|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 4.59B | 4.33B | 4.30B | 4.44B | 4.13B | 3.55B | 3.62B | 3.87B | 12.68B | 4.93B | 4.78B | 4.51B | 4.48B | 3.88B | 3.93B | 3.95B | 3.96B | 3.77B | 3.93B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 7.17B | 2.72B | 2.98B | 3.06B | 3.33B | 3.12B | 2.98B | 2.84B | 10.01B | 14.05B | 3.67B | 3.76B | 3.90B | 3.43B | 3.40B | 3.34B | 3.35B | 3.17B | 3.25B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.97B | 1.61B | 1.32B | 1.38B | 0.80B | 0.43B | 0.64B | 1.03B | 0.99B | 0.89B | 1.10B | 0.76B | 0.58B | 0.45B | 0.53B | 0.61B | 0.61B | 0.60B | 0.69B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73B | | | | 12.47B | | | | 14.07B | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.24B | -0.95B | -0.28B | -0.31B | -0.28B | -0.28B | -0.29B | -0.30B | -0.44B | -1.47B | -0.43B | -0.43B | -0.41B | -0.37B | -0.40B | -0.40B | -0.40B | -0.41B | -0.39B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | -0.08B | 0.01B | 0.00B | -0.02B | 0.12B | 0.00B | 0.05B | 0.01B | -0.04B | -0.00B | -0.01B | 0.00B | -0.04B | -0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.24B | -0.95B | -0.28B | -0.31B | -0.28B | -0.28B | -0.29B | -0.30B | -0.44B | -1.47B | -0.43B | -0.43B | -0.41B | -0.37B | -0.40B | -0.40B | -0.40B | -0.41B | -0.39B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.74B | 1.36B | 1.06B | 1.07B | 0.53B | 0.04B | 0.36B | 0.73B | 1.62B | 0.58B | 0.67B | 0.37B | 0.18B | 0.04B | 0.13B | 0.20B | 0.21B | 0.16B | 0.29B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.74B | 1.36B | 1.06B | 1.07B | 0.53B | 0.04B | 0.36B | 0.73B | 1.62B | 0.58B | 0.67B | 0.37B | 0.18B | 0.04B | 0.13B | 0.20B | 0.21B | 0.16B | 0.29B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | | 0.02B | 0.04B | 0.05B | | 0.04B | 0.08B | 0.16B | | 0.08B | 0.16B | 0.23B | | 0.07B | 0.13B | 0.18B | | 0.06B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | -0.08B | 0.03B | | -0.00B | | | | 0.05B | -0.20B | | | -0.09B | 0.05B | | | -0.03B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | -0.08B | 0.06B | -0.08B | 0.12B | | -0.00B | 0.04B | 0.04B | | | | | | -0.30B | | | -0.04B | -0.03B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.85B | 1.48B | 1.06B | 1.16B | 0.22B | 0.07B | 0.14B | 0.74B | -0.94B | -0.94B | 0.53B | -0.44B | 0.24B | 0.40B | 0.17B | 0.26B | 0.17B | 0.15B | 0.28B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | -0.49B | -1.40B | -0.18B | -0.22B | -0.16B | -0.57B | 0.08B | -0.01B | -0.25B | -0.33B | -0.04B | -0.31B | -0.14B | -0.55B | -0.02B | 0.10B | -0.44B | -0.34B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.37B | 1.14B | 0.88B | 0.94B | 0.22B | 0.06B | 0.48B | 0.74B | 0.43B | 0.55B | 0.49B | -0.74B | 0.09B | 0.33B | 0.14B | 0.26B | -0.27B | 0.17B | 0.37B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.08B | -0.40B | -0.06B | -0.05B | -0.09B | -0.02B | -0.03B | 0.03B | 0.02B | -0.02B | 0.02B | 0.01B | 0.02B | 0.07B | 0.02B | -0.03B | -0.03B | -0.02B | 0.01B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 0.16B | 0.14B | 0.10B | 1.93B | 1.88B | 1.92B | 0.11B | 0.11B | 4.43B | 0.14B | 4.53B | -0.02B | 4.38B | 0.05B | 4.43B | 4.58B | 4.32B | 0.05B | 4.31B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 2.34B | 2.88B | 1.24B | 1.38B | 0.38B | 0.64B | 0.06B | 0.74B | -0.68B | -0.60B | 0.57B | -0.13B | 0.38B | 0.95B | 0.19B | 0.15B | 0.62B | 0.50B | 0.28B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 2.34B | 2.88B | 1.24B | 1.38B | 0.38B | 0.64B | 0.06B | 0.74B | -0.68B | -0.60B | 0.57B | -0.13B | 0.38B | 0.95B | 0.19B | 0.15B | 0.62B | 0.50B | 0.28B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.20B | 1.00B | 0.78B | 0.80B | 0.15B | 0.04B | 0.37B | 0.63B | -0.74B | 0.41B | 0.36B | -0.73B | 0.03B | 0.28B | 0.07B | 0.21B | 0.02B | 0.12B | 0.21B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.20B | 4.37B | 0.78B | 0.80B | 2.03B | 2.09B | 0.37B | 0.74B | 1.54B | 0.55B | 0.49B | 0.04B | 0.12B | -0.07B | 0.19B | 0.30B | 0.02B | 0.12B | 0.21B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.61 | 0.00B | 0.40 | 0.41 | 1.04 | 0.00B | 0.19 | 0.37 | 0.78 | 0.28 | 0.25 | 0.02 | 0.06 | -0.04 | 0.10 | 0.15 | 0.01 | 0.06 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.96B | 0.00B | 1.96B | 1.96B | 1.96B | 900.00 | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.00 | | | | | | | | 220.00 | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.88B | 1.50B | 1.21B | 1.22B | 3.11B | 3.42B | 0.48B | 0.88B | 2.09B | 0.65B | 0.74B | 0.55B | 1.77B | 0.27B | 0.41B | 0.40B | 1.15B | 0.40B | 0.39B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.05B | 0.21B | -0.04B | -0.05B | -0.05B | 0.34B | -0.05B | -0.06B | -0.05B | 0.38B | -0.05B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.96% | -26.24% | -94.52% | -16.93% | -19.08% | -73.53% | -820.00% | 56.33% | -0.70% | 27.06% | 35.72% | -7.60% | 70.32% | -60.64% | -139.57% | -13.93% | 40.15% | -255.58% | -223.19% | |