Ternium Cash Flow Statement (2009-2026) | TX

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
1.77B2.34B2.88B1.24B1.38B0.38B0.64B0.06B0.74B-0.68B-0.60B0.57B-0.13B0.38B0.95B0.19B0.15B0.62B0.50B0.28B
Depreciation and Depletion (Quarter)
4.23B6.25B7.67B
Deferred Taxes (Quarter)
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
-0.01B-0.20B-0.56B-0.01B-0.01B-0.04B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B
Asset Writedowns and Impairment (Quarter)
0.10B0.16B-12.41B3.11B-5.08B
Non-cash Items (Quarter)
Change in Working Capital (Quarter)
-0.65B-1.14B-0.16B0.33B-0.68B0.55B0.95B0.22B-0.60B0.00B-0.32B-0.27B0.17B-0.18B-0.02B-0.05B0.78B0.17B0.14B-0.23B
Change in Taxes (Quarter)
0.08B0.27B0.11B-0.69B-0.22B-0.02B-0.09B0.08B-0.12B0.16B-0.04B-0.01B0.28B0.20B0.02B-0.05B-0.20B0.39B-0.04B-0.13B
Cash from Operations (Quarter)
0.63B0.59B1.14B0.69B-0.01B1.03B1.03B0.64B0.13B1.02B0.72B0.48B0.66B0.30B0.47B0.21B1.04B0.54B0.53B0.22B
Depreciation, Depletion & Amortization
Amortization (Quarter)
6.41B7.74B8.61B9.03B9.05B8.78B8.84B9.10B8.84B12.76B12.03B12.54B11.84B11.74B11.08B11.06B10.35B9.82B9.80B9.94B
Depreciation & Amortization (CF) (Quarter)
0.15B0.14B0.15B0.15B0.15B0.15B0.16B0.15B0.15B0.17B0.19B0.17B0.20B0.18B0.19B0.18B0.20B0.20B0.21B0.18B
Investing Activities
Capital Expenditures (Quarter)
-0.16B-0.40B-0.52B-0.12B-0.16B-0.14B-0.16B-0.20B-0.20B-0.78B1.46B-0.45B-0.41B-0.45B1.86B-0.52B-0.81B-0.71B2.50B-0.41B
Sales of Property, Plant and Equipment (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Intangibles (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B762.17B364.02B501.87B764.44B748.46B447.21B
Acquisitions (Quarter)
0.78B1.64B0.71B0.00B
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
0.02B-0.28B-0.77B-0.69B0.17B-0.33B0.13B0.00B0.33B-0.16B0.30B0.24B0.32B-0.02B-0.05B0.09B
Cash from Investing Activities (Quarter)
-0.14B-0.31B-1.04B-0.04B-0.41B-0.27B-0.60B-0.89B-0.04B-1.03B-1.47B-0.45B-0.08B-1.13B-1.38B-0.27B-0.49B-0.73B-0.49B-0.50B
Financing Activities
Other financing activities (Quarter)
0.00B-0.00B-0.00B403.00-0.00B-0.00B-0.00B5.92B
Cash from Financing Activities (Quarter)
-0.55B-0.67B-0.85B-0.14B-0.63B-0.01B-0.24B-0.16B-0.37B0.00B-0.77B-0.05B-0.56B0.18B-0.49B0.17B-0.52B-0.33B0.19B0.35B
Additional items
Exchange Rate Effect (Quarter)
-0.01B-0.02B-0.04B-0.00B-0.02B0.00B-0.04B0.00B-0.03B-0.03B-0.07B-0.10B-0.02B0.02B-0.20B0.21B-0.17B-0.01B0.01B-0.00B
Change in Cash (Quarter)
-0.06B0.20B0.33B0.51B-1.05B0.75B0.19B-0.42B-0.29B0.92B0.04B-0.02B0.02B-0.12B0.17B0.10B0.03B-0.52B0.23B0.06B
Free Cash Flow (Quarter)
0.79B0.99B1.66B0.82B0.16B1.17B1.19B0.84B0.33B1.80B-0.74B0.92B1.07B0.75B-1.39B0.72B1.85B1.25B-1.97B0.62B
Net Cash Flow (Quarter)
-0.06B-0.39B-0.76B0.51B-1.05B0.75B0.19B-0.42B-0.29B-0.01B-1.52B-0.02B0.02B-0.65B-1.39B0.10B0.03B-0.52B0.23B0.06B