|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 681.23M | 821.90M | 972.05M | 828.06M | 959.72M | 1,110.23M | 1,257.23M | 1,232.67M | 1,395.90M | 1,493.41M | 1,706.47M | 1,544.88M | 1,718.23M | 1,173.73M | 1,340.30M | 1,306.45M | 1,630.12M | 1,907.92M | 2,084.74M | 1,937.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 681.23M | 821.90M | 972.05M | 828.06M | 959.72M | 1,110.23M | 1,257.23M | 1,232.67M | 1,395.90M | 1,493.41M | 1,706.47M | 1,544.88M | 1,718.23M | 1,173.73M | 1,340.30M | 1,306.45M | 1,630.12M | 1,907.92M | 2,084.74M | 1,937.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 141.90M | 133.35M | 129.94M | 164.97M | 155.43M | 150.20M | 142.68M | 171.24M | 163.22M | 167.04M | 168.41M | 192.60M | 233.08M | 248.62M | 222.27M | 271.50M | 264.82M | 271.24M | 257.85M | 351.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.17M | 0.28M | | | 0.10M | 2.73M | 0.10M | 4.44M | 3.17M | 0.19M | 2.54M | 2.98M | 0.10M | 8.09M | 1.10M | 0.74M | 0.55M | 8.30M | 3.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 141.90M | 133.53M | 130.21M | 164.97M | 155.43M | 150.30M | 145.40M | 171.34M | 167.66M | 170.20M | 168.60M | 195.14M | 236.06M | 248.71M | 230.36M | 272.61M | 265.56M | 271.79M | 266.15M | 354.24M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 32.77M | 28.08M | 31.06M | 35.14M | 35.30M | 33.43M | 37.41M | 36.88M | 35.82M | 36.15M | 33.56M | 33.41M | 32.46M | 32.71M | 45.97M | 43.84M | 40.68M | 75.10M | 78.19M | 79.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 0.39M | 0.85M | 13.63M | 25.20M | | 292.00M | 296.16M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 2,782.78M | 2,782.78M | 2,780.26M | 2,780.26M | 2,780.26M | 2,780.26M | 2,780.26M | 2,780.26M | 2,780.26M | 2,815.32M | 2,815.52M | 2,857.71M | 2,857.71M | 3,149.96M | 3,150.11M | 3,150.11M | 3,150.11M | 3,150.11M | 3,150.11M | 3,150.11M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 163.77M | 1,204.81M | 1,180.02M | 152.24M | 1,126.42M | 144.69M | 141.83M | 1,046.02M | 1,019.22M | 1,032.35M | 131.33M | 1,032.80M | 1,004.12M | 305.09M | 1,280.89M | 1,246.30M | 1,211.70M | 1,177.10M | 270.30M | 1,118.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 2,946.55M | 3,987.59M | 3,960.28M | 2,932.50M | 3,906.68M | 2,924.95M | 2,922.09M | 3,826.28M | 3,799.48M | 3,847.67M | 2,946.86M | 3,890.51M | 3,861.83M | 3,455.04M | 4,431.00M | 4,396.41M | 4,361.81M | 4,327.21M | 3,420.41M | 4,269.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 659.27M | 641.71M | 618.97M | 651.09M | 638.57M | 676.71M | 689.44M | 679.46M | 708.95M | 693.17M | 684.25M | 693.24M | 684.20M | 634.67M | 659.20M | 660.72M | 651.84M | 641.40M | 568.83M | 582.98M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.50M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 96.17M | 132.95M | 1.00M | 1.00M | 140.25M | 1.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 5,864.89M | 5,936.50M | 5,990.18M | 6,001.12M | 5,989.54M | 6,136.60M | 6,260.13M | 6,240.07M | 6,490.50M | 6,504.55M | 7,059.54M | 7,395.95M | 7,284.54M | 7,336.72M | 7,267.99M | 7,369.96M | 8,056.06M | 7,995.95M | 8,189.56M | 8,295.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 36.61M | 3.39M | 38.83M | 47.49M | 1.64M | 0.85M | 46.69M | 9.93M | 128.01M | 4.97M | 57.50M | 646.60M | 424.80M | 99.83M | 95.29M | 104.80M | 542.70M | 187.36M | 3.36M | 130.70M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 36.61M | 3.39M | 38.83M | 47.49M | 1.64M | 0.85M | 46.69M | 9.93M | 128.01M | 4.97M | 57.50M | 646.60M | 424.80M | 99.83M | 95.29M | 104.80M | 542.70M | 187.36M | 3.36M | 130.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 85.64M | 113.04M | 154.82M | 74.94M | 90.77M | 123.53M | 150.88M | 65.03M | 84.88M | 121.23M | 164.33M | 81.77M | 119.27M | 179.14M | 222.96M | 103.48M | 158.39M | 211.00M | 251.17M | 110.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 28.05M | 29.78M | 24.93M | 27.67M | 23.86M | 28.57M | 22.83M | 30.58M | 27.41M | 31.40M | 25.75M | 27.49M | 28.17M | 29.58M | 30.80M | 46.98M | 40.61M | 36.27M | 29.03M | 54.24M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 20.51M | | | | | | | 21.61M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 650.36M | 658.06M | 663.35M | 645.12M | 655.87M | 584.68M | 592.52M | 597.97M | 534.91M | 545.93M | 557.65M | 567.23M | 576.60M | 585.74M | 598.69M | 608.29M | 628.50M | 654.26M | 681.48M | 689.38M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 18.13M | 17.57M | 21.01M | 20.66M | 20.27M | 19.88M | 21.25M | 20.20M | 18.91M | 18.00M | 23.91M | 19.71M | 18.75M | 43.02M | 42.89M | 42.74M | 42.86M | 44.07M | 50.01M | 50.96M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 28.77M | 26.77M | 24.33M | 31.93M | 29.92M | 28.67M | 27.94M | 25.81M | 23.29M | 22.04M | 27.46M | 24.70M | 28.11M | 28.59M | 35.75M | 32.27M | 32.32M | 103.50M | 139.17M | 142.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 425.20M | 425.20M | 412.40M | 409.11M | 409.20M | 439.35M | 425.72M | 420.10M | 448.00M | 448.00M | 457.50M | 0.33M | 380.90M | 1.58M | 372.80M | 0.57M | 351.40M | 15.60M | 336.52M | 335.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 241.36M | 262.97M | 268.84M | 298.28M | 209.57M | 243.69M | 288.09M | 219.10M | 325.13M | 244.81M | 670.63M | 1,319.59M | 696.24M | 1,048.74M | 496.31M | 822.18M | 978.38M | 1,045.39M | 663.80M | 650.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 666.56M | 688.17M | 681.24M | 707.39M | 618.77M | 683.03M | 713.82M | 639.20M | 773.13M | 692.81M | 1,128.13M | 1,319.92M | 1,077.14M | 1,050.33M | 869.11M | 822.76M | 1,329.78M | 1,060.98M | 1,000.32M | 986.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 20.51M | | | | | | | 21.61M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 5,198.33M | 5,248.33M | 5,308.94M | 5,293.73M | 5,370.77M | 5,453.57M | 5,546.32M | 5,600.86M | 5,717.37M | 5,811.74M | 5,931.41M | 6,076.03M | 6,207.40M | 6,286.39M | 6,398.89M | 6,547.20M | 6,726.28M | 6,934.96M | 6,507.76M | 6,620.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 5,198.33M | 5,248.33M | 5,308.94M | 5,293.73M | 5,370.77M | 5,453.57M | 5,546.32M | 5,600.86M | 5,717.37M | 5,811.74M | 5,931.41M | 6,076.03M | 6,207.40M | 6,286.39M | 6,398.89M | 6,547.20M | 6,726.28M | 6,934.96M | 7,189.24M | 7,309.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 5,864.89M | 5,936.50M | 5,990.18M | 6,001.12M | 5,989.54M | 6,136.60M | 6,260.13M | 6,240.07M | 6,490.50M | 6,504.55M | 7,059.54M | 7,395.95M | 7,284.54M | 7,336.72M | 7,267.99M | 7,369.96M | 8,056.06M | 7,995.95M | 8,189.56M | 8,295.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 4.71M | 2.28M | 242.62M | 261.92M | 304.90M | -21.60M | 386.63M | 433.05M | -6.82M | -10.84M | 640.38M | 745.24M | 843.16M | 1.11M | 996.76M | 1,119.57M | 7.03M | 7.75M | 1,601.04M | 7.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.62M | 0.14M | 0.90M | 0.56M | 0.10M | 0.79M | 0.39M | 0.31M | | 0.07M | 0.49M | | | 0.21M | 1.04M | | | | 1.01M | 0.48M |