|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74B | 1.28B | 1.79B | 9.05B | 1.47B | 1.65B | 9.10B | 8.84B | 12.75B | 1.85B | 12.53B | 11.83B | 1.61B | 1.69B | 11.05B | 10.34B | 9.81B | 9.79B | 9.93B | 1.43B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 1.98B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.10B | 0.08B | 0.04B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74B | 1.28B | 1.79B | 9.05B | 1.48B | 1.65B | 9.10B | 8.86B | 12.77B | 3.82B | 12.54B | 11.84B | 1.64B | 1.70B | 11.06B | 10.44B | 9.88B | 9.83B | 9.95B | 1.46B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | | | | 1.18B | | | | 0.47B | | | | 0.42B | | | | 1.54B | 1.81B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.12B | | | | 0.12B | | | | 0.22B | | | | 0.07B | -1.03B | 0.76B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.43B | 0.36B | 0.42B | 0.46B | 0.57B | 8.65B | 8.81B | 9.09B | 1.16B | 12.15B | 12.13B | 11.82B | 1.01B | 0.96B | 12.66B | 13.57B | 13.66B | 0.82B | 0.78B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 3.91B | 3.78B | 4.54B | 3.97B | 3.47B | 3,470.22B | 3,470.21B | 3,470.21B | 4.95B | 4,948.38B | 4,948.38B | 4,948.38B | 4.75B | 4.59B | 4.23B | 4.13B | 4.09B | 4.17B | 4.39B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74B | 8.60B | 9.03B | 9.05B | 8.78B | 8.84B | 9.10B | 8.84B | 12.76B | 12.03B | 12.53B | 11.83B | 11.74B | 11.08B | 11.05B | 10.34B | 9.81B | 9.79B | 9.93B | 9.87B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46B | 8.49B | 6.41B | 6.41B | 6.38B | 8.65B | 6.29B | 6.32B | 7.38B | 12.15B | 7.86B | 7.91B | 8.14B | 8.38B | 8.80B | 9.49B | 10.10B | 10.41B | 10.71B | 10.97B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.75B | 0.94B | 0.90B | 0.78B | 0.82B | 0.88B | 0.94B | 0.51B | 0.52B | 0.52B | 0.50B | 0.52B | 0.02B | 0.51B | 0.55B | 0.58B | 0.56B | 0.59B | 0.61B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | 0.62B | | | | 0.04B | | | | 0.04B | | | | 0.66B | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.90B | 0.92B | 0.93B | 0.94B | 0.96B | 0.97B | 1.03B | 1.00B | 1.02B | 1.05B | 1.06B | 1.02B | 1.02B | 1.02B | 1.02B | 1.00B | 1.01B | 1.04B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 1.52B | 0.90B | 0.92B | 0.93B | 1.56B | 0.96B | 0.97B | 1.03B | 1.04B | 1.02B | 1.05B | 1.06B | 1.06B | 1.02B | 1.02B | 1.02B | 1.66B | 1.01B | 1.04B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.18B | 0.22B | 0.21B | 0.20B | 0.22B | 0.35B | 1.53B | 1.71B | 1.69B | 1.39B | 1.43B | 1.19B | 1.30B | 1.43B | 1.05B | 1.04B | 1.22B | 1.28B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.43B | 8.49B | 8.69B | 8.74B | 8.64B | 8.65B | 8.80B | 9.09B | 11.52B | 12.15B | 12.13B | 11.82B | 12.19B | 12.05B | 12.66B | 13.57B | 13.66B | 13.82B | 14.31B | 14.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.17B | 17.10B | 17.72B | 17.79B | 17.42B | 17.49B | 17.91B | 17.94B | 24.29B | 24.18B | 24.67B | 23.66B | 23.94B | 23.13B | 23.72B | 23.92B | 23.47B | 23.62B | 24.24B | 24.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.13B | 1.42B | 1.56B | 1.12B | 1.19B | 1.36B | 1.32B | 2.20B | 2.23B | 2.19B | 2.25B | 1.99B | 1.93B | 1.84B | 2.02B | 2.13B | 2.07B | 2.08B | 2.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.03B | | | 0.03B | 0.03B | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.13B | 1.42B | 1.60B | 1.12B | 1.19B | 1.39B | 1.35B | 2.20B | 2.23B | 2.19B | 2.25B | 1.99B | 1.93B | 1.84B | 2.02B | 2.13B | 2.07B | 2.08B | 2.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10B | 0.82B | 0.71B | 2.58B | 2.09B | 0.50B | 2.28B | 2.22B | 3.93B | 0.94B | 3.78B | 4.32B | 1.60B | 0.67B | 3.68B | 3.86B | 3.99B | 3.93B | 3.96B | 2.21B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.04B | 0.21B | 0.21B | 0.20B | 0.05B | 0.18B | 0.18B | 0.20B | 0.05B | 0.19B | 0.18B | 0.17B | 0.05B | 0.17B | 0.17B | 0.16B | 0.14B | 0.15B | 0.16B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.87B | 0.23B | 0.06B | 0.04B | 0.14B | 0.15B | 0.11B | 0.17B | 0.14B | 0.12B | 0.04B | 0.12B | 0.11B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | 3.21B | 2.82B | 3.04B | 2.09B | 2.22B | 2.83B | 2.91B | 3.93B | 3.80B | 3.78B | 4.32B | 4.02B | 3.84B | 3.68B | 3.86B | 3.99B | 3.93B | 3.77B | 3.82B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 0.66B | | 1.12B | | 0.53B | 1.17B | 1.20B | | 1.21B | | | | 1.56B | | | | 1.81B | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.70B | 1.80B | 1.93B | 1.88B | 1.92B | 2.02B | 1.92B | 4.43B | 4.39B | 4.53B | 4.27B | 4.38B | 4.16B | 4.43B | 4.58B | 4.32B | 4.20B | 4.31B | 4.44B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.19B | 0.18B | 0.13B | 0.20B | 0.16B | 0.01B | 0.03B | 0.03B | 0.17B | 0.02B | 0.03B | 0.11B | 0.09B | 0.09B | 0.04B | 0.04B | 0.02B | 0.03B | 0.02B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.24B | | | | 0.19B | | | | 0.21B | | | | 0.19B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.00B | 0.54B | 0.54B | 0.54B | 0.00B | 0.57B | 0.60B | 1.15B | 0.01B | 1.14B | 1.10B | 1.09B | 0.01B | 0.78B | 0.83B | 0.86B | 0.96B | 0.96B | 1.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 1.65B | 1.68B | 3.77B | 1.56B | 1.51B | 3.93B | 4.31B | 3.49B | 3.57B | 3.34B | 3.18B | 3.59B | 3.16B | 3.50B | 3.48B | 3.18B | 3.53B | 3.96B | 3.99B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 4.86B | 4.50B | 4.09B | 3.64B | 3.72B | 3.65B | 3.63B | 7.42B | 7.37B | 7.11B | 7.51B | 7.61B | 7.00B | 7.18B | 7.34B | 7.17B | 7.47B | 7.74B | 7.81B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 1.48B | 0.71B | 3.71B | 2.09B | 1.03B | 3.45B | 3.42B | 3.93B | 2.15B | 3.78B | 4.32B | 1.60B | 2.23B | 3.68B | 3.86B | 3.99B | 5.75B | 3.96B | 2.21B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70B | 10.54B | 11.42B | 11.78B | 11.90B | 11.85B | 12.23B | 12.39B | 12.44B | 12.42B | 13.03B | 7,911.19B | 8,141.88B | 11.97B | 8,803.07B | 9,486.20B | 10,104.33B | 11.94B | 10,708.90B | 12.30B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.17B | 17.10B | 17.72B | 17.79B | 17.42B | 17.49B | 17.91B | 17.94B | 24.29B | 24.18B | 24.67B | 23.66B | 23.94B | 23.13B | 23.72B | 23.92B | 23.47B | 23.62B | 24.24B | 24.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.04B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |