|
Cash & Equivalents (Quarter)
|
0.18B | 0.34B | 0.25B | 0.52B | 0.54B | 1.28B | 1.65B | 1.85B | 1.69B | 1.53B |
|
Short-term Investments (Quarter)
|
0.00B | 0.13B | 0.00B | 0.00B | 0.00B | 0.00B | 1.88B | 0.02B | 0.00B | 1.60B |
|
Cash & Current Investments (Quarter)
|
0.18B | 0.47B | 0.25B | 0.52B | 0.54B | 1.28B | 3.53B | 1.86B | 1.70B | 3.13B |
|
Receivables - Net (Quarter)
|
0.13B | 1.01B | 1.13B | 0.95B | 0.92B | 1.77B | 1.18B | 2.07B | 0.42B | 1.54B |
|
Receivables - Other (Quarter)
|
0.01B | 0.21B | 0.16B | 0.10B | 0.18B | 0.15B | 0.12B | 0.12B | 0.22B | 0.07B |
|
Receivables (Quarter)
|
0.14B | 1.22B | 1.29B | 1.05B | 1.10B | 1.92B | 1.30B | 2.19B | 0.64B | 1.61B |
|
Inventory (Quarter)
|
1.65B | 2.55B | 2.69B | 2.16B | 2.00B | 3.91B | 3.47B | 4.95B | 4.75B | 4.09B |
|
Current Assets (Quarter)
|
2.70B | 4.40B | 4.43B | 4.18B | 4.57B | 8.61B | 8.84B | 12.03B | 11.08B | 9.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.14B | 5.35B | 5.82B | 6.54B | 6.50B | 6.43B | 6.26B | 7.64B | 8.38B | 10.41B |
|
Long-Term Investments (Quarter)
|
0.42B | 0.48B | 0.50B | 0.51B | 0.47B | 0.75B | 0.82B | 0.52B | 0.02B | 0.56B |
|
Goodwill (Quarter)
|
| 0.04B | 0.62B | 0.62B | 0.04B | 0.62B | 0.04B | 0.66B | 0.66B | 0.62B |
|
Intangibles (Quarter)
|
0.84B | 1.09B | 1.01B | 0.94B | 0.91B | 0.90B | 0.94B | 1.00B | 1.02B | 1.00B |
|
Goodwill & Intangibles (Quarter)
|
0.84B | 1.14B | 1.63B | 1.56B | 0.95B | 1.52B | 0.99B | 1.66B | 1.68B | 1.62B |
|
Long-Term Deferred Tax (Quarter)
|
0.06B | 0.11B | 0.07B | 0.18B | 0.03B | 0.16B | 0.20B | 1.71B | 1.19B | 1.04B |
|
Non-Current Assets (Quarter)
|
5.62B | 7.73B | 8.12B | 8.76B | 8.29B | 8.49B | 8.65B | 12.15B | 12.05B | 13.82B |
|
Assets (Quarter)
|
8.32B | 12.12B | 12.55B | 12.94B | 12.86B | 17.10B | 17.49B | 24.18B | 23.13B | 23.62B |
|
Accounts Payables (Quarter)
|
0.60B | 0.90B | 0.90B | 0.88B | 1.05B | 1.13B | 1.19B | 2.23B | 1.93B | 2.07B |
|
Payables (Quarter)
|
0.60B | 0.90B | 0.90B | 0.88B | 1.05B | 1.13B | 1.19B | 2.23B | 1.93B | 2.07B |
|
Short term Debt (Quarter)
|
0.82B | 1.51B | 0.40B | 0.56B | 0.40B | 0.82B | 0.50B | 0.94B | 0.67B | 0.60B |
|
Current Leases (Quarter)
|
| 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Current Taxes (Quarter)
|
0.18B | 0.05B | 0.15B | 0.05B | 0.11B | 0.87B | 0.14B | 0.14B | 0.11B | 0.04B |
|
Total Current Liabilities (Quarter)
|
1.83B | 2.83B | 1.83B | 1.77B | 1.85B | 3.21B | 2.22B | 3.80B | 3.84B | 3.93B |
|
Capital Leases (Quarter)
|
| 0.07B | 0.07B | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.40B | 1.72B | 1.64B | 1.63B | 0.00B | 0.66B | 0.53B | 1.21B | 1.56B | 1.81B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.03B | 0.62B | 0.00B | 0.44B | 0.03B | 0.19B | 0.16B | 0.17B | 0.09B | 0.02B |
|
Operating Leases (Quarter)
|
| | 0.07B | 0.34B | 0.25B | 0.22B | 0.24B | 0.19B | 0.16B | 0.19B |
|
Other Non-Current Liabilities (Quarter)
|
0.01B | 0.77B | 0.64B | 0.61B | 0.00B | 0.51B | 0.00B | 0.01B | 0.77B | 0.96B |
|
Total Non-Current Liabilities (Quarter)
|
1.32B | 3.44B | 3.24B | 3.45B | 2.56B | 1.65B | 1.51B | 3.57B | 3.16B | 3.53B |
|
Total Liabilities (Quarter)
|
3.16B | 6.27B | 5.06B | 5.22B | 4.41B | 4.86B | 3.72B | 7.37B | 7.00B | 7.47B |
|
Total Debt (Quarter)
|
1.22B | 3.22B | 2.04B | 2.19B | 0.40B | 1.48B | 1.03B | 2.15B | 2.23B | 2.42B |
|
Common Equity (Quarter)
|
4.39B | 5.01B | 6.39B | 6.61B | 7.29B | 10.54B | 11.85B | 12.42B | 11.97B | 11.94B |
|
Shareholder's Equity (Quarter)
|
4.39B | 5.01B | 6.39B | 6.61B | 7.29B | 10.54B | 11.85B | 12.42B | 11.97B | 11.94B |
|
Liabilities and Shareholders Equity (Quarter)
|
8.32B | 12.12B | 12.55B | 12.94B | 12.86B | 17.10B | 17.49B | 24.18B | 23.13B | 23.62B |