|
Revenue
|
562.97M | 775.57M | 892.66M | 1,076.45M | 1,188.78M | 1,338.22M | 1,725.95M |
|
Gross Profit
|
562.97M | 775.57M | 892.66M | 1,076.45M | 1,188.78M | 1,338.22M | 1,725.95M |
|
Depreciation & Amortization - Total
|
| 13.70M | 18.30M | 20.90M | 19.50M | 21.30M | 22.70M |
|
Research & Development
|
30.01M | 39.28M | 47.50M | 56.19M | 65.86M | 77.51M | 98.57M |
|
Restructuring Costs
|
33.97M | 34.96M | 34.82M | 32.15M | 46.56M | 51.49M | 56.32M |
|
Other Operating Expenses
|
336.93M | 483.12M | 514.02M | 593.85M | 629.56M | 666.72M | 850.12M |
|
Operating Expenses
|
415.36M | 585.75M | 629.30M | 717.62M | 776.21M | 832.95M | 1,047.92M |
|
Operating Income
|
89.09M | 189.82M | 263.36M | 358.83M | 412.57M | 505.27M | 678.03M |
|
EBIT
|
89.09M | 189.82M | 263.36M | 358.83M | 412.57M | 505.27M | 678.03M |
|
Interest & Investment Income
|
0.69M | 2.37M | -0.32M | | 13.71M | 67.40M | 74.04M |
|
Other Non Operating Income
|
| 33.13M | 11.43M | 12.74M | 13.70M | -13.12M | 7.73M |
|
Non Operating Income
|
| | | | -1.00M | -13.12M | -1.11M |
|
EBT
|
89.78M | 225.33M | 274.46M | 369.98M | 437.13M | 547.98M | 754.40M |
|
Tax Provisions
|
7.08M | 52.30M | 56.07M | 96.88M | 77.52M | 128.48M | 184.44M |
|
Profit After Tax
|
83.65M | 173.02M | 218.39M | 273.11M | 359.61M | 419.50M | 569.96M |
|
Equity Income
|
| | | | -1.00M | | |
|
Income from Non-Controlling Interests
|
| 46.90M | 52.09M | 46.28M | 50.27M | 54.64M | 68.46M |
|
Income from Continuing Operations
|
82.70M | 173.02M | 218.39M | 273.11M | 359.61M | 419.50M | 569.96M |
|
Consolidated Net Income
|
82.70M | 173.02M | 218.39M | 273.11M | 359.61M | 419.50M | 569.96M |
|
Income towards Parent Company
|
82.70M | 173.02M | 218.39M | 273.11M | 359.61M | 419.50M | 569.96M |
|
Net Income towards Common Stockholders
|
82.70M | 173.02M | 218.39M | 273.11M | 359.61M | 419.50M | 569.96M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 222.44M | 227.67M | 232.59M | 234.36M | 234.74M | 236.24M |
|
Shares Outstanding (Diluted Average)
|
| 156.54M | 188.22M | 207.25M | 208.40M | 212.67M | 214.92M |
|
EBITDA
|
89.09M | 203.52M | 281.65M | 379.73M | 432.07M | 526.57M | 700.73M |
|
Tax Rate
|
7.89% | 23.21% | 20.43% | 26.18% | 17.73% | 23.45% | 24.45% |