Ternium Growth Metrics (2009-2025) | TX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.68%3.40%9.96%7.75%7.68%8.00%-1.71%-3.21%1.29%-2.96%2.05%1.15%-6.05%28.41%-5.89%-4.55%26.95%-26.98%-6.79%-6.58%-31.25%-13.16%-9.49%-99.92%-15.15%-11.56%-5.68%103,228,486,988.53%13.07%11.64%-2.25%-100.00%-15.74%-27.79%53.42%3.51%71.59%106.81%4.07%102,992.13%-1.24%-8.79%-6.24%-0.62%6.29%19.86%32.65%33.00%28.85%19.80%7.71%2.30%1.05%0.82%39.39%38.23%37.77%31.93%-1.43%-4.34%-3.87%1.08%-1.95%
Assets Growth (3y) 5.51%2.71%3.32%1.80%0.82%10.40%-1.90%-2.23%6.50%-3.10%-3.62%-3.38%-6.40%-6.62%-7.40%-90.95%-9.53%-17.54%-7.33%9,192.42%-12.95%-5.00%-5.85%-89.22%-6.85%-10.66%12.25%15.89%17.80%18.58%15.99%-98.84%12.61%10.85%14.39%919.77%21.67%31.25%8.98%1,008.64%10.59%9.41%10.24%10.58%11.44%13.13%25.82%23.44%21.50%16.80%13.96%10.59%10.20%10.37%10.45%
Assets Growth (5y) 6.97%0.32%-0.66%-1.22%-2.21%-3.12%-4.45%-76.44%-6.76%-6.92%-5.23%1,406.02%-4.69%-4.27%-6.05%-74.33%-6.74%-14.68%3.60%-73.91%-0.95%5.07%5.91%5.95%6.50%6.11%6.66%337.04%11.41%12.76%14.18%-92.71%14.35%14.36%16.42%328.40%18.59%22.25%14.21%353.91%13.49%11.74%12.98%12.32%12.88%14.06%13.99%
Assets (QoQ) 6.45%-3.39%2.13%2.52%2.21%2.74%0.07%2.46%2.52%-6.49%-1.46%7.23%-1.79%-1.65%-2.33%-0.41%34.24%-27.92%-0.94%32.45%-22.79%-7.99%-0.72%-2.53%-2.47%-4.09%-99.91%99,300.94%1.66%2.28%99,881,703.71%-100.00%0.37%-10.45%-99.85%62,881.54%-13.98%90.25%-99.90%104,306.61%3.68%-4.26%-0.52%0.02%-4.24%-1.59%5.44%6.98%7.98%8.92%5.71%3.64%0.39%-2.07%0.40%2.37%0.17%35.39%-0.44%2.03%-4.08%1.16%-3.38%2.54%0.86%-1.87%
Capital Expenditures Growth (1y) 20.15%-254.01%-167,833,273.54%-107.17%-90.04%-6.13%100.00%-15.76%-70.07%-44.51%-50,507,334.33%-579.02%-23.72%-25.80%28.38%84.53%52.50%52.90%56.41%31.29%19.07%-5.28%-21.62%429,354.83%-16.67%7.80%9.02%-100.09%14.24%25.53%4.29%194.01%-16.49%-33.77%-16.43%-227.09%-114.81%-111.60%-537.13%40.92%-22.73%60.30%40.98%282.17%49.65%-45.31%8.55%-193.57%3.75%0.00%66.17%291.30%-63.15%-22.98%-472.06%45.75%-120.54%-106.63%42.68%27.65%-15.27%-97.91%-59.32%
Capital Expenditures Growth (3y) -37.17%-75.76%-11,233.84%-153.46%-58.72%-24.49%14.67%-6.74%0.02%5.04%-5,302.24%10.30%21.94%14.56%27.59%670.99%23.45%22.96%21.58%-40.15%6.80%10.25%-1.93%79.32%-5.24%2.79%-0.46%-26.02%-28.98%-28.22%-92.20%10.96%-45.36%-3.97%-63.60%11.01%-9.90%-6.87%-50.94%-0.24%15.90%16.76%43.27%73.92%7.53%-21.35%-20.96%37.66%-51.30%-36.46%-3.52%77.15%-60.67%-71.33%-73.52%
Capital Expenditures Growth (5y) -8.69%-26.33%-1,253.63%-11.60%-8.98%0.88%19.92%414.02%1.15%3.63%-1,017.73%-23.66%13.80%15.60%19.86%19.14%14.83%14.55%11.68%-26.88%-15.17%-15.40%-51.02%-23.11%-25.17%5.05%-30.69%-73.95%-5.81%-3.99%-30.82%-3.77%-8.28%-10.30%-6.26%19.61%-15.83%-8.46%-46.09%36.90%-16.44%-7.95%9.75%51.82%-14.99%-48.85%-10.08%
Capital Expenditures (QoQ) 37.92%100.00%-30,105,565.00%13.16%-175.24%-133.24%62.84%20.34%-53.71%100.00%-25,045,834.24%-17.04%-30.61%-31.93%-236.71%78.68%-32.81%24.90%27.26%34.52%-31.68%30.50%-14.66%22.88%-71.30%19.71%404,783.43%-100.02%-35.38%20.77%-315.16%80.74%-17.56%-1.83%507.77%-123.86%-35.01%11.37%-345.08%59.66%-32.99%-166.86%58.73%16.21%56.98%-296.75%227.39%-123.16%-24.13%-149.69%-30.35%76.18%-28.97%15.53%837.06%-120.32%2.79%-292.93%287.79%-130.75%8.92%-9.01%518.17%-127.76%-56.37%12.25%
Cash & Equivalents Growth (1y) 120.94%45.22%18.18%-15.02%139.54%123.96%196.05%21.29%-29.13%-32.26%-44.27%-74.04%-13.05%-16.93%-12.01%-45.17%-2.78%-93.09%12.34%-30.57%-1.74%14.89%-20.44%-28.98%-23.12%-32.21%-6.74%21.10%-88.95%-0.34%-85.76%84.11%1,538.90%2,398.76%1,113.47%-25.83%-90.09%10.75%-2.04%107.54%833.35%-21.55%-13.07%3.45%27.69%65.43%95.12%137.34%63.23%41.28%-80.95%29.51%0.74%-2.26%765.30%11.65%37.72%33.83%-87.35%499.71%-11.84%-12.62%507.62%
Cash & Equivalents Growth (3y) 55.37%30.12%24.93%-35.56%13.86%8.02%13.23%-44.32%-15.70%-66.12%-18.03%-53.76%-6.00%-59.60%-7.70%-35.34%-9.78%-62.24%-5.89%-15.79%-56.29%-8.10%-52.72%16.56%11.67%156.53%17.25%18.26%-43.60%202.14%19.19%41.52%147.45%178.97%117.81%16.78%5.69%12.85%18.44%72.08%168.95%22.39%-31.38%47.05%28.05%31.70%47.61%50.84%31.32%22.71%-40.70%105.45%6.94%4.56%88.08%
Cash & Equivalents Growth (5y) 25.96%-33.87%14.02%-36.67%7.11%-36.90%5.34%-38.90%-14.66%-50.31%-16.39%-38.92%-41.15%-46.32%-36.35%-9.63%5.87%6.03%7.57%-4.00%-32.95%84.68%4.67%19.51%5.18%71.11%6.54%28.84%16.42%104.53%23.49%47.40%99.48%119.32%30.88%37.39%14.19%14.69%22.32%49.10%93.31%19.12%-18.77%84.35%20.58%21.72%19.85%
Cash & Equivalents (QoQ) 68.09%3.77%11.11%14.00%10.48%-15.55%-20.10%221.35%3.30%11.63%-67.27%87.77%-1.26%-8.17%-84.75%528.85%-5.67%-2.74%-90.50%1,014.97%-93.29%1,481.06%-94.13%1,478.00%-92.16%994.83%-94.76%1,608.21%-93.09%1,406.13%-93.19%55.89%-37.66%115.26%-11.99%1,287.67%-4.95%4.53%-94.62%85.32%962.72%-7.53%-88.60%733.43%-10.68%2.46%-86.44%928.79%15.72%20.84%-83.50%607.56%0.16%-83.71%12.17%450.37%-2.82%44.24%-85.53%578.88%-5.58%-86.36%585.92%-0.20%-6.40%-5.16%
Cash from Investing Activities Growth (1y) 485.39%-62.61%-387.35%-380.40%-103.50%-192.73%114.04%135.23%-25,053.50%-23.07%-537.27%-1,322.83%91.88%-36.55%7.66%70.52%38.64%51.32%89.42%54.27%4.09%-4.16%-246.45%-41.71%-5.25%-84.16%-26.31%3.04%3.83%58.64%-1,289.06%81.67%3.08%-12.08%94.81%-349.36%-84.56%-115.19%-399.89%33.02%18.58%-191.26%-94.40%-284.48%111.77%80.83%50.92%11.21%-317.87%-203.68%-70.52%42.39%-2,004.12%89.83%86.17%-144.19%49.71%-88.10%-506.00%83.47%38.96%-526.58%-20.30%
Cash from Investing Activities Growth (3y) -223.71%-34.38%-55.56%-141.47%-39.49%-52.67%17.24%-8.29%-132.25%6.47%-34.39%-53.95%63.72%11.53%30.31%42.41%14.76%2.26%22.64%14.35%0.98%7.42%-293.18%36.84%0.64%5.14%3.10%7.21%-19.82%0.08%-53.28%17.98%-13.35%-91.52%20.42%-126.19%29.60%-6.31%-68.33%-31.74%40.68%-19.24%-17.61%-25.29%-75.39%61.03%51.26%-7.69%-192.61%16.56%-12.64%38.51%-86.23%-6.22%-0.28%
Cash from Investing Activities Growth (5y) -11.06%-17.96%-16.78%-29.40%-19.34%-22.78%26.96%3.82%-66.11%-9.43%-31.08%-33.65%45.44%12.01%-42.81%49.16%10.40%15.42%19.71%12.34%-11.67%-13.86%-73.58%5.38%-8.07%-39.86%-54.64%-15.52%16.70%11.05%-28.00%-13.50%17.88%-32.53%15.86%-42.71%-51.97%17.99%-2.38%-26.32%-17.18%20.17%-6.40%4.51%-10.62%6.95%3.34%
Cash from Investing Activities (QoQ) 750.29%-63.55%51.53%7.29%-36.91%-380.15%-47.86%98.66%-1,571.86%142.42%271.06%-1,055.92%91.82%-50.70%-937.66%93.66%-37.62%-1.91%-231.26%86.79%-9.18%77.85%-1,331.56%72.30%-18.57%26.32%-485.57%79.43%-107.48%49.47%-349.51%79.59%10.77%-1,597.13%94.07%-7.87%-3.19%21.47%-414.06%55.70%-20.31%-82.43%31.12%46.15%-330.41%-21.76%-36.23%101.65%-801.03%-211.76%-146.46%95.96%-877.14%-75.06%16.74%-47.73%95.28%-138.10%-1,370.00%69.58%82.34%-667.09%59.90%-12.35%-81.32%-47.27%
Cash from Operations Growth (1y) -23.49%-44.76%184.79%210.47%-22.64%-185.62%-84.20%95.30%18.47%183.00%163.45%-37.19%21.16%33.46%-13.66%-10.78%-106.87%-83.83%-0.76%-15.57%1,454.81%1,193.75%-12.61%50.50%-26.68%-16.33%-12.37%-11.29%-63.88%-94.31%11.30%-88.46%118.52%2,500.97%86.22%1,634.27%153.71%-49.28%10.81%-29.42%-6.88%84.44%-9.13%-9.68%-25.96%24.68%27.39%219.87%111.17%-100.80%76.45%-9.06%-8.07%2,640.00%-1.35%-30.47%-25.29%416.54%-70.29%-34.30%-56.46%59.15%76.57%
Cash from Operations Growth (3y) -11.16%-26.78%5.84%56.17%3.55%-1.75%-28.90%3.06%-28.03%29.65%31.18%-22.07%4.10%40.81%-9.20%4.28%-11.95%20.51%-8.74%4.07%77.46%-14.91%-5.19%-46.39%-16.66%7.39%22.01%21.10%26.05%-9.11%31.94%12.21%72.84%189.78%23.32%122.77%20.49%5.27%8.66%26.80%13.34%-26.38%26.88%37.98%12.86%-36.83%30.40%26.47%13.19%1.46%-19.74%-25.38%-33.13%495.15%-19.72%
Cash from Operations Growth (5y) -15.53%-38.96%0.32%23.47%0.67%14.69%-20.79%6.82%-0.40%31.54%11.57%-8.78%-21.46%-33.21%-6.09%-34.99%-11.63%20.97%9.51%17.68%85.38%52.05%11.96%13.53%6.46%2.99%12.84%2.51%6.67%11.54%21.60%32.48%51.85%-17.52%33.34%100.19%27.70%-25.09%17.43%5.21%0.00%19.16%-9.75%3.72%-14.11%15.69%3.07%
Cash from Operations (QoQ) -3.11%-28.57%-74.37%331.37%-30.04%268.23%-72.06%7.48%-177.44%167.96%245.25%-34.80%-45.75%115.74%-17.68%25.76%-40.24%39.56%-14.93%-109.69%240.59%756.55%-27.62%55.45%34.25%-42.14%24.65%-24.27%53.20%-39.40%26.18%-69.16%-75.86%1,085.02%-86.91%483.82%187.29%-15.16%21.87%-14.59%-42.56%85.35%-22.38%12.69%13.76%-8.68%-22.86%-7.61%91.56%-6.69%93.70%-39.01%-100.72%20,780.00%-0.17%-38.34%-80.05%703.15%-29.63%-33.75%37.97%-53.81%55.62%-56.10%404.35%-48.75%
EBITDA Margin Growth (1y) 0.00M0.00M-889.0031.00-384.00966.00-95.00139.000.00M0.00M7.00116.00-311.00-0.00M218.00-686.00177.00-955.00-980.00-533.00-696.005.93M263.000.00M0.00M-5.93M0.00M116.00-770.006.98M-82.00707.000.00M-3.92M-440.00-931.00-0.00M3.72M-388.00-185.0069.00-0.87M0.00M0.00M0.00M7.63M-446.00-865.00-0.00M-13.53M-0.00M-0.00M0.00M-0.01M222.00-0.00M-0.00M-624.00-739.000.00M-0.00M
EBITDA Margin Growth (3y) 0.00M0.00M0.00M-56.00-129.000.00M130.00-431.000.00M-772.00-755.00-0.00M-830.005.92M-499.00-160.00909.00-0.00M300.00641.00-38.006.98M0.00M0.00M0.00M-2.87M495.00-108.00-566.006.78M-910.00-409.00272.00-1.07M0.00M0.00M0.00M10.48M0.00M0.00M-0.00M-6.77M6.00381.00-5.00-5.91M-0.00M-0.01M-0.00M-13.54M-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) 0.00M0.00M-695.00-818.00-0.00M5.93M-587.0095.000.00M-0.00M525.0072.00-172.006.97M436.00663.000.00M3.06M-222.00418.00166.006.78M370.00766.00930.00-0.02M0.00M0.00M0.00M13.54M569.000.00M-926.00-6.97M-822.00-735.00-0.00M-3.06M-160.00-0.00M-0.00M-6.78M-511.00-262.00-0.00M
EBITDA Margin (QoQ) -231.00195.0086.000.00M-329.00-0.00M0.00M55.00-95.00-68.000.00M-0.00M14.00-495.00602.0097.00-890.00368.00-530.0072.00-443.00206.005.93M-5.93M353.00575.00-0.00M0.00M-549.00-311.006.98M-6.98M241.00457.003.06M-3.06M-251.00116.006.78M-6.78M-48.00370.005.91M-5.91M369.00472.0013.54M-13.54M-50.00-0.00M0.01M-0.01M327.00-16.00-327.00238.00-0.00M0.00M315.00122.00202.00-0.00M
EBIT Growth (1y) 1,208.25%789.54%255.57%-38.13%-2.57%-3.87%-100.00%103.07%-0.62%-25.00%-27.22%-54.55%-4.35%6.58%4.72%139.55%17.36%-16.18%18.21%-35.28%-36.02%-55.44%-55.33%0.16%-0.83%184.68%184.06%28.76%79.92%33.84%-12.34%41.87%22.53%45.23%102.63%393.06%-31.13%-58.56%-67.75%-94.65%-55.85%-72.26%-96.96%844.46%567.60%1,838.59%24,847.96%55.93%16.92%-15.75%-69.68%-96.83%-66.25%-31.69%0.14%1,248.94%88.83%-49.36%-66.70%-92.70%-80.44%-46.29%22.74%
EBIT Growth (3y) 133.50%91.03%-99.05%-17.04%-2.53%-8.41%-99.37%30.27%3.71%-12.50%-3.42%-11.02%-10.45%-26.43%-17.92%15.80%-9.36%2.07%14.47%-5.85%4.51%19.30%3.61%22.31%29.79%76.88%71.52%108.06%14.93%-6.96%-16.95%-27.96%-28.04%-44.94%-72.91%35.53%26.62%30.62%34.77%-7.66%51.05%65.47%32.04%-22.40%38.11%123.45%323.14%-12.61%-9.34%-33.70%-53.41%-68.51%-50.05%-42.94%-25.75%
EBIT Growth (5y) 69.63%45.14%-93.62%-2.41%-7.01%-22.09%-95.78%7.46%-6.68%-3.20%2.72%-1.90%5.08%8.69%6.61%23.18%10.42%15.63%21.65%42.32%-0.74%0.43%-6.18%-13.57%-7.84%-8.65%-45.18%35.38%34.95%34.07%34.17%40.66%23.80%22.22%8.51%-34.22%-4.34%5.10%-5.76%-19.55%17.04%9.40%-5.15%-14.38%-0.55%24.86%98.69%
EBIT Margin Growth (1y) 0.00M0.00M830.00-889.00-438.00-384.00-6.00540.00-37.00-280.00-266.00-638.00-30.0093.0085.00801.00211.00-243.00177.00-509.00-524.00-533.00-696.00171.00263.000.00M0.00M275.00532.00116.00-770.00-69.00-160.00196.00984.00692.00-472.00-0.00M-0.00M-0.00M-526.00-482.00-901.000.00M0.00M0.00M0.00M-240.00-328.00-830.00-0.00M-0.00M-0.00M-524.00-860.000.00M426.00-0.00M-24.00-0.00M-0.00M-317.00153.00
EBIT Margin Growth (3y) 0.00M0.00M558.00-987.00-505.00-571.00-187.00703.00144.00-431.00-4.00-346.00-342.00-684.00-434.00463.00-50.00283.00909.00-63.00271.00641.00-38.00377.00635.000.00M0.00M898.00-99.00-718.00-0.00M-924.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M342.00-288.00389.000.00M383.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-731.00
EBIT Margin Growth (5y) 0.00M0.00M820.00-695.00-818.00-0.00M-705.00365.00-117.0095.00729.00100.00452.00491.00224.00669.00323.00594.000.00M560.00-361.00-192.00-485.00-478.00-363.00-141.00-690.000.00M0.00M0.00M0.00M0.00M705.00723.00-104.00-0.00M-609.003.00-0.00M-777.00289.00-37.00-542.00-301.00-262.00128.00512.00
EBIT Margin (QoQ) -231.000.00M985.00195.0086.00-437.00-734.00646.00141.00-59.00-188.0069.00-102.00-45.00-560.00677.0020.00-52.00156.0087.00-434.00368.00-530.0072.00-443.00206.00336.00164.00353.00575.00-816.00421.00-64.00-311.00-115.00331.00292.00476.00-407.00-834.00-266.0076.00-523.00187.00-222.00-343.000.00M-590.00456.00535.00-641.00-678.00-46.00-0.00M-0.00M865.00904.00-0.00M764.00233.00-592.00-429.00-282.00226.00169.0041.00
EBIT (QoQ) -96.70%569,004,342.58%-100.00%35.82%22.38%293,412,523.51%-100.00%113.88%20.75%1.09%-22.22%4.67%-8.87%-1.89%-51.43%120.26%1.54%-3.60%11.10%7.91%-27.47%35.94%-39.17%6.69%-49.49%36.28%36.37%5.64%45.01%35.98%-38.19%47.61%7.87%-10.94%0.04%27.49%27.86%24.26%143.43%-82.19%-23.06%-3.30%-59.65%47.08%-51.66%-89.39%12,425.23%3.96%40.37%36.49%-21.72%-22.05%1.15%-50.87%-91.81%728.96%104.75%-27.98%10.35%16.04%-45.10%-52.63%-75.82%211.06%50.76%8.24%
EBT Growth (1y) 288.22%62.12%175.58%-49.73%-11.83%10.87%3,214,805.99%-12.28%-28.11%-45.79%425.28%-246.48%-15.54%15.40%19.47%230.43%38.17%-12.06%-290.89%-25.29%-36.50%-59.06%115.72%-138.67%-3.07%264.55%439.97%431.47%88.87%14.32%-13.18%34.90%20.74%41.21%90.62%45.92%-29.25%-48.14%-69.52%-82.48%-16.03%-87.46%-96.72%914.75%290.56%4,581.60%28,759.12%69.17%9.16%-20.98%-88.13%-95.26%-86.66%-36.45%-525.19%-1,435.71%277.21%-159.29%125.19%142.45%-68.97%159.36%-26.23%
EBT Growth (3y) 47.25%-0.86%7,649.43%-38.31%-18.80%-11.48%5,765.08%18.78%-5.69%-18.06%-140.90%12.59%-9.51%-25.38%-28.96%27.77%-5.25%9.49%17.45%-1.43%5.15%19.49%39.88%20.03%30.26%80.55%107.52%104.28%17.28%-5.75%-20.40%-29.87%-10.48%-54.89%-73.28%37.42%32.39%44.93%42.39%44.36%52.98%66.77%3.99%-6.67%-17.15%186.47%-428.55%-45.34%-18.10%-31.96%-49.72%-35.48%-46.15%-39.30%-7.56%
EBT Growth (5y) 27.67%-0.22%-1,503.88%-8.84%-14.03%-24.23%804.48%-19.96%-12.38%-3.87%59.02%12.85%6.29%11.61%10.94%29.81%14.17%16.20%21.81%13.52%-0.14%4.56%19.41%-15.06%5.60%-17.48%-38.30%68.55%39.54%37.50%36.73%42.72%25.05%27.71%-8.16%-26.96%-19.51%8.86%-28.16%-31.31%12.49%-30.24%3.79%35.75%-7.81%52.60%93.41%
EBT Margin Growth (1y) 0.00M-72.00-0.00M-775.00-143.00-187.00-493.00-644.00756.00-0.00M-160.00152.00205.000.00M376.00-158.00-0.00M-328.00-495.00-497.000.00M-0.00M217.000.00M0.00M0.00M560.00-133.00-761.00-133.00-174.00125.00812.00-660.00-413.00-687.00-0.00M-174.0012.00-726.00-768.000.00M0.00M0.00M0.00M27.00-525.00-0.00M-0.00M-0.00M-0.00M-709.00-0.00M-0.00M724.00-0.00M0.00M0.00M-693.000.00M-86.00
EBT Margin Growth (3y) 0.00M-859.00-0.00M-0.00M-636.00425.00-277.00-650.00-0.00M284.00-280.00-503.00-542.00549.0098.00536.00973.00118.00282.00561.000.00M313.00604.000.00M0.00M973.00-26.00-695.00-0.00M-967.00-574.00-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-265.00-185.00-702.000.00M-767.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-94.00
EBT Margin Growth (5y) 0.00M-865.00-0.00M-0.00M-0.00M-0.00M-555.0044.000.00M730.00498.00555.00417.000.00M484.00528.000.00M-674.00-304.00-1.000.00M-521.00203.00-231.00-339.000.00M0.00M0.00M0.00M0.00M790.000.00M-795.00-0.00M-0.00M308.00-0.00M-0.00M34.00-0.00M-273.00641.00-672.00477.00409.00
EBT Margin (QoQ) 0.00M170.00-735.00853.00-103.00-0.00M465.00548.00-255.00-1.00-0.00M0.00M57.0052.00115.00152.00-477.00-0.00M0.00M-16.00-478.00-41.00-785.000.00M495.00488.00-739.00316.00-198.00-140.00-111.00275.00101.00547.00-0.00M522.00-174.00-107.00-416.00709.00-912.00-149.000.00M-407.00759.00296.00-620.00-958.00154.00-0.00M-336.00192.000.00M-0.00M-0.00M0.00M-0.00M0.00M498.00-604.00237.00-217.00
EBT (QoQ) 194.61%-100.00%71,863,282.90%29.95%-18.51%-100.00%13,110,093.07%127.90%2.48%-89.50%257.70%86.77%-22.72%1.74%-199.75%207.69%5.59%5.33%8.90%14.08%-32.80%-328.63%142.62%-3.03%-56.67%-12.22%-204.87%343.03%62.95%30.01%-35.62%38.47%-1.36%-1.26%0.03%23.94%15.36%33.28%-23.43%-39.91%-15.43%-21.68%-55.97%187.94%-87.37%-79.49%13,511.15%10.82%51.34%26.41%-20.21%-28.48%9.56%-81.01%-68.17%101.43%421.90%-227.06%0.00%156.88%-182.03%153.98%68.55%-58.42%56.91%-32.93%
Enterprise Value Growth (1y) -389.50%-40.27%-22.69%-116.44%-282.66%-155.43%-214.59%4.13%20.00%37.16%48.76%70.45%14.06%17.79%11.53%33.89%2.62%90.15%-10.08%23.79%0.78%-27.79%18.63%-6.99%20.19%11.57%5.12%15.53%84.50%-18.40%81.25%-43.31%-1,000.45%-915.10%-772.23%37.29%89.07%-8.09%-1.23%-148.17%-745.61%7.82%3.92%-84.55%-38.72%-53.44%-85.37%-89.95%-64.76%-47.97%67.77%-37.45%-14.30%-4.69%-455.19%-8.31%-27.48%-28.29%89.35%-246.21%12.44%15.00%-593.68%
Enterprise Value Growth (3y) -146.54%-31.06%-25.52%15.04%-38.05%-9.68%-12.56%42.78%12.52%62.94%20.68%47.00%6.01%53.05%7.46%18.62%8.30%51.90%5.28%11.69%50.30%-10.19%47.49%-9.00%-10.83%-119.86%-15.78%8.78%42.88%-135.08%-18.31%-30.65%-116.65%-116.26%-103.95%-42.15%-8.63%-15.20%-21.71%-105.67%-168.36%-27.91%16.89%-68.90%-37.72%-33.46%-49.14%-41.41%-33.90%-25.73%42.46%-72.74%-8.46%-4.51%-60.06%
Enterprise Value Growth (5y) -65.83%28.85%-14.01%20.93%-20.52%30.16%-5.02%31.33%11.92%43.51%17.37%33.04%36.56%35.88%32.42%8.18%-5.64%-5.99%-6.81%9.15%31.79%-71.14%-5.04%-15.05%-4.70%-60.32%-8.58%-28.30%-16.94%-79.00%-24.15%-50.88%-87.61%-87.16%-38.35%-49.62%-19.27%-18.82%-26.40%-66.90%-94.95%-22.96%19.44%-78.40%-23.87%-20.98%-19.63%
Enterprise Value (QoQ) -552.43%-4.61%39.39%-18.32%-86.95%8.50%-6.93%-109.19%-24.79%-12.70%67.41%-74.57%1.98%8.10%81.20%-407.59%6.23%1.11%85.95%-647.66%90.52%-1,005.21%90.28%-873.47%87.78%-603.72%87.21%-626.17%86.47%-655.05%88.62%-33.25%-3.39%-19.60%13.02%-923.19%4.63%-2.77%93.75%-78.30%-843.33%3.76%84.67%-507.54%-2.84%-0.31%70.55%-356.65%-13.75%-21.18%69.82%-296.07%-2.16%73.60%-28.68%-229.36%6.43%-39.99%74.90%-287.66%5.83%88.38%-716.22%1.95%8.59%5.17%
EPS (Basic) Growth (1y) 320.25%-66.67%0.70%-67.57%0.76%7.05%-99.84%35.10%-29.79%-48.42%1,662.29%-335.62%-9.08%1.25%-13.03%150.91%16.04%25.70%-642.84%-231.90%-54.36%-68.24%104.68%100.00%37.90%275.61%821.98%613,922,551.14%176.84%62.14%-14.84%1.46%29.67%17.60%168.65%-99.81%-35.60%-38.62%-81.79%282,887.06%-105.31%-75.56%-150.84%-0.11%5,305.49%2,220.55%2,579.96%3.20%28.65%-21.80%69.21%-100.00%-51.73%-7.92%-24.34%-73.53%31.15%-94.57%-91.94%-112.82%-61.71%647.50%-83.38%
EPS (Basic) Growth (3y) 52.66%-43.12%-69.37%-44.74%-13.68%-17.62%-70.83%17.46%-9.52%-13.09%-340.02%-53.01%-21.62%-26.06%-39.57%99.73%-9.95%14.45%32.76%-38.23%20.33%24.59%33.27%29.69%70.43%92.76%176.30%2,185.83%32.23%5.39%-25.31%76.56%-26.92%-43.92%-31.01%75.65%21.17%51.55%31.92%1,328.86%52.61%64.29%177.35%-99.21%224.99%155.66%223.17%-99.49%-6.61%-66.05%-53.10%-25.99%-37.65%-27.95%-78.36%
EPS (Basic) Growth (5y) 29.51%-25.19%-16.39%-21.92%-19.38%-25.91%-63.70%-14.87%-14.16%-4.77%104.61%-22.33%12.95%19.74%11.63%16.24%21.26%23.38%39.87%-78.51%7.79%6.90%16.86%24.44%-16.75%1.44%-31.64%3,103.82%44.90%46.01%39.34%41.51%24.31%26.20%59.85%-92.33%2.01%20.17%24.06%-79.44%17.61%-26.00%5.40%-14.87%78.72%46.67%19.38%
EPS (Basic) (QoQ) 703.98%609.85%159,877,234.82%-100.00%-8.59%2,044.49%51,492,157.41%-100.00%-2.88%-96.76%42,945,911,144.03%-100.00%-28.65%10.86%-5,741,863,542.25%100.00%-20.54%-4.78%3,361,451,066.54%-100.00%-13.92%-511.19%-816,767,366.29%100.00%-40.11%-39.46%-608.41%174.80%63.14%48.61%338,539,303.98%-100.00%-4.45%-21.95%403,336,579.82%-100.00%-13.35%78.31%287,715.13%-99.99%-17.41%-47.11%4,473,200,299.74%-100.00%480.30%-210.05%8,788,505,812.53%-100.00%69.53%17.61%365,728,258.01%-100.00%3.05%154.48%2.90%-82.11%96.59%109.10%-64.00%-11.37%-91.85%210.00%-157.26%364.79%59.04%-93.11%
FCF Margin Growth (1y) -0.00M-0.00M0.00M853.00-607.00-0.00M519.00840.00503.000.00M0.00M0.00M526.00541.00-543.00-0.00M-0.00M-0.00M-643.00-442.000.00M0.00M161.00-2.58M108.00-234.00-133.002.58M-0.00M-0.00M-389.00-0.01M202.000.00M549.000.00M0.00M-215.000.00M0.00M578.000.00M-900.00-0.00M-0.00M-0.00M-0.00M0.00M490.00-0.00M684.00-0.00M420.00488.00-0.00M-0.00M-383.000.00M254.00-0.00M-92.000.00M0.00M
FCF Margin Growth (3y) -0.00M-0.00M0.00M0.01M421.00414.000.00M69.00-0.00M893.000.00M-0.00M-206.000.00M-0.00M-2.58M-624.00333.00-615.000.00M447.00-258.00-361.00-0.00M-898.00-679.0027.002.58M480.00-660.000.00M-746.000.00M0.00M0.00M568.00389.00-205.00239.000.00M-607.00-0.00M-0.00M-0.00M-765.00-0.00M-0.00M-712.00527.00347.00-480.00-0.01M-55.000.00M314.00
FCF Margin Growth (5y) -0.00M-0.00M0.00M479.00-310.00981.000.00M-2.58M404.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-113.00-454.00-692.000.00M0.00M0.00M0.00M0.00M623.000.00M2.58M-617.00-650.00399.00-26.000.00M-162.000.00M0.00M0.00M-0.00M-495.00-0.00M-570.00357.00-0.00M-0.01M-0.00M0.00M-0.00M
FCF Margin (QoQ) -216.00-0.00M992.000.00M-311.00-0.00M0.00M-224.00-0.00M641.000.00M-562.00-334.000.00M0.00M-0.00M-319.0037.00-454.00-0.00M401.00953.00-253.00446.00980.00-0.00M-2.58M2.58M638.00-911.000.00M-0.00M-304.00850.00-0.00M0.00M0.00M-305.00-692.000.00M-502.000.00M-0.00M-29.00437.00686.00-0.01M0.00M605.00139.000.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M579.00-0.00M0.00M424.00-688.00-0.01M0.01M0.00M-0.00M
Free Cash Flow Growth (1y) -23.01%-15.90%308.37%162.56%-5.93%-107.67%-88.98%66.19%33.93%1,463.60%401.65%119.89%22.13%28.89%-20.65%-68.83%-85.92%-65.82%-24.61%-21.71%411.54%240.18%-4.13%-147,193.53%-17.77%-14.21%-11.31%100.15%-49.39%-75.95%6.27%-152.87%68.07%461.86%65.95%385.45%140.38%-17.62%118.06%-34.98%2.19%11.28%-28.09%-129.29%-34.67%28.40%9.83%908.72%78.59%-80.23%18.42%-98.20%2.81%108.33%53.68%-2,594.87%10.06%227.73%-58.34%-87.48%-21.62%74.03%66.30%
Free Cash Flow Growth (3y) -1.01%-4.21%31.19%112.49%15.45%10.45%-24.02%4.43%-38.70%100.06%44.24%-18.74%-4.17%14.44%-16.92%-611.99%-16.01%-0.09%-13.78%20.79%28.64%-11.14%-3.32%-47.21%-11.23%5.04%16.08%26.04%26.92%3.64%56.67%-0.63%60.42%72.70%37.55%18.38%17.08%5.59%19.86%15.49%6.04%-34.38%-2.21%-65.09%6.25%-19.13%25.96%-53.59%26.43%10.52%-8.82%-41.61%-3.92%128.19%2.11%
Free Cash Flow Growth (5y) -30.10%-17.28%6.19%18.55%2.08%9.39%-20.53%-320.43%-0.63%81.19%20.60%3.85%-18.20%-20.93%-11.58%-18.03%-12.81%6.15%2.48%21.61%53.78%26.57%26.74%17.18%11.43%1.22%19.65%78.69%6.42%9.72%24.88%18.38%36.95%5.51%27.61%15.76%24.13%-13.48%25.67%-21.89%6.17%14.04%-9.75%-31.88%0.69%24.71%6.72%
Free Cash Flow (QoQ) -8.09%-35.47%-52.21%171.57%0.41%213.35%-69.27%-2.70%-108.18%550.53%363.37%-21.59%-16.70%65.74%103.11%-56.45%-12.09%2.03%-20.22%-80.32%113.33%125.06%-17.15%28.59%41.87%-36.57%-127,222.82%100.07%48.00%-34.43%119.37%-76.23%-29.67%189.77%-209.14%175.57%135.10%-14.41%87.73%-36.37%-19.43%126.55%-44.02%0.01%-12.26%46.40%-122.80%323.03%72.44%25.22%67.92%-50.75%-80.91%650.00%-97.45%2,719.93%-61.31%453.23%-141.34%224.41%15.19%-29.68%-286.05%152.01%155.75%-32.81%
Gross Margin Growth (1y) 0.00M0.00M0.00M-913.00-466.00-235.000.00M451.0038.00-327.00-269.00-485.0023.0076.00129.00749.00141.00-252.00-100.00-583.00-511.00-465.00-399.00245.00356.000.00M0.00M288.00393.0020.00-824.00-185.00-245.00120.00851.00-0.00M-471.00-941.00-0.00M710.00-359.00-382.0018.000.00M0.00M0.00M0.00M0.00M-352.00-730.00-0.00M-0.00M-0.00M-442.00-0.00M605.00536.00-989.00508.00-648.00-959.00-131.00247.00
Gross Margin Growth (3y) 0.00M0.00M0.00M-948.00-406.00-487.000.00M714.00201.00-503.00-240.00-319.00-347.00-642.00-371.00411.00-14.00288.00876.00-49.00238.00560.00152.00348.00504.000.00M0.00M-0.00M-324.00-800.00-0.00M-978.00-0.00M-0.00M-433.00424.000.00M0.00M0.00M0.00M0.00M0.00M171.00-159.00229.000.00M-0.00M-771.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-401.00
Gross Margin Growth (5y) 0.00M0.00M0.00M-782.00-776.00-0.00M0.00M377.0046.0036.00735.00214.00402.00383.00181.00514.00134.00428.00903.00-0.00M-479.00-261.00-299.00-445.00-326.00-177.00118.00527.000.00M0.00M0.00M0.00M448.00547.00-279.00-952.00-601.00-15.00-0.00M0.00M406.00-63.00-478.00-202.00-195.00188.00-248.00
Gross Margin (QoQ) -304.00-803.000.00M58.0092.00-0.00M0.00M504.00323.00-196.00-181.0091.00-42.00-138.00-397.00599.0011.00-85.00223.00-8.00-382.0067.00-260.0063.00-336.00133.00385.00174.00313.00503.00-702.00279.00-60.00-340.00-63.00219.00305.00391.00-0.00M0.00M-164.0029.00-406.00182.00-187.00429.00794.00839.00418.00455.00-573.00-651.0039.00-0.00M-736.00570.00892.00-0.00M0.00M500.00-633.00-385.00-130.00189.00195.00-7.00
Gross Profit Growth (1y) 235.90%476.07%527.78%-8.60%6.53%10.66%-67.00%44.88%3.98%-19.59%-20.91%-27.37%-1.11%2.38%3.68%48.76%6.97%-8.32%-1.29%-22.99%-22.31%-30.50%-29.24%-4.60%-7.31%54.45%74.05%16.52%47.45%25.66%-0.39%37.78%22.19%36.25%63.70%-3.40%-21.60%-40.79%-52.95%-46.78%-32.62%-50.59%-11.82%117.02%216.65%534.73%415.83%141.89%18.87%-8.33%-59.39%-73.48%-51.34%-25.16%24.08%108.90%71.73%-26.68%-41.75%-49.55%-51.88%-19.38%5.18%
Gross Profit Growth (3y) 54.96%72.42%17.89%-1.29%3.08%-3.06%-35.32%16.11%3.23%-8.95%-6.81%-5.94%-6.33%-13.27%-10.20%3.01%-8.33%-0.53%6.73%-5.05%2.02%10.49%7.05%15.27%18.64%38.28%41.58%15.75%12.20%0.46%-8.46%-10.86%-13.58%-26.41%-12.10%3.72%18.70%22.91%28.87%40.84%36.37%42.19%22.69%11.66%22.35%63.30%37.49%10.25%-0.23%-20.47%-33.54%-34.62%-26.19%-23.80%-8.73%
Gross Profit Growth (5y) 31.53%36.92%10.89%1.96%-1.86%-10.31%-28.34%2.84%-4.56%-4.12%-0.06%-1.55%2.35%4.83%4.66%11.90%6.78%11.00%14.66%2.64%0.34%1.71%-1.13%-4.67%-2.48%-5.00%3.32%12.36%24.68%26.03%28.40%30.04%19.42%18.32%7.30%-6.47%-0.66%4.96%1.52%9.13%16.21%9.55%5.95%7.97%8.64%20.82%9.75%
Gross Profit (QoQ) -29.59%198.57%29.26%23.61%20.76%225.37%-81.18%44.08%25.43%-2.96%-17.38%3.40%-2.99%-4.56%-24.12%40.77%0.43%-3.35%8.87%1.23%-13.92%4.06%-15.07%2.12%-22.99%5.94%14.51%-0.78%28.32%19.38%-23.34%25.55%9.35%-5.37%6.05%11.35%21.93%13.70%-37.42%-9.63%-7.91%-9.66%-29.22%14.40%-32.47%61.24%74.21%66.92%35.37%31.04%-18.31%-17.97%4.40%-41.95%-46.65%50.50%60.57%-3.77%-10.17%23.72%-31.44%-23.55%-22.21%18.00%14.88%-0.26%
Interest Coverage Ratio Growth (1y) -1,722.90%-1,297.56%-24.69%28.69%-19.81%29.01%100.00%-12.32%58.58%53.48%41.49%54.41%-5.81%-41.83%-24.53%-133.69%-60.86%16.59%-0.05%82.05%35.09%44.29%33.27%-31.94%-88.05%-191.00%-131.36%-366.55%-6.49%-32.56%13.81%22.98%13.00%-11.72%-47.68%-70.99%-4.95%39.36%49.50%67.38%46.45%56.22%91.34%-2,503.32%-1,410.72%-3,769.76%-34,292.79%54.95%-27.12%21.71%86.47%95.24%86.21%71.52%69.03%217.61%31.84%80.27%70.89%-95.57%83.85%57.06%-24.61%
Interest Coverage Ratio Growth (3y) -115.83%-81.26%99.15%28.52%19.32%22.34%99.15%-6.17%11.00%18.05%10.00%42.39%-3.37%12.98%5.97%17.90%-25.22%-10.58%-15.60%-3.38%-9.13%-29.04%-9.99%-67.99%-20.33%-62.73%-43.34%-83.16%0.93%3.52%13.70%24.55%21.22%33.31%59.88%-143.97%-104.01%-117.39%-146.87%-56.40%-117.47%-136.72%-59.13%17.66%-38.37%-105.10%-143.31%26.52%50.74%64.70%76.99%26.04%75.23%71.11%51.75%
Interest Coverage Ratio Growth (5y) -73.47%-46.20%94.00%31.29%11.33%26.29%94.71%22.29%2.96%2.26%-2.39%-3.32%-17.21%-20.51%-10.64%-14.74%-12.71%-14.90%-14.48%-7.79%-3.48%-7.80%0.15%-21.47%0.42%-2.73%33.63%-120.54%-51.06%-72.37%-80.48%-38.18%-56.51%-55.14%-24.61%20.81%-8.29%-18.03%8.82%17.23%0.67%5.71%18.34%15.20%21.84%6.08%-39.19%
Interest Coverage Ratio (QoQ) 69.61%-714,144,877.89%100.00%-46.44%-25.16%-74,357,893.63%100.00%-146.05%25.84%10.49%31.23%9.27%16.71%-12.57%46.41%-110.56%-11.65%1.16%-0.57%-44.94%42.11%-18.56%81.96%-424.12%50.31%-42.02%64.33%-647.04%23.11%-12.91%28.06%-70.51%4.30%26.58%35.72%-92.61%-22.90%2.95%25.57%-18.22%28.98%19.19%51.92%-94.08%41.94%84.01%-14,348.98%-12.63%-48.72%-42.11%81.08%-217.84%8.41%75.45%93.34%-821.07%-89.08%73.31%125.30%-633.80%45.28%60.61%103.85%-2,047.51%-45.47%-14.29%
Net Cash Flow Growth (1y) 1,458.31%-65.67%-554.73%-313.99%-123.03%-206.88%119.03%251.46%-2,160.48%41.44%-361.09%-480.99%92.30%56.54%61.51%71.85%27.82%121.35%287.97%82.14%162.54%-108.90%-155.21%-198.62%-34.91%-246.15%54.92%-15.93%198.60%-2,271.11%825.35%89.94%-202.04%106.56%-11.17%-2,598.90%310.54%4,400.00%-172.02%94.79%81.12%-241.24%-467.68%-1,985.32%-20.03%86.51%32.64%42.49%62.04%-1,648.33%6.94%23.32%-180.94%72.74%182.73%-159.18%94.15%107.34%-287.63%110.90%514.05%23.81%28.02%
Net Cash Flow Growth (3y) -336.45%-30.35%-62.10%-142.99%-33.91%-31.46%42.39%-17.56%-7.92%27.12%23.62%-29.89%26.72%79.79%26.35%46.85%31.88%59.63%22.37%14.80%47.60%-110.36%21.77%29.65%-58.52%94.73%69.90%-46.54%85.81%316.02%-66.80%47.90%57.29%-60.95%-77.92%-208.37%71.56%-119.47%-68.15%14.51%32.89%-74.68%-52.67%-109.51%-45.00%13.70%36.06%-4.56%-27.58%32.95%-13.04%30.39%-41.90%26.51%-3.77%
Net Cash Flow Growth (5y) -45.46%-54.30%10.33%-21.25%-28.95%-14.93%27.63%2.82%20.23%55.87%-19.82%-21.64%15.64%7.48%27.02%55.47%2.19%16.02%38.05%-10.92%35.76%84.84%-25.84%13.31%49.88%-221.27%-64.03%-27.87%56.18%-67.88%-77.76%-11.15%38.21%-57.95%-33.73%-66.85%-31.95%-112.03%16.22%-4.43%-16.12%-41.82%-40.75%35.68%-23.96%15.53%6.88%
Net Cash Flow (QoQ) 3,835.65%-90.47%200.14%38.48%-13.31%-226.20%-41.24%85.09%-302.26%122.47%1,024.17%-322.46%89.58%-0.19%-1,540.39%95.50%41.22%11.26%-1,099.84%88.47%117.38%681.51%-214.02%140.38%-102.47%-4,746.15%-516.67%108.80%-113.16%-531.11%-1,485.92%122.67%-204.50%293.06%-121.99%-130.02%106.72%2,514.29%-768.09%117.94%43.59%-141.84%51.67%723.75%-211.97%-68.17%-77.54%123.92%-118.88%-740.00%-51.57%167.40%-303.73%55.29%-24.91%28.86%31.37%235.66%-491.31%98.39%186.09%-3,566.67%122.74%-38.99%-74.26%-2,115.38%
Net Income Growth (1y) 280.20%-0.83%-16.67%12.96%-87.01%-1.11%-27.35%-41.94%401.49%-181.83%-17.55%14.96%29.28%462.23%45.70%-31.50%-207.85%-12.49%-30.66%-48.39%128.03%-178.18%-13.99%273.22%393.50%184.93%57.14%-5.25%-13.83%4.60%20.23%68.38%64.03%62.21%-20.18%-56.04%-61.36%-53.00%40.95%-93.58%-87.86%312.31%138.71%9,220.67%6,800.58%146.74%0.53%-22.18%-83.68%-77.60%-95.02%-46.28%-278.72%-193.32%829.48%-117.47%155.47%176.70%-67.14%219.70%63.18%
Net Income Growth (3y) 45.67%-13.36%-20.67%-8.99%-5.56%43.12%-4.43%-22.96%-107.95%37.40%-5.91%-25.93%-26.89%-35.32%-4.57%9.68%14.26%-16.56%-2.14%22.20%47.24%-11.44%17.56%81.25%91.07%50.97%14.68%-11.15%-18.26%-7.27%10.60%-63.77%-57.47%46.48%39.00%38.06%47.93%68.47%50.11%67.01%10.98%31.59%-50.74%239.03%-180.73%-36.01%-22.51%-27.51%-45.51%-45.67%-46.62%-51.74%17.39%
Net Income Growth (5y) 27.05%-12.53%-12.80%-23.24%-23.93%-31.99%-12.24%-2.51%57.44%11.48%2.40%7.52%10.69%33.25%10.42%16.05%16.09%-0.29%-2.10%6.20%22.47%-11.94%12.83%-30.00%-20.02%36.81%38.38%33.23%35.55%51.99%26.55%28.09%-2.83%11.68%-33.05%1.93%-24.10%-24.57%9.38%-19.50%6.27%10.28%-18.25%52.14%78.69%
Net Income (QoQ) 238.03%-24.04%-4.18%-48.83%123.75%2.97%-88.98%289.46%64.38%-17.71%-4.80%-163.55%265.63%14.73%7.06%78.05%-33.38%-46.06%-268.57%244.46%-47.21%-59.86%-8.45%-502.93%158.08%74.19%21.06%-30.66%7.47%5.04%10.10%-15.83%23.52%47.10%7.25%-16.77%-39.21%-18.98%-5.73%1.23%82.31%-96.31%78.20%3,338.39%5.55%44.12%31.93%22.94%-57.00%11.57%-72.34%68.76%-90.44%1,103.55%-192.03%11.88%195.22%-122.63%392.15%21.84%-59.20%-17.58%298.27%
Net Income towards Common Stockholders Growth (1y) 320.25%-66.67%-13.28%-51.35%-0.27%5.39%1,029,316.49%35.10%-30.54%-48.69%1,656.01%-304.20%-9.08%1.25%-13.03%158.75%16.04%25.70%-642.84%-258.28%-54.36%-68.24%104.68%36.52%37.90%275.61%821.98%193.82%176.84%62.14%-14.84%52.20%29.67%17.60%168.65%836,193.01%-35.60%-38.62%-81.79%-99.96%-105.31%-75.56%-150.84%37.78%5,305.49%2,220.55%2,579.96%403.11%28.65%-21.80%69.21%-52.07%-51.73%-7.92%-24.34%-73.53%31.15%-94.57%-91.94%-112.82%-61.71%647.50%-83.38%
Net Income towards Common Stockholders Growth (3y) 52.20%-43.51%5,291.87%-49.51%-14.28%-18.19%5,297.09%17.46%-9.84%-13.24%-339.51%-57.39%-21.62%-26.06%-39.57%16.12%-9.95%14.45%32.76%-1.95%20.33%24.59%33.27%42.71%70.43%92.76%176.30%2,185.82%32.23%5.39%-25.31%74.58%-26.92%-43.92%-31.01%68.88%21.17%51.55%31.92%-85.74%52.61%64.29%177.35%49.21%224.99%155.66%223.17%-13.90%-6.61%-66.05%-53.10%-26.33%-37.65%-27.95%-78.36%
Net Income towards Common Stockholders Growth (5y) 29.27%-25.51%-1,392.28%-26.57%-19.72%-26.22%732.14%-29.40%-14.34%-4.87%104.47%2.49%12.95%19.74%11.63%23.24%21.26%23.38%39.87%554.37%7.79%6.90%16.86%38.89%-16.75%1.44%-31.64%54.76%44.90%46.01%39.34%105.76%24.31%26.20%59.85%63.31%2.01%20.17%24.06%-79.44%17.61%-26.00%5.40%-16.14%78.72%46.67%19.38%
Net Income towards Common Stockholders (QoQ) 703.98%-100.00%22,205,085.39%28.84%-8.59%-100.00%12,457,704.21%164.12%-3.41%-96.76%1,534.92%35.79%-28.65%10.86%-290.12%160.46%-20.54%-4.78%28.43%19.42%-13.92%-511.19%62.55%134.43%-40.11%-39.46%-608.42%174.80%63.14%48.61%-48.26%120.72%-4.45%-21.95%-7.54%88.06%-13.35%78.31%287,715.13%-99.99%-17.41%-47.11%560.81%-101.84%480.30%-210.05%1,890.76%-30.54%69.53%17.61%263.29%-82.24%3.05%154.48%2.90%-82.11%96.59%109.10%-64.00%-11.37%-91.85%210.00%-157.26%364.79%59.04%-93.11%
Net Margin Growth (1y) 0.00M-0.00M-765.00-285.00-126.0074.00-307.00-377.00486.00-0.00M-46.0011.00-55.000.00M93.00105.00-0.00M-0.00M-376.00-380.000.00M225.00248.00621.000.00M0.00M689.00248.00-464.0011.00-48.00-103.00977.001.71M-414.00-318.00-0.00M-1.71M-849.00-401.00-616.00565.000.00M0.00M0.00M0.01M-54.00-806.000.00M-0.00M-769.00100.00-0.00M-0.00M-6.00-0.00M-937.00-0.00M-550.00669.00-225.00
Net Margin Growth (3y) 0.00M-0.00M-0.00M-638.00-493.00191.00-261.00-262.00-0.00M-0.00M-330.00-265.00-384.00335.00-35.00346.00777.0047.00562.00489.000.00M0.00M890.00766.000.00M1.71M227.00-173.00-844.000.00M-0.00M-823.00-995.000.00M644.000.00M872.00-1.70M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-828.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
Net Margin Growth (5y) 0.00M-0.00M-0.00M-921.00-768.00-0.00M-389.00-21.000.00M164.00608.00605.00257.000.00M606.00490.000.00M1.71M100.0068.000.00M0.00M-373.0047.00-354.000.00M0.00M0.00M0.00M0.01M542.00726.000.00M0.01M-178.00930.00-532.00-1.71M230.00-565.00-112.00-0.00M529.00505.00279.00
Net Margin (QoQ) 0.01M77.00-270.00557.00-111.00-822.00450.00176.00-181.0041.00-0.00M0.00M-124.00-25.00137.00104.00-112.00-0.00M0.00M0.00M-117.00-78.00-825.000.00M256.00406.00-593.00619.00-184.00-306.00-118.00560.00-240.00774.001.71M-1.71M-144.00-265.000.00M-0.00M303.00-479.000.00M-0.00M752.0010.000.01M-0.01M-1.000.00M971.00-0.00M868.00-687.00-90.00-96.00-939.00188.00-460.00661.00280.00-705.00
Operating Income Growth (1y) 1,208.25%789.54%255.57%-38.13%-2.57%-3.87%-100.00%103.07%-0.62%-25.00%-27.22%-54.55%-4.35%6.58%4.72%139.55%17.36%-16.18%18.21%-35.28%-36.02%-55.44%-55.33%0.16%-0.83%184.68%184.06%28.76%79.92%33.84%-12.34%41.87%22.53%45.23%102.63%393.06%-31.13%-58.56%-67.75%-94.65%-55.85%-72.26%-96.96%844.46%567.60%1,838.59%24,847.96%55.93%16.92%-15.75%-69.68%-96.83%-66.25%-31.69%0.14%1,248.94%88.83%-49.36%-66.70%-92.70%-80.44%-46.29%22.74%
Operating Income Growth (3y) 133.50%91.03%-99.05%-17.04%-2.53%-8.41%-99.37%30.27%3.71%-12.50%-3.42%-11.02%-10.45%-26.43%-17.92%15.80%-9.36%2.07%14.47%-5.85%4.51%19.30%3.61%22.31%29.79%76.88%71.52%108.06%14.93%-6.96%-16.95%-27.96%-28.04%-44.94%-72.91%35.53%26.62%30.62%34.77%-7.66%51.05%65.47%32.04%-22.40%38.11%123.45%323.14%-12.61%-9.34%-33.70%-53.41%-68.51%-50.05%-42.94%-25.75%
Operating Income Growth (5y) 69.63%45.14%-93.62%-2.41%-7.01%-22.09%-95.78%7.46%-6.68%-3.20%2.72%-1.90%5.08%8.69%6.61%23.18%10.42%15.63%21.65%42.32%-0.74%0.43%-6.18%-13.57%-7.84%-8.65%-45.18%35.38%34.95%34.07%34.17%40.66%23.80%22.22%8.51%-34.22%-4.34%5.10%-5.76%-19.55%17.04%9.40%-5.15%-14.38%-0.55%24.86%98.69%
Operating Income (QoQ) -96.70%569,004,342.58%-100.00%35.82%22.38%293,412,523.51%-100.00%113.88%20.75%1.09%-22.22%4.67%-8.87%-1.89%-51.43%120.26%1.54%-3.60%11.10%7.91%-27.47%35.94%-39.17%6.69%-49.49%36.28%36.37%5.64%45.01%35.98%-38.19%47.61%7.87%-10.94%0.04%27.49%27.86%24.26%143.43%-82.19%-23.06%-3.30%-59.65%47.08%-51.66%-89.39%12,425.23%3.96%40.37%36.49%-21.72%-22.05%1.15%-50.87%-91.81%728.96%104.75%-27.98%10.35%16.04%-45.10%-52.63%-75.82%211.06%50.76%8.24%
Operating Margin Growth (1y) 0.00M0.00M830.00-889.00-438.00-384.00-6.00540.00-37.00-280.00-266.00-638.00-30.0093.0085.00801.00211.00-243.00177.00-509.00-524.00-533.00-696.00171.00263.000.00M0.00M275.00532.00116.00-770.00-69.00-160.00196.00984.00692.00-472.00-0.00M-0.00M-0.00M-526.00-482.00-901.000.00M0.00M0.00M0.00M-240.00-328.00-830.00-0.00M-0.00M-0.00M-524.00-860.000.00M426.00-0.00M-24.00-0.00M-0.00M-317.00153.00
Operating Margin Growth (3y) 0.00M0.00M558.00-987.00-505.00-571.00-187.00703.00144.00-431.00-4.00-346.00-342.00-684.00-434.00463.00-50.00283.00909.00-63.00271.00641.00-38.00377.00635.000.00M0.00M898.00-99.00-718.00-0.00M-924.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M342.00-288.00389.000.00M383.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-731.00
Operating Margin Growth (5y) 0.00M0.00M820.00-695.00-818.00-0.00M-705.00365.00-117.0095.00729.00100.00452.00491.00224.00669.00323.00594.000.00M560.00-361.00-192.00-485.00-478.00-363.00-141.00-690.000.00M0.00M0.00M0.00M0.00M705.00723.00-104.00-0.00M-609.003.00-0.00M-777.00289.00-37.00-542.00-301.00-262.00128.00512.00
Operating Margin (QoQ) -231.000.00M985.00195.0086.00-437.00-734.00646.00141.00-59.00-188.0069.00-102.00-45.00-560.00677.0020.00-52.00156.0087.00-434.00368.00-530.0072.00-443.00206.00336.00164.00353.00575.00-816.00421.00-64.00-311.00-115.00331.00292.00476.00-407.00-834.00-266.0076.00-523.00187.00-222.00-343.000.00M-590.00456.00535.00-641.00-678.00-46.00-0.00M-0.00M865.00904.00-0.00M764.00233.00-592.00-429.00-282.00226.00169.0041.00
Profit After Tax Growth (1y) 309.47%47.20%-100.00%-47.23%-0.80%7.04%3,001,824.31%376.75%-29.58%-53.26%479.49%-147.17%-11.57%16.47%0.29%174.01%24.31%34.15%-500.07%115.37%-49.11%-72.00%107.35%-134.33%29.03%245.20%560.75%214.47%151.12%61.67%-11.96%36.74%21.35%2.67%141.00%839,798.99%-40.29%-29.75%-80.04%-99.99%-108.61%-78.55%-97.14%861.39%3,749.37%2,556.88%42,587.50%31.35%24.17%-19.16%48.90%-94.79%-45.35%-21.38%-138.50%836.03%2.48%-200.97%79.69%-39.91%-71.10%134.85%-69.81%
Profit After Tax Growth (3y) 51.30%-9.70%9.00%-47.16%-14.83%-16.48%5,487.80%18.51%-8.18%-9.95%-193.38%-9.07%-17.60%-24.08%-33.43%18.21%-6.54%9.05%24.79%-5.41%18.14%16.05%34.40%-18.70%57.84%78.94%141.13%2,260.24%22.08%5.25%-24.90%-14.68%-27.29%-46.32%-76.04%63.46%23.34%58.78%34.55%-91.19%57.43%66.39%162.90%-13.03%199.12%156.55%-527.17%-13.80%-11.41%-38.24%-28.39%-33.58%-45.51%-34.84%-28.72%
Profit After Tax Growth (5y) 29.26%2.85%-48.40%13.60%-17.13%-26.20%775.08%-26.43%-12.66%-6.73%62.40%-21.64%12.63%19.55%11.41%23.36%19.99%16.57%32.76%527.38%3.62%2.42%17.14%-24.58%-17.10%-2.90%-39.66%54.61%41.72%46.04%38.89%50.98%23.10%27.14%54.28%-21.46%4.95%20.53%-27.70%-79.84%16.92%-41.42%-27.88%29.91%56.32%42.82%-143.94%
Profit After Tax (QoQ) 233.91%-33.18%86.06%25.83%-5.89%-100.00%13,187,840.99%136.53%1.54%-90.52%1,994.44%-65.06%-32.61%17.51%-270.50%165.49%-11.24%1.19%25.81%10.01%-4.21%-401.77%167.73%-74.01%-47.29%-20.78%-416.25%197.71%41.02%51.64%-45.21%114.36%-9.21%-17.42%-14.91%90.24%-23.19%93.85%296,440.66%-99.99%-9.64%-44.92%-19.65%-121.53%325.07%-92.66%26,921.91%-18.27%63.86%17.96%-16.85%-22.74%6.69%117.26%-97.09%710.47%53.49%-206.39%170.73%-11.26%-251.22%78.60%309.29%-57.33%82.39%-204.25%
Property, Plant & Equipment (Net) Growth (1y) 4.59%-0.39%6.23%5.52%5.50%8.94%3,224.90%-5.58%-6.91%-6.63%-96.92%11.81%13.64%14.29%10.53%6.10%-1.71%-4.18%-5.92%-4.84%-1.77%-1.73%-0.99%-6.10%-6.79%-6.53%-6.27%-1.70%2.13%0.01%20.80%29.35%25.49%23.52%11.37%8.75%16.38%24.06%12.53%12.41%7.63%3.48%3.65%-0.53%-2.23%-1.55%-0.97%-1.12%-1.27%-1.33%-1.25%-2.64%-1.75%-1.30%15.71%21.97%24.81%25.09%10.27%9.73%12.06%19.91%24.10%
Property, Plant & Equipment (Net) Growth (3y) 0.90%0.44%2.80%3.66%3.73%5.15%4.17%3.86%1.31%0.74%-68.26%4.13%3.14%2.48%0.98%-1.76%-3.45%-4.17%-4.42%-4.23%-2.21%-2.79%3.88%6.08%6.10%4.91%8.04%11.40%14.26%15.29%14.82%16.50%16.27%16.61%9.11%6.73%6.99%8.12%4.92%3.40%1.28%0.17%0.45%-1.44%-1.75%-1.40%4.20%5.50%6.58%6.80%8.00%9.23%11.17%13.97%16.55%
Property, Plant & Equipment (Net) Growth (5y) 2.79%2.10%2.47%2.38%1.51%1.83%1.04%0.02%-0.98%-1.25%-50.51%0.83%0.87%0.12%3.11%3.81%2.89%1.69%3.27%4.32%6.43%7.08%7.03%7.85%8.39%8.19%8.02%9.10%9.43%9.32%9.22%9.23%8.70%9.02%4.90%3.20%3.51%4.24%5.71%5.60%4.96%4.41%5.28%5.09%5.81%7.54%9.14%
Property, Plant & Equipment (Net) (QoQ) 3.70%-2.80%0.43%3.32%-1.23%3.66%-0.25%3.30%1.99%3,063.58%-97.17%1.85%2.30%4.21%2.98%3.51%2.89%0.79%-1.14%-4.11%0.30%-1.04%-0.01%-1.02%0.34%-0.30%-5.17%-1.75%0.62%-0.02%-0.55%2.08%-1.46%20.76%6.49%-0.96%-3.01%8.88%3.98%5.99%3.39%-1.24%3.87%1.48%-0.60%-1.08%-0.32%-0.25%0.09%-0.49%-0.48%-0.39%0.02%-0.41%-1.87%0.52%0.48%16.76%3.44%2.86%0.70%2.92%2.94%5.03%7.76%6.52%
Return on Assets Growth (1y) 13.008.0012.0013.004.004.00-2.00-3.00-4.00-6.00-1.00-5.00-4.00-2.00-4.008.008.007.002.00-7.00-7.00-7.003.00-6.00-6.00-2.00-2.00-2.00-1.0014.009.0039.0044.009.005.000.00M-8.00-12.00-12.00-30.00-25.00-6.00-5.004.008.0021.0035.0036.0029.0015.00-9.00-29.00-33.00-34.00-30.00-23.00-14.00-14.00-3.007.004.008.005.00
Return on Assets Growth (3y) 13.007.009.005.00-3.00-4.00-7.000.00M1.00-1.00-2.00-3.00-3.00-2.002.00-5.00-5.00-1.003.00-15.00-14.005.0010.0031.0037.0021.0012.0037.0035.0011.002.009.0011.00-9.00-11.00-25.00-25.002.0019.0010.0011.0029.0022.0011.003.002.00-3.00-16.00-18.00-33.00-41.00-44.00-43.00-39.00-27.00
Return on Assets Growth (5y) 17.0012.007.007.00-3.00-3.00-1.00-13.00-12.00-9.00-1.00-11.00-10.0010.009.0033.0038.0022.0017.0024.0022.002.003.001.004.003.00-5.0012.0017.0025.0033.0049.0047.0026.0015.00-18.00-30.00-17.00-20.00-41.00-36.00-18.00-11.00-4.00-7.00-4.00-1.00
Return on Assets (QoQ) 4.000.00M0.00M8.000.00M3.002.00-1.000.00M-3.000.00M-1.00-2.002.00-3.000.00M-1.001.009.00-1.00-1.00-4.000.00M-1.00-1.005.00-10.00-1.003.005.00-9.000.00M18.000.00M21.005.00-16.00-4.0016.00-3.00-21.00-3.00-2.001.00-2.00-2.007.005.0011.0013.007.00-2.00-3.00-11.00-12.00-7.00-4.00-7.00-6.002.00-4.004.005.00-2.001.001.00
Return on Capital Employed Growth (1y) -16.07M-15.99M8.10M7.76M8.01M7.84M-11.39M-11.05M-11.26M-11.09M0.00M-4.002.00-4.00-2.003.00-4.002.005.001.001.000.00M-5.0010.0015.002.008.00-23.00-28.007.002.00116.0068.0010.0010.00-38.007.00-5.00-7.00-70.00-69.00-21.00-19.002.009.0021.0034.0029.0021.0010.00-11.00-22.00-24.00-24.00-16.00-7.00-1.000.00M-1.00-4.00-9.00-8.00-6.00
Return on Capital Employed Growth (3y) -19.33M-19.24M-3.29M-3.29M-3.25M-3.25M-11.39M-11.05M-11.26M-11.09M2.000.00M-1.00-1.00-3.0013.0012.004.008.00-13.00-11.0010.005.00103.0056.0019.0020.0054.0047.0012.005.008.006.00-16.00-16.00-106.00-52.00-5.008.00-39.00-38.0010.004.0010.007.006.007.001.00-4.00-15.00-28.00-33.00-34.00-33.00-23.00
Return on Capital Employed Growth (5y) -19.33M-19.24M-3.29M-3.29M-3.25M-3.25M-11.39M-11.05M-11.26M-11.09M5.00-14.00-14.008.007.00106.0052.0022.0019.0065.0063.0015.008.00-6.00-6.00-7.00-6.00-13.00-12.0012.0020.0039.0037.0015.007.00-99.00-55.00-20.00-19.00-67.00-63.00-15.00-13.00-1.00-3.00-2.000.00M
Return on Capital Employed (QoQ) -0.09M-15.95M-0.00M-0.03M-0.01M8.14M-0.34M0.21M-0.17M-11.09M2.000.00M-1.00-1.00-1.005.00-7.000.00M4.00-1.000.00M3.00-1.00-1.00-1.00-2.0015.004.00-15.004.00-17.000.00M21.00-2.0097.00-48.00-37.00-2.0049.00-3.00-49.00-4.00-14.00-1.00-2.00-2.007.006.0010.0011.002.00-2.00-2.00-10.00-8.00-4.00-2.00-1.001.001.00-1.00-2.00-3.00-3.00-1.000.00M
Return on Equity Growth (1y) 25.0015.0022.0025.007.008.00-4.00-7.00-7.00-11.00-1.00-8.00-7.00-4.00-7.0016.0019.0018.005.00-12.00-17.00-17.006.00-17.00-14.00-4.00-5.0071.0071.0026.0017.00-71.00-71.0015.0012.000.00M0.00M-20.00-23.0019.0021.00-13.00-11.006.0011.0034.0058.0056.0043.0016.00-22.00-51.00-54.00-53.00-43.00-35.00-20.00-22.00-4.0015.007.0017.0010.00
Return on Equity Growth (3y) 26.0013.0017.0011.00-6.00-7.00-12.002.006.003.00-3.00-4.00-4.00-3.004.00-13.00-12.00-2.006.0042.0040.006.0017.00-17.00-14.0038.0023.000.00M0.00M21.005.00-52.00-50.00-18.00-22.0025.0032.001.0025.0081.0075.0037.0026.0012.000.00M-2.00-7.00-29.00-32.00-58.00-69.00-70.00-67.00-58.00-38.00
Return on Equity Growth (5y) 38.0027.0015.0014.00-4.00-5.00-1.00-28.00-25.00-17.00-2.0050.0053.0020.0015.00-13.00-12.0039.0035.00-29.00-31.001.006.002.007.004.00-11.0025.0032.0043.0053.0010.004.0033.0015.0031.0020.00-35.00-40.00-4.000.00M-37.00-22.00-8.00-13.00-7.00-1.00
Return on Equity (QoQ) 9.000.00M0.00M16.00-1.007.003.00-2.000.00M-5.001.00-2.00-3.004.00-6.00-1.00-1.001.0017.002.00-2.00-12.000.00M-2.00-2.0011.00-23.000.00M9.009.0053.000.00M-36.000.00M-35.000.00M50.00-3.00-47.000.00M30.00-7.00-5.002.00-4.00-4.0012.008.0019.0020.0010.00-6.00-7.00-18.00-19.00-10.00-6.00-9.00-10.004.00-7.009.009.00-3.002.002.00
Return on Invested Capital Growth (1y) 251.12M-4.42M23.04M19.94M20.49M18.44M-25.64M-26.31M-26.25M-24.19M22.0023.00-2.00-4.00-2.006.007.008.0032.0030.0051.00844.00-29.00-55.00-78.00-858.00-1.0044.0045.0019.007.00-44.00-45.000.00M7.000.00M0.00M5.00-1.0014.0012.00-24.00-27.002.0011.0025.0043.0041.0032.0016.00-5.00-28.00-34.00-34.00645.00-23.00-22.00-12.00-694.008.0012.00-2.0010.00
Return on Invested Capital Growth (3y) 245.37M-10.17M-2.60M-6.37M-5.76M-5.75M-25.64M-26.31M-26.25M-24.19M52.0058.0056.00848.001.00-20.00-20.00-6.003.0019.0018.005.00-22.00-55.00-78.00-839.0014.000.00M0.00M24.0014.00-30.00-33.00-20.00-20.0016.0023.006.0015.0057.0055.0017.0011.0015.009.007.00682.00-10.00-24.00-30.00-54.00-43.00-44.00-48.00-40.00
Return on Invested Capital Growth (5y) 245.37M-10.17M-2.60M-6.37M-5.76M-5.75M-25.64M-26.31M-26.25M-24.19M23.0047.0023.009.008.00-20.00-20.0013.0017.00-25.00-27.0010.00-16.00-41.00-66.00-859.00-14.0016.0023.0025.0030.0013.0010.0022.0017.0029.0021.00-12.00655.006.00-1.00-29.00-38.001.00-1.00-7.00-2.00
Return on Invested Capital (QoQ) 255.54M-7.57M3.77M-0.61M-0.01M19.89M0.67M-0.07M-2.06M-24.19M0.00M25.00-1.00-1.000.00M0.00M-3.001.008.001.00-2.0025.006.0023.00791.00-849.00-21.000.00M11.009.0024.001.00-15.00-2.00-27.000.00M30.005.00-34.000.00M35.00-1.00-20.00-2.00-2.00-3.009.007.0013.0014.007.00-2.00-4.00-7.00-16.00-8.00-4.00672.00-683.00-7.007.00-11.0019.00-4.00-7.001.00
Return on Sales Growth (1y) 60.00-16.000.00M11.00-12.00-1.002.00-1.00-6.00-8.0010.00-17.00-2.002.004.0037.006.00-5.00-33.00-4.00-6.00-4.0022.00-48.001.0017.0022.0042.004.00-5.00-10.00-6.00-2.005.007.00-7.00-3.00-12.00-13.006.009.00-10.00-10.0033.0015.0044.0049.0021.00-9.00-14.00-42.00-48.00-27.00-12.00-15.00-30.0010.00-22.0014.0024.00-7.007.007.00
Return on Sales Growth (3y) 42.00-25.0012.00-8.00-21.00-7.0016.0018.00-3.00-11.00-19.0015.00-2.00-7.00-7.00-15.002.008.0012.00-10.00-1.007.0034.00-11.003.0017.0019.0030.00-1.00-12.00-16.00-7.004.00-16.00-16.0032.0021.0023.0027.0060.0015.0020.00-2.006.00-21.0018.00-7.00-57.00-26.00-48.00-42.00-55.00-24.00-27.006.00
Return on Sales Growth (5y) 45.00-28.00-17.0025.00-21.00-16.005.00-34.00-7.002.0025.0010.003.004.005.0022.003.007.008.00-22.00-6.001.0028.00-12.009.00-5.00-4.0068.0023.0023.0023.0047.0010.0014.00-8.005.00-15.00-3.00-29.00-19.00-1.00-14.00-3.00-1.00-18.003.0014.00
Return on Sales (QoQ) 64.00-38.000.00M34.00-12.00-22.0011.0011.00-1.00-18.007.006.00-3.00-1.00-20.0021.002.001.0013.00-10.00-9.00-27.0041.00-12.00-8.000.00M-28.0038.008.005.00-8.00-1.00-1.000.00M-4.003.006.002.00-17.007.00-3.001.001.0010.00-22.000.00M44.00-7.007.006.0015.00-38.002.00-22.009.00-16.0017.00-25.00-7.0024.00-15.0011.003.00-7.00-1.0012.00
Revenue Growth (1y) 40.52%68.96%48.86%41.19%29.32%21.07%-100.00%14.17%2.22%-7.51%-10.48%-5.89%-2.12%-1.06%-2.47%2.17%0.64%3.24%3.48%1.82%-1.08%-9.42%-12.30%-16.00%-22.13%-6.68%-4.59%2.19%25.35%24.69%36.58%49.63%34.79%30.13%18.31%218.65%-2.19%-8.77%-18.32%-74.49%-16.98%-36.69%-12.70%14.65%43.06%124.53%114.72%67.84%32.48%13.21%-10.16%-18.09%-15.83%-12.76%207.33%39.03%31.87%16.61%-64.66%-21.39%-17.69%-12.56%-11.74%
Revenue Growth (3y) 22.93%23.68%-99.24%14.90%8.97%3.47%-99.34%3.16%0.23%-1.88%-3.33%-0.70%-0.86%-2.55%-3.99%-4.39%-8.14%-4.44%-4.69%-4.39%-1.17%1.77%4.55%8.70%9.57%14.83%15.52%69.53%18.23%13.96%9.69%6.75%3.06%-9.08%-5.51%-2.32%5.12%9.05%15.26%-21.11%16.31%17.19%18.97%16.38%16.84%30.40%80.99%24.10%13.72%4.82%-0.82%-3.62%-2.97%-3.83%-1.40%
Revenue Growth (5y) 12.84%14.08%-94.63%9.56%5.19%0.71%-95.17%-1.25%-4.96%-4.40%-5.44%-3.42%-1.00%1.49%2.89%5.97%5.54%7.20%6.95%33.04%4.94%4.58%2.00%0.87%1.33%-2.64%1.91%7.35%14.44%16.04%19.86%18.54%15.71%13.82%10.23%5.09%5.31%5.07%33.42%-10.98%11.80%10.36%12.83%11.49%11.61%17.72%13.08%
Revenue (QoQ) -2.93%434,888,126.10%-100.00%20.91%16.72%383,161,947.13%-100.00%10.75%9.27%5.26%-10.37%-0.85%-1.13%1.89%-5.78%3.13%-0.06%0.44%-1.30%1.58%2.53%0.66%-2.87%-1.32%-6.12%-2.54%-6.97%-8.53%12.52%-0.36%-0.35%12.19%11.93%9.14%9.17%1.07%8.06%-0.77%194.04%-68.98%0.78%-11.16%-8.15%0.95%-23.14%22.51%20.62%25.96%20.63%17.15%-5.71%-0.57%3.09%-7.04%-14.03%2.17%6.84%227.52%-61.11%-3.09%-5.53%-0.75%-13.48%1.46%0.36%0.19%
Shareholder's Equity Growth (1y) 27.44%11.65%14.01%10.14%7.64%7.89%-0.40%-2.09%-1.76%-7.20%-0.85%-5.99%-6.53%32.18%-6.40%-0.54%-1.70%-27.10%-11.53%-12.04%-14.46%-17.54%-8.23%85,761.77%-11.93%-8.29%-0.71%-100.00%15.02%15.51%1.80%114,098,330,690.43%-10.61%-23.91%35.36%27.59%57.34%84.28%10.05%-99.90%-1.31%-1.24%2.29%10.19%20.64%30.56%45.14%44.59%45.58%37.74%22.63%12.44%7.13%5.18%4.51%4.84%6.53%-4.08%-3.99%-3.63%-7.07%1.03%0.29%
Shareholder's Equity Growth (3y) 10.46%3.78%4.03%0.46%-0.39%9.79%-2.59%-2.90%-3.36%-3.66%-6.36%-6.31%-7.71%-7.38%-8.74%809.03%-9.53%-18.00%-6.93%-99.06%-4.66%-4.41%-2.47%921.75%-3.26%-6.94%11.01%16.60%17.39%17.43%14.89%11,361.64%11.55%11.46%15.07%-88.67%23.27%33.44%17.78%-88.19%20.12%21.10%22.11%21.45%23.45%23.67%22.98%19.45%18.44%11.59%7.16%4.34%1.98%0.64%0.21%
Shareholder's Equity Growth (5y) 4.37%1.50%-1.39%-2.37%-3.63%-4.47%-5.58%269.78%-7.42%-7.53%-5.64%-94.01%-4.46%-3.39%-5.14%292.64%-5.31%-13.49%2.13%312.70%4.03%4.14%6.68%7.08%7.05%7.96%9.02%-71.73%14.01%15.87%17.62%1,788.03%19.51%20.02%22.08%-70.16%23.92%28.05%15.93%-71.31%14.62%12.37%12.81%12.60%13.25%12.89%12.36%
Shareholder's Equity (QoQ) 15.15%0.95%4.39%5.02%0.88%3.08%0.85%2.64%1.12%-4.84%-0.86%2.98%-4.49%1.68%-6.00%2.40%35.07%-28.00%-0.13%1.20%0.17%-12.62%-0.70%-1.58%-3.44%-2.75%92,800.74%-99.90%0.55%5.29%-100.00%106,643,490.74%0.98%-7.21%114,084.14%-99.92%-14.05%65.08%107,533.13%-99.90%0.67%-1.42%1.16%-1.70%0.75%2.10%8.97%7.62%9.03%13.51%8.56%8.36%3.16%1.05%-0.45%3.24%1.28%0.40%-0.14%4.91%-8.81%0.50%0.23%1.17%-0.86%-0.24%
Tax Rate Growth (1y) 619.00-712.00-2778.33M319.00763.00-244.003,428.88M-0.00M-140.00-936.00628.000.01M316.0054.00-0.00M-0.01M-706.000.00M0.01M-0.00M-0.00M-0.00M-0.01M-0.03M0.00M-329.000.00M0.04M0.00M0.00M98.000.00M47.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.02M-0.01M0.01M-0.04M0.02M0.01M-0.01M0.04M-0.01M0.00M184.00-0.00M-0.07M0.01M0.00M0.01M0.09M-0.01M0.01M-0.01M-0.01M-633.00-0.00M-0.02M
Tax Rate Growth (3y) 0.00M-0.00M650.55M0.01M939.00-0.00M3,428.88M-0.01M-530.000.00M0.01M-0.01M-0.00M309.00-0.00M-0.05M-282.00-74.000.00M0.01M0.00M-763.00-0.00M0.02M0.00M-162.000.00M0.04M864.000.00M-0.00M-0.02M-0.01M0.01M-0.04M-0.00M-0.00M0.00M-0.00M-0.01M684.00-51.00-0.00M-0.06M0.02M-0.00M0.05M0.01M0.00M0.01M-0.00M0.01M304.000.01M-0.02M
Tax Rate Growth (5y) 852.000.00M650.56M-0.01M-0.00M-871.003,428.88M-0.04M-106.00-956.00675.00889.000.00M0.00M146.00-0.00M0.00M93.000.00M0.01M0.00M-890.00-0.01M-0.01M-0.01M0.01M-0.04M0.04M543.000.00M559.00-0.01M-678.00-178.00-0.00M-0.08M0.01M0.00M0.00M0.01M0.00M0.01M-0.00M0.02M0.01M91.000.02M
Tax Rate (QoQ) 0.00M-650.56M650.55M-200.00944.00-3428.88M3,428.88M244.00-64.00-656.00-0.00M0.00M-860.00909.000.00M-0.00M-0.00M-232.00-0.01M0.01M0.00M0.00M-0.02M0.01M0.00M-595.00-0.04M0.04M-914.00975.00-0.00M0.00M-715.00-0.00M0.00M37.00-0.00M0.00M-980.00-142.00520.00-0.00M-0.02M0.01M0.01M-0.05M0.04M635.00606.00-528.00-0.01M0.01M-215.00-0.01M-0.07M0.09M-0.01M0.00M866.00-0.00M0.01M-0.01M0.00M219.000.01M-0.03M
Total Debt Growth (1y) -26.00%-25.24%61,056,331.86%-20.18%-22.82%52.50%-9,541.08%-26.56%110.63%-37.08%101.64%24.35%-10.56%51.40%10.93%-7.51%-4.20%-44.38%-12.49%4.92%-4.35%-5.27%-10.04%120,333.19%-15.63%-13.59%-52.25%-99.97%-42.14%210.52%302.56%812,419.58%405.98%44.73%-54.10%-36.76%-34.72%10.14%3.65%-99.81%1.92%-15.27%127.69%-20.11%2.10%-6.53%5.42%-29.99%-17.77%-6.93%-87.06%-26.73%22.32%-7.82%622.00%114.22%9.40%26.57%-59.34%61.08%-2.46%-10.81%149.84%
Total Debt Growth (3y) 6.35%-10.48%9,704.91%-10.00%13.29%13.26%19.64%-5.47%21.75%-19.08%26.32%6.46%-6.42%-7.26%-4.42%953.34%-8.22%-23.07%-27.83%-30.95%-22.42%36.47%20.03%1,266.18%35.18%57.18%-4.09%10.22%24.10%70.42%24.18%112.70%49.87%10.54%2.70%-90.18%-12.09%-4.45%35.50%-89.84%-5.06%-9.67%-32.28%-25.72%0.89%-7.10%-0.50%3.19%3.24%2.78%-27.57%36.23%9.29%1.34%94.29%
Total Debt Growth (5y) 0.61%-9.59%1,456.98%-6.69%5.91%-5.21%6.16%303.32%7.81%-15.39%14.95%-17.65%-16.74%16.44%10.91%377.20%17.75%15.39%-7.03%342.26%9.05%32.29%-3.83%24.74%10.45%29.37%15.80%-71.14%14.74%31.42%35.67%40.02%23.10%3.28%-31.78%-78.26%-7.33%-5.63%18.38%-72.25%2.75%-2.97%-1.83%7.18%1.85%-1.97%0.01%
Total Debt (QoQ) -0.94%-100.00%76,812,725.03%-14.12%0.08%-7.52%0.42%-16.96%97.75%-5,825.41%100.78%138.16%-40.92%48.79%-40.60%71.29%0.00%9.02%-50.47%77.44%-41.95%71.53%-40.62%61.76%-42.51%62.90%79,395.89%-99.89%-41.12%-9.98%-56.62%151.62%216.00%16.70%87,464.96%-99.84%-9.61%-62.99%120,557.97%-99.84%52.50%-65.17%118.00%-11.97%26.78%-6.41%-23.51%12.49%16.07%5.55%-49.20%32.13%31.36%-85.32%187.63%120.57%-1.01%14.96%-14.66%12.65%14.53%-63.07%238.08%-31.79%4.73%3.45%