|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59B | 4.33B | 4.30B | 4.44B | 4.13B | 3.55B | 3.62B | 3.87B | 5.18B | 4.93B | 4.78B | 4.51B | 4.48B | 3.88B | 3.93B | 3.95B | 3.96B | 3.77B | 3.93B | 4.34B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 9.89B | 2.98B | 3.06B | 3.33B | 3.12B | 2.98B | 2.84B | 10.01B | 4.04B | 3.67B | 3.76B | 3.90B | 14.76B | 3.40B | 3.34B | 3.35B | 3.17B | 3.25B | 3.40B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59B | 1.61B | 1.32B | 1.38B | 0.80B | 0.43B | 0.64B | 1.03B | 2.67B | 0.89B | 1.10B | 0.76B | 0.58B | 0.45B | 0.53B | 0.61B | 0.61B | 0.60B | 0.69B | 0.94B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86B | | | | 3.72B | 9.08B | 9.85B | 9.83B | 7.37B | 8.88B | 8.59B | 12.47B | 7.00B | 0.00B | 26.51B | 14.07B | | 0.00B | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.26B | -0.28B | -0.31B | -0.28B | -1.14B | -0.29B | -0.30B | -1.04B | -0.43B | -0.43B | -0.43B | -0.41B | -0.37B | -0.40B | -0.40B | -0.40B | -0.41B | -0.39B | -0.43B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 3.47B | 3.70B | | 21.00B | 23.34B | 20.80B | | 0.00B | 44.57B | 21.30B | | 0.00B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | -0.11B | 0.01B | 0.00B | -0.02B | 0.12B | 0.00B | 0.05B | 0.01B | -0.04B | -0.00B | -0.01B | 0.00B | -0.04B | -0.01B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.26B | -0.28B | -0.31B | -0.28B | -1.14B | 155.94B | 190.75B | 242.42B | -0.43B | 23.46B | 26.57B | 22.73B | -0.37B | -0.40B | 50.06B | 24.63B | -0.41B | -0.39B | -0.43B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | 1.36B | 1.06B | 1.07B | 0.53B | 0.04B | 0.36B | 0.73B | 0.53B | 0.58B | 0.67B | 0.37B | 0.18B | 0.04B | 0.13B | 0.20B | 0.21B | 0.16B | 0.29B | 1.37B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | 1.36B | 1.06B | 1.07B | 0.53B | 0.04B | 0.36B | 0.73B | 0.53B | 0.58B | 0.67B | 0.37B | 0.18B | 0.04B | 0.13B | 0.20B | 0.21B | 0.16B | 0.29B | 1.37B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.04B | 0.04B | 0.08B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | -0.08B | 0.03B | | -0.10B | -0.02B | | | 0.05B | -0.20B | | | -0.09B | 0.05B | | -0.04B | -0.03B | 0.01B | -0.03B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.06B | 0.06B | -0.02B | | -0.01B | 0.04B | 0.04B | | | | | | | -0.06B | 0.03B | | 0.02B | -0.02B | 0.04B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.48B | 1.06B | 1.16B | 0.38B | 0.07B | 0.40B | 0.74B | -0.94B | -0.94B | 0.53B | -0.44B | 0.24B | 0.40B | 0.17B | 0.15B | 0.17B | 0.15B | 0.28B | 0.49B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05B | -1.40B | -0.18B | -0.22B | -0.16B | -0.57B | 0.08B | -0.01B | -0.25B | -0.33B | -0.04B | -0.31B | -0.14B | -0.06B | -0.02B | 0.10B | -0.44B | 0.02B | 0.09B | -0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | 2.94B | 0.88B | 0.94B | 0.22B | 0.06B | 0.48B | 0.74B | 0.43B | -0.66B | 0.49B | -0.74B | -0.16B | 0.58B | 0.14B | 0.26B | -0.27B | 0.17B | 0.37B | 0.47B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.10B | 0.06B | 0.05B | -0.09B | 0.02B | 0.04B | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 1.70B | 0.10B | 0.14B | 0.07B | 1.92B | 0.11B | 0.11B | -0.04B | 4.39B | 0.13B | -0.02B | 0.06B | 0.05B | 0.08B | 0.04B | -0.29B | 0.05B | 0.16B | 0.12B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.88B | 1.24B | 1.38B | 0.54B | 0.64B | 0.32B | 0.75B | -0.68B | -0.60B | 0.57B | -0.13B | 0.38B | 0.46B | 0.19B | 0.05B | 0.62B | 0.14B | 0.19B | 0.51B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.88B | 1.24B | 1.38B | 0.54B | 0.64B | 0.32B | 0.75B | -0.68B | -0.60B | 0.57B | -0.13B | 0.38B | 0.46B | 0.19B | 0.05B | 0.62B | 0.14B | 0.19B | 0.51B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 0.59B | 0.88B | 0.94B | 0.22B | 0.04B | 0.48B | 0.74B | -0.74B | 0.41B | 0.49B | -0.73B | 0.03B | 0.28B | 0.14B | 0.21B | 0.02B | 0.12B | 0.37B | 0.34B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 4.37B | 0.88B | 0.94B | 2.03B | 2.09B | 0.48B | 0.74B | 1.54B | 0.55B | 0.49B | 0.04B | 0.12B | -0.07B | 0.19B | 0.30B | 0.02B | 0.12B | 0.37B | 0.34B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 2.22 | 0.45 | 0.48 | 1.04 | 1.07 | 0.24 | 0.37 | 0.78 | 0.28 | 0.25 | 0.02 | 0.06 | -0.04 | 0.10 | 0.15 | 0.01 | 0.06 | 0.19 | 0.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -397.64B | 5.86B | 1.21B | 1.22B | 3.11B | 3.42B | 0.51B | 0.88B | 2.09B | 2.74B | 0.85B | 0.55B | 1.77B | 2.04B | 0.32B | 0.40B | 1.15B | 0.40B | 0.48B | 0.72B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.04B | -15.33B | | | 15.46B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.97% | -94.52% | -16.97% | -19.13% | -42.37% | -820.00% | 19.85% | -0.70% | 27.06% | 35.72% | -7.60% | 70.32% | -60.64% | -16.12% | -13.77% | 67.10% | -255.17% | 10.97% | 33.26% | -4.72% |