2.21M0.82M1.22M4.72M1.32M0.87M0.51M6.61M3.46M8.18M8.25M1.79M1.76M2.25M7.40M1.87M1.66M1.54M5.33M1.97M1.99M2.39M7.93M4.26M2.65M2.79M6.17M2.50M2.44M2.47M5.43M2.81M2.36M2.09M7.47M3.36M3.20M3.58M9.02M9.06M0.60M
Cash from Financing Activities -4.33M-4.45M-5.26M-16.35M-8.00M-17.04M-34.31M-5.42M-24.52M-5.65M-25.71M-8.54M-12.43M-1.89M-4.47M-36.14M-10.24M-4.83M-7.07M-27.32M-26.88M-19.49M-18.05M-11.80M-11.87M-27.18M18.87M-61.34M5.95M-14.89M-15.25M-14.53M-17.18M-17.40M-18.43M-17.23M-24.59M-70.36M-19.45M-21.11M-27.39M-137.13M-43.50M-53.71M145.52M46.92M-2.39M-4.10M-9.05M-85.75M-47.09M-159.34M-124.41M-190.39M-34.98M-59.99M-103.40M-65.37M-52.99M-45.67M-59.56M-78.42M-55.93M-81.83M-106.32M-68.55M-87.58M
Dividend Payments
Dividends Paid - Common 0.56M0.60M0.52M0.54M0.61M5.08M5.71M5.61M5.54M6.27M6.33M6.35M13.13M8.38M8.43M16.94M1.14M9.33M10.45M10.41M10.44M23.80M11.93M11.92M13.36M13.38M13.40M13.42M14.89M14.91M14.93M14.95M17.85M17.87M17.88M17.90M21.55M21.22M41.69M24.99M1.43M26.50M27.92M27.81M31.80M30.75M30.78M30.81M36.88M36.82M36.73M36.75M40.79M40.72M40.70M40.66M45.17M45.12M45.08M
Additional items
Change in Cash 6.88M6.49M-4.81M26.94M-4.79M1.96M-23.70M19.07M2.73M0.06M6.54M-6.35M13.71M4.66M-12.77M7.53M-4.18M-13.23M-18.15M26.82M12.39M-27.55M1.65M-13.28M36.66M-0.69M-13.59M31.23M24.57M-21.00M-2.07M36.48M46.91M-43.48M-3.16M58.94M41.98M-107.27M-45.30M8.34M122.73M51.89M46.14M34.52M132.49M-12.23M-46.86M-100.92M-9.92M-145.31M4.90M-11.45M-17.72M-48.82M-38.00M34.92M109.18M-15.97M-8.25M56.02M-24.14M-44.28M-68.63M
Beginning Cash Balance 2.50M19.72M30.57M50.75M46.86M53.74M60.23M51.84M82.22M77.42M79.38M59.71M78.78M81.50M81.56M88.09M81.75M95.45M100.12M87.34M94.87M90.70M77.46M59.31M86.12M98.51M70.97M72.62M59.33M95.99M95.31M81.71M112.94M137.51M116.51M114.44M150.92M197.83M154.35M151.19M210.12M252.11M144.84M99.54M107.88M230.61M282.49M328.64M363.15M495.65M483.42M436.56M335.64M325.72M180.41M185.31M173.86M156.14M107.32M69.32M104.25M213.43M197.45M189.21M245.22M221.09M176.80M
Free Cash Flow 20.18M46.53M68.30M-19.87M14.86M15.50M12.34M32.30M19.68M7.58M1.91M27.59M15.05M1.94M10.86M33.21M23.82M9.62M-5.67M34.59M22.70M5.06M-0.11M38.61M24.25M-0.36M-17.48M48.06M30.71M14.20M1.65M45.76M58.27M-3.60M16.36M53.71M71.50M26.89M16.28M82.22M69.37M29.86M-2.15M62.88M-24.96M4.97M48.50M47.52M139.35M72.43M-2.07M58.43M138.74M51.40M30.73M44.74M122.25M11.40M13.19M71.11M165.77M56.10M47.68M129.74M160.35M35.72M14.73M
Net Cash Flow 2.50M19.72M30.57M-11.19M6.88M-9.31M-39.76M26.94M-4.79M1.96M-23.70M19.07M2.73M0.06M6.54M-6.35M13.71M4.66M-12.77M7.53M-4.18M-13.23M-18.15M26.82M12.39M-27.55M1.65M-13.28M36.66M-0.69M-13.59M31.23M24.57M-21.00M-2.07M36.48M46.91M-43.48M-3.16M58.94M41.98M-107.27M-45.30M8.34M122.73M51.89M46.14M34.52M132.49M-12.23M-46.86M-100.92M-9.92M-145.31M4.90M-11.45M-17.72M-48.82M-38.00M34.92M109.18M-15.97M-8.25M56.02M-24.14M-44.28M-68.63M