|
Revenue
|
10.77M | 25.43M | 54.38M | 90.10M | 132.33M | 203.56M | 245.11M | 312.97M | 376.57M |
|
Cost of Revenue
|
24.02M | 32.19M | 47.43M | 61.41M | 80.62M | 119.33M | 155.38M | 179.62M | 185.57M |
|
Gross Profit
|
-13.25M | -6.76M | 6.96M | 28.69M | 51.71M | 84.23M | 89.73M | 133.35M | 191.00M |
|
Research & Development
|
19.17M | 20.35M | 35.68M | 43.01M | 69.07M | 120.31M | 106.89M | 90.85M | 80.28M |
|
Selling, General & Administrative
|
26.06M | 43.45M | 80.13M | 103.27M | 135.90M | 212.95M | 189.74M | 218.40M | 246.98M |
|
Restructuring Costs
|
| | | 22.50M | | | | | |
|
Other Operating Expenses
|
24.02M | 32.19M | 47.43M | 61.41M | 0.53M | 14.24M | 5.91M | 224.56M | 48.85M |
|
Operating Expenses
|
69.25M | 95.99M | 163.24M | 230.18M | 285.06M | 438.34M | 462.27M | 533.80M | 512.83M |
|
Operating Income
|
-58.48M | -70.56M | -108.85M | -140.08M | -152.73M | -234.78M | -217.16M | -220.83M | -136.26M |
|
EBIT
|
-58.48M | -70.56M | -108.85M | -140.08M | -152.73M | -234.78M | -217.16M | -220.83M | -136.26M |
|
Interest & Investment Income
|
0.41M | 1.00M | 3.03M | 1.50M | 0.43M | 3.06M | 14.37M | 15.34M | 11.36M |
|
Other Non Operating Income
|
-0.06M | -0.12M | -0.27M | -0.18M | -1.37M | -1.09M | -0.67M | -2.68M | -0.90M |
|
Non Operating Income
|
-0.06M | -0.12M | -0.27M | -0.18M | -1.37M | -1.09M | -0.67M | -2.68M | -0.90M |
|
EBT
|
-59.03M | -70.99M | -107.85M | -139.55M | -154.03M | -228.27M | -203.47M | -208.17M | -76.95M |
|
Tax Provisions
|
0.28M | 0.24M | 0.30M | 0.40M | -1.93M | -10.41M | 1.20M | 0.60M | 0.72M |
|
Profit After Tax
|
-59.31M | -71.24M | -107.67M | -139.93M | -152.10M | -217.90M | -204.62M | -208.73M | -77.70M |
|
Income from Continuing Operations
|
-59.31M | -71.24M | -108.15M | -139.95M | -152.10M | -217.86M | -204.67M | -208.77M | -77.67M |
|
Consolidated Net Income
|
-59.31M | -71.24M | -108.15M | -139.95M | -152.10M | -217.86M | -204.67M | -208.77M | -77.67M |
|
Income towards Parent Company
|
-59.31M | -71.24M | -108.15M | -139.95M | -152.10M | -217.86M | -204.67M | -208.77M | -77.67M |
|
Net Income towards Common Stockholders
|
-59.31M | -71.24M | -108.15M | -139.95M | -152.10M | -217.86M | -204.67M | -208.77M | -77.67M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
26.61M | 26.61M | 32.56M | 44.66M | 49.29M | 56.36M | 57.40M | 58.59M | 60.36M |
|
Shares Outstanding (Diluted Average)
|
| | | 39.19M | 48.25M | 53.88M | 56.88M | 58.02M | 59.81M |
|
EBITDA
|
-59.29M | -71.18M | -107.58M | -140.03M | -151.64M | -220.25M | -203.53M | -208.49M | -77.78M |
|
Tax Rate
|
| | | | 1.25% | 4.56% | | | |