|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | 35.42M | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.20M | 1.10M | 1.00M | 1.00M | 1.40M | 1.20M | 1.20M | 1.20M | 0.80M | 0.90M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 475.28M | 465.83M | 191.62M | 407.63M | 376.25M | 378.69M | 316.68M | 315.20M | 307.46M | 286.47M | 266.27M | 243.35M | 239.14M | 226.32M | 221.40M | 210.44M | 201.37M | 183.05M | 148.60M | 122.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 28.12M | | 32.87M | 34.88M | 41.20M | 40.29M | 44.44M | 48.19M | 42.58M | 44.06M | 35.35M | 35.99M | 31.99M | 34.90M | 39.31M | 49.95M | 49.85M | 57.02M | 50.06M | 64.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 5.04M | 2.34M | | 6.36M | 4.76M | 3.40M | 0.20M | 5.31M | 3.90M | 2.82M | 2.50M | 2.70M | 2.60M | 2.03M | 1.84M | 1.48M | 1.04M | 3.86M | 12.30M | 0.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 33.16M | 2.34M | 32.87M | 41.23M | 45.95M | 43.69M | 44.64M | 53.50M | 46.48M | 46.88M | 37.85M | 38.69M | 34.59M | 36.93M | 41.15M | 51.42M | 50.89M | 60.88M | 62.36M | 64.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 15.74M | 18.78M | 30.34M | 31.98M | 30.91M | 28.79M | 33.56M | 33.63M | 30.90M | 27.02M | 23.75M | 21.79M | 22.00M | 17.32M | 16.03M | 14.29M | 17.50M | 20.19M | 24.67M | 25.55M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 2.54M | 4.84M | 3.14M | 3.05M | 3.88M | 2.87M | 3.61M | 1.01M | 0.61M | 1.11M | 2.39M | 2.81M | 2.21M | 2.15M | 2.64M | 1.55M | 1.96M | 2.27M | 2.32M | 2.94M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | 2.94M | 8.19M | 6.76M | 9.57M | 8.23M | 7.65M | 7.43M | 5.29M | 4.85M | 3.93M | 4.72M | 5.77M | 4.27M | 4.62M | 4.85M | 5.02M | 6.48M | 5.85M | 5.94M | 5.02M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 21.22M | 31.80M | 40.24M | 44.59M | 43.02M | 39.31M | 44.60M | 39.92M | 36.35M | 32.06M | 30.86M | 30.38M | 28.48M | 24.08M | 23.52M | 20.86M | 25.94M | 28.31M | 32.92M | 33.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 7.86M | 8.28M | 10.04M | 11.05M | 12.31M | 11.91M | 14.12M | 13.50M | 9.46M | 11.72M | 12.87M | 12.16M | 11.94M | 11.40M | 11.65M | 10.49M | 13.19M | 1.72M | 22.95M | 1.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 576.61M | 546.50M | 385.01M | 664.38M | 624.12M | 596.48M | 541.86M | 489.27M | 445.54M | 424.26M | 390.23M | 371.87M | 361.83M | 346.78M | 345.31M | 338.44M | 339.78M | 332.97M | 303.88M | 323.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 37.86M | 44.12M | 65.14M | 91.81M | 127.01M | 139.44M | 144.85M | 146.54M | 140.78M | 131.83M | 126.22M | 121.34M | 106.34M | 102.52M | 100.67M | 97.14M | 95.35M | 102.28M | 105.12M | 111.23M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 106.84M | 30.59M | | | | | | | | | | 1.52M | | | 54.34M | 54.34M | 54.34M | 68.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 22.68M | 22.43M | 84.24M | 85.68M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 85.81M | 82.19M | 82.19M | 82.19M | 82.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 18.56M | 18.26M | 66.13M | 62.49M | 61.12M | 59.74M | 58.36M | 57.07M | 55.77M | 54.48M | 53.19M | 51.90M | 14.74M | 14.48M | 14.21M | 13.95M | 13.69M | 13.43M | 13.16M | 13.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 41.24M | 40.70M | 150.37M | 148.17M | 146.93M | 145.55M | 144.17M | 142.88M | 141.59M | 140.29M | 139.00M | 137.71M | 100.55M | 100.29M | 100.03M | 99.76M | 95.88M | 95.62M | 95.36M | 95.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1.53M | 1.50M | 7.42M | 1.57M | 1.57M | 3.38M | 2.41M | 2.37M | 4.38M | 2.81M | 2.85M | 2.87M | 2.90M | 2.82M | 3.44M | 3.69M | 2.53M | 4.90M | 2.39M | 5.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 148.69M | 155.60M | 401.16M | 357.26M | 355.55M | 364.89M | 368.11M | 364.65M | 364.80M | 352.15M | 342.58M | 330.98M | 276.29M | 267.55M | 263.27M | 257.17M | 303.83M | 308.89M | 334.20M | 352.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 725.30M | 702.10M | 786.17M | 1,021.64M | 979.66M | 961.38M | 909.97M | 853.92M | 810.33M | 776.40M | 732.82M | 702.85M | 638.12M | 614.32M | 608.58M | 595.62M | 643.61M | 641.86M | 638.09M | 676.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 11.27M | 14.90M | 23.07M | 16.82M | 21.01M | 20.09M | 20.11M | 13.24M | 12.18M | | 9.26M | 7.70M | 6.63M | 1.63M | 7.50M | 8.06M | 11.98M | 11.09M | 12.49M | 14.68M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 11.27M | 14.90M | 23.07M | 16.82M | 21.01M | 20.09M | 20.11M | 13.24M | 12.18M | | 9.26M | 7.70M | 6.63M | 1.63M | 7.50M | 8.06M | 11.98M | 11.09M | 12.49M | 14.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 4.87M | 22.33M | 5.23M | 15.94M | 27.70M | 27.02M | 23.28M | 24.28M | 10.31M | 10.75M | 13.96M | 25.21M | 31.66M | 15.10M | 20.13M | 24.92M | 28.97M | 31.29M | 18.84M | 27.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 9.27M | 9.62M | 2.53M | 16.02M | 20.12M | 19.74M | 15.82M | 10.04M | 9.91M | 7.80M | 6.42M | 5.44M | 6.08M | 5.82M | 5.24M | 7.21M | 11.08M | 35.20M | 13.47M | 67.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 2.37M | 1.55M | 9.08M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 7.54M | 8.21M | 12.68M | 14.17M | 14.35M | 13.64M | 14.23M | 13.40M | 13.13M | 14.90M | 14.81M | 14.62M | 14.55M | 14.80M | 15.03M | 15.22M | 15.50M | 13.82M | 12.24M | 10.44M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 2.44M | 3.17M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 54.83M | 63.05M | 80.03M | 84.63M | 92.69M | 90.66M | 83.84M | 72.11M | 72.82M | 73.32M | 65.23M | 67.49M | 73.76M | 71.01M | 69.65M | 74.98M | 87.07M | 91.41M | 80.44M | 119.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 53.85M | 53.16M | 60.28M | 65.50M | 78.60M | 81.27M | 93.97M | 77.82M | 93.03M | 79.17M | 91.88M | 89.42M | 87.18M | 70.22M | 67.59M | 65.08M | 62.65M | 61.75M | 85.81M | 85.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 12.28M | 5.07M | 28.37M | 8.15M | 2.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.47M | 0.47M | 0.42M | 0.60M | 0.41M | 0.41M | 0.45M | 0.69M | 0.75M | 0.74M | 0.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 102.57M | 116.21M | -22.37M | 150.13M | 156.93M | 171.93M | 163.59M | 149.93M | 152.72M | 152.50M | 142.30M | 142.29M | 146.38M | 141.23M | 152.23M | 155.06M | 164.72M | 168.16M | 181.25M | 220.37M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 114.85M | 121.28M | 6.00M | 158.28M | 158.99M | 171.99M | 163.65M | 149.99M | 152.78M | 152.97M | 142.77M | 142.72M | 146.98M | 141.63M | 152.64M | 155.51M | 165.41M | 168.90M | 181.99M | 221.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 2.37M | 1.55M | 9.08M | | | | | | | | | | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 610.45M | 580.82M | 626.18M | 863.36M | 820.68M | 789.38M | 746.33M | 703.93M | 657.55M | 623.43M | 590.04M | 560.13M | 491.14M | 472.69M | 455.94M | 440.11M | 478.20M | 472.96M | 456.10M | 455.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 610.45M | 580.82M | 626.18M | 863.36M | 820.68M | 789.38M | 746.33M | 703.93M | 657.55M | 623.43M | 590.04M | 560.13M | 491.14M | 472.69M | 455.94M | 440.11M | 478.20M | 472.96M | 456.10M | 455.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 725.30M | 702.10M | 786.17M | 1,021.64M | 979.66M | 961.38M | 909.97M | 853.92M | 810.33M | 776.40M | 732.82M | 702.85M | 638.12M | 614.32M | 608.58M | 595.62M | 643.61M | 641.86M | 638.09M | 676.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -569.31M | 0.55M | -656.10M | -716.80M | -777.30M | -1.84M | -0.61M | -929.40M | -0.64M | -1033.03M | -1076.19M | -1121.68M | -1207.30M | -1241.91M | -1273.50M | -0.66M | -1292.44M | -0.63M | -1350.09M | -1394.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 1.27M | 1.26M | | 0.76M | 0.80M | 0.70M | 1.62M | 1.41M | 1.43M | 1.38M | 1.17M | 2.06M | 2.10M | 1.94M | 1.88M | 3.01M | 2.84M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 49.26M | 49.50M | 50.73M | 56.23M | 56.34M | 56.52M | 56.65M | 57.10M | 57.37M | 57.56M | 57.78M | 58.16M | 58.52M | 58.88M | 59.58M | 59.86M | 60.17M | 60.63M | 61.27M | 62.15M |