Trio-Tech International Growth Metrics (2010-2025) | TRT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.66%5.08%-7.14%-11.96%-5.27%-8.45%5.36%-4.03%-4.85%-8.56%3.45%0.68%-1.73%3.97%10.07%19.85%15.39%8.88%6.72%0.29%1.68%0.15%-2.49%4.23%-0.55%-2.37%-0.80%-0.24%6.33%7.42%11.95%10.92%6.84%13.35%9.21%8.56%8.54%-2.84%2.04%0.87%-5.04%0.84%-3.94%-14.59%-7.26%-3.46%10.34%
Assets Growth (3y) -1.65%-2.91%-7.31%-3.60%-0.38%-3.67%-3.45%-2.66%-1.06%1.35%6.71%6.56%4.86%4.27%4.63%7.80%5.28%2.11%1.07%1.41%2.45%1.65%2.69%4.87%4.15%5.93%6.64%6.30%7.23%5.76%7.65%6.70%3.27%3.56%2.30%-2.20%-1.49%-1.84%2.65%
Assets Growth (5y) -2.39%-2.84%-3.48%-3.08%-2.52%-1.94%1.57%2.31%0.24%1.12%1.59%1.10%1.62%3.29%4.70%4.04%3.52%4.93%6.75%5.80%5.33%4.77%4.66%4.51%2.95%3.83%4.78%3.09%3.09%3.52%0.69%1.66%2.86%5.75%
Assets (QoQ) 0.18%0.63%0.59%3.21%0.58%-11.07%-4.63%11.05%-2.80%1.15%-3.63%0.03%5.25%0.40%-2.14%-2.65%2.73%6.22%3.61%6.00%-1.09%0.24%1.55%-0.39%0.28%-1.28%-1.12%6.47%-4.31%-3.09%0.47%7.08%1.99%-2.09%4.71%6.09%-1.76%3.87%0.88%5.46%-1.78%-7.03%5.96%4.25%-7.53%-1.27%0.94%-7.31%0.40%2.78%15.36%
Capital Expenditures Growth (1y) -24.22%209.71%-87.43%51.10%45.36%-86.25%122.96%115.67%-28.08%68.37%-3.51%-45.61%42.13%571.67%22.69%6.23%46.54%164.52%-35.28%-68.34%129.49%1.59%-38.90%2.32%-58.81%-77.47%-62.59%-36.23%-82.60%-46.72%288.46%190.53%403.45%174.62%-13.61%-34.01%163.93%694.96%-76.22%29.94%-93.34%-97.15%-39.76%-20.67%-10.39%125.93%216.00%66.77%-33.33%
Capital Expenditures Growth (3y) -7.47%28.65%0.29%-27.73%-13.28%-1.63%17.80%-9.31%1.04%4.24%68.45%162.32%-21.42%-29.92%11.47%-15.40%-47.11%-40.88%-45.21%-50.41%-3.89%23.76%-28.81%-30.92%7.88%6.93%32.23%126.57%-7.24%35.56%-3.99%-14.59%-50.17%-12.05%-45.99%-19.97%-23.21%19.79%-65.86%
Capital Expenditures Growth (5y) -16.10%15.98%-23.22%16.27%-4.86%-9.64%21.09%17.84%-4.70%63.23%-5.45%-11.27%20.19%-19.69%1.37%-19.29%16.72%-6.75%-8.61%3.94%-2.39%-13.07%-16.91%16.92%21.63%-28.84%10.20%-42.40%-40.47%-29.04%4.74%-32.71%-5.59%8.72%26.94%-11.97%
Capital Expenditures (QoQ) -199.80%452.22%-386.11%107.53%44.49%-59.64%-1,212.96%122.40%-86.33%554.35%-21.76%2.76%-41.11%-76.38%855.00%34.38%-53.12%11.63%74.44%16.36%-35.33%101.51%-57.32%-43.08%368.73%-10.79%-74.33%-4.68%88.68%-51.20%-57.38%62.50%-48.52%49.43%210.77%21.53%-10.79%-18.49%-2.24%-7.16%256.79%145.50%-97.08%407.23%-81.71%5.19%-38.27%568.00%-79.34%165.22%-13.66%252.53%-91.74%
Cash & Equivalents Growth (1y) -35.94%-49.47%-24.87%77.67%20.74%8.61%5.19%-14.44%85.49%5.37%-0.78%13.09%68.87%40.35%56.27%105.39%28.08%48.49%47.59%20.88%-20.22%-38.72%-35.42%-39.75%-11.55%21.55%-3.67%15.34%0.45%69.59%101.27%79.72%31.91%-15.05%-49.06%-32.19%-1.49%-11.61%71.91%27.12%32.34%7.38%-5.86%2.84%8.52%37.04%
Cash & Equivalents Growth (3y) -16.55%-1.89%-8.10%24.21%14.74%10.88%18.70%16.29%29.83%39.99%29.98%31.78%41.07%19.94%8.49%14.21%14.37%-3.32%3.41%-2.80%-5.64%-10.84%8.10%7.78%7.69%5.43%20.53%-0.41%12.02%9.28%8.39%20.79%15.71%19.80%-6.93%-6.24%-3.94%12.26%9.16%
Cash & Equivalents Growth (5y) -1.60%4.12%8.69%32.54%23.16%28.53%24.14%28.36%31.32%17.46%20.07%10.34%7.32%14.30%8.92%21.36%23.63%25.40%3.67%9.76%-1.20%0.47%-1.63%-1.05%1.86%1.49%8.84%10.69%9.83%12.94%13.39%13.38%
Cash & Equivalents (QoQ) -10.67%32.82%19.00%-9.74%15.26%-26.58%9.22%-18.88%7.39%10.74%2.85%-7.54%60.36%-7.96%14.52%21.52%0.00%6.70%13.83%-0.48%-34.00%-18.04%19.97%-7.15%-3.12%12.63%-4.92%11.17%-15.63%90.16%12.84%-0.73%-38.07%22.47%-32.34%32.15%-10.05%9.89%31.60%-2.28%-6.35%-10.83%15.37%6.75%-1.18%12.60%
Cash from Investing Activities Growth (1y) -125.54%-9.24%140.73%112.12%-33.48%99.44%-194.22%-337.93%25.73%-91.55%-2.41%57.82%-296.95%-32,100.00%48.56%-8.18%41.69%-123.44%-194.88%83.35%-244.08%-205.73%-28.39%-343.10%-6.12%79.37%121.50%12.32%94.41%97.12%-510.86%138.17%343.01%4,838.46%57.72%-480.62%488.50%-872.40%-147.04%-92.97%-38.80%106.77%9.45%69.97%-90.05%-50.62%49.85%147.10%704.94%
Cash from Investing Activities Growth (3y) -31.10%17.96%-0.50%31.54%27.87%11.50%-32.64%-19.70%-9.63%0.79%-99.70%-1,198.22%-24.88%7.24%-28.65%-12.12%41.18%13.51%41.14%73.70%-4.28%51.58%28.95%31.65%27.99%-8.40%40.93%-119.32%-84.61%-41.00%120.72%199.14%1.84%-61.41%-28.97%-36.33%-3.90%31.48%-21.15%
Cash from Investing Activities Growth (5y) -16.10%14.88%23.27%7.62%-11.20%30.46%-18.49%-51.59%5.78%-130.45%-1.01%15.92%-28.04%0.56%-28.95%13.94%-71.88%-11.46%17.79%18.01%31.45%-7.17%1.24%37.51%-46.09%-3.45%-61.22%20.29%16.51%3.53%5.90%15.42%18.66%-31.61%19.10%55.22%
Cash from Investing Activities (QoQ) -200.03%12.77%8.62%67.97%-327.83%132.52%-72.81%-452.87%98.21%-5,381.82%31.34%-10.14%41.11%100.51%-41,900.00%-131.10%19.05%59.08%32.81%-386.05%56.36%-56.80%11.33%72.56%-801.72%-39.32%62.76%5.28%-115.95%72.91%138.80%-486.29%86.24%86.02%-5,430.77%135.88%-12.40%172.57%-149.35%-223.03%235.44%-457.74%84.22%-152.33%142.96%-60.44%-311.18%16.32%114.24%96.30%-314.47%178.59%143.28%
Cash from Operations Growth (1y) 75.29%-162.23%-106.89%-835.50%72.89%401.04%240.92%61.29%998.52%215.36%-61.58%47.64%258.43%82.30%-21,833.33%383.13%-102.84%28.05%350.61%36.06%897.14%9.72%-58.82%19.16%77.42%-65.56%-22.97%-39.96%-53.23%-125.39%11.85%-19.34%-253.56%1,145.95%-144.10%109.21%319.55%43.28%1,120.16%10.04%-98.46%-39.45%-56.27%-88.29%-7,837.50%57.19%-32.15%-433.67%150.24%
Cash from Operations Growth (3y) 37.54%83.49%43.19%92.17%-44.08%-26.13%18.44%26.68%10.01%-29.07%-6.74%36.82%511.21%87.49%-26.23%-21.50%40.86%-0.89%104.99%-27.97%-29.21%-16.75%-48.49%-2.94%-33.51%0.44%16.39%56.11%71.37%22.91%-62.71%122.90%25.31%-35.40%-37.71%10.89%71.31%-34.44%-15.76%
Cash from Operations Growth (5y) 18.55%-20.01%-14.88%-14.46%47.37%24.23%-15.15%21.01%12.31%-16.41%29.20%32.54%-14.38%16.64%16.27%-7.62%-17.33%187.67%33.39%-18.01%5.14%17.08%10.43%89.29%7.53%9.80%5.84%-46.70%-4.53%11.13%-33.45%-31.12%29.35%8.35%-22.21%15.04%
Cash from Operations (QoQ) 200.17%133.69%-103.58%-194.67%-152.21%74.12%-386.46%91.46%2,900.74%-87.89%-233.62%298.20%-33.99%-3.92%-100.45%-10,966.67%842.77%-51.14%-154.61%242.86%-107.45%2,304.29%6.87%-22.44%-56.37%203.41%-59.89%124.45%-35.04%-41.11%-10.29%74.95%-49.40%-131.97%495.27%26.15%-196.34%317.72%-116.67%698.45%1.10%42.09%18.67%-35.45%-98.59%5,495.83%-14.30%-82.71%-1,033.17%213.68%-63.00%-185.02%240.51%
Dividends Paid - Common Growth (1y) -48.72%3.42%-96.67%0.00%-0.83%50.00%0.00%-50.00%98.33%-57.14%
Dividends Paid - Common Growth (3y) -70.51%0.85%293.65%-20.85%51.83%-0.28%0.00%
Dividends Paid - Common Growth (5y) -43.06%0.34%-45.07%
Dividends Paid - Common (QoQ) -45.30%-48.72%5,950.00%-98.35%3,100.00%-96.88%5,900.00%-97.50%6.09%-50.82%-88.33%-97.48%0.00%
EBITDA Margin Growth (1y) -0.00M-0.00M-296.00-8.000.00M731.00-113.000.00M-641.00875.00-382.00-61.00543.0043.00-87.00148.00358.0080.00356.00-262.00-436.00-377.00-427.00-92.000.00M104.00-427.00-571.00-0.00M-704.00148.00352.00943.000.00M646.00-37.00329.00-60.00262.0079.00-582.00-895.00-308.0094.00225.00137.00-558.00-521.0070.00-106.00
EBITDA Margin Growth (3y) -0.00M466.00810.000.00M-160.000.00M0.00M-219.00524.00597.00521.00665.00-255.00-158.00-206.000.00M-194.00-498.00-925.00-722.00-978.00-707.00-312.00657.00831.00366.00-256.00-288.00668.000.00M394.00690.00477.00600.00137.00-28.00-818.00-604.00-348.00-287.00-864.00
EBITDA Margin Growth (5y) -823.00-198.00915.00974.000.00M0.00M0.00M0.00M-37.000.00M0.00M-297.00227.00242.000.00M392.00-855.00-438.00-425.00579.00533.00295.00-610.00550.00394.00201.00-269.00404.00-123.00321.00-82.00-644.00-90.00190.00-33.00985.00508.00
EBITDA Margin (QoQ) -610.00-0.00M-588.00-571.008.00855.00-300.000.00M-0.00M11.000.00M-139.00-244.00181.0016.00-47.00-529.00604.00-115.00188.00-320.00326.00162.00-430.00-494.00385.00112.00-95.00873.00-786.00-419.00-239.00-116.0070.00433.00-35.00475.00558.00-353.00-717.00841.00170.00-31.00-900.00180.00-143.00556.00-498.00311.00-232.00-139.00-461.00902.00-408.00
EBIT Growth (1y) -222.31%-432,984.10%-53.20%23.71%88.06%68.06%32.05%109.17%88.18%103.31%-237.66%-930.77%11,747.62%323.13%-86.57%-87.02%26.09%-15.24%50.15%214.20%45.09%151.08%-51.75%-252.43%-77.51%-67.48%-47.44%481.21%80.49%-176.21%-398.37%11.35%-247.30%78.61%82.29%-69.26%396.64%1,872.97%-100.00%132.88%10.00%62.96%71.54%-84.95%-100.09%-36.67%259.46%177.52%13,400.00%-100.44%-681.36%30.45%-65.41%
EBIT Growth (3y) -26.35%26.71%54.17%47.40%52.13%67.11%67.72%38.20%35.89%-60.10%214.14%184.78%55.30%82.54%-34.14%-54.52%-25.63%-11.55%-27.52%105.16%-16.18%-37.90%-40.22%86.34%-37.47%-27.10%-31.57%48.96%99.05%42.44%-45.13%-7.28%68.76%101.48%53.46%-52.41%85.48%172.78%42.73%-0.91%-48.43%-26.09%-38.18%-18.32%-64.94%
EBIT Growth (5y) -16.87%288.42%20.40%31.84%19.23%16.79%20.30%17.30%47.46%27.43%18.83%-41.45%62.87%42.41%64.76%29.60%-15.67%-16.52%-25.34%-16.14%-17.09%33.70%20.81%18.73%-17.80%35.88%14.30%8.90%-16.63%19.70%-14.96%24.43%-13.66%-19.74%-9.74%55.56%1.34%-17.16%16.44%
EBIT Margin Growth (1y) -0.00M-0.00M-196.00799.00932.000.00M269.00836.00101.00997.00-204.00-152.00543.0043.00-87.00148.00358.0080.00356.00-262.00-436.00-377.00-427.00-92.000.00M104.00-427.00-571.00-0.00M-704.00148.00352.00943.000.00M646.00-37.00329.00-60.00262.0079.00-582.00-895.00-308.0094.00225.00137.00-558.00-521.0070.00-106.00
EBIT Margin Growth (3y) -592.000.00M0.00M881.00492.000.00M0.00M-274.00434.00468.00287.00665.00-255.00-158.00-206.000.00M-194.00-498.00-925.00-722.00-978.00-707.00-312.00657.00831.00366.00-256.00-288.00668.000.00M394.00690.00477.00600.00137.00-28.00-818.00-604.00-348.00-287.00-864.00
EBIT Margin Growth (5y) -201.004.000.00M0.00M0.00M0.00M0.00M919.00615.000.00M0.00M-352.00136.00113.000.00M392.00-855.00-438.00-425.00579.00533.00295.00-610.00550.00394.00201.00-269.00404.00-123.00321.00-82.00-644.00-90.00190.00-33.00985.00508.00
EBIT Margin (QoQ) -189.00-0.00M-500.00498.00-0.00M0.00M495.00630.00-679.00-177.000.00M-104.00-140.00-52.0016.00-47.00-529.00604.00-115.00188.00-320.00326.00162.00-430.00-494.00385.00112.00-95.00873.00-786.00-419.00-239.00-116.0070.00433.00-35.00475.00558.00-353.00-717.00841.00170.00-31.00-900.00180.00-143.00556.00-498.00311.00-232.00-139.00-461.00902.00-408.00
EBIT (QoQ) -99.95%-164,250.94%-80.79%16.35%-74.38%41.91%9.97%86.90%-366.36%-23.59%112.15%-116.88%-604.76%-26.42%1,923.13%1.84%9.70%-1.52%-150.15%332.72%-26.26%74.46%-61.86%195.68%27.61%-66.48%-220.51%143.62%84.55%-45.81%773.98%-79.35%-177.93%-112.14%426.16%-127.32%88.69%-75.68%666.15%163.59%-32.37%-119.82%759.23%24.50%0.19%-103.46%448.65%-100.78%67,800.00%-91.29%506.78%-62.85%-102.26%-11,333.33%236.15%-90.15%
EBT Growth (1y) -243.64%-343,332.32%-128.19%-3.34%91.79%70.16%102.10%90.85%231.17%100.00%-364.71%-250.50%6,811.11%398.68%-87.92%-92.81%-5.51%46.78%172.07%-15.04%50.82%58.89%-42.30%49.12%-86.40%-74.13%206.76%-58.31%200.00%452.81%-98.84%-153.74%-157.95%-92.68%1,730.00%-562.91%820.92%1,301.39%-118.58%197.50%8.98%-19.13%267.65%-68.55%-79.70%-29.29%436.84%63.52%-173.36%16.98%-255.23%-69.72%226.82%
EBT Growth (3y) -46.32%27.97%23.98%45.48%50.93%69.85%99.13%37.19%115.04%102.13%61.95%138.27%46.50%84.27%-34.45%-51.66%-42.13%-15.50%68.87%-19.17%-14.94%31.47%-72.62%-32.65%-30.77%-52.88%-13.32%-51.61%132.29%78.30%-26.81%51.44%65.74%-6.05%78.63%59.18%53.19%100.12%18.69%35.75%-29.31%-12.54%-140.85%-46.20%-42.63%
EBT Growth (5y) -7.01%258.96%19.88%20.98%19.70%17.66%20.76%19.98%59.75%27.41%73.26%58.26%-2.72%88.73%22.08%30.17%-16.63%-66.82%-18.50%-24.58%0.44%-31.16%20.79%18.44%-15.66%16.64%13.19%3.47%-27.32%-14.55%22.63%26.52%-18.71%12.31%-21.78%-7.26%-118.23%24.63%28.35%
EBT Margin Growth (1y) -0.00M-0.00M-496.00437.00986.000.00M0.00M724.00187.0017.00-323.00-294.00760.00-94.00122.00304.00-179.00113.00176.00-218.00202.00-504.00-468.00697.00-362.00181.00914.00-964.00-195.00-492.00-0.00M214.00-0.00M0.00M836.00-256.000.00M-78.00-265.0088.00-487.00-762.00-186.00236.00177.00-428.00310.00-938.00-373.00329.00
EBT Margin Growth (3y) -395.00690.00838.00878.00653.000.00M164.00703.00372.00451.00848.00779.00-485.00-169.00784.00-339.00-209.00622.00-484.00-356.00-815.00-564.00-53.00-0.00M997.00740.00-0.00M560.00738.00-439.0046.00269.00468.00385.0069.000.00M-0.00M-141.00-613.00-682.00-860.00
EBT Margin Growth (5y) 71.00-165.00836.000.00M0.00M0.00M0.00M0.00M672.000.00M251.00726.00-19.00931.00687.00457.00-796.00-265.0034.00-0.00M606.00448.00-526.00400.00416.007.00-220.00-288.00157.00289.00-681.00251.00-451.00-315.00-655.0073.00370.00
EBT Margin (QoQ) 17.00-0.00M-616.00195.00-0.00M0.00M316.00744.00-705.00813.00-127.00206.00-468.00235.00-219.00-162.00412.00-125.00-3.0020.00-71.00166.0061.00-374.00348.00-539.0096.00792.00-711.004.00829.00-0.00M57.00-293.00311.00138.00-0.00M0.00M-161.00-954.00855.00182.00-348.00-601.00280.00-93.00228.00-179.00221.00-698.00966.00-0.00M786.004.00
EBT (QoQ) -99.92%-76,059.60%-139.10%-4.34%-81.13%49.50%-8.28%91.71%-558.44%103.55%-572.22%218.82%-1,197.22%61.52%1,707.24%1.84%-35.02%-39.32%197.21%-19.36%0.93%12.47%-7.19%43.14%6.34%-59.16%139.86%-86.94%102.27%384.27%-67.40%-6.05%272.73%-98.98%-1,610.00%-1.32%147.06%154.17%-646.99%210.19%-8.52%-103.37%2,970.59%23.16%-32.11%-93.01%438.60%-20.52%136.48%-46.97%64.05%-135.66%477.09%-170.37%132.00%49.34%
Enterprise Value Growth (1y) -18.88%-35.78%-42.89%-51.38%-52.99%-21.87%-27.14%91.78%143.20%66.14%10.26%13.20%-9.38%-47.56%-46.13%-19.15%55.42%48.26%46.92%16.22%38.95%133.05%15.62%-27.31%-39.69%-110.92%-101.24%-87.55%-52.16%237.79%6.90%-115.21%-93.10%-21.50%2,180.83%4,819.70%-133.71%1,719.89%419.62%-41.48%10,452.09%-71.34%-37.16%27.01%61.84%-64.46%-5.15%69.62%-41.78%107.77%-14.58%-30.93%-2.10%
Enterprise Value Growth (3y) -2.48%-11.58%0.93%8.97%4.47%3.13%13.02%-7.71%6.77%0.72%-2.65%2.48%2.50%4.23%23.01%11.15%9.21%-33.46%-26.43%-52.80%-26.26%-29.49%-26.27%-26.28%-72.90%-50.94%-37.89%-3.66%-26.23%178.85%368.24%61.38%34.02%59.97%312.02%233.47%283.65%22.84%45.76%8.03%363.46%-40.41%-20.15%14.17%-2.65%
Enterprise Value Growth (5y) -11.25%-16.98%-12.72%-0.97%1.07%-1.85%5.44%17.89%25.53%22.12%15.63%-2.90%-5.02%-15.05%-37.23%-20.05%-22.47%-15.05%-46.71%-16.41%-16.45%-5.46%-14.98%38.02%7.56%-17.58%-7.03%-9.24%-4.79%-7.85%13.26%31.98%128.28%55.37%17.80%24.76%124.52%112.28%100.24%
Enterprise Value (QoQ) 26.37%10.37%-30.35%-16.50%0.04%-1.85%-40.70%-19.26%66.28%-8.47%56.07%2.39%3.58%5.11%-11.86%-5.57%-9.45%41.71%31.00%-7.54%-13.62%40.43%3.62%10.54%44.89%-30.33%-34.85%-8.27%-126.23%92.11%755.67%252.43%-24.45%-105.33%-7.15%259.82%759.56%41.36%143.05%-101.14%46,511.53%-59.64%-72.63%101.89%28.48%-11.50%-44.67%157.26%-71.79%136.21%-1.06%-11.70%0.68%-2.89%-20.00%25.16%
EPS (Basic) Growth (1y) -260.00%-700.00%-14.29%35.71%112.50%55.56%0.00%105.56%-133.33%131.25%-1,100.00%-300.00%20.00%300.00%66.67%-33.33%12.50%80.00%150.00%100.00%77.78%111.11%-310.00%90.00%-87.50%-52.63%190.48%-36.84%250.00%33.33%-89.47%-75.00%-103.11%-50.00%150.00%-1,000.00%10,859.47%264.17%-184.57%172.62%-7.68%-43.08%94.20%-80.08%-72.27%-3.51%915.34%53.63%-200.00%0.00%-700.00%-33.33%133.33%
EPS (Basic) Growth (3y) -27.38%33.08%29.05%44.97%27.72%33.42%38.67%32.24%31.04%71.00%122.40%25.99%44.22%81.71%85.02%-76.52%-37.00%21.64%68.10%33.89%-8.04%10.06%-41.52%-33.06%-26.28%-31.90%30.81%-50.68%127.13%34.40%-30.50%17.78%45.66%1.20%-28.52%9.19%209.15%25.99%-26.32%30.50%-31.15%-18.11%-41.58%-41.13%-54.78%
EPS (Basic) Growth (5y) -11.81%-3.58%17.98%16.85%18.89%17.61%21.29%20.64%39.77%26.09%-5.59%80.20%31.95%30.60%26.19%30.26%31.95%-19.73%-15.18%3.71%4.56%-49.23%21.09%19.41%-19.36%14.41%6.22%-8.13%58.93%-27.12%24.57%5.92%-36.25%-12.94%-23.36%0.00%-51.57%5.92%62.07%
EPS (Basic) (QoQ) -60.00%-333.33%-100.00%14.29%-50.00%55.56%-12.50%116.67%-633.33%0.00%106.25%-200.00%-300.00%60.00%175.00%100.00%-37.50%-20.00%25.00%80.00%0.00%11.11%0.00%60.00%18.75%-210.53%190.48%-89.47%350.00%111.11%-36.84%-41.67%71.43%-83.33%50.00%-107.26%2,854.79%-16.67%-640.00%186.79%-6.76%-119.35%563.66%10.34%-42.52%-101.97%1,692.19%53.63%100.00%-83.33%200.00%-200.00%300.00%-200.00%133.33%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) -271.43%-820.00%-14.29%1.02%-28,873.51%-4,248.12%-48,440.04%-9,550.00%82.23%112.22%85.45%159.90%-123.71%-98.92%105.85%101.78%0.00%80.00%150.00%80.00%100.00%100.00%-300.00%100.00%-87.50%-50.00%195.00%-33.33%250.00%22.22%-89.47%-75.00%-103.09%-45.45%100.00%-933.33%-220.00%0.00%-700.00%-20.00%133.33%
EPS (Weighted Average and Diluted) Growth (3y) -348.57%311.73%-140.42%220.23%-33.37%-141.41%26.02%26.06%26.00%26.01%26.13%-78.08%26.22%-72.14%30.27%55.38%-37.00%21.64%68.10%33.89%-4.35%6.92%-41.52%-30.66%-26.27%-30.66%30.06%-50.21%192.99%25.99%-20.63%30.06%
EPS (Weighted Average and Diluted) Growth (5y) -10.59%0.00%17.98%15.80%18.47%17.61%21.29%16.54%14.90%15.00%69.65%14.91%14.89%-54.26%15.03%-60.63%16.31%14.97%-15.18%3.71%0.00%-47.58%20.11%5.92%-36.25%-16.06%-23.36%1.76%-51.57%5.92%62.30%
EPS (Weighted Average and Diluted) (QoQ) -64.29%-380.00%-334.48%60.54%-50.00%55.56%-276.28%-11,450.00%77.49%-396.15%25.19%78.73%-189.06%187.55%-111.54%-163.59%-37.50%-20.00%25.00%60.00%12.50%11.11%-10.00%77.78%12.50%-211.11%190.00%-88.89%350.00%111.11%-36.84%-41.67%57.14%-81.82%50.00%-107.20%2,878.00%-33.33%-725.00%140.00%-83.33%150.00%-220.00%300.00%-200.00%133.33%-50.00%
FCF Margin Growth (1y) 923.00-2.76M-0.01M-0.01M248.000.01M570.00-0.00M0.00M0.00M-769.00549.000.00M162.00-770.000.00M-0.00M-429.000.00M833.00-106.00177.00-728.00237.000.00M-251.0039.00-0.00M51.00-717.00-270.00607.00-0.00M0.00M-768.00766.000.00M-0.00M0.00M377.00-392.000.00M-0.00M-0.00M-0.00M0.00M-215.00-0.00M0.00M
FCF Margin Growth (3y) 0.00M-0.01M0.00M0.00M-0.00M-395.0022.000.00M208.00-546.00-0.00M-90.000.00M0.00M-0.00M-503.000.00M-456.000.00M-791.00-959.00-683.00-477.00461.00-999.00-154.00-160.00-879.000.00M0.00M-603.000.00M836.00-404.00-836.000.00M0.00M-0.00M233.00
FCF Margin Growth (5y) 0.00M-2.75M-0.01M-0.01M0.00M0.00M-594.00-0.00M297.00-0.01M0.00M0.00M-0.00M0.00M500.002.00-0.00M839.000.00M-0.00M210.00840.00916.00887.00-952.000.00M460.00600.00405.00605.00-0.00M-0.00M0.00M351.00-803.0022.00
FCF Margin (QoQ) 2.75M-2.75M0.00M-0.01M-0.00M0.00M0.00M-0.00M0.01M-0.01M-0.00M0.00M92.00172.00-0.00M-634.000.00M-0.00M-0.00M0.00M-662.00999.00730.00-234.00-0.00M0.00M-176.00731.00-686.00-121.00115.00-834.00891.00-889.00562.0042.00-0.00M0.00M-0.00M0.00M-692.00-840.000.00M-0.00M-0.00M0.00M25.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) 78.30%73.88%103.80%8.69%-22.45%346.63%79.94%-160.97%146.29%-112.78%
FCF Payout Ratio Growth (3y) 26.76%34.38%362.88%-41.79%184.75%-20.21%-38.57%
FCF Payout Ratio Growth (5y) 16.98%-7.29%35.45%
FCF Payout Ratio (QoQ) 71.41%-130.22%7,697.38%-99.34%3,645.88%-104.86%6,552.46%-96.20%110.48%-166.52%117.92%-104.95%149.75%
Free Cash Flow Growth (1y) 63.40%-173.25%-123.16%-76.17%15.92%291.64%75.80%-176.05%190.22%91.97%-100.14%43,500.00%385.02%33.44%-136.28%111.07%-128.46%-40.52%187.73%736.07%-9.52%27.88%-66.42%23.43%174.70%-44.43%4.49%-40.75%-23.27%-182.01%-56.80%-66.89%-405.59%528.42%-435.36%393.93%135.25%-152.06%519.93%4.75%-113.09%303.55%-56.81%-110.56%-3,533.96%52.77%-43.42%-804.44%146.05%
Free Cash Flow Growth (3y) 31.57%-26.30%89.87%36.39%-45.38%-58.74%-0.58%42.40%50.40%-742.96%-52.00%0.50%39.18%46.47%-38.48%-24.95%32.15%82.86%37.99%-37.20%-46.68%-37.67%-20.54%24.99%-52.03%-1.04%-6.15%-56.44%82.55%19.65%-28.89%87.00%82.54%-36.56%-18.79%17.42%44.65%-44.24%29.86%
Free Cash Flow Growth (5y) 16.71%-25.55%-17.34%-16.91%33.18%19.30%-18.00%-38.83%5.81%-33.58%59.40%24.09%-23.73%75.12%245.46%-2.83%-19.75%18.27%17.34%-20.55%8.23%14.91%58.49%21.76%-26.97%16.38%4.61%39.54%15.65%22.39%-16.08%-42.76%41.57%8.26%-29.46%18.73%
Free Cash Flow (QoQ) 200.08%-2.25%132.63%-116.08%-100.31%69.09%339.33%-156.74%556.56%-103.90%-652.08%167.31%98.85%38.48%-195.84%-91.32%291.02%-61.90%-269.70%108.96%-590.98%179.63%150.31%-14.57%-164.31%192.99%-34.26%213.97%-61.08%-30.82%23.60%78.04%-49.60%-173.94%165.11%36.46%-565.18%203.66%-150.97%300.99%-66.80%-253.09%511.13%-49.86%-104.15%2,481.13%-12.76%-112.26%-1,326.67%200.10%-67.69%-295.99%172.65%
Gross Margin Growth (1y) -517.00-0.00M-0.00M-460.00330.00820.00554.00657.00281.00664.00135.0019.00526.00-118.00-12.00212.00-438.00-107.00129.00-282.00428.00-430.00-319.00251.00-327.00201.00-205.00-359.00-0.00M-74.00155.00439.000.00M907.00366.00-318.00308.00-92.0046.00276.00-173.00-505.00-353.00102.00233.00-159.00234.0077.00-292.00-703.00
Gross Margin Growth (3y) 93.0030.00332.00629.00826.00570.00496.00666.00427.0044.0094.00301.00-655.00-201.00181.00-336.00-336.00-394.00-390.00-0.00M-303.00-369.00330.00-262.000.00M316.00-239.00373.00741.00566.00397.000.00M310.0059.0060.00368.00-756.00-73.00455.00-233.00-0.00M
Gross Margin Growth (5y) 638.00-487.00-138.00863.000.00M0.00M0.00M886.00601.00687.00426.00657.00-110.0013.00195.0072.00-528.00-252.00260.00-272.00497.00126.00-269.00474.00512.0043.00288.00-127.00437.009.00140.00432.0077.00448.00575.000.00M-553.00
Gross Margin (QoQ) 911.00-602.00-621.00-205.00-449.0086.00107.00585.0041.00-179.00210.00209.00-319.0093.00-215.00-253.00380.00-31.00-109.00-29.00-269.00300.00127.00-440.00441.00-558.00239.00130.00-137.00-30.00-167.00-25.00-0.00M0.00M61.00259.00-152.00738.00-480.00-425.00474.00338.00-342.00-194.0025.006.00-190.00261.00155.00-385.00204.00103.00-213.00-797.00
Gross Profit Growth (1y) -49.04%26,122.68%-34.42%17.58%31.36%67.59%25.97%12.76%13.70%68.99%17.09%-14.06%26.49%21.20%-13.43%-14.31%8.26%8.46%14.77%0.81%17.05%21.84%-8.79%20.65%-23.88%-19.21%-2.60%-13.43%7.19%-15.63%-17.85%-46.39%-32.59%-1.84%15.34%67.95%109.42%54.55%20.10%43.56%13.94%15.40%-0.65%-28.21%-30.43%-14.42%9.97%17.25%-7.86%-22.28%-26.90%-2.12%11.33%
Gross Profit Growth (3y) -8.69%11.76%15.79%8.68%47.84%39.12%5.80%18.63%22.35%11.37%4.09%7.55%5.95%15.38%4.59%-3.55%-1.19%2.20%0.65%1.73%-1.52%-6.01%-9.96%-17.58%-18.07%-12.54%-2.64%-7.97%14.80%8.57%4.40%8.93%17.16%20.52%11.23%20.07%18.41%15.13%9.48%6.51%-9.94%-8.44%-7.22%-6.26%-10.63%
Gross Profit Growth (5y) -4.54%274.19%8.64%12.86%10.99%24.86%21.50%9.44%8.46%17.14%13.91%10.93%0.10%2.02%4.43%4.62%-4.85%-6.42%-6.97%-2.43%-0.68%-1.06%6.16%4.73%0.22%6.19%5.59%3.60%1.95%-4.29%3.70%4.80%4.45%1.70%0.61%3.09%2.04%14.71%11.23%
Gross Profit (QoQ) -99.90%48,772.70%-9.16%9.38%-46.00%22.22%62.88%22.19%-31.10%-8.13%45.79%23.22%1.02%-9.56%35.95%1.84%-2.89%0.80%9.94%0.60%-2.71%6.67%-3.43%16.80%1.27%-20.14%27.73%-26.31%7.47%-3.72%13.52%-8.75%-15.41%-6.25%-25.92%14.74%23.19%10.16%7.86%43.07%-9.09%-14.39%28.94%13.54%-7.92%-26.30%-6.83%10.04%13.25%-5.29%-0.67%-13.52%-4.48%-10.91%33.00%-1.64%
Interest Coverage Ratio Growth (1y) -220.31%-464.86%0.33%37.90%90.66%68.94%21.67%112.92%86.44%103.85%-227.23%-995.19%369.45%15.22%-9.95%64.12%214.20%45.09%131.77%-67.58%-236.93%-83.28%-82.74%-54.54%425.96%107.03%-235.79%-450.47%74.62%-370.71%65.40%55.37%-54.91%491.98%2,252.90%-61.29%99.61%-30.00%356.28%69.58%-76.05%-100.17%-71.21%372.02%336.10%24,653.85%-100.75%-1,088.31%102.92%-43.80%
Interest Coverage Ratio Growth (3y) -26.31%26.62%53.26%48.24%81.72%42.65%40.62%-64.13%230.19%221.72%61.00%86.67%-34.62%-28.85%-37.69%92.17%-20.51%-36.50%-36.02%98.27%-43.21%-27.67%-39.44%65.90%180.07%116.26%-65.38%16.27%95.11%230.15%39.72%-40.04%83.23%211.68%49.40%27.74%-33.41%-26.20%-101.48%28.45%-38.11%
Interest Coverage Ratio Growth (5y) -14.78%0.45%21.15%27.94%19.44%17.63%24.60%18.71%54.09%31.18%19.29%-42.06%59.27%37.46%63.55%28.91%-28.96%-16.75%-18.92%43.16%39.75%32.25%-18.85%47.64%20.79%51.43%-18.62%26.40%-15.17%67.75%15.86%10.42%25.66%40.69%-42.56%13.79%21.53%
Interest Coverage Ratio (QoQ) -49.90%-279.35%-39.47%4.01%-51.96%51.00%13.11%85.56%-405.23%-23.59%114.34%-115.15%-574.17%-30.37%14.00%6.86%-144.48%312.65%-10.90%94.75%-69.05%170.19%42.33%-72.76%-230.73%132.99%46.89%-28.24%837.32%-79.05%-196.35%-85.20%567.00%-132.49%87.69%-138.92%571.79%182.41%-32.37%-117.90%683.89%-0.96%340.82%-101.19%559.58%-100.71%73,954.55%-88.72%636.80%-59.99%-102.26%-14,763.33%251.28%-88.92%
Net Cash Flow Growth (1y) -154.48%18.09%-91.51%55.57%234.65%220.91%-718.97%170.25%-132.08%-10.46%-382.74%180.13%-32.41%529.35%48.13%278.55%-381.75%135.75%88.26%162.77%143.28%-152.01%-3,207.69%-79.01%-261.15%221.69%100.41%-160.43%115.71%-135.53%7,071.43%462.94%-394.34%823.13%-124.90%34.69%629.27%-242.25%1,568.00%-137.49%-60.36%157.03%-93.84%-5.82%-290.33%21.04%366.37%10.99%173.09%
Net Cash Flow Growth (3y) -30.75%31.61%-27.76%7.46%-51.91%-5.95%-41.69%66.48%18.97%-15.12%-6.24%-113.39%-26.29%43.98%-58.28%14.27%26.32%-32.64%28.25%-30.55%126.72%-22.78%-40.02%72.43%58.27%43.48%64.45%-78.16%540.00%-22.37%83.47%98.88%-39.17%-36.34%-58.66%-0.60%83.87%-33.01%-17.99%
Net Cash Flow Growth (5y) -1.86%16.11%-21.29%23.41%25.63%23.27%-42.22%25.06%-34.26%10.54%40.85%31.70%38.99%-1.47%-1.25%-26.90%-39.78%20.94%32.99%-23.81%30.84%22.36%10.26%29.96%-33.96%106.21%-17.42%9.35%35.32%15.61%-25.97%-13.05%20.33%137.32%-11.53%53.75%
Net Cash Flow (QoQ) -199.77%263.59%-191.94%63.69%-50.00%116.96%-581.03%210.04%34.69%-186.82%154.60%-150.26%-370.94%-87.93%-1,028.26%61.24%255.59%12.43%-176.51%233.41%-345.52%194.07%-103.81%3,086.54%-59.56%-213.06%-142.25%118.95%-410.43%185.38%-99.19%-2,914.29%180.71%-293.08%263.52%42.43%-165.45%574.36%-105.63%870.40%157.22%-227.49%158.11%-119.67%372.02%83.40%-93.73%-438.05%-389.27%216.64%-75.83%-164.52%501.76%
Net Income Growth (1y) 50.00%-150.05%-43,543.64%0.00%-23,000.00%-5,100.00%70.41%-9,550.00%81.82%113.18%84.46%161.90%-123.53%-138.46%300.00%37.50%110.00%-200.00%80.00%-100.00%-400.00%16.67%-500.00%0.00%-166.67%180.00%133.33%50.00%87.50%-75.00%-1,150.00%1,900.00%-500.00%-2,200.00%104.76%-111.11%183.33%95.24%-20,500.00%-50.00%-80.00%-900.00%102.45%166.67%200.00%140.00%-120.00%-450.00%133.33%-275.00%600.00%-42.86%-71.43%
Net Income Growth (3y) -175.89%166.92%-146.62%203.66%-44.22%79.07%64.89%28.37%73.14%82.70%26.49%-26.61%59.45%-28.37%-18.56%9.14%7.17%-12.64%33.89%0.00%-44.22%29.40%-175.89%122.40%-25.99%-61.34%29.40%0.00%37.95%-31.04%-370.27%-44.22%44.22%-128.94%30.81%-51.93%35.72%29.87%-44.22%-51.83%11.87%-91.29%26.50%-49.38%25.99%
Net Income Growth (5y) -37.97%24.60%-20.14%12.94%24.57%-43.10%74.18%0.00%58.05%37.40%52.87%59.90%28.23%-43.26%49.35%-15.31%18.47%-21.29%9.71%-40.63%17.08%-14.87%37.97%30.12%-189.69%-8.45%18.47%-14.87%23.16%24.57%18.89%0.00%-20.11%-47.58%55.18%-55.18%17.48%-20.64%18.47%
Net Income (QoQ) 199.90%-200.00%-0.10%50.00%0.00%-87,100.00%99.77%-11,450.00%77.49%-396.15%25.19%78.24%-188.24%186.67%-111.54%-166.67%160.00%-183.33%80.00%200.00%-700.00%83.33%-100.00%-50.00%-66.67%-20.00%66.67%-300.00%150.00%-50.00%-150.00%0.00%200.00%-2,200.00%185.71%-133.33%-250.00%104.76%-300.00%350.00%-120.00%-20,300.00%98.53%133.33%-1,100.00%150.00%-60.00%50.00%33.33%-125.00%-600.00%200.00%-200.00%171.43%-300.00%120.00%
Net Income towards Common Stockholders Growth (1y) 50.00%-150.05%-43,543.64%0.00%-23,000.00%-5,100.00%70.41%-9,550.00%81.82%113.18%84.46%161.90%-123.53%-138.46%300.00%37.50%110.00%-200.00%80.00%-100.00%-400.00%16.67%-500.00%0.00%-166.67%180.00%133.33%50.00%87.50%-75.00%-1,150.00%1,900.00%-700.00%23,400.00%947.62%-5,633.33%11,562.50%263.83%-193.82%179.32%-3.82%-40.70%94.01%-79.75%-73.92%0.00%800.00%51.88%-202.61%0.00%-807.14%-24.69%132.63%
Net Income towards Common Stockholders Growth (3y) -175.89%166.92%-146.62%203.66%-44.22%79.07%64.89%28.37%73.14%82.70%26.49%-26.61%59.45%-28.37%-18.56%9.14%7.17%-12.64%33.89%0.00%-44.22%29.40%-175.89%122.40%-38.67%265.93%216.37%-692.64%388.57%497.91%-340.54%825.21%859.73%697.39%21.91%107.15%213.29%29.22%-26.74%30.92%-31.18%-15.99%-43.65%-38.58%-55.64%
Net Income towards Common Stockholders Growth (5y) -37.97%24.60%-20.14%12.94%24.57%-43.10%74.18%0.00%58.05%37.40%52.87%59.90%28.23%-43.26%49.35%-15.31%18.47%-21.29%4.36%108.25%106.56%-297.79%291.27%170.38%-178.32%230.95%212.07%152.87%-10.76%141.41%98.41%163.38%103.62%200.49%-198.25%247.54%-88.14%59.01%63.33%
Net Income towards Common Stockholders (QoQ) 199.90%-200.00%-0.10%50.00%0.00%-87,100.00%99.77%-11,450.00%77.49%-396.15%25.19%78.24%-188.24%186.67%-111.54%-166.67%160.00%-183.33%80.00%200.00%-700.00%83.33%-100.00%-50.00%-66.67%-20.00%66.67%-300.00%150.00%-50.00%-150.00%0.00%200.00%-2,200.00%185.71%-144.44%3,037.50%-24.26%-659.55%192.07%-6.76%-119.53%573.05%11.65%-42.52%-101.97%1,700.00%43.75%120.43%-86.19%247.14%-197.12%314.83%-197.63%136.97%-57.92%
Net Margin Growth (1y) 0.00M-0.00M-0.00M1.00-240.00-79.00764.00-225.00197.00437.00195.0076.00-45.0014.00-14.004.00-1.00-4.002.00-5.000.00M-5.009.008.001.007.00-3.00-27.00-7.00-11.00285.00244.00-0.00M913.00496.00-369.000.00M-163.00-374.00140.00-491.00-508.006.0077.0073.00-472.00173.00-738.00-78.00290.00
Net Margin Growth (3y) -43.0046.00-29.0033.00229.0088.00390.00225.0045.00-43.0030.00-35.005.00-3.008.000.00M-2.008.00-24.00-6.00-9.00291.00225.00-0.00M910.00779.00-152.00669.00740.00408.0015.00184.00242.00129.00-152.000.00M-0.00M-195.00-520.00-496.00-689.00
Net Margin Growth (5y) -11.00-0.00M-2.002.002.00-5.000.00M0.00M239.0076.00389.00225.0036.00-40.0031.00-33.001.00279.00225.00-0.00M900.00789.00-149.00669.00741.00414.00-4.00178.00239.00411.0065.00250.00-240.00587.00-646.00180.0061.00
Net Margin (QoQ) 0.00M-0.00M1.002.000.00M-0.00M0.00M-239.00161.00-315.00169.00182.00-74.0064.0020.00-13.004.002.00-8.006.00-1.00-1.00-2.00-1.004.00-6.0012.00-2.00-3.000.00M2.00-26.0016.00-3.00298.00-67.00-0.00M0.00M-119.00-933.00818.0071.00-330.00-419.00186.0055.00185.00-348.00182.00-490.00829.00-0.00M842.00-122.00
Operating Income Growth (1y) -222.31%-432,984.10%-53.20%23.71%88.06%68.06%32.05%109.17%88.18%103.31%-237.66%-930.77%11,747.62%323.13%-86.57%-87.02%26.09%-15.24%50.15%214.20%45.09%151.08%-51.75%-252.43%-77.51%-67.48%-47.44%481.21%80.49%-176.21%-398.37%11.35%-247.30%78.61%82.29%-69.26%396.64%1,872.97%-100.00%132.88%10.00%62.96%71.54%-84.95%-100.09%-36.67%259.46%177.52%13,400.00%-100.44%-681.36%30.45%-65.41%
Operating Income Growth (3y) -26.35%26.71%54.17%47.40%52.13%67.11%67.72%38.20%35.89%-60.10%214.14%184.78%55.30%82.54%-34.14%-54.52%-25.63%-11.55%-27.52%105.16%-16.18%-37.90%-40.22%86.34%-37.47%-27.10%-31.57%48.96%99.05%42.44%-45.13%-7.28%68.76%101.48%53.46%-52.41%85.48%172.78%42.73%-0.91%-48.43%-26.09%-38.18%-18.32%-64.94%
Operating Income Growth (5y) -16.87%288.42%20.40%31.84%19.23%16.79%20.30%17.30%47.46%27.43%18.83%-41.45%62.87%42.41%64.76%29.60%-15.67%-16.52%-25.34%-16.14%-17.09%33.70%20.81%18.73%-17.80%35.88%14.30%8.90%-16.63%19.70%-14.96%24.43%-13.66%-19.74%-9.74%55.56%1.34%-17.16%16.44%
Operating Income (QoQ) -99.95%-164,250.94%-80.79%16.35%-74.38%41.91%9.97%86.90%-366.36%-23.59%112.15%-116.88%-604.76%-26.42%1,923.13%1.84%9.70%-1.52%-150.15%332.72%-26.26%74.46%-61.86%195.68%27.61%-66.48%-220.51%143.62%84.55%-45.81%773.98%-79.35%-177.93%-112.14%426.16%-127.32%88.69%-75.68%666.15%163.59%-32.37%-119.82%759.23%24.50%0.19%-103.46%448.65%-100.78%67,800.00%-91.29%506.78%-62.85%-102.26%-11,333.33%236.15%-90.15%
Operating Margin Growth (1y) -0.00M-0.00M-196.00799.00932.000.00M269.00836.00101.00997.00-204.00-152.00543.0043.00-87.00148.00358.0080.00356.00-262.00-436.00-377.00-427.00-92.000.00M104.00-427.00-571.00-0.00M-704.00148.00352.00943.000.00M646.00-37.00329.00-60.00262.0079.00-582.00-895.00-308.0094.00225.00137.00-558.00-521.0070.00-106.00
Operating Margin Growth (3y) -592.000.00M0.00M881.00492.000.00M0.00M-274.00434.00468.00287.00665.00-255.00-158.00-206.000.00M-194.00-498.00-925.00-722.00-978.00-707.00-312.00657.00831.00366.00-256.00-288.00668.000.00M394.00690.00477.00600.00137.00-28.00-818.00-604.00-348.00-287.00-864.00
Operating Margin Growth (5y) -201.004.000.00M0.00M0.00M0.00M0.00M919.00615.000.00M0.00M-352.00136.00113.000.00M392.00-855.00-438.00-425.00579.00533.00295.00-610.00550.00394.00201.00-269.00404.00-123.00321.00-82.00-644.00-90.00190.00-33.00985.00508.00
Operating Margin (QoQ) -189.00-0.00M-500.00498.00-0.00M0.00M495.00630.00-679.00-177.000.00M-104.00-140.00-52.0016.00-47.00-529.00604.00-115.00188.00-320.00326.00162.00-430.00-494.00385.00112.00-95.00873.00-786.00-419.00-239.00-116.0070.00433.00-35.00475.00558.00-353.00-717.00841.00170.00-31.00-900.00180.00-143.00556.00-498.00311.00-232.00-139.00-461.00902.00-408.00
Profit After Tax Growth (1y) -250.23%-469,769.67%-82.68%22.53%119.25%62.47%30.45%112.14%-33.68%143.27%-608.40%-219.05%-18.50%358.00%121.65%-20.77%-10.34%70.23%132.32%20.33%74.35%85.25%-293.96%96.73%-88.60%-48.67%192.42%-37.53%297.10%148.56%-88.14%-105.99%-160.58%-71.56%118.52%-5,725.93%659.04%247.97%-215.25%150.41%5.39%-32.83%126.47%-79.95%-76.79%-12.52%203.70%80.50%-205.73%6.56%-403.66%-33.45%168.75%
Profit After Tax Growth (3y) -42.33%36.62%21.80%46.63%27.28%30.95%26.76%33.26%31.61%36.85%40.17%14.47%37.62%82.05%91.20%-77.26%-43.72%17.41%60.89%13.93%-7.57%33.20%-40.32%-27.52%-31.51%-28.68%30.83%-61.07%137.81%34.99%-31.98%20.70%52.83%-12.73%-12.64%99.07%49.89%26.92%-2.51%29.71%-31.20%-14.45%-34.65%-37.78%-44.74%
Profit After Tax Growth (5y) -10.04%264.75%18.69%17.51%18.65%17.44%19.64%18.88%26.07%25.83%-4.71%43.42%-11.35%21.88%22.38%30.79%54.90%-17.11%-19.42%2.73%1.54%-48.24%21.74%18.52%-20.45%16.66%10.08%-3.24%15.70%-26.11%26.89%7.65%-24.82%-8.64%-23.53%-9.13%-52.13%55.44%24.52%
Profit After Tax (QoQ) -99.95%-138,838.74%-173.81%21.98%-58.46%46.04%-16.11%119.39%-408.95%0.00%120.27%5.88%-338.19%75.21%164.67%113.40%-44.44%-23.72%85.98%13.77%5.48%4.10%-3.67%64.85%12.07%-209.00%197.70%-90.44%404.35%96.26%-33.97%-39.25%215.69%-90.64%-133.33%-514.81%248.19%-28.05%-988.70%159.00%-7.76%-123.83%488.73%23.33%-41.21%-90.61%194.44%42.77%121.59%-67.40%75.00%-183.62%323.33%-192.91%138.35%-13.61%
Property, Plant & Equipment (Net) Growth (1y) -11.76%-3.60%-7.16%-7.55%-2.59%-8.40%-1.00%5.37%-1.39%0.07%4.62%20.36%20.45%5.70%6.28%2.94%-1.51%1.88%-3.91%-8.61%-16.47%-15.21%-14.02%-13.74%-8.56%-7.56%-7.91%-7.79%-6.02%-11.02%-6.92%19.46%9.66%-1.62%-16.08%-40.37%-39.11%-28.85%-13.95%-15.26%-9.08%1.41%-8.29%
Property, Plant & Equipment (Net) Growth (3y) -3.25%-6.51%-4.24%-4.18%-6.36%-5.88%3.12%2.52%2.23%4.23%-0.30%-2.98%-4.24%-6.73%-9.05%-7.22%-8.71%-10.09%-10.46%-11.32%-9.67%-1.69%-1.96%-6.81%-10.40%-13.07%-14.38%-14.60%-12.40%-15.49%-15.32%-10.79%-12.84%
Property, Plant & Equipment (Net) Growth (5y) -5.47%-4.92%-6.31%-5.55%-3.07%-3.36%-1.32%-0.42%-1.47%-0.44%-0.52%-2.13%-1.96%-3.32%-3.29%-2.07%-3.16%-5.56%-5.52%-2.22%-4.96%-6.91%-9.88%-12.33%-13.68%-13.36%-11.85%-13.65%-12.20%-10.20%-10.71%
Property, Plant & Equipment (Net) (QoQ) -5.02%0.37%-0.15%-7.29%3.77%-3.34%-0.58%-2.32%-2.42%3.97%-2.22%-6.73%3.93%5.58%2.22%7.30%4.00%-7.34%2.78%3.93%-0.49%-4.16%-3.06%-1.15%-9.05%-2.71%-1.70%-0.84%-3.58%-1.64%-2.08%-0.71%-1.73%-6.87%2.43%27.43%-9.78%-16.45%-12.63%-9.45%-7.88%-2.37%5.66%-10.82%-1.16%8.90%-4.45%
Return on Assets Growth (1y) -3.00-3.001.000.00M1.000.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) 0.00M3.002.002.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (5y) 0.00M0.00M2.002.003.003.002.002.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets (QoQ) 0.00M-2.000.00M-1.000.00M2.00-1.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -4.007.009.0012.009.006.005.002.002.004.002.00-1.00-3.00-6.00-6.001.003.003.002.00-2.00-5.00-3.000.00M-3.003.005.003.008.004.002.003.00-1.00-4.00-6.00-6.00-3.000.00M-1.00-2.00-3.00-3.00
Return on Capital Employed Growth (3y) 9.008.007.006.002.002.001.00-2.00-3.00-5.00-6.00-4.00-5.001.005.005.002.002.004.006.003.003.001.000.00M3.00-1.00-5.00-5.00-7.00-7.00
Return on Capital Employed Growth (5y) 13.0019.0022.0023.0020.0016.0015.0010.007.003.005.00-4.000.00M3.001.002.002.001.002.002.001.001.002.00-2.00-2.00-3.00-2.00-2.00-1.00
Return on Capital Employed (QoQ) -6.00-2.000.00M4.005.000.00M3.001.002.000.00M0.00M1.001.000.00M1.00-1.00-2.00-2.00-2.000.00M5.000.00M-1.00-2.000.00M-2.000.00M1.00-3.004.002.00-1.002.000.00M1.000.00M-2.00-3.00-1.000.00M1.000.00M-2.00-1.000.00M0.00M
Return on Equity Growth (1y) -5.00-5.001.001.003.000.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (3y) 3.002.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.00
Return on Equity Growth (5y) 0.00M0.00M4.004.005.005.003.004.003.002.001.000.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity (QoQ) 0.00M-4.000.00M-1.000.00M3.00-1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) 7.0010.0011.003.003.00-6.00-4.00-5.00-5.00-3.00-1.00-1.00-2.00-2.00-2.00
Return on Invested Capital Growth (3y) -2.00-4.00-11.00-6.00
Return on Invested Capital (QoQ) -2.001.004.004.001.001.008.00-5.000.00M1.00-2.00-3.00-1.000.00M0.00M0.00M-1.00-1.000.00M0.00M
Return on Sales Growth (1y) -3.00-3.00-3.001.000.00M1.000.00M2.002.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-1.000.00M0.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (3y) -1.000.00M3.003.002.002.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.001.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (5y) 0.00M0.00M0.00M3.003.003.003.002.002.002.001.001.000.00M0.00M-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales (QoQ) 0.00M0.00M-3.000.00M-1.000.00M2.00-1.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Revenue Growth (1y) -32.47%69,216.16%29.04%58.12%8.82%-2.43%-13.20%-24.44%-0.81%23.13%9.66%-14.78%-2.01%13.13%8.98%5.02%20.68%22.00%15.91%2.84%1.15%-8.22%-8.17%-12.53%-1.25%-2.21%-7.51%-3.81%-305.64%-30.36%-8.49%-4.58%142.60%48.68%33.18%37.30%27.14%17.38%13.44%-11.64%-23.28%-16.53%-1.52%5.65%7.35%-1.68%-29.36%-28.99%9.49%58.32%
Revenue Growth (3y) -10.00%11.31%9.42%-2.75%-6.09%8.96%12.74%1.16%-1.88%6.92%4.44%10.59%8.20%5.07%-1.88%6.42%3.07%-0.52%-4.71%-59.45%-14.50%-8.06%-7.06%-4.72%0.42%4.07%8.02%3.66%6.72%11.40%5.00%34.17%13.36%14.16%8.63%1.54%-1.23%-7.59%-12.80%-3.39%9.12%
Revenue Growth (5y) -9.45%287.60%9.92%4.34%0.39%6.58%5.49%-1.15%2.71%10.32%9.13%4.79%1.13%1.91%2.61%3.95%-2.91%-0.37%-2.81%1.09%2.54%3.71%2.54%2.15%1.75%3.26%-0.52%-3.34%-0.16%4.72%3.30%-1.71%-0.05%-0.78%-2.78%20.00%17.79%
Revenue (QoQ) -99.93%60,943.04%22.29%23.44%-24.78%13.64%49.84%-15.05%-32.55%1.10%30.43%11.52%16.17%-13.34%5.35%11.98%-5.77%1.77%1.48%7.92%8.27%2.89%-3.59%-4.25%6.49%-6.64%-3.53%-8.79%20.22%-7.55%-8.77%-5.14%-357.02%131.31%19.88%-1.09%14.74%9.27%7.38%1.98%6.25%0.89%3.78%-20.56%-7.75%9.77%22.44%-14.78%-6.27%0.54%-12.04%-14.33%44.52%45.38%
Share-based Compensation Growth (1y) 121.05%814.90%-96.75%-75.00%-73.81%-93.94%10.53%-81.82%936.36%300.00%-92.11%-55.56%-75.00%-65.91%0.00%0.00%153.33%50.00%100.00%600.00%-92.11%1,366.67%300.00%-14.29%1,166.67%113.64%-25.00%50.00%239.47%11.70%100.00%11.11%238.76%-84.76%166.67%120.00%-35.24%31.25%87.50%36.36%19.43%76.19%18.33%80.00%-14.79%-5.41%-18.31%
Share-based Compensation Growth (3y) 81.71%-43.35%-40.16%-28.62%85.42%27.96%0.00%-79.38%-37.00%-51.93%-20.63%-48.42%-59.15%180.20%100.00%36.32%260.88%81.71%108.01%50.29%227.11%81.71%12.62%426.16%-28.62%58.74%54.20%95.28%-39.32%115.44%49.38%37.86%-29.37%80.87%75.44%-12.98%29.81%21.92%
Share-based Compensation Growth (5y) -26.77%36.63%-40.41%-46.11%-52.65%-4.62%-28.89%-38.10%-34.02%12.59%8.45%-55.45%40.63%-2.33%8.45%-29.31%24.00%120.82%64.38%96.28%51.57%100.00%85.56%49.42%47.58%97.44%33.78%157.25%-3.41%54.75%55.18%49.94%-17.93%57.42%
Share-based Compensation (QoQ) -197.18%3,270.84%-92.48%-4.55%214.29%-85.61%-42.11%0.00%-27.27%162.50%-90.48%5,600.00%12.50%1,175.00%-13.73%-95.45%-50.00%-86.67%-50.00%0.00%3,700.00%-92.11%-33.33%250.00%-57.14%1,366.67%-81.82%-25.00%533.33%147.37%-93.62%50.00%1,333.33%-18.60%-88.57%-16.67%4,270.00%-96.34%100.00%-31.25%1,186.36%-92.58%185.71%-50.00%1,026.67%-89.05%91.89%-23.94%433.33%-87.85%65.71%
Shareholder's Equity Growth (1y) -17.70%-10.45%-6.04%-6.14%0.24%-1.36%0.33%1.10%6.39%3.14%7.73%18.17%15.29%9.17%2.72%-0.95%2.69%5.79%6.05%9.93%1.22%1.15%3.94%2.72%8.26%3.61%4.57%4.79%-99.89%7.48%4.17%7.74%107,296.84%5.60%6.60%5.19%3.20%6.79%12.76%2.22%4.06%7.76%2.11%
Shareholder's Equity Growth (3y) -5.87%-2.21%0.43%0.29%0.27%1.10%5.59%6.00%5.48%8.76%6.22%5.32%4.23%3.80%4.01%3.50%4.85%5.77%-89.51%4.05%4.23%5.06%7.02%5.55%5.11%5.90%5.32%6.62%7.79%5.03%948.70%6.71%7.07%
Shareholder's Equity Growth (5y) -3.53%-2.28%-2.24%-1.03%0.93%1.40%2.35%3.12%2.66%2.22%3.60%3.60%5.35%4.54%4.99%6.73%-73.26%5.40%4.28%4.78%4.96%4.70%5.06%6.04%5.07%4.90%6.36%4.51%5.65%6.24%5.98%
Shareholder's Equity (QoQ) -5.92%-4.29%-2.81%-5.96%2.36%0.43%-2.92%0.44%0.72%1.21%0.31%-4.06%3.31%3.74%4.77%5.24%0.79%-1.76%-1.42%1.48%4.49%1.20%-1.17%5.19%-3.78%1.12%1.56%3.95%1.41%-3.22%2.50%4.18%-99.90%98,578.51%-0.66%7.75%1.68%-2.97%0.28%6.32%-0.24%0.40%5.90%-3.62%1.55%3.97%0.34%
Tax Rate Growth (1y) -0.00M-248.00240.000.00M0.00M-355.00-0.00M0.00M80.00413.00
Tax Rate Growth (3y) -0.00M543.00948.00
Tax Rate (QoQ) -116.00-731.000.00M-0.00M0.00M-0.00M130.000.00M260.00
Total Debt Growth (1y) 70.15%84.23%-11.94%-20.07%-7.18%-34.81%5.35%-1.73%-15.10%-2.56%2.44%25.03%-17.85%-15.29%47.94%19.76%5.51%-20.11%-45.21%-35.56%-24.38%-20.65%-9.09%-20.26%-6.47%-6.62%-19.07%-20.45%-8.03%6.84%-9.60%-8.96%-21.37%-38.57%-29.28%-32.43%-37.20%-35.36%-25.08%-31.76%-25.91%-21.74%-32.61%
Total Debt Growth (3y) 15.78%-23.06%-13.34%-15.98%-13.57%-13.58%8.77%-12.96%-6.01%-1.19%-13.13%-18.72%-9.68%-14.94%-9.30%-16.04%-26.13%-25.79%-13.36%-7.49%-12.71%-16.73%-12.22%-15.06%-19.72%-21.20%-23.14%-24.86%-21.76%-25.13%-28.48%-32.27%-29.06%
Total Debt Growth (5y) 0.55%-6.56%-14.19%-11.48%-10.05%-16.91%-7.96%-10.99%-11.68%-2.11%-10.96%-15.27%-8.51%-13.35%-9.38%-9.35%-10.83%-11.73%-11.62%-14.93%-11.61%-17.23%-23.75%-24.13%-20.32%-20.66%-18.83%-23.25%-20.65%-20.88%-23.54%
Total Debt (QoQ) 7.95%47.80%-0.61%7.30%16.88%-29.35%-9.79%24.61%-17.91%16.23%-25.19%-3.49%16.13%16.21%-21.35%17.80%-23.70%19.83%37.36%-4.64%-32.78%-9.27%-5.79%12.14%-21.11%-4.79%7.93%-1.64%-7.47%-4.94%-6.46%-3.32%6.98%10.44%-20.85%-2.64%-7.61%-13.72%-8.88%-6.98%-14.14%-11.18%5.61%-15.28%-6.78%-6.17%-9.06%