|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.88B | 1.24B | 1.38B | 0.54B | 0.64B | 0.32B | 0.75B | -0.68B | -0.60B | 0.57B | -0.13B | 0.38B | 0.46B | 0.19B | 0.05B | 0.62B | 0.14B | 0.19B | 0.51B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -316.86B | -150.64B | | -149.78B | -151.47B | -154.12B | | -153.42B | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | | | | 2.75B | | | | 2.50B | | | | 1.91B | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.00 | | 0.00B | 0.00B | 112.00 | | 0.00B | 0.00B | -0.00B | | 0.00B | 9.91B | 1.96B | | 2.86B | 3.88B | 1.52B | | 2.25B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.01B | 0.08B | 0.03B | 0.04B | -0.10B | -0.00B | -0.02B | 0.01B | -0.23B | 0.12B | 0.05B | -0.02B | 0.06B | -0.06B | | 0.04B | 0.07B | 0.00B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 762.17B | 364.02B | -1126.16B | 501.87B | 764.44B | 748.46B | -2014.75B | 447.21B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.46B | -2.62B | 0.33B | -0.68B | 0.55B | 0.95B | 0.22B | -0.60B | 0.39B | -0.32B | -0.27B | 0.17B | -0.18B | 0.26B | -0.05B | 0.78B | 0.17B | 0.14B | -0.23B | -0.42B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 1.14B | 0.69B | -0.01B | 1.03B | 1.03B | 0.64B | 0.13B | 1.02B | 0.72B | 0.48B | 0.66B | 0.30B | 0.47B | 0.21B | 1.04B | 0.54B | 0.53B | 0.22B | 0.26B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.15B | 0.15B | 0.17B | 0.19B | 0.17B | 0.20B | 0.18B | 0.19B | 0.18B | 0.20B | 0.20B | 0.21B | 0.18B | 0.19B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40B | 0.52B | -0.12B | -0.16B | -0.42B | 0.58B | -0.20B | -0.20B | -0.38B | 1.46B | -0.45B | -0.41B | -0.45B | 1.86B | -0.52B | -0.81B | -0.71B | | -0.41B | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | | | | | | | | | | 0.00B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.56B | 0.08B | -0.28B | -0.33B | -0.44B | -0.69B | 0.17B | -0.85B | 0.13B | 0.00B | 0.33B | -0.16B | 0.30B | 0.24B | 0.32B | -0.02B | -0.05B | 0.09B | 0.29B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | -1.04B | -0.04B | -0.41B | -0.72B | -1.32B | -0.89B | -0.04B | -0.10B | -1.47B | -0.45B | -0.08B | -1.13B | -1.38B | -0.27B | -0.49B | -0.73B | -0.49B | -0.50B | -0.14B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | -0.16B | | -0.35B | -0.35B | -0.18B | | -0.35B | -0.35B | -0.22B | | -0.43B | -0.43B | -0.61B | | -0.35B | -0.35B | -0.18B | | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.04B | -0.00B | -0.02B | 0.00B | -0.04B | -0.02B | -0.01B | -0.03B | -0.07B | -42.91B | -0.08B | 0.02B | -0.20B | 0.04B | 0.00B | -0.01B | 0.01B | 0.02B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | | | | 1.28B | | | | 1.65B | | | | 1.85B | | | | 1.69B | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B |