|
Gross Margin
|
11.07% | 8.03% | 0.00% | 25.89% | 26.47% | 27.39% | 0.00% | 16.76% | 21.81% | 25.03% | 23.08% | 21.27% | 22.18% | 21.77% | 20.39% | 16.42% | 22.41% | 22.52% | 21.67% | 23.90% | 23.82% | 20.00% | 20.67% | 18.08% | 18.71% | 15.35% | 16.68% | 20.53% | 22.27% | 25.40% | 30.43% | 23.41% | 26.20% | 25.60% | 22.19% | 21.56% | 23.75% | 26.80% | 30.71% | 6.53% | 19.04% | 17.39% | 17.69% | 13.63% | 15.45% | 13.57% | 17.87% | 25.80% | 34.19% | 38.37% | 42.92% | 37.19% | 30.68% | 31.07% | 19.40% | 12.04% | 17.74% | 26.65% | 7.83% | 18.09% | 23.10% | 16.76% | 12.91% | 11.61% | 13.50% | 15.45% | 15.38% |
|
EBT Margin
|
-18.18% | 17.72% | | 22.66% | 24.35% | 17.00% | | 8.07% | 16.60% | 15.57% | 1.55% | 6.20% | 11.68% | 9.13% | 9.11% | -9.65% | 10.07% | 10.64% | 11.16% | 12.32% | 13.83% | 9.07% | -20.59% | 9.04% | 8.88% | 4.10% | 3.69% | -4.16% | 11.05% | 16.01% | 20.89% | 13.49% | 16.66% | 14.68% | 13.28% | 12.17% | 14.92% | 15.93% | 21.39% | 5.57% | 10.79% | 9.06% | 7.98% | 3.83% | 10.91% | 1.79% | 0.30% | 33.87% | 29.80% | 37.38% | 40.34% | 34.14% | 24.55% | 26.09% | 5.33% | 1.97% | 3.89% | 19.01% | -7.37% | -18.96% | 11.13% | -9.67% | 5.26% | 10.24% | 4.20% | 6.56% | 4.39% |
|
EBIT Margin
|
-2.25% | -4.57% | 5.98% | 15.83% | 17.78% | 18.64% | 14.28% | 6.94% | 13.40% | 14.80% | 14.22% | 12.34% | 13.02% | 12.00% | 11.56% | 5.96% | 12.73% | 12.93% | 12.41% | 13.97% | 14.84% | 10.50% | 14.18% | 8.88% | 9.60% | 5.17% | 7.22% | 10.59% | 12.23% | 15.76% | 21.50% | 13.34% | 17.55% | 16.91% | 13.80% | 12.65% | 15.95% | 18.88% | 23.64% | 19.57% | 11.23% | 8.57% | 9.33% | 4.10% | 5.97% | 3.76% | 0.33% | 33.77% | 27.88% | 32.44% | 37.79% | 31.38% | 24.60% | 24.14% | 12.76% | 1.22% | 9.86% | 18.90% | 4.16% | 11.79% | 14.12% | 8.21% | 3.92% | 1.09% | 3.36% | 5.04% | 5.45% |
|
EBITDA Margin
|
-2.25% | -4.57% | | 15.83% | 17.78% | 18.64% | | 6.94% | 18.09% | 14.80% | 0.00% | 16.60% | 17.15% | 16.20% | 15.52% | 62.36% | 17.22% | 17.36% | 12.41% | 18.43% | 19.40% | 10.50% | 14.18% | 8.88% | 9.60% | 5.17% | 7.22% | 59,290.57% | 12.23% | 15.76% | 21.50% | 0.00% | 22.40% | 16.91% | 13.80% | 69,777.78% | 21.58% | 23.98% | 28.56% | 30,594.08% | 17.18% | 14.67% | 15.84% | 67,822.01% | 13.30% | 12.83% | 16.52% | 59,115.95% | 32.54% | 36.23% | 40.95% | 135,414.26% | 28.08% | 27.58% | 4.54% | 96.29% | 13.36% | 16.63% | 16.48% | 13.20% | 15.58% | -21.47% | 3.81% | 6.97% | 8.19% | 10.21% | -7.03% |
|
Operating Margin
|
-2.25% | -4.57% | 5.98% | 15.83% | 17.78% | 18.64% | 14.28% | 6.94% | 13.40% | 14.80% | 14.22% | 12.34% | 13.02% | 12.00% | 11.56% | 5.96% | 12.73% | 12.93% | 12.41% | 13.97% | 14.84% | 10.50% | 14.18% | 8.88% | 9.60% | 5.17% | 7.22% | 10.59% | 12.23% | 15.76% | 21.50% | 13.34% | 17.55% | 16.91% | 13.80% | 12.65% | 15.95% | 18.88% | 23.64% | 19.57% | 11.23% | 8.57% | 9.33% | 4.10% | 5.97% | 3.76% | 0.33% | 33.77% | 27.88% | 32.44% | 37.79% | 31.38% | 24.60% | 24.14% | 12.76% | 1.22% | 9.86% | 18.90% | 4.16% | 11.79% | 14.12% | 8.21% | 3.92% | 1.09% | 3.36% | 5.04% | 5.45% |
|
Net Margin
|
-7.93% | 49.36% | | 11.67% | 12.43% | 9.74% | | 4.02% | 9.59% | 8.48% | 0.26% | 4.76% | 6.52% | 4.70% | 5.12% | -10.32% | 6.05% | 4.81% | 4.56% | 5.94% | 6.98% | 5.86% | -23.93% | -9.23% | 3.22% | 2.05% | 1.28% | -6.97% | 5.70% | 8.27% | 12.33% | 6.40% | 12.59% | 10.75% | 7.69% | 6.51% | 12.12% | 9.72% | 17.46% | 17,088.69% | 7.98% | 6.54% | 3.89% | 28.00% | -0.51% | 2.52% | -2.27% | 33.65% | 18.55% | 26.08% | 26.18% | 100.86% | 18.02% | 18.01% | 49.30% | 59.02% | 10.33% | 19.01% | 12.14% | 11.24% | 10.28% | 0.89% | 2.77% | -1.83% | 4.78% | 7.58% | 0.52% |
|
FCF Margin
|
40.66% | 38.50% | 0.00% | 9.92% | 22.28% | 19.16% | 0.00% | 18.44% | 16.20% | -1.21% | 5.19% | 26.85% | 21.23% | 17.89% | 29.10% | 62.73% | 26.49% | 23.30% | 23.67% | 19.14% | 3.71% | 7.71% | 17.25% | 14.71% | 19.17% | 28.97% | 18.85% | -25,763.11% | 20.25% | 26.63% | 17.53% | 38.58% | 8.17% | 5.14% | 13.64% | -13.63% | 10.19% | 22.18% | 19.13% | 12.21% | 25.05% | 20.03% | 51.07% | 31.12% | 30.83% | 35.20% | 42.06% | -7.95% | 14.08% | 20.13% | 21.52% | 38.32% | 18.98% | 3.52% | 28.36% | 0.84% | 23.19% | 8.40% | 14.18% | -15.07% | 19.35% | 23.60% | 16.72% | -35.95% | 18.43% | 46.96% | 31.50% |
|
Inventory Average
|
1.59B | 1.25B | 1.12B | 1.22B | 1.36B | 1.50B | 1.83B | 1.99B | 2.00B | 2.26B | 39.62B | 39.45B | 2.14B | 2.19B | 2.16B | 2.05B | 1.97B | 1.92B | 1.87B | 1.89B | 2.02B | 2.11B | 2.16B | 2.17B | 2.10B | 1.94B | 1.79B | 1.67B | 1.52B | 1.41B | 1.47B | 1.61B | 1.77B | 1.92B | 2.15B | 2.45B | 2.62B | 2.64B | 2.63B | 2.68B | 2.63B | 2.51B | 2.39B | 2.25B | 2.12B | 1.94B | 1.74B | 1.83B | 2.17B | 2.65B | 3.29B | 3.77B | 3.84B | 4.16B | 4.25B | 3.72B | 3.38B | 3.53B | 4.45B | 5.04B | 5.00B | 5.05B | 5.03B | 4.88B | 4.67B | 4.41B | 4.18B |
|
Assets Average
|
10.24B | 10.12B | 10.26B | 10.19B | 10.43B | 10.68B | 10.94B | 11.10B | 11.24B | 11.52B | 11.28B | 10.82B | 11.13B | 11.42B | 11.22B | 11.00B | 10.84B | 12.68B | 12.50B | 10.42B | 12.06B | 12.17B | 10.18B | 9.73B | 9.57B | 9.33B | 9.02B | 4.42B | 4.01B | 8.08B | 8.24B | 4,161,454.17B | 4,161,454.53B | 9.08B | 8.62B | 4.08B | 3.82B | 7.10B | 9.53B | 6.25B | 6.56B | 13.34B | 13.29B | 12.97B | 12.94B | 12.66B | 12.29B | 12.52B | 13.30B | 14.30B | 15.51B | 16.64B | 17.41B | 17.76B | 17.61B | 17.46B | 17.70B | 17.92B | 21.11B | 24.23B | 24.42B | 24.17B | 23.80B | 23.53B | 23.42B | 23.82B | 23.70B |
|
Equity Average
|
4.48B | 4.70B | 5.05B | 5.18B | 5.43B | 5.59B | 5.70B | 5.81B | 5.91B | 6.02B | 5.91B | 5.74B | 5.80B | 5.75B | 5.67B | 5.54B | 5.43B | 6.46B | 6.39B | 5.34B | 5.37B | 5.41B | 5.07B | 4.71B | 4.66B | 4.54B | 4.40B | 2,018.72B | 2,018.59B | 4.08B | 4.20B | 2.16B | 2.34B | 4.71B | 4.56B | 2,507.39B | 2,507.29B | 3.89B | 4.77B | 3,199.47B | 3,199.79B | 6.61B | 6.58B | 6.57B | 6.56B | 6.52B | 6.62B | 6.99B | 7.56B | 8.20B | 9.13B | 10.12B | 10.98B | 11.60B | 11.84B | 11.87B | 12.04B | 12.31B | 12.41B | 12.43B | 12.72B | 12.46B | 11.91B | 11.95B | 12.04B | 12.06B | 11.99B |
|
Invested Capital
|
6.44B | 7.08B | 5.07B | 7.08B | 7.10B | 7.15B | 7.20B | 7.26B | 7.17B | 8.40B | -128.36B | 6.76B | 8.38B | 7.09B | 7.91B | 6.67B | 7.73B | 9.66B | 7.78B | 6.54B | 7.54B | 6.65B | 6.86B | 5.96B | 6.67B | 5.64B | 6.26B | 5,554.10B | 5.80B | 5.11B | 5.23B | 1.83B | 5.68B | 5.98B | 6.18B | 5,014.68B | 7.54B | 6.65B | 7.63B | 6,396.09B | 9.88B | 10.30B | 8.29B | 10.07B | 9.86B | 9.70B | 9.58B | 10.40B | 10.18B | 11.40B | 12.80B | 13.41B | 14.24B | 14.36B | 12.44B | 14.28B | 14.51B | 14.61B | 16.36B | 17.46B | 16.80B | 16.21B | 13.54B | 16.74B | 15.79B | 15.86B | 15.97B |
|
Asset Utilization Ratio
|
0.75 | 0.64 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.78 | 0.84 | 0.82 | 0.79 | 0.78 | 0.78 | 0.79 | 0.67 | 0.68 | 0.82 | 0.71 | 0.71 | 0.85 | 0.90 | 0.91 | 0.91 | 0.91 | 1.78 | 1.85 | 0.90 | 0.87 | 0.00 | 0.00 | 0.89 | 1.02 | 2.38 | 2.73 | 1.57 | 1.22 | 2.82 | 2.68 | 1.30 | 1.26 | 0.79 | 0.75 | 0.69 | 0.68 | 0.70 | 0.73 | 0.83 | 0.92 | 0.97 | 0.98 | 0.99 | 0.98 | 0.94 | 0.89 | 0.85 | 1.12 | 1.04 | 1.08 | 1.11 | 0.79 | 0.75 | 0.72 | 0.68 | 0.66 |
|
Interest Coverage Ratio
|
0.96 | 1.62 | -0.01B | -10.59 | -15.51 | -19.42 | -0.01B | -7.55 | -18.59 | -13.78 | -12.34 | -8.48 | -7.70 | -6.41 | -7.22 | -3.87 | -8.15 | -9.09 | -8.99 | -9.04 | -13.10 | -7.59 | -8.99 | -1.62 | -8.50 | -4.23 | -6.00 | -2.14 | -15.99 | -12.30 | -13.88 | -9.99 | -17.03 | -16.30 | -11.97 | -7.69 | -14.82 | -18.21 | -17.67 | -13.15 | -15.55 | -11.04 | -8.92 | -4.29 | -8.33 | -4.83 | -0.77 | -111.70 | -125.80 | -187.09 | -265.88 | -50.32 | -159.92 | -146.47 | -35.96 | -2.40 | -22.06 | -41.71 | -11.14 | 2.82 | -15.04 | -8.23 | -3.24 | 0.12 | -2.43 | -3.53 | -4.04 |
|
Debt to Equity
|
0.48 | 0.41 | 0.00 | 0.34 | 0.28 | 0.27 | 0.25 | 0.24 | 0.20 | 0.39 | -23.28 | 0.18 | 0.42 | 0.26 | 0.38 | 0.24 | 0.41 | 0.30 | 0.46 | 0.23 | 0.40 | 0.23 | 0.45 | 0.27 | 0.44 | 0.26 | 0.44 | 0.38 | 0.42 | 0.25 | 0.21 | 0.00B | 0.21 | 0.67 | 0.84 | 0.64 | 1.21 | 1.27 | 0.28 | 0.32 | 0.50 | 0.76 | 0.27 | 0.58 | 0.52 | 0.65 | 0.60 | 0.42 | 0.44 | 0.47 | 0.43 | 0.20 | 0.25 | 0.31 | 0.05 | 0.13 | 0.28 | 0.28 | 0.32 | 0.27 | 0.29 | 0.36 | 0.13 | 0.45 | 0.30 | 0.32 | 0.33 |
|
Debt Ratio
|
0.21 | 0.20 | 0.00 | 0.17 | 0.15 | 0.14 | 0.13 | 0.13 | 0.10 | 0.20 | -12.30 | 0.10 | 0.22 | 0.13 | 0.20 | 0.12 | 0.21 | 0.15 | 0.23 | 0.12 | 0.16 | 0.12 | 0.22 | 0.13 | 0.22 | 0.13 | 0.22 | 0.00B | 0.22 | 0.12 | 0.11 | 0.00 | 0.11 | 0.35 | 0.45 | 0.00B | 0.66 | 0.70 | 0.14 | 0.00B | 0.25 | 0.37 | 0.13 | 0.30 | 0.26 | 0.34 | 0.33 | 0.24 | 0.25 | 0.27 | 0.26 | 0.12 | 0.16 | 0.21 | 0.03 | 0.09 | 0.19 | 0.19 | 0.16 | 0.14 | 0.15 | 0.18 | 0.07 | 0.23 | 0.16 | 0.16 | 0.17 |
|
Equity Ratio
|
0.45 | 0.48 | 0.50 | 0.51 | 0.53 | 0.52 | 0.52 | 0.53 | 0.53 | 0.52 | 0.53 | 0.53 | 0.51 | 0.50 | 0.51 | 0.49 | 0.51 | 0.51 | 0.51 | 0.51 | 0.39 | 0.51 | 0.48 | 0.48 | 0.49 | 0.48 | 0.49 | 0.00B | 0.51 | 0.50 | 0.52 | | 0.52 | 0.52 | 0.54 | 0.00B | 0.55 | 0.55 | 0.48 | 0.00B | 0.50 | 0.49 | 0.50 | 0.51 | 0.50 | 0.53 | 0.55 | 0.57 | 0.57 | 0.58 | 0.60 | 0.62 | 0.64 | 0.66 | 0.68 | 0.68 | 0.68 | 0.69 | 0.51 | 0.51 | 0.53 | 0.50 | 0.50 | 0.52 | 0.51 | 0.50 | 0.51 |
|
Times Interest Earned
|
0.96 | 1.62 | -0.01B | -10.59 | -15.51 | -19.42 | -0.01B | -7.55 | -18.59 | -13.78 | -12.34 | -8.48 | -7.70 | -6.41 | -7.22 | -3.87 | -8.15 | -9.09 | -8.99 | -9.04 | -13.10 | -7.59 | -8.99 | -1.62 | -8.50 | -4.23 | -6.00 | -2.14 | -15.99 | -12.30 | -13.88 | -9.99 | -17.03 | -16.30 | -11.97 | -7.69 | -14.82 | -18.21 | -17.67 | -13.15 | -15.55 | -11.04 | -8.92 | -4.29 | -8.33 | -4.83 | -0.77 | -111.70 | -125.80 | -187.09 | -265.88 | -50.32 | -159.92 | -146.47 | -35.96 | -2.40 | -22.06 | -41.71 | -11.14 | 2.82 | -15.04 | -8.23 | -3.24 | 0.12 | -2.43 | -3.53 | -4.04 |
|
Enterprise Value
|
-0.28B | -1.85B | -1.94B | -1.18B | -1.39B | -2.60B | -2.38B | -2.54B | -5.32B | -6.64B | -7.49B | -2.44B | -4.26B | -4.17B | -3.84B | -0.72B | -3.66B | -3.43B | -3.39B | -0.48B | -3.56B | -0.34B | -3.74B | -0.36B | -3.54B | -0.43B | -3.04B | -0.39B | -2.82B | -0.38B | -2.88B | -0.33B | -0.44B | -0.45B | -0.54B | -0.47B | -4.81B | -4.59B | -4.72B | -0.30B | -0.53B | -4.96B | -4.78B | -0.73B | -4.45B | -4.57B | -4.59B | -1.35B | -6.17B | -7.02B | -8.51B | -2.57B | -10.17B | -10.39B | -2.74B | -3.53B | -11.62B | -10.87B | -15.22B | -3.82B | -14.81B | -13.95B | -1.62B | -13.23B | -12.97B | -11.86B | -11.24B |
|
Return on Sales
|
-0.26% | 0.38% | 0.00% | 0.00% | 0.34% | 0.22% | 0.00% | 0.11% | 0.22% | 0.21% | 0.02% | 0.09% | 0.16% | 0.13% | 0.12% | -0.08% | 0.13% | 0.15% | 0.16% | 0.29% | 0.19% | 0.10% | -0.17% | 0.25% | 0.13% | 0.06% | 0.05% | -0.23% | 0.15% | 0.23% | 0.28% | 0.19% | 0.18% | 0.17% | 0.17% | 0.13% | 0.16% | 0.22% | 0.24% | 0.07% | 0.13% | 0.11% | 0.11% | 0.13% | 0.23% | 0.01% | 0.02% | 0.45% | 0.38% | 0.45% | 0.51% | 0.66% | 0.29% | 0.31% | 0.09% | 0.18% | 0.02% | 0.19% | -0.05% | -0.12% | 0.12% | -0.03% | 0.08% | 0.12% | 0.05% | 0.04% | 0.16% |
|
Return on Capital Employed
|
193,253.93% | 192,371.72% | 32,891.33% | 32,880.31% | 32,547.72% | 32,479.44% | 113,861.37% | 110,474.71% | 112,623.53% | 110,921.65% | 0.12% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.16% | 0.09% | 0.09% | 0.13% | 0.11% | 0.11% | 0.14% | 0.14% | 0.13% | 0.11% | 0.09% | 0.23% | 0.28% | 0.13% | 0.17% | 0.00% | 0.00% | 0.21% | 0.19% | 1.16% | 0.68% | 0.31% | 0.29% | 0.78% | 0.75% | 0.26% | 0.22% | 0.08% | 0.06% | 0.05% | 0.03% | 0.10% | 0.16% | 0.26% | 0.37% | 0.39% | 0.37% | 0.36% | 0.26% | 0.18% | 0.13% | 0.11% | 0.10% | 0.11% | 0.12% | 0.11% | 0.09% | 0.06% | 0.04% | 0.03% | 0.03% |
|
Return on Invested Capital
|
-2,453,652.94% | 101,704.63% | 26,036.50% | 63,718.49% | 57,582.31% | 57,490.39% | 256,418.29% | 263,122.34% | 262,457.77% | 241,900.33% | -0.02% | -0.03% | 0.22% | 0.21% | 0.20% | 0.20% | 0.20% | 0.17% | 0.17% | 0.26% | 0.27% | 0.25% | 0.49% | 0.55% | 0.78% | 8.69% | 0.21% | 0.00% | 0.00% | 0.11% | 0.20% | 0.44% | 0.45% | 0.30% | 0.28% | 0.00% | 0.00% | 0.30% | 0.34% | 0.00% | 0.00% | 0.35% | 0.34% | 0.14% | 0.12% | 0.10% | 0.07% | 0.16% | 0.23% | 0.36% | 0.50% | 0.57% | 0.55% | 0.52% | 0.45% | 0.29% | 0.22% | 0.18% | 6.89% | 0.06% | -0.01% | 0.06% | -0.04% | 0.15% | 0.11% | 0.04% | 0.05% |
|
Return on Assets
|
-0.03% | 0.01% | 0.01% | 0.01% | 0.09% | 0.09% | 0.13% | 0.14% | 0.13% | 0.14% | 0.11% | 0.11% | 0.10% | 0.08% | 0.10% | 0.06% | 0.06% | 0.05% | 0.06% | 0.15% | 0.14% | 0.13% | 0.09% | 0.08% | 0.07% | 0.06% | 0.11% | 0.02% | 0.01% | 0.04% | 0.09% | 0.00% | 0.00% | 0.18% | 0.18% | 0.39% | 0.44% | 0.27% | 0.23% | 0.39% | 0.36% | 0.15% | 0.12% | 0.09% | 0.11% | 0.09% | 0.07% | 0.14% | 0.18% | 0.29% | 0.42% | 0.49% | 0.47% | 0.44% | 0.33% | 0.21% | 0.14% | 0.10% | 0.04% | -0.02% | 0.00% | -0.03% | 0.01% | 0.05% | 0.04% | 0.05% | 0.06% |
|
Return on Equity
|
-0.07% | 0.02% | 0.02% | 0.02% | 0.18% | 0.18% | 0.24% | 0.28% | 0.25% | 0.26% | 0.20% | 0.21% | 0.19% | 0.15% | 0.19% | 0.13% | 0.12% | 0.11% | 0.12% | 0.29% | 0.31% | 0.29% | 0.17% | 0.17% | 0.14% | 0.12% | 0.23% | 0.00% | 0.00% | 0.09% | 0.18% | 0.71% | 0.71% | 0.35% | 0.35% | 0.00% | 0.00% | 0.50% | 0.47% | 0.00% | 0.00% | 0.30% | 0.23% | 0.19% | 0.21% | 0.17% | 0.13% | 0.25% | 0.32% | 0.51% | 0.71% | 0.81% | 0.75% | 0.68% | 0.50% | 0.31% | 0.20% | 0.15% | 0.06% | -0.04% | 0.00% | -0.07% | 0.02% | 0.11% | 0.07% | 0.10% | 0.12% |