|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 5.84M | 11.10M | 12.52M | 7.48M | 7.70M | 9.43M | 6.38M | 8.43M | 7.58M | 8.33M | 10.97M | 10.72M | 10.04M | 8.95M | 10.32M | 11.02M | 10.89M | 12.26M | 12.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 6.65M | 5.92M | | | | 0.70M | 0.75M | 0.76M | 6.63M | 0.74M | 0.76M | 6.31M | 0.75M | 0.80M | 6.22M | 0.78M | 5.82M | 0.81M | 4.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | 12.49M | 17.02M | 12.52M | 7.48M | 7.70M | 10.13M | 7.13M | 9.19M | 14.21M | 9.07M | 11.73M | 17.02M | 10.79M | 9.75M | 16.55M | 11.80M | 16.71M | 13.08M | 16.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 8.29M | 9.40M | 9.84M | 10.59M | 11.59M | 12.49M | 13.33M | 11.00M | 9.80M | 10.97M | 12.39M | 10.08M | 10.66M | 12.09M | 9.88M | 8.96M | 10.80M | 15.86M | 13.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 0.66M | 0.22M | 0.29M | 0.59M | 1.00M | 0.94M | 0.73M | 0.76M | 0.94M | 1.67M | 1.03M | 1.09M | 0.54M | 0.66M | 0.96M | 0.89M | 0.61M | 0.70M | 0.72M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 8.96M | 9.62M | 10.13M | 11.18M | 12.59M | 13.43M | 14.06M | 11.76M | 10.74M | 12.64M | 13.42M | 11.17M | 11.20M | 12.75M | 10.84M | 9.85M | 11.41M | 16.57M | 14.17M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.44M | 1.38M | 1.34M | 1.76M | 1.27M | 1.26M | 1.36M | 1.39M | 1.74M | 1.75M | 1.57M | 1.67M | 1.49M | 1.41M | 1.41M | 1.44M | 1.46M | 1.85M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.44M | 1.46M | 1.33M | 0.68M | 2.21M | 1.67M | 0.84M | 1.13M | 2.51M | 2.06M | 1.48M | 1.05M | 0.79M | 0.77M | 1.01M | 0.66M | 0.63M | 0.93M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.25M | 0.45M | 0.32M | 0.24M | 0.79M | 0.82M | 0.73M | 0.18M | 0.47M | 0.33M | 0.35M | 1.13M | 1.15M | 0.52M | 0.55M | 0.84M | 1.16M | 0.88M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.08M | 2.41M | 2.57M | 2.27M | 2.26M | 3.55M | 3.22M | 2.32M | 2.15M | 4.02M | 3.55M | 2.74M | 3.16M | 2.87M | 1.96M | 2.24M | 2.26M | 2.40M | 2.83M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.42M | 1.31M | 0.51M | 0.73M | 1.22M | 0.63M | 0.61M | 0.73M | 0.69M | 0.66M | 0.59M | 0.58M | 10.66M | 0.59M | 0.55M | 0.47M | 0.38M | 0.49M | 0.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.97M | 23.96M | 24.94M | 27.85M | 27.37M | 29.20M | 29.89M | 30.03M | 29.73M | 28.83M | 32.35M | 35.08M | 32.27M | 32.18M | 32.48M | 30.65M | 30.93M | 31.58M | 37.64M | 34.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | 9.53M | 9.33M | 9.27M | 9.11M | 8.48M | 8.69M | 11.07M | 9.99M | 8.34M | 7.29M | 6.60M | 6.08M | 5.94M | 6.27M | 5.59M | 5.53M | 6.02M | 5.75M | 5.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.80M | | | | 0.80M | 0.80M | 0.80M | | 0.80M | 0.80M | 0.80M | 0.80M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.22M | 0.23M | 0.17M | 0.19M | 0.17M | 0.17M | 0.09M | 0.09M | 0.10M | 0.15M | 0.15M | 0.12M | 0.12M | 0.14M | 0.07M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 0.26M | 0.30M | 1.74M | 0.14M | 1.68M | 1.63M | 0.14M | 0.23M | 1.72M | 0.16M | 0.17M | 0.15M | 1.77M | 0.12M | 1.79M | 0.12M | 1.94M | 1.93M | 1.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 14.35M | 15.17M | 14.70M | 14.43M | 14.22M | 13.92M | 16.16M | 15.65M | 13.36M | 12.35M | 11.52M | 10.82M | 10.36M | 10.46M | 9.15M | 9.03M | 9.49M | 9.74M | 11.05M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.12M | 38.31M | 40.11M | 42.55M | 41.80M | 43.42M | 43.80M | 46.20M | 45.37M | 42.19M | 44.70M | 46.60M | 43.09M | 42.54M | 42.94M | 39.80M | 39.96M | 41.07M | 47.38M | 45.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.70M | 3.22M | 3.96M | 2.22M | 2.40M | 3.47M | 3.07M | 1.83M | 1.66M | 2.56M | 2.35M | 2.41M | 3.17M | 2.38M | 1.80M | 1.96M | 1.90M | 7.82M | 5.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.70M | 3.22M | 3.96M | 2.22M | 2.40M | 3.47M | 3.07M | 1.83M | 1.66M | 2.56M | 2.35M | 2.41M | 3.17M | 2.38M | 1.80M | 1.96M | 1.90M | 7.82M | 5.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.36M | 3.87M | 4.74M | 3.87M | 6.00M | 6.18M | 6.81M | 6.57M | 4.29M | 7.51M | 4.51M | 3.90M | 3.63M | 3.26M | 2.69M | 2.50M | 3.04M | 2.97M | 4.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.44M | 0.44M | 0.48M | 0.49M | 0.93M | 0.48M | | 0.11M | 0.47M | 0.42M | 0.38M | 0.31M | | 0.29M | 0.26M | 0.26M | 0.14M | | 0.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.67M | 0.87M | 0.84M | 0.76M | 1.22M | 0.10M | 0.10M | 1.36M | 1.10M | 1.19M | 0.08M | 0.06M | 0.06M | 1.09M | 0.94M | 0.70M | 0.04M | 0.53M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.31M | 0.46M | 0.35M | 0.48M | 0.79M | 0.97M | 0.46M | 0.39M | 0.42M | 0.39M | 0.26M | 0.33M | 0.38M | 0.24M | 0.29M | 0.20M | 0.12M | 0.09M | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.67M | | | 1.17M | | | | | 1.27M | | 3.81M | 1.50M | 0.75M | 0.83M | 0.72M | 0.67M | 0.25M | 0.26M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.43M | 8.76M | 9.29M | 10.99M | 9.65M | 11.93M | 12.82M | 12.09M | 10.88M | 9.33M | 12.46M | 12.88M | 9.80M | 9.42M | 8.14M | 6.75M | 6.32M | 6.28M | 11.95M | 11.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.25M | 0.21M | 0.18M | 0.15M | 0.12M | 0.09M | 0.07M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.62M | 1.49M | 1.39M | 1.47M | 1.27M | 1.25M | 1.19M | 1.05M | 0.88M | 0.81M | 0.76M | 0.68M | 0.61M | 0.63M | 0.52M | 0.47M | 0.43M | 0.36M | 0.31M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.42M | 0.42M | 0.31M | 0.26M | 0.13M | 0.21M | 0.34M | 0.26M | 0.17M | 0.16M | 0.09M | 0.21M | 0.25M | 0.39M | 0.39M | 0.41M | -0.04M | 0.09M | -1.78M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | 0.01M | 0.01M | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.20M | 2.03M | 1.86M | 1.84M | 1.93M | 1.63M | 1.44M | 1.70M | 1.51M | 1.37M | 1.24M | 0.98M | 0.72M | 0.53M | 0.25M | 0.41M | 0.32M | 0.87M | 1.93M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.14M | 0.14M | 1.17M | 0.26M | 0.59M | 0.14M | 0.03M | 0.14M | 0.03M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.49M | 4.12M | 3.75M | 3.78M | 3.49M | 3.16M | 4.14M | 4.02M | 3.29M | 2.58M | 2.19M | 1.84M | 1.54M | 1.36M | 0.82M | 0.91M | 0.79M | 1.28M | 2.29M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 12.25M | 13.41M | 14.73M | 13.43M | 15.42M | 15.99M | 16.22M | 14.90M | 12.62M | 15.04M | 15.07M | 11.63M | 10.96M | 9.50M | 7.57M | 7.23M | 7.08M | 13.23M | 13.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.06M | 1.93M | 1.86M | 1.96M | 2.20M | 1.73M | 1.19M | 1.16M | 1.35M | 1.23M | 1.14M | 0.98M | 0.61M | 0.92M | 0.78M | 0.73M | 0.57M | 0.36M | 0.71M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.92M | 26.05M | 26.70M | 27.82M | 0.03M | 28.00M | 27.82M | 29.97M | 30.48M | 29.57M | 29.66M | 31.53M | 31.45M | 31.58M | 33.44M | 32.23M | 32.73M | 34.03M | 34.06M | 33.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.92M | 26.05M | 26.70M | 27.82M | 0.03M | 28.00M | 27.82M | 29.97M | 30.48M | 29.57M | 29.66M | 31.53M | 31.45M | 31.58M | 33.44M | 32.23M | 32.73M | 34.03M | 34.06M | 31.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.12M | 38.31M | 40.11M | 42.55M | 41.80M | 43.42M | 43.80M | 46.20M | 45.37M | 42.19M | 44.70M | 46.60M | 43.09M | 42.54M | 42.94M | 39.80M | 39.96M | 41.07M | 47.38M | 45.73M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 6.82M | 7.74M | 8.60M | 8.43M | 9.22M | 10.10M | 10.61M | 1.81M | 10.76M | 0.55M | 11.50M | 11.57M | 11.81M | 2.55M | 0.78M | 1.29M | 2.52M | 2.42M | 11.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.10M | | | | | | | | | | | | | 0.15M | 0.29M | 0.14M | 0.27M | 0.14M | 0.28M |