|
Gross Margin
|
21.08% | 30.19% | 24.17% | 17.96% | 15.91% | 11.42% | 12.28% | 13.35% | 19.21% | 19.62% | 17.83% | 19.93% | 22.02% | 24.47% | 21.28% | 22.20% | | | 27.47% | 25.32% | 22.79% | 26.59% | 26.28% | 25.20% | 24.91% | 22.21% | 25.22% | 26.49% | 22.09% | 26.50% | 20.92% | 23.30% | 24.60% | 23.23% | 22.93% | 21.26% | 21.01% | -6.06% | 22.19% | 22.80% | 25.39% | 23.87% | 31.26% | 26.46% | 22.21% | 26.96% | 30.34% | 26.92% | 24.97% | 25.22% | 25.29% | 23.39% | 26.00% | 27.55% | 23.70% | 25.73% | 26.76% | 24.63% | 16.66% |
|
EBT Margin
|
5.01% | 5.18% | -6.45% | -12.61% | -10.66% | -25.67% | -11.41% | -8.24% | -0.80% | -7.85% | 0.28% | -1.00% | 1.06% | 0.45% | -4.23% | -1.88% | | | 5.73% | 3.53% | 1.91% | 6.04% | 4.78% | 4.76% | 4.96% | 4.25% | 5.91% | 6.52% | 2.78% | 6.26% | 0.88% | 1.84% | 9.75% | 2.64% | 2.69% | 10.98% | 0.12% | 0.69% | -2.24% | 0.88% | 2.26% | -10.75% | 10.84% | 9.24% | -0.31% | 8.25% | 10.07% | 6.59% | 0.58% | 3.38% | 2.45% | 4.73% | 2.94% | 5.15% | -1.83% | 7.83% | -6.43% | 1.42% | 1.46% |
|
EBIT Margin
|
5.78% | 3.89% | -10.45% | -15.45% | -10.47% | -24.26% | -12.40% | -7.45% | -1.15% | -7.94% | -9.71% | 0.90% | -0.14% | 0.26% | -1.14% | -1.66% | | | 3.77% | 3.93% | 3.45% | -1.84% | 4.20% | 3.05% | 4.94% | 1.74% | 5.00% | 6.61% | 2.32% | -2.62% | 1.22% | 2.34% | 1.39% | 10.12% | 2.26% | -1.93% | -4.32% | -5.48% | -4.78% | -0.45% | -0.80% | 3.95% | 9.54% | 6.01% | -1.17% | 7.24% | 8.94% | 8.63% | -0.38% | 1.42% | -0.01% | 5.55% | 0.57% | 3.67% | 1.36% | -0.03% | -4.65% | 4.38% | 0.30% |
|
EBITDA Margin
|
12.00% | 5.91% | -5.70% | -11.57% | -17.29% | -17.21% | -8.65% | -11.66% | 5.37% | -9.89% | -9.79% | 0.35% | -1.04% | -1.03% | -3.47% | -1.66% | | | 3.77% | 3.93% | 3.45% | -1.84% | 4.20% | 3.05% | 4.94% | 1.74% | 5.00% | 6.61% | 2.32% | -2.62% | 1.22% | 2.34% | 1.39% | 10.12% | 2.26% | -1.93% | -4.32% | -5.48% | -4.78% | -0.45% | -0.80% | 3.95% | 9.54% | 6.01% | -1.17% | 7.24% | 8.94% | 8.63% | -0.38% | 1.42% | -0.01% | 5.55% | 0.57% | 3.67% | 1.36% | -0.03% | -4.65% | 4.38% | 0.30% |
|
Operating Margin
|
5.78% | 3.89% | -10.45% | -15.45% | -10.47% | -24.26% | -12.40% | -7.45% | -1.15% | -7.94% | -9.71% | 0.90% | -0.14% | 0.26% | -1.14% | -1.66% | | | 3.77% | 3.93% | 3.45% | -1.84% | 4.20% | 3.05% | 4.94% | 1.74% | 5.00% | 6.61% | 2.32% | -2.62% | 1.22% | 2.34% | 1.39% | 10.12% | 2.26% | -1.93% | -4.32% | -5.48% | -4.78% | -0.45% | -0.80% | 3.95% | 9.54% | 6.01% | -1.17% | 7.24% | 8.94% | 8.63% | -0.38% | 1.42% | -0.01% | 5.55% | 0.57% | 3.67% | 1.36% | -0.03% | -4.65% | 4.38% | 0.30% |
|
Net Margin
|
-0.02% | 20.92% | -0.03% | -0.03% | -0.01% | -0.02% | -11.59% | -0.02% | -2.41% | -0.81% | -3.95% | -2.27% | -0.44% | 0.42% | -0.32% | 0.32% | | | -0.13% | 0.07% | -0.05% | -0.01% | 0.01% | -0.07% | -0.01% | -0.02% | -0.03% | -0.05% | -0.06% | -0.02% | -0.08% | 0.04% | 0.02% | -0.01% | -0.01% | 0.01% | -0.25% | -0.08% | -0.12% | 2.87% | 2.19% | -10.70% | 9.02% | 7.83% | -1.50% | 6.68% | 7.39% | 4.09% | -0.10% | 1.76% | 2.31% | 4.16% | 0.67% | 2.49% | -2.41% | 5.88% | -6.70% | 1.71% | 0.50% |
|
FCF Margin
|
-20.16% | 27,522.50% | 44.07% | 83.84% | -10.92% | -29.08% | -7.91% | 12.63% | -8.44% | 57.12% | -2.21% | -12.72% | 7.68% | | -0.93% | -0.01% | | | 5.47% | 7.19% | -6.16% | -12.50% | 23.46% | 8.81% | -13.85% | 1.15% | -5.47% | 4.52% | 11.82% | 9.48% | -6.53% | 6.30% | 4.54% | 11.85% | 4.99% | 3.78% | 4.93% | -3.41% | 5.50% | -3.39% | 2.23% | 2.65% | -11.30% | 10.90% | -5.45% | 10.31% | 3.39% | -5.00% | 25.90% | 14.08% | -0.53% | 10.34% | 10.59% | -1.39% | -19.66% | 22.37% | 8.44% | -11.44% | 5.72% |
|
Inventory Average
|
| | | | 2.37M | 2.14M | 2.49M | 2.66M | 2.07M | 1.98M | 1.91M | 2.07M | 2.21M | 1.89M | 1.46M | | | | | | | | 1.32M | 1.42M | 1.92M | 1.96M | 2.12M | 2.73M | 2.67M | 2.65M | 2.66M | 2.51M | 2.77M | 2.67M | 2.06M | 1.94M | 2.20M | 2.07M | 1.90M | 2.01M | 2.37M | 2.34M | 2.25M | 2.49M | 2.42M | 2.27M | 2.90M | 3.38M | 2.77M | 2.24M | 3.09M | 3.78M | 3.14M | 2.95M | 3.02M | 2.41M | 2.10M | 2.25M | 2.33M |
|
Assets Average
|
| | | | 36.39M | 36.53M | 36.76M | 37.46M | 38.16M | 36.15M | 33.24M | 34.25M | 35.54M | 34.62M | 34.39M | 33.96M | | | | 30.48M | 31.29M | 32.15M | 31.88M | 31.11M | 31.12M | 32.52M | 34.10M | 35.75M | 36.59M | 36.43M | 36.76M | 36.97M | 36.95M | 36.76M | 36.32M | 37.29M | 37.63M | 36.23M | 35.74M | 37.10M | 38.74M | 38.72M | 39.21M | 41.33M | 42.18M | 42.61M | 43.61M | 45.00M | 45.78M | 43.78M | 43.44M | 45.65M | 44.84M | 42.81M | 42.74M | 41.37M | 39.88M | 40.51M | 44.22M |
|
Equity Average
|
| | | | 24.24M | 22.99M | 22.18M | 21.21M | 20.80M | 21.09M | 20.82M | 20.56M | 20.68M | 20.67M | 20.71M | | | | | | | | 20.90M | 20.51M | 20.42M | 21.14M | 22.04M | 23.14M | 23.83M | 23.71M | 23.33M | 23.34M | 24.04M | 24.71M | 24.71M | 25.21M | 25.36M | 25.01M | 25.34M | 26.04M | 26.73M | 26.49M | 26.38M | 27.26M | 13.92M | 14.02M | 27.91M | 28.90M | 30.22M | 30.02M | 29.61M | 30.59M | 31.49M | 31.52M | 32.51M | 32.83M | 32.48M | 33.38M | 34.09M |
|
Invested Capital
|
| | | 26.31M | 25.33M | 25.21M | 24.69M | 24.16M | 25.93M | 23.76M | 22.80M | 23.10M | 23.71M | 23.37M | 23.62M | | | | 21.53M | | | 23.08M | 22.75M | 21.97M | 22.55M | 23.46M | 24.52M | 25.62M | 26.07M | 25.41M | 26.36M | 26.59M | 27.50M | 27.70M | 27.19M | 28.39M | 27.16M | 27.35M | 27.85M | 28.75M | 29.09M | 28.11M | 28.63M | 29.65M | 1.99M | 29.75M | 29.56M | 31.67M | 32.04M | 30.92M | 30.89M | 32.66M | 32.44M | 32.45M | 34.36M | 33.01M | 33.46M | 34.71M | 34.77M |
|
Asset Utilization Ratio
|
| | | | 0.60 | 0.78 | 0.82 | 0.91 | 0.92 | 0.96 | 1.02 | 0.91 | 0.87 | 0.94 | 1.03 | 1.03 | | | | 1.11 | 1.08 | 1.07 | 1.11 | 1.16 | 1.18 | 1.19 | 1.19 | 1.17 | 1.15 | 1.16 | 1.13 | 1.10 | 1.06 | 1.07 | 1.07 | 1.03 | 1.01 | 0.15 | 0.07 | 0.05 | 0.03 | 0.84 | 0.91 | 0.93 | 0.98 | 1.03 | 1.05 | 1.05 | 1.00 | 0.99 | 0.95 | 0.90 | 0.93 | 0.99 | 0.99 | 0.93 | 0.89 | 0.90 | 0.95 |
|
Interest Coverage Ratio
|
12.55 | 6.29 | -11.28 | -15.73 | -15.10 | -22.94 | -11.24 | -9.77 | -1.41 | -7.13 | -8.81 | 1.26 | -0.19 | 0.34 | -1.61 | -2.09 | | | 5.64 | 6.43 | 6.87 | -3.06 | 6.50 | 5.79 | 11.28 | 3.49 | 9.43 | 13.42 | 3.66 | -4.78 | 1.58 | 2.32 | 1.66 | 15.58 | 3.26 | -3.15 | -5.83 | 27.20 | -8.84 | -1.09 | -2.60 | 12.27 | 34.64 | 23.43 | -4.19 | 24.49 | 24.25 | 106.90 | -1.28 | 5.86 | -0.04 | 30.77 | 3.47 | 25.57 | 10.23 | -0.23 | -34.30 | 51.89 | 5.75 |
|
Debt to Equity
|
| | | 0.16 | 0.19 | 0.29 | 0.30 | 0.34 | 0.39 | 0.27 | 0.25 | 0.31 | 0.26 | 0.27 | 0.31 | | | | 0.19 | | | 0.20 | 0.15 | 0.15 | 0.17 | 0.19 | 0.14 | 0.16 | 0.12 | 0.15 | 0.21 | 0.19 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 70.23 | 0.08 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Debt Ratio
|
| | | 0.11 | 0.12 | 0.18 | 0.18 | 0.18 | 0.21 | 0.17 | 0.16 | 0.18 | 0.15 | 0.16 | 0.18 | | | | 0.12 | | | 0.13 | 0.10 | 0.10 | 0.11 | 0.12 | 0.09 | 0.10 | 0.08 | 0.10 | 0.13 | 0.12 | 0.08 | 0.08 | 0.07 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
|
Equity Ratio
|
| | | 0.69 | 0.65 | 0.61 | 0.59 | 0.54 | 0.55 | 0.62 | 0.63 | 0.57 | 0.59 | 0.60 | 0.60 | | | | 0.65 | | | 0.65 | 0.66 | 0.65 | 0.66 | 0.64 | 0.65 | 0.65 | 0.66 | 0.64 | 0.63 | 0.64 | 0.66 | 0.68 | 0.68 | 0.67 | 0.68 | 0.71 | 0.71 | 0.69 | 0.69 | 0.68 | 0.67 | 0.65 | 0.00 | 0.64 | 0.64 | 0.65 | 0.67 | 0.70 | 0.66 | 0.68 | 0.73 | 0.74 | 0.78 | 0.81 | 0.82 | 0.83 | 0.72 |
|
Times Interest Earned
|
12.55 | 6.29 | -11.28 | -15.73 | -15.10 | -22.94 | -11.24 | -9.77 | -1.41 | -7.13 | -8.81 | 1.26 | -0.19 | 0.34 | -1.61 | -2.09 | | | 5.64 | 6.43 | 6.87 | -3.06 | 6.50 | 5.79 | 11.28 | 3.49 | 9.43 | 13.42 | 3.66 | -4.78 | 1.58 | 2.32 | 1.66 | 15.58 | 3.26 | -3.15 | -5.83 | 27.20 | -8.84 | -1.09 | -2.60 | 12.27 | 34.64 | 23.43 | -4.19 | 24.49 | 24.25 | 106.90 | -1.28 | 5.86 | -0.04 | 30.77 | 3.47 | 25.57 | 10.23 | -0.23 | -34.30 | 51.89 | 5.75 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | -2.64 | | | | | | -0.20 | -0.06 | | 0.15 | -0.04 | | 0.00 | 0.25 | 0.00 | 0.06 | 0.00 | 0.20 | 0.01 | | | 0.35 | | 0.15 | 0.32 | -0.22 | 0.04 | | | 0.10 | 0.00 | 0.00 | | | | | | | | | | | | | |
|
Enterprise Value
|
10.90M | 13.77M | 15.20M | 10.59M | 8.84M | 8.84M | 8.68M | 5.15M | 4.15M | 6.91M | 6.32M | 9.87M | 10.10M | 10.51M | 10.88M | 11.44M | 10.08M | 9.52M | 6.00M | 5.43M | 7.70M | 10.08M | 9.32M | 8.05M | 11.31M | 11.72M | 12.95M | 18.77M | 13.07M | 8.52M | 7.81M | -2.05M | -0.16M | 1.06M | 3.74M | 2.82M | -0.15M | -0.16M | 0.26M | 2.22M | 3.13M | 7.61M | -0.09M | 40.34M | 16.28M | 4.46M | 9.00M | 11.56M | 10.23M | 5.66M | 14.56M | 4.11M | 9.70M | 9.60M | 8.48M | 8.54M | 8.29M | 6.63M | 8.30M |
|
Market Capitalization
|
15.23M | 13.77M | 15.20M | 10.93M | 9.07M | 7.94M | 7.17M | 5.25M | 4.72M | 5.05M | 6.88M | 10.80M | 10.76M | 11.26M | 12.19M | 13.60M | 10.08M | 9.52M | 8.61M | 9.80M | 11.24M | 12.58M | 12.65M | 11.65M | 14.55M | 17.54M | 18.46M | 24.77M | 20.43M | 15.88M | 16.24M | 8.88M | 12.23M | 10.58M | 13.24M | 14.66M | 10.98M | 11.50M | 12.56M | 14.70M | 16.66M | 19.68M | 16.51M | 52.55M | 28.45M | 17.45M | 18.92M | 18.35M | 19.16M | 19.71M | 28.68M | 20.77M | 26.52M | 25.88M | 23.55M | 24.69M | 25.47M | 23.38M | 25.57M |
|
Return on Sales
|
| | | 0.00% | 0.00% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | -0.10% | -0.15% | -0.17% | -0.17% | -0.14% | -0.09% | -0.08% | -0.05% | -0.05% | -0.02% | 0.00% | | | | | | | 0.03% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.08% | 0.06% | 0.04% | 0.03% | 0.01% | 0.01% | 0.05% | 0.06% | 0.04% | 0.03% | 0.03% | 0.01% | 0.02% | 0.03% | 0.00% | 0.04% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.08% | 0.06% | 0.04% | 0.02% | 0.02% | 0.03% | 0.04% | 0.02% | 0.00% | 0.01% | 0.01% |
|
Return on Invested Capital
|
| | | | | -0.17% | -0.18% | -0.17% | -0.13% | -0.09% | -0.08% | | -0.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03% | 0.04% | 0.11% | 0.06% | 0.07% | 0.07% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Assets
|
| | | | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | 0.00% | 0.00% | -0.04% | -0.04% | -0.05% | -0.05% | -0.03% | -0.04% | -0.03% | -0.02% | -0.01% | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |