|
Assets Growth (1y)
|
| | | | | | 5,184,715,900.00% | 7.72% | -1.52% | 11.47% | 12.04% | 7.34% | 7.21% | 5.46% | 3.31% | 2.13% | 3.37% | 4.51% | 3.98% | 8.36% | 6.00% | 12.77% | 18.52% | 12.23% | 12.79% | 2.95% | -0.35% | 10.59% | 8.99% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 39,051.12% | 5.70% | 2.96% | 7.10% | 6.37% | 5.91% | 5.51% | 7.52% | 8.38% | 7.49% | 7.31% | 6.66% | 7.09% | 10.38% | 9.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3,647.99% | 7.51% | 5.47% | 7.36% | 7.29% | 8.07% | 7.63% |
|
Assets (QoQ)
|
| | | 5,072,346,900.00% | 10.85% | -9.38% | 1.75% | 5.38% | 1.34% | 2.57% | 2.27% | 0.96% | 1.22% | 0.90% | 0.18% | -0.19% | 2.46% | 2.01% | -0.32% | 4.01% | 0.22% | 8.53% | 4.77% | -1.51% | 0.72% | -0.94% | 1.40% | 9.31% | -0.75% |
|
Capital Expenditures Growth (1y)
|
| | 9.18% | | | | 4.37% | 8.23% | | -10.66% | 17.03% | 12.49% | 9.67% | 5.81% | 9.62% | 5.77% | 4.07% | 8.72% | 8.54% | 15.94% | 26.00% | 18.25% | 8.57% | 10.59% | 9.52% | 14.35% | 23.36% | 40.61% | 36.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | 10.07% | | 16.40% | | 10.22% | 8.79% | | 0.92% | 11.67% | 11.32% | 12.88% | 10.80% | 8.91% | 10.69% | 12.82% | 13.71% | 13.28% | 21.71% | 23.59% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9.67% | | 15.64% | | 9.55% | 10.55% | | 6.80% | 13.27% | 16.49% | 16.59% |
|
Capital Expenditures (QoQ)
|
| | | 5.62% | | | -22.88% | 9.51% | 4.28% | 1.44% | 1.03% | 5.26% | 1.67% | -2.14% | 4.67% | 1.57% | 0.03% | 2.24% | 4.49% | 8.49% | 8.72% | -4.05% | -4.06% | 10.51% | 7.66% | 0.18% | 3.50% | 25.96% | 4.75% |
|
Cash & Equivalents Growth (1y)
|
| | -100.00% | | | | 424,356,900.00% | 78.55% | 73.71% | 71.75% | 90.86% | 21.67% | 21.34% | 22.85% | 2.24% | 40.88% | 35.08% | 29.34% | 48.86% | 45.45% | 34.51% | 35.73% | 25.33% | 23.09% | -21.41% | -21.46% | -15.43% | -5.13% | 62.55% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 37.89% | | | | 20,131.16% | 45.19% | 41.73% | 39.74% | 42.68% | 35.60% | 30.15% | 29.20% | 24.02% | 36.12% | 12.61% | 11.30% | 16.42% | 19.31% | 19.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 31.88% | | | | 2,640.18% | 40.52% | 24.66% | 23.81% | 25.22% | 23.83% | 23.01% |
|
Cash & Equivalents (QoQ)
|
| | | 313,581,900.00% | 24.35% | 18.15% | -7.89% | 31.94% | 20.98% | 16.82% | 2.36% | -15.89% | 20.65% | 18.27% | -14.81% | 15.90% | 15.68% | 13.24% | -1.95% | 13.24% | 6.99% | 14.27% | -9.47% | 11.22% | -31.69% | 14.19% | -2.53% | 24.77% | 17.04% |
|
Cash from Investing Activities Growth (1y)
|
| | -11.30% | | | | -0.94% | -14.80% | | -78.32% | -51.00% | -1,949.56% | 1.49% | 55.63% | -42.89% | 93.21% | -23.21% | 0.40% | 7.35% | -15.28% | -600.45% | 16.44% | -540.13% | -59.77% | -811.75% | -277.67% | 86.15% | -51.76% | 95.58% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | -19.27% | | -7.15% | | -29.62% | -16.88% | | 7.63% | -25.97% | -17.04% | -104.10% | 28.26% | -103.88% | 50.00% | -328.52% | -46.48% | 6.35% | -40.86% | -41.34% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -17.57% | | -60.40% | | -66.81% | -24.08% | | -19.99% | -12.12% | -31.20% | -27.94% |
|
Cash from Investing Activities (QoQ)
|
| | | -13.78% | | | 55.08% | -29.40% | 6.02% | -226.40% | 61.96% | -1,656.37% | 95.48% | -47.01% | -22.50% | 16.59% | 17.98% | -18.84% | -13.96% | -3.78% | -398.38% | 85.82% | -772.97% | 74.10% | -2,744.15% | 94.13% | 67.99% | -183.84% | 17.13% |
|
Cash from Operations Growth (1y)
|
| | -48.17% | | | | -3.22% | 90.01% | | -4.43% | 355.41% | -20.33% | 31.22% | 37.19% | -18.59% | 19.97% | 10.50% | 8.53% | 56.58% | 19.67% | 7.88% | 17.67% | -46.48% | 34.06% | 34.38% | 15.22% | 58.80% | 43.24% | 17.17% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | 80.76% | | 27.56% | | 60.65% | 22.01% | | 12.48% | 73.87% | 4.58% | 16.08% | 20.55% | -11.97% | 24.39% | 17.01% | 13.74% | 9.99% | 31.96% | 19.32% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 47.49% | | 19.87% | | 30.59% | 23.85% | | 14.05% | 36.66% | 17.04% | 19.75% |
|
Cash from Operations (QoQ)
|
| | | 565.16% | | | -114.88% | 956.29% | -25.40% | 0.52% | -60.22% | 167.10% | 22.86% | 5.09% | -76.39% | 293.59% | 13.16% | 3.22% | -65.94% | 200.82% | 2.01% | 12.59% | -84.51% | 653.47% | 2.26% | -3.46% | -78.65% | 579.63% | -16.35% |
|
Dividends Paid - Common Growth (1y)
|
| | -20.00% | | | | -33.00% | 26.66% | 31.39% | -57.76% | 19.63% | 11.45% | 7.71% | 6.81% | 2.00% | 1.35% | 2.90% | 2.65% | 14.57% | 16.43% | 14.39% | 14.64% | 13.63% | 11.93% | 11.92% | 11.67% | 20.14% | 20.10% | 20.12% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | -13.77% | | | | -6.50% | 12.68% | 13.35% | -22.63% | 11.82% | 9.56% | 8.23% | 7.92% | 9.91% | 9.72% | 9.62% | 9.53% | 16.08% | 16.11% | 15.43% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.61% | | | | 1.25% | 13.27% | 13.27% | -9.93% | 13.80% | 12.07% | 11.25% |
|
Dividends Paid - Common (QoQ)
|
| | | -42.83% | 0.00% | 214.26% | -62.71% | 8.08% | 3.74% | 1.03% | 5.60% | 0.70% | 0.26% | 0.19% | 0.84% | 0.06% | 1.79% | -0.06% | 12.56% | 1.68% | 0.01% | 0.16% | 11.57% | 0.16% | 0.00% | -0.07% | 20.03% | 0.13% | 0.01% |
|
EBITDA Margin Growth (1y)
|
| | -316.00 | -723.00 | -249.00 | | 1,014.00 | 1,206.00 | 71.00 | 532.00 | 302.00 | 600.00 | 468.00 | 156.00 | -60.00 | 322.00 | 317.00 | -150.00 | 144.00 | 163.00 | 208.00 | 682.00 | 355.00 | 225.00 | -290.00 | 238.00 | -108.00 | -130.00 | 588.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 1,000.00 | 1,082.00 | 291.00 | | 1,256.00 | 2,128.00 | 856.00 | 538.00 | 386.00 | 1,085.00 | 993.00 | 688.00 | 438.00 | 710.00 | 235.00 | 770.00 | 390.00 | 258.00 | 507.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,084.00 | 1,568.00 | 816.00 | | 1,755.00 | 2,516.00 | 775.00 | 1,458.00 | 633.00 | 1,180.00 | 1,292.00 |
|
EBITDA Margin (QoQ)
|
-445.00 | 799.00 | | -852.00 | 1,274.00 | -145.00 | 738.00 | -661.00 | 139.00 | 316.00 | 508.00 | -363.00 | 7.00 | 3.00 | 293.00 | 19.00 | 2.00 | -463.00 | 586.00 | 38.00 | 47.00 | 10.00 | 258.00 | -91.00 | -467.00 | 538.00 | -87.00 | -113.00 | 251.00 |
|
EBIT Growth (1y)
|
| | -2.28% | -22.92% | 10.30% | | 67.72% | 79.74% | 0.45% | 31.75% | 26.69% | 50.60% | 46.15% | 27.38% | 13.50% | 27.23% | 20.21% | 0.41% | 9.82% | 9.13% | 21.33% | 54.70% | 36.81% | 39.68% | 27.72% | 33.12% | 21.72% | 22.99% | 32.05% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 27.58% | 27.78% | 17.43% | | 34.10% | 51.01% | 20.84% | 19.00% | 16.45% | 27.87% | 28.70% | 25.54% | 19.47% | 24.70% | 23.04% | 27.40% | 22.29% | 23.30% | 26.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 20.95% | 23.70% | 18.75% | | 29.37% | 39.32% | 22.29% | 28.26% | 21.33% | 29.14% | 29.16% |
|
EBIT Margin Growth (1y)
|
| | -316.00 | -723.00 | -249.00 | | 831.00 | 998.00 | -150.00 | 318.00 | 288.00 | 589.00 | 474.00 | 222.00 | -14.00 | 375.00 | 357.00 | -169.00 | 140.00 | 158.00 | 218.00 | 704.00 | 380.00 | 267.00 | -250.00 | 241.00 | -98.00 | -117.00 | 587.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 803.00 | 864.00 | 76.00 | | 1,105.00 | 1,963.00 | 682.00 | 371.00 | 414.00 | 1,122.00 | 1,050.00 | 757.00 | 506.00 | 800.00 | 325.00 | 776.00 | 422.00 | 308.00 | 555.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 929.00 | 1,397.00 | 651.00 | | 1,625.00 | 2,388.00 | 650.00 | 1,316.00 | 696.00 | 1,273.00 | 1,387.00 |
|
EBIT Margin (QoQ)
|
-445.00 | 799.00 | | -852.00 | 1,274.00 | -145.00 | 555.00 | -685.00 | 126.00 | 322.00 | 525.00 | -384.00 | 11.00 | 70.00 | 290.00 | 5.00 | -7.00 | -457.00 | 598.00 | 23.00 | 54.00 | 29.00 | 274.00 | -90.00 | -464.00 | 520.00 | -65.00 | -109.00 | 240.00 |
|
EBIT (QoQ)
|
-15.19% | 31.51% | | -33.11% | 88.20% | -6.74% | 42.86% | -28.31% | 5.18% | 22.32% | 37.37% | -14.78% | 2.07% | 6.61% | 22.40% | -4.48% | -3.56% | -10.95% | 33.87% | -5.08% | 7.22% | 13.54% | 18.39% | -3.09% | -1.96% | 18.34% | 8.25% | -2.08% | 5.26% |
|
EBT Growth (1y)
|
| | -1.44% | -23.60% | 10.10% | | 66.15% | 77.81% | -1.23% | -6.29% | 24.93% | 50.79% | 46.41% | 25.28% | 13.62% | 28.37% | 24.72% | 8.78% | 21.81% | 22.25% | 32.08% | 25.48% | 38.13% | 40.06% | 23.79% | 48.80% | 18.48% | 23.76% | 55.24% |
|
EBT Growth (3y)
|
| | | | | | | | | | 26.94% | 27.00% | 16.77% | | 33.11% | 50.99% | 21.73% | 8.50% | 20.02% | 33.26% | 34.10% | 19.58% | 24.11% | 30.02% | 26.81% | 26.64% | 25.85% | 28.45% | 36.41% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 23.14% | 26.31% | 21.27% | | 31.74% | 42.59% | 24.15% | 18.98% | 23.12% | 32.62% | 35.90% |
|
EBT Margin Growth (1y)
|
| | -298.00 | -748.00 | -258.00 | | 815.00 | 975.00 | -198.00 | -924.00 | 240.00 | 590.00 | 477.00 | 194.00 | -10.00 | 406.00 | 490.00 | 104.00 | 544.00 | 611.00 | 573.00 | -24.00 | 463.00 | 313.00 | -404.00 | 719.00 | -228.00 | -104.00 | 1,432.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 757.00 | 817.00 | 22.00 | | 1,045.00 | 1,972.00 | 769.00 | -626.00 | 774.00 | 1,607.00 | 1,540.00 | 274.00 | 997.00 | 1,331.00 | 659.00 | 799.00 | 779.00 | 820.00 | 1,602.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,291.00 | 1,835.00 | 1,085.00 | | 2,052.00 | 2,896.00 | 938.00 | 69.00 | 1,009.00 | 1,817.00 | 2,568.00 |
|
EBT Margin (QoQ)
|
-439.00 | 805.00 | | -889.00 | 1,296.00 | 1,538.00 | -1130.00 | -728.00 | 123.00 | 812.00 | 33.00 | -379.00 | 10.00 | 529.00 | -170.00 | 37.00 | 94.00 | 143.00 | 270.00 | 105.00 | 56.00 | -454.00 | 757.00 | -45.00 | -662.00 | 669.00 | -190.00 | 79.00 | 875.00 |
|
EBT (QoQ)
|
-14.81% | 31.28% | | -33.96% | 89.19% | 49.70% | -11.18% | -29.32% | 5.09% | 42.04% | 18.41% | -14.69% | 2.04% | 21.54% | 7.38% | -3.60% | -0.86% | 6.01% | 20.24% | -3.26% | 7.11% | 0.71% | 32.36% | -1.90% | -5.34% | 21.06% | 5.39% | 2.47% | 18.74% |
|
Enterprise Value Growth (1y)
|
| | 100.00% | | | | 10,195,846,297.00% | 21.39% | 41.11% | 27.83% | 64.70% | 46.44% | 39.91% | 62.51% | 21.60% | -19.93% | -31.87% | -36.68% | -12.36% | -3.09% | 40.74% | 38.70% | 31.77% | 57.05% | 60.22% | 49.55% | 45.73% | 40.68% | -12.74% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | 283.40% | | | | 58,786.90% | 12.49% | 10.38% | 9.57% | 20.63% | 4.35% | 10.29% | 12.59% | 11.98% | 6.81% | 15.39% | 9.51% | 18.95% | 28.89% | 25.31% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 126.74% | | | | 4,626.18% | 16.72% | 24.85% | 22.23% | 27.51% | 20.21% | 13.40% |
|
Enterprise Value (QoQ)
|
| | | 11,029,221,551.00% | -14.40% | 17.18% | -7.84% | 31.31% | -0.49% | 6.15% | 18.74% | 16.75% | -4.93% | 23.30% | -11.15% | -23.12% | -19.11% | 14.60% | 22.98% | -14.98% | 17.47% | 12.94% | 16.83% | 1.33% | 19.85% | 5.42% | 13.84% | -2.18% | -25.66% |
|
EPS (Basic) Growth (1y)
|
| | -9.52% | -50.00% | 0.00% | | 36.84% | 88.89% | -4.76% | 11.54% | 30.77% | 58.82% | 35.00% | -17.24% | 20.59% | 22.22% | 25.93% | 75.00% | 2.44% | 27.27% | 38.24% | 0.00% | 40.48% | 33.33% | 12.77% | 57.14% | 18.64% | 28.57% | 64.15% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | 17.42% | 14.47% | 8.74% | | 29.22% | 54.20% | 17.42% | 17.33% | 17.33% | 35.19% | 32.95% | 13.14% | 20.17% | 27.53% | 25.21% | 40.10% | 19.52% | 29.70% | 36.78% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.87% | 18.47% | 17.48% | | 25.44% | 44.14% | 20.34% | 20.48% | 21.91% | 33.47% | 34.18% |
|
EPS (Basic) (QoQ)
|
-14.29% | 16.67% | | -52.63% | 133.33% | 23.81% | 0.00% | -34.62% | 17.65% | 45.00% | 17.24% | -20.59% | 0.00% | -11.11% | 70.83% | -19.51% | 3.03% | 23.53% | 0.00% | 0.00% | 11.90% | -10.64% | 40.48% | -5.08% | -5.36% | 24.53% | 6.06% | 2.86% | 20.83% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | -9.52% | -50.00% | -4.76% | | 31.58% | 77.78% | -5.00% | 12.00% | 32.00% | 68.75% | 36.84% | -17.86% | 21.21% | 22.22% | 26.92% | 82.61% | 5.00% | 27.27% | 39.39% | -2.38% | 40.48% | 30.95% | 15.22% | 60.98% | 16.95% | 29.09% | 62.26% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | 16.26% | 14.47% | 7.38% | | 28.16% | 54.20% | 18.17% | 18.88% | 18.88% | 37.95% | 34.28% | 13.56% | 21.37% | 26.77% | 26.79% | 42.10% | 19.93% | 29.10% | 37.61% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.87% | 18.47% | 16.98% | | 25.44% | 43.62% | 21.52% | 21.43% | 22.51% | 34.72% | 35.25% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-14.29% | 16.67% | | -52.63% | 122.22% | 25.00% | 0.00% | -36.00% | 18.75% | 47.37% | 17.86% | -18.18% | -3.70% | -11.54% | 73.91% | -17.50% | 0.00% | 27.27% | 0.00% | 0.00% | 9.52% | -10.87% | 43.90% | -6.78% | -3.64% | 24.53% | 4.55% | 2.90% | 21.13% |
|
FCF Margin Growth (1y)
|
| | -286.00 | | | | 262.00 | 3,647.00 | | -1302.00 | 2,959.00 | -3062.00 | 390.00 | 966.00 | -569.00 | 326.00 | 158.00 | 168.00 | 691.00 | 834.00 | -430.00 | -462.00 | -1187.00 | 246.00 | -43.00 | -502.00 | 256.00 | 890.00 | 164.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | 2,935.00 | | 1,638.00 | | 2,652.00 | 911.00 | | -168.00 | 3,081.00 | -1902.00 | 117.00 | 672.00 | -1064.00 | 1,406.00 | -315.00 | -797.00 | -239.00 | 1,970.00 | -309.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3,058.00 | | 1,366.00 | | 2,157.00 | 1,991.00 | | -1132.00 | 2,151.00 | -766.00 | 239.00 |
|
FCF Margin (QoQ)
|
| | | 6,263.00 | | | -8173.00 | 9,648.00 | -2269.00 | -507.00 | -3913.00 | 3,627.00 | 1,183.00 | 69.00 | -5447.00 | 4,522.00 | 1,015.00 | 79.00 | -4924.00 | 4,664.00 | -250.00 | 47.00 | -5648.00 | 6,097.00 | -539.00 | -412.00 | -4889.00 | 6,731.00 | -1265.00 |
|
FCF Payout Ratio Growth (1y)
|
| | 41.32% | | | | 35.27% | -35.53% | | -55.99% | 172.88% | 42.44% | -18.73% | -23.23% | 33.35% | -16.14% | -7.15% | -5.41% | -32.05% | -2.87% | 6.89% | -2.56% | 154.51% | -17.27% | -17.57% | -3.12% | -30.43% | -16.22% | 3.30% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | 31.56% | | | | 38.02% | -8.34% | | -31.63% | 38.56% | 5.08% | -6.92% | -10.89% | 32.12% | -12.33% | -6.48% | -3.71% | 6.36% | -12.36% | -3.09% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.62% | | | | 25.30% | -9.15% | | -21.31% | 25.95% | -4.26% | -7.24% |
|
FCF Payout Ratio (QoQ)
|
| | | 117.51% | | | -277.27% | 117.44% | 41.51% | 0.57% | 193.59% | -65.91% | -19.26% | -5.00% | 410.00% | -78.56% | -10.61% | -3.22% | 266.41% | -69.36% | -1.63% | -11.78% | 857.03% | -90.04% | -1.99% | 3.69% | 587.25% | -88.00% | 20.84% |
|
Free Cash Flow Growth (1y)
|
| | -36.34% | | | | -3.50% | 96.44% | | -4.01% | 264.14% | -21.75% | 32.54% | 39.14% | -23.51% | 20.85% | 10.82% | 8.52% | 68.61% | 19.87% | 7.01% | 17.65% | -55.35% | 35.29% | 35.78% | 15.27% | 72.69% | 43.35% | 16.28% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | 62.82% | | 28.26% | | 48.87% | 22.93% | | 13.17% | 60.27% | 4.27% | 16.27% | 21.11% | -16.81% | 25.15% | 17.21% | 13.74% | 9.14% | 32.47% | 19.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 37.90% | | 20.13% | | 24.39% | 24.68% | | 14.47% | 29.43% | 17.06% | 19.94% |
|
Free Cash Flow (QoQ)
|
| | | 426.46% | | | -121.03% | 719.60% | -26.69% | 0.46% | -64.03% | 195.38% | 24.18% | 5.46% | -80.23% | 366.72% | 13.88% | 3.27% | -69.28% | 231.82% | 1.66% | 13.53% | -88.34% | 905.54% | 2.03% | -3.63% | -82.53% | 734.69% | -17.24% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -64.25% | 20.35% | -59.02% | 54.96% | 256.25% | 55.39% | 265.78% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | -8.74% | 7.92% | -21.01% | -54.04% | 207.17% | -63.25% | 198.65% | 5.67% | 33.98% | -13.49% |
|
Net Cash Flow Growth (1y)
|
| | -5.77% | | | | 34.37% | 388.38% | | 125.31% | 157.10% | -195.41% | 23.93% | 37.66% | -861.63% | 206.65% | 12.66% | -8.45% | 81.31% | 18.08% | -37.62% | 50.54% | -507.09% | 6.71% | -650.63% | -15.87% | 76.45% | 82.00% | 150.62% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | 33.82% | | 14.05% | | -41.85% | 70.24% | | 41.61% | 6.68% | 6.31% | -4.50% | 23.80% | -119.96% | 49.54% | -80.39% | 5.06% | 35.59% | 31.87% | 20.25% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 10.82% | | 0.83% | | -26.49% | 41.62% | | 29.17% | -3.04% | 18.47% | 19.41% |
|
Net Cash Flow (QoQ)
|
| | | 4.74% | | | -166.42% | 518.57% | -15.25% | -4.38% | -83.17% | -799.42% | 210.08% | 6.22% | -193.13% | 197.94% | 16.29% | -13.68% | -119.01% | 718.74% | -38.56% | 108.30% | -176.67% | 208.76% | -417.00% | 131.83% | -121.46% | 940.69% | -11.82% |
|
Net Income Growth (1y)
|
| | -6.52% | -36.20% | 5.71% | | 47.54% | 70.89% | -3.15% | 16.01% | 30.54% | 56.18% | 38.81% | -9.70% | 19.47% | 23.20% | 24.90% | 64.99% | 4.87% | 24.93% | 36.86% | 4.79% | 40.31% | 33.82% | 16.66% | 54.17% | 17.38% | 28.67% | 61.68% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 21.65% | 19.41% | 12.43% | | 32.02% | 48.70% | 18.86% | 20.01% | 17.82% | 33.96% | 33.38% | 16.01% | 20.69% | 27.23% | 25.87% | 38.65% | 19.98% | 29.09% | 37.18% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.67% | 21.25% | 19.42% | | 27.62% | 40.61% | 21.80% | 22.80% | 21.92% | 32.85% | 34.95% |
|
Net Income (QoQ)
|
-14.15% | 18.15% | | -41.41% | 95.75% | 17.91% | 9.09% | -32.13% | 10.94% | 41.24% | 22.75% | -18.80% | -1.40% | -8.12% | 62.39% | -16.26% | -0.04% | 21.38% | 3.22% | -0.25% | 9.51% | -7.07% | 38.21% | -4.86% | -4.54% | 22.82% | 5.23% | 4.29% | 19.96% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | -6.52% | -36.20% | 5.71% | | 47.54% | 70.89% | -3.15% | 16.01% | 30.54% | 56.18% | 38.81% | -9.70% | 19.47% | 23.20% | 24.90% | 64.99% | 4.87% | 24.93% | 36.86% | 4.79% | 40.31% | 33.82% | 16.66% | 54.17% | 17.38% | 28.67% | 61.68% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 21.65% | 19.41% | 12.43% | | 32.02% | 48.70% | 18.86% | 20.01% | 17.82% | 33.96% | 33.38% | 16.01% | 20.69% | 27.23% | 25.87% | 38.65% | 19.98% | 29.09% | 37.18% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.67% | 21.25% | 19.42% | | 27.62% | 40.61% | 21.80% | 22.80% | 21.92% | 32.85% | 34.95% |
|
Net Income towards Common Stockholders (QoQ)
|
-14.15% | 18.15% | | -41.41% | 95.75% | 17.91% | 9.09% | -32.13% | 10.94% | 41.24% | 22.75% | -18.80% | -1.40% | -8.12% | 62.39% | -16.26% | -0.04% | 21.38% | 3.22% | -0.25% | 9.51% | -7.07% | 38.21% | -4.86% | -4.54% | 22.82% | 5.23% | 4.29% | 19.96% |
|
Net Margin Growth (1y)
|
| | -406.00 | -972.00 | -322.00 | | 396.00 | 697.00 | -207.00 | -52.00 | 320.00 | 540.00 | 251.00 | -684.00 | 145.00 | 207.00 | 380.00 | 1,211.00 | -25.00 | 536.00 | 559.00 | -575.00 | 404.00 | 87.00 | -499.00 | 648.00 | -206.00 | 53.00 | 1,239.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 310.00 | 265.00 | -278.00 | | 861.00 | 1,443.00 | 424.00 | 475.00 | 440.00 | 1,282.00 | 1,189.00 | -47.00 | 525.00 | 829.00 | 440.00 | 1,285.00 | 174.00 | 675.00 | 1,299.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 431.00 | 1,007.00 | 661.00 | | 1,241.00 | 2,066.00 | 484.00 | 549.00 | 639.00 | 1,422.00 | 1,930.00 |
|
Net Margin (QoQ)
|
-399.00 | 464.00 | | -965.00 | 1,114.00 | 486.00 | -240.00 | -664.00 | 211.00 | 641.00 | 132.00 | -444.00 | -78.00 | -294.00 | 961.00 | -382.00 | 95.00 | 538.00 | -275.00 | 178.00 | 118.00 | -596.00 | 704.00 | -139.00 | -468.00 | 551.00 | -150.00 | 119.00 | 718.00 |
|
Operating Income Growth (1y)
|
| | -2.28% | -22.92% | 10.30% | | 67.72% | 79.74% | 0.45% | 31.75% | 26.69% | 50.60% | 46.15% | 27.38% | 13.50% | 27.23% | 20.21% | 0.41% | 9.82% | 9.13% | 21.33% | 54.70% | 36.81% | 39.68% | 27.72% | 33.12% | 21.72% | 22.99% | 32.05% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 27.58% | 27.78% | 17.43% | | 34.10% | 51.01% | 20.84% | 19.00% | 16.45% | 27.87% | 28.70% | 25.54% | 19.47% | 24.70% | 23.04% | 27.40% | 22.29% | 23.30% | 26.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 20.95% | 23.70% | 18.75% | | 29.37% | 39.32% | 22.29% | 28.26% | 21.33% | 29.14% | 29.16% |
|
Operating Income (QoQ)
|
-15.19% | 31.51% | | -33.11% | 88.20% | -6.74% | 42.86% | -28.31% | 5.18% | 22.32% | 37.37% | -14.78% | 2.07% | 6.61% | 22.40% | -4.48% | -3.56% | -10.95% | 33.87% | -5.08% | 7.22% | 13.54% | 18.39% | -3.09% | -1.96% | 18.34% | 8.25% | -2.08% | 5.26% |
|
Operating Margin Growth (1y)
|
| | -316.00 | -723.00 | -249.00 | | 831.00 | 998.00 | -150.00 | 318.00 | 288.00 | 589.00 | 474.00 | 222.00 | -14.00 | 375.00 | 357.00 | -169.00 | 140.00 | 158.00 | 218.00 | 704.00 | 380.00 | 267.00 | -250.00 | 241.00 | -98.00 | -117.00 | 587.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 803.00 | 864.00 | 76.00 | | 1,105.00 | 1,963.00 | 682.00 | 371.00 | 414.00 | 1,122.00 | 1,050.00 | 757.00 | 506.00 | 800.00 | 325.00 | 776.00 | 422.00 | 308.00 | 555.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 929.00 | 1,397.00 | 651.00 | | 1,625.00 | 2,388.00 | 650.00 | 1,316.00 | 696.00 | 1,273.00 | 1,387.00 |
|
Operating Margin (QoQ)
|
-445.00 | 799.00 | | -852.00 | 1,274.00 | -145.00 | 555.00 | -685.00 | 126.00 | 322.00 | 525.00 | -384.00 | 11.00 | 70.00 | 290.00 | 5.00 | -7.00 | -457.00 | 598.00 | 23.00 | 54.00 | 29.00 | 274.00 | -90.00 | -464.00 | 520.00 | -65.00 | -109.00 | 240.00 |
|
Profit After Tax Growth (1y)
|
| | -6.52% | -36.20% | 5.71% | | 47.54% | 70.89% | -3.15% | 16.01% | 30.54% | 56.18% | 38.81% | -9.70% | 19.47% | 23.20% | 24.90% | 64.99% | 4.87% | 24.93% | 36.86% | 4.79% | 40.31% | 33.82% | 16.66% | 54.17% | 17.38% | 28.67% | 61.68% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 21.65% | 19.41% | 12.43% | | 32.02% | 48.70% | 18.86% | 20.01% | 17.82% | 33.96% | 33.38% | 16.01% | 20.69% | 27.23% | 25.87% | 38.65% | 19.98% | 29.09% | 37.18% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.67% | 21.25% | 19.42% | | 27.62% | 40.61% | 21.80% | 22.80% | 21.92% | 32.85% | 34.95% |
|
Profit After Tax (QoQ)
|
-14.15% | 18.15% | | -41.41% | 95.75% | 17.91% | 9.09% | -32.13% | 10.94% | 41.24% | 22.75% | -18.80% | -1.40% | -8.12% | 62.39% | -16.26% | -0.04% | 21.38% | 3.22% | -0.25% | 9.51% | -7.07% | 38.21% | -4.86% | -4.54% | 22.82% | 5.23% | 4.29% | 19.96% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 0.74% | -0.03% | -9.36% | -16.31% | -11.68% | -8.28% | -16.00% | -8.14% | 7.36% | 7.70% | 19.07% | 20.45% | 4.96% | 1.48% | 8.13% | -10.30% | -9.42% | -9.40% | -9.53% | 36.99% | 31.21% | 25.34% | 129.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -1.52% | -0.41% | -3.22% | -2.53% | -0.16% | 0.08% | 2.64% | -0.25% | 0.68% | -0.33% | 5.22% | 13.96% | 7.65% | 4.84% | 30.97% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.91% | -1.91% | -2.37% | 2.62% | 3.42% | 2.63% | 17.57% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.85% | 3.18% | 9.56% | -8.28% | -3.58% | -6.45% | 1.15% | -3.20% | 0.13% | -14.33% | 10.62% | 13.14% | 0.45% | -5.29% | 11.90% | -1.41% | -2.88% | 0.92% | -7.17% | -0.44% | -2.86% | 0.77% | 40.56% | -4.65% | -7.20% | 84.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | 4.00 | 5.00 | 4.00 | 4.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -1.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 5.00 | 4.00 | 5.00 | 6.00 | 1.00 | 2.00 | 1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 5.00 | 6.00 | 8.00 | 7.00 | 7.00 | 8.00 | 7.00 | 7.00 | 6.00 | 4.00 | 8.00 | 7.00 | 6.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 12.00 | 10.00 | 11.00 | 9.00 | 8.00 | 11.00 |
|
Return on Sales (QoQ)
|
| | | -4.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 3.00 |
|
Revenue Growth (1y)
|
| | 10.20% | 11.38% | 19.78% | | 25.60% | 11.35% | 5.92% | 18.13% | 16.54% | 22.98% | 24.64% | 18.80% | 13.93% | 13.92% | 8.21% | 5.84% | 5.70% | 4.53% | 14.36% | 26.26% | 24.14% | 30.37% | 36.72% | 25.23% | 24.69% | 26.67% | 13.29% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 17.28% | 15.11% | 16.50% | | 18.58% | 15.98% | 12.62% | 14.09% | 11.96% | 13.56% | 15.54% | 16.65% | 14.34% | 15.79% | 19.16% | 18.72% | 17.84% | 19.96% | 21.00% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.20% | 12.68% | 14.37% | | 16.95% | 16.28% | 17.44% | 18.62% | 16.79% | 19.32% | 19.03% |
|
Revenue (QoQ)
|
0.89% | -1.89% | | 1.98% | 5.51% | -1.83% | 18.90% | -9.59% | 0.36% | 9.49% | 17.30% | -4.59% | 1.72% | 4.36% | 12.50% | -4.61% | -3.37% | 2.06% | 12.36% | -5.66% | 5.71% | 12.68% | 10.47% | -0.93% | 10.86% | 3.21% | 10.00% | 0.65% | -0.85% |
|
Share-based Compensation Growth (1y)
|
| | -99.92% | | | | 70.54% | -62.08% | | -77.50% | 34.99% | 19.92% | 41.19% | 33.79% | 27.43% | 68.96% | 7.12% | 14.75% | -15.33% | -25.04% | 17.55% | 18.86% | 41.27% | 50.93% | 50.86% | 14.20% | 35.27% | 13.47% | -0.13% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | -87.81% | | 34.46% | | 43.15% | -8.41% | | -29.83% | 13.35% | 14.95% | 21.14% | 22.20% | 15.09% | 24.10% | 23.85% | 15.92% | 17.40% | 8.68% | 20.99% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | -71.28% | | 20.52% | | 28.54% | -2.77% | | -14.06% | 22.72% | 21.07% | 21.78% |
|
Share-based Compensation (QoQ)
|
| | | 483.78% | | | -84.00% | 29.80% | -5.69% | 14.91% | -4.03% | 15.31% | 11.03% | 8.89% | -8.59% | 52.88% | -29.60% | 16.64% | -32.55% | 35.34% | 10.40% | 17.93% | -19.83% | 44.59% | 10.35% | -10.72% | -5.03% | 21.28% | -2.87% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | 8.40% | 8.74% | 9.28% | 10.16% | 7.64% | 7.56% | 5.77% | 2.49% | 3.32% | 3.91% | 4.47% | 5.80% | 6.45% | 6.57% | 6.94% | 8.48% | 8.57% | 8.17% | 7.88% | 7.75% | 8.36% | 10.32% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | 6.43% | 6.72% | 6.49% | 6.10% | 5.79% | 6.00% | 5.72% | 5.56% | 6.09% | 6.20% | 6.42% | 7.34% | 7.79% | 8.34% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.86% | 6.98% | 6.86% | 6.90% | 6.85% | 7.28% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.73% | 2.35% | 2.09% | 2.99% | 1.04% | 2.87% | 2.91% | 0.64% | 0.96% | 1.15% | -0.29% | 1.46% | 1.54% | 1.70% | 0.98% | 2.08% | 1.65% | 2.06% | 2.44% | 2.16% | 1.27% | 1.79% | 2.32% | 2.74% | 3.10% |
|
Tax Rate Growth (1y)
|
| | 488.00 | 1,575.00 | 343.00 | | 1,006.00 | 310.00 | 161.00 | -1546.00 | -358.00 | -274.00 | 420.00 | 2,245.00 | -430.00 | 320.00 | -11.00 | -2995.00 | 1,219.00 | -167.00 | -278.00 | 1,450.00 | -119.00 | 347.00 | 459.00 | -265.00 | 71.00 | -295.00 | -311.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | 1,136.00 | 1,611.00 | 923.00 | | 219.00 | 356.00 | 570.00 | -2295.00 | 431.00 | -121.00 | 131.00 | 700.00 | 670.00 | 500.00 | 170.00 | -1811.00 | 1,171.00 | -115.00 | -130.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,926.00 | 1,764.00 | 635.00 | | 1,319.00 | 536.00 | 750.00 | -1111.00 | 383.00 | -69.00 | 279.00 |
|
Tax Rate (QoQ)
|
-73.00 | 955.00 | | 1,014.00 | -277.00 | 1,752.00 | -1482.00 | 317.00 | -426.00 | 46.00 | -295.00 | 402.00 | 267.00 | 1,871.00 | -2970.00 | 1,151.00 | -63.00 | -1113.00 | 1,244.00 | -235.00 | -174.00 | 615.00 | -325.00 | 231.00 | -63.00 | -109.00 | 12.00 | -135.00 | -79.00 |