|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40B | 7.74B | 1.28B | 9.03B | 9.05B | 8.78B | 1.65B | 9.10B | 8.84B | 12.75B | 1.85B | 12.53B | 11.83B | 1.61B | 1.69B | 11.05B | 10.34B | 9.81B | 9.79B | 9.93B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 1.88B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.10B | 0.08B | 0.04B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41B | 7.74B | 1.28B | 9.04B | 9.05B | 8.78B | 3.53B | 9.10B | 8.86B | 12.77B | 1.86B | 12.54B | 11.84B | 1.64B | 1.70B | 11.06B | 10.44B | 9.88B | 9.83B | 9.95B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.20B | | | | 2.07B | | | | 0.42B | | | | 1.54B | 1.81B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44B | 8.43B | 0.15B | 0.42B | 0.46B | 0.00B | 0.12B | 8.81B | 9.09B | 1.16B | 0.12B | 12.13B | 18.74B | 1.01B | 0.22B | 12.66B | 13.57B | 20.76B | 0.82B | 0.78B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | | | 0.32B | | | | 2.19B | | | | 0.64B | | | | 2.36B | 2.59B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 3.63B | 3.91B | 3.78B | 4.54B | 3.97B | 3.47B | 3.30B | 3.76B | 5.14B | 4.95B | 5.06B | 5.05B | 5.02B | 4.75B | 4.59B | 4.23B | 4.13B | 4.09B | 4.17B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40B | 7.74B | 8.61B | 9.03B | 9.05B | 8.78B | 8.84B | 9.10B | 8.84B | 12.76B | 12.03B | 12.53B | 11.83B | 11.74B | 11.08B | 11.05B | 10.34B | 9.81B | 9.79B | 9.93B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49B | 6.46B | 6.43B | 6.41B | 6.41B | 6.38B | 6.26B | 6.29B | 6.32B | 7.38B | 7.64B | 7.86B | 7.91B | 8.14B | 8.38B | 8.80B | 9.49B | 10.10B | 10.41B | 10.71B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.70B | 0.75B | 0.94B | 0.90B | 0.78B | 0.82B | 0.88B | 0.94B | 0.51B | 0.52B | 0.52B | 0.50B | 0.52B | 0.02B | 0.51B | 0.55B | 0.58B | 0.56B | 0.59B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | 0.04B | | | | 0.66B | | | | 0.66B | | | | 0.62B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.90B | 0.90B | 0.92B | 0.93B | 0.94B | 0.96B | 0.97B | 1.03B | 1.00B | 1.02B | 1.05B | 1.06B | 1.02B | 1.02B | 1.02B | 1.02B | 1.00B | 1.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 1.52B | 0.90B | 0.92B | 0.93B | 0.99B | 0.96B | 0.97B | 1.03B | 1.66B | 1.02B | 1.05B | 1.06B | 1.68B | 1.02B | 1.02B | 1.02B | 1.62B | 1.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.16B | 0.18B | 0.22B | 0.21B | 0.20B | 0.22B | 0.35B | 1.53B | 1.71B | 1.69B | 1.39B | 1.43B | 1.19B | 1.30B | 1.43B | 1.05B | 1.04B | 1.22B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44B | 8.43B | 8.49B | 8.69B | 8.74B | 8.64B | 8.65B | 8.80B | 9.09B | 11.52B | 12.15B | 12.13B | 11.82B | 12.19B | 12.05B | 12.66B | 13.57B | 13.66B | 13.82B | 14.31B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85B | 16.17B | 17.10B | 17.72B | 17.79B | 17.42B | 17.49B | 17.91B | 17.94B | 24.29B | 24.18B | 24.67B | 23.66B | 23.94B | 23.13B | 23.72B | 23.92B | 23.47B | 23.62B | 24.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.22B | 1.13B | 1.42B | 1.56B | 1.12B | 1.19B | 1.36B | 1.32B | 2.20B | 2.23B | 2.19B | 2.25B | 1.99B | 1.93B | 1.84B | 2.02B | 2.13B | 2.07B | 2.08B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.03B | | 0.03B | | 0.03B | 0.03B | 0.03B | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.23B | 1.16B | 1.42B | 1.60B | 1.12B | 1.21B | 1.39B | 1.35B | 2.20B | 2.23B | 2.19B | 2.25B | 1.99B | 1.93B | 1.84B | 2.02B | 2.13B | 2.07B | 2.08B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85B | 3.10B | 1.48B | 2.82B | 2.58B | 2.09B | 1.03B | 2.28B | 2.22B | 3.93B | 2.15B | 3.78B | 4.32B | 1.60B | 0.67B | 3.68B | 3.86B | 3.99B | 3.93B | 3.96B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.04B | 0.21B | 0.21B | 0.20B | 0.05B | 0.18B | 0.18B | 0.20B | 0.05B | 0.19B | 0.18B | 0.17B | 0.05B | 0.17B | 0.17B | 0.16B | 0.14B | 0.15B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.72B | 0.87B | 0.23B | 0.06B | 0.00B | 0.14B | 0.15B | 0.11B | 134.91B | 0.14B | 0.12B | 72.18B | 0.12B | 0.11B | 0.03B | 73.07B | 0.03B | 0.04B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.51B | 3.21B | 2.82B | 3.04B | 2.09B | 2.22B | 2.83B | 2.91B | 3.93B | 3.80B | 3.78B | 4.32B | 4.02B | 3.84B | 3.68B | 3.86B | 3.99B | 3.93B | 3.77B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.11B | 0.66B | | 1.12B | | 0.53B | 1.17B | 1.20B | | 1.21B | | | | 1.56B | | | | 1.81B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.21B | 0.19B | 0.18B | 0.13B | 0.20B | 0.16B | 0.01B | 0.03B | 0.03B | 0.17B | 0.02B | 0.03B | 0.11B | 0.09B | 0.09B | 0.04B | 0.04B | 0.02B | 0.03B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | 0.24B | | | | 0.19B | | | | 0.16B | | | | 0.19B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.51B | 0.51B | 0.54B | 0.54B | 0.54B | 0.00B | 0.57B | 0.60B | 1.15B | 0.01B | 1.14B | 1.10B | 1.09B | 0.77B | 0.78B | 0.83B | 0.86B | 0.96B | 0.96B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | 3.30B | 1.65B | 1.68B | 3.77B | 1.56B | 1.51B | 3.93B | 4.31B | 3.49B | 3.57B | 3.34B | 3.18B | 3.59B | 3.16B | 3.50B | 3.48B | 3.18B | 3.53B | 3.96B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 4.91B | 4.86B | 4.50B | 4.09B | 3.64B | 3.72B | 3.65B | 3.63B | 7.42B | 7.37B | 7.11B | 7.51B | 7.61B | 7.00B | 7.18B | 7.34B | 7.17B | 7.47B | 7.74B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98B | 4.20B | 2.14B | 2.82B | 3.71B | 2.09B | 1.56B | 3.45B | 3.42B | 3.93B | 3.35B | 3.78B | 4.32B | 1.60B | 2.23B | 3.68B | 3.86B | 3.99B | 5.75B | 3.96B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 9.70B | 10.54B | 11.42B | 0.01B | 0.01B | 11.85B | 0.01B | 12.39B | 0.01B | 12.42B | 13.03B | 11.88B | 8,141.88B | 11.97B | 12.11B | 9,486.20B | 10,104.33B | 11.94B | 10,708.90B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.54B | | | | 11.85B | | | | 12.42B | | | | 11.97B | | | | 11.94B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85B | 16.17B | 17.10B | 17.72B | 17.79B | 17.42B | 17.49B | 17.91B | 17.94B | 24.29B | 24.18B | 24.67B | 23.66B | 23.94B | 23.13B | 23.72B | 23.92B | 23.47B | 23.62B | 24.24B |