|
Revenue (Quarter)
|
13.03M | 0.01M | 2.65M | 7.13M | 3.12M | 3.30M | 7.52M | 11.27M | 5.64M | 6.46M | 3.02M | 8.52M | 5.41M | -0.20M | 8.04M | 9.39M | 8.09M | 0.01M | 0.00M | 0.12M | 7.93M | 3.28M | 9.36M | 23.57M | 8.97M | 3.32M | 9.82M | 10.64M | 10.95M | 10.55M | 10.10M | 10.76M | 10.04M | 9.69M | 8.84M | 10.62M | 9.82M | 8.96M | 8.50M | -21.85M | 6.84M | 8.20M | 8.11M | 9.31M | 10.17M | 10.92M | 11.14M | 11.83M | 11.94M | 12.39M | 9.84M | 9.08M | 9.97M | 12.20M | 10.40M | 9.75M | 9.80M | 8.62M | 7.38M | 10.67M | 15.51M | 15.65M |
|
Cost of Revenue (Quarter)
|
0.05M | 121.00 | 0.12M | 5.85M | 0.03M | 0.03M | 0.02M | 29.55M | 5.03M | 0.14M | 0.15M | 0.03M | 7.41M | | 6.07M | 0.18M | 0.34M | | | | 0.03M | 0.03M | 1.02M | 10.92M | 0.18M | 0.03M | 0.03M | -7.96M | 0.18M | 0.25M | 0.18M | -22.99M | 0.15M | 0.19M | 6.66M | 29.62M | 7.57M | 0.18M | 0.18M | 26.65M | 5.32M | 6.33M | 0.12M | 0.09M | 6.99M | 0.16M | 8.66M | 8.64M | 0.17M | 9.05M | 0.16M | 6.79M | 0.19M | 9.35M | 0.20M | 7.06M | 7.48M | 0.18M | 5.41M | 0.18M | 0.27M | 13.15M |
|
Gross Profit (Quarter)
|
2.75M | 0.00M | 1.41M | 1.28M | 1.40M | 0.76M | 0.92M | 1.50M | 1.84M | 1.27M | 1.16M | 1.70M | 2.09M | | 1.97M | 2.25M | 1.80M | 2.44M | 2.49M | 2.20M | 2.18M | 2.12M | 2.13M | 2.34M | 2.36M | 2.29M | 2.45M | 2.36M | 2.76M | 2.79M | 2.23M | 2.85M | 2.10M | 2.26M | 2.17M | 2.47M | 2.25M | 1.91M | 1.79M | 1.32M | 1.52M | 1.87M | 2.06M | 2.22M | 3.18M | 2.89M | 2.47M | 3.19M | 3.62M | 3.33M | 2.46M | 2.29M | 2.52M | 2.85M | 2.70M | 2.69M | 2.32M | 2.22M | 1.98M | 2.63M | 2.58M | 2.50M |
|
Research & Development (Quarter)
|
0.03M | 87.00 | 0.06M | -0.17M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.05M | | 0.05M | 0.05M | 0.05M | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.18M | 0.12M | 0.07M | 0.07M | 0.07M | 0.12M | 0.08M | 0.07M | 0.08M | 0.12M | 0.08M | 0.07M | 0.07M | 0.12M | 0.08M | 0.08M | 0.08M | 0.13M | 0.08M | 0.08M | 0.07M | 0.15M | 0.09M | 0.09M | 0.09M | 0.13M | 0.09M | 0.09M | 0.09M | 0.11M | 0.09M | 0.09M | 0.09M | 0.11M |
|
Selling, General & Administrative (Quarter)
|
1.83M | 0.00M | 2.00M | 2.09M | 2.10M | 2.17M | 1.62M | 1.85M | 1.75M | 1.57M | 1.58M | 1.47M | 1.83M | | 1.76M | 1.93M | 1.74M | | | | 1.66M | 1.60M | 1.60M | 1.59M | 1.74M | 1.78M | 1.66M | 1.73M | 1.84M | 1.73M | 1.77M | 1.91M | 1.76M | 1.72M | 1.74M | 1.83M | 1.79M | 1.78M | 1.75M | 1.75M | 1.66M | 1.66M | 1.92M | 1.68M | 1.98M | 1.95M | 2.38M | 2.06M | 2.31M | 1.92M | 2.25M | 1.93M | 2.16M | 1.82M | 2.35M | 2.06M | 1.96M | 1.97M | 2.07M | 1.89M | 2.17M | 2.20M |
|
Other Operating Expenses (Quarter)
|
0.14M | 121.00 | -0.04M | 0.47M | 0.15M | 0.12M | 0.16M | 0.42M | 0.12M | 0.14M | 0.15M | 0.09M | 0.22M | | 0.14M | 0.18M | 0.15M | | | | 0.17M | 0.14M | | 0.19M | | -0.01M | -0.03M | 0.23M | -0.01M | | 0.03M | 0.16M | | | 0.01M | 0.67M | 0.02M | | | 1.15M | 0.00M | | | -0.00M | | | | -0.00M | -0.00M | -0.00M | | | -0.09M | 0.02M | | 0.03M | 0.01M | 0.03M | 0.05M | 0.00M | | |
|
Operating Expenses (Quarter)
|
1.99M | 0.00M | 2.02M | 2.38M | 2.32M | 2.36M | 1.86M | 2.35M | 1.95M | 1.78M | 1.80M | 1.62M | 2.10M | | 1.95M | 2.16M | 1.93M | | | | 1.88M | 1.79M | 1.81M | 1.83M | 1.98M | 2.02M | 1.96M | 2.01M | 2.21M | 2.10M | 2.00M | 2.14M | 1.98M | 2.03M | 2.05M | 2.15M | 2.03M | 2.08M | 2.15M | 1.95M | 1.84M | 1.91M | 2.12M | 1.85M | 2.21M | 2.23M | 2.60M | 2.33M | 2.56M | 2.27M | 2.50M | 2.16M | 2.52M | 2.18M | 2.64M | 2.33M | 2.19M | 2.22M | 2.32M | 2.16M | 2.54M | 2.40M |
|
Operating Income (Quarter)
|
0.75M | 371.00 | -0.61M | -1.10M | -0.92M | -1.61M | -0.93M | -0.84M | -0.11M | -0.51M | -0.63M | 0.08M | -0.01M | | 0.02M | 0.10M | -0.13M | 2.44M | 2.49M | 2.20M | 0.30M | 0.33M | 0.32M | -0.16M | 0.38M | 0.28M | 0.48M | 0.18M | 0.55M | 0.70M | 0.23M | -0.28M | 0.12M | 0.23M | 0.12M | 1.07M | 0.22M | -0.17M | -0.37M | 1.20M | -0.33M | -0.04M | -0.07M | 0.37M | 0.97M | 0.66M | -0.13M | 0.86M | 1.07M | 1.07M | -0.04M | 0.13M | -0.00M | 0.68M | 0.06M | 0.36M | 0.13M | -0.00M | -0.34M | 0.47M | 0.05M | 0.10M |
|
EBIT (Quarter)
|
0.75M | 371.00 | -0.61M | -1.10M | -0.92M | -1.61M | -0.93M | -0.84M | -0.11M | -0.51M | -0.63M | 0.08M | -0.01M | | 0.02M | 0.10M | -0.13M | 2.44M | 2.49M | 2.20M | 0.30M | 0.33M | 0.32M | -0.16M | 0.38M | 0.28M | 0.48M | 0.18M | 0.55M | 0.70M | 0.23M | -0.28M | 0.12M | 0.23M | 0.12M | 1.07M | 0.22M | -0.17M | -0.37M | 1.20M | -0.33M | -0.04M | -0.07M | 0.37M | 0.97M | 0.66M | -0.13M | 0.86M | 1.07M | 1.07M | -0.04M | 0.13M | -0.00M | 0.68M | 0.06M | 0.36M | 0.13M | -0.00M | -0.34M | 0.47M | 0.05M | 0.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | | 0.00M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.02M | | 0.01M | 0.03M | 0.03M | | 0.03M | 0.05M | 0.05M | | 0.04M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.04M | 183.00 | 0.29M | 0.27M | 0.04M | -0.02M | 0.16M | -0.00M | 0.07M | 0.07M | 0.02M | 0.13M | 0.05M | 0.03M | 0.01M | 0.16M | 0.05M | 0.04M | 0.07M | 0.23M | 0.21M | | | | | | | | | | | | | | | | | | | | 0.21M | 0.14M | 0.27M | -0.27M | 0.16M | 0.38M | 0.13M | -0.07M | 0.16M | -0.26M | 0.04M | 0.15M | 0.20M | -0.08M | 0.25M | 0.13M | -0.36M | 0.69M | -0.14M | -0.36M | 0.18M | 0.24M |
|
Non Operating Income (Quarter)
|
-0.04M | 183.00 | 0.23M | 0.03M | 0.04M | -0.02M | 0.16M | 0.21M | 0.18M | 0.08M | 0.07M | 0.13M | 0.10M | | 0.01M | 0.32M | 0.05M | | | | 0.15M | -0.03M | -0.14M | -0.14M | 0.05M | 0.15M | 0.00M | 0.10M | 0.10M | -0.01M | 0.05M | -0.04M | -0.04M | -0.05M | 0.74M | -0.04M | 0.04M | 1.16M | 0.38M | 0.48M | 0.21M | 0.14M | 0.27M | -1.37M | 0.16M | 0.35M | 0.13M | 0.01M | 0.16M | -0.26M | 0.04M | 0.18M | 0.20M | -0.08M | 0.25M | -0.40M | -0.36M | 0.68M | -0.13M | -0.32M | 0.18M | 0.24M |
|
EBT (Quarter)
|
0.65M | 495.00 | -0.38M | -0.90M | -0.94M | -1.70M | -0.86M | -0.93M | -0.08M | -0.51M | 0.02M | 0.15M | 0.08M | | 0.04M | -0.01M | -0.15M | 2.44M | 2.49M | 2.20M | 0.45M | 0.29M | 0.18M | -0.92M | 0.43M | 0.43M | 0.49M | -1.35M | 0.65M | 0.69M | 0.28M | 0.57M | 0.09M | 0.18M | 0.86M | 0.28M | 0.26M | 0.98M | 0.01M | -2.21M | -0.15M | 0.07M | 0.18M | -1.00M | 1.10M | 1.01M | -0.03M | 0.98M | 1.20M | 0.82M | 0.06M | 0.31M | 0.24M | 0.58M | 0.31M | 0.50M | -0.18M | 0.68M | -0.47M | 0.15M | 0.23M | 0.31M |
|
Tax Provisions (Quarter)
|
-0.00M | 162.00 | 0.04M | | 0.04M | -0.14M | 0.01M | 0.05M | -0.12M | -0.03M | -0.03M | | -0.04M | 0.04M | -0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.12M | 0.24M | 0.18M | 0.15M | 0.17M | 0.21M | 0.23M | 0.24M | 0.01M | 0.04M | 0.04M | 0.10M | 0.14M | 0.21M | 0.05M | 0.14M | 0.01M | -0.07M | 0.06M | 0.08M |
|
Profit After Tax (Quarter)
|
0.49M | 187.00 | -0.46M | -0.91M | -0.80M | -1.20M | -0.84M | -1.84M | 0.09M | -0.54M | -0.54M | 0.31M | 0.01M | -0.35M | 0.22M | 0.07M | -0.11M | 0.10M | 0.21M | 0.66M | 0.26M | 0.19M | 0.16M | 0.46M | 0.30M | 0.36M | 0.38M | 0.36M | 0.57M | 0.67M | -0.70M | 0.78M | 0.01M | 0.35M | 0.66M | 0.35M | 0.27M | 0.42M | 0.02M | -0.03M | -0.16M | 0.05M | 0.07M | -0.53M | 0.91M | 0.86M | -0.17M | 0.69M | 0.88M | 0.57M | 0.05M | 0.38M | 0.23M | 0.50M | 0.16M | 0.29M | -0.22M | 0.54M | -0.48M | 0.17M | 0.08M | 0.29M |
|
Income from Non-Controlling Interests (Quarter)
|
0.17M | 146.00 | 0.21M | -0.15M | -0.18M | -0.35M | -0.33M | 2.11M | -0.02M | -0.06M | -0.06M | 0.07M | -0.00M | -0.00M | 0.09M | 0.06M | 0.01M | | -0.04M | -0.11M | 0.12M | 0.03M | 0.01M | 0.13M | 0.04M | 0.05M | 0.03M | 0.01M | 0.03M | | 0.03M | 0.04M | -0.06M | -0.04M | -0.03M | 0.03M | -0.01M | 0.44M | -0.07M | -0.12M | -0.16M | -0.18M | -0.11M | -0.11M | 0.01M | 0.00M | -0.04M | -0.07M | 0.10M | 0.06M | 0.06M | -0.00M | -0.02M | -0.02M | 0.09M | 0.04M | 0.01M | 0.02M | 0.02M | -0.01M | 0.09M | 0.17M |
|
Income from Continuing Operations (Quarter)
|
0.66M | 333.00 | -0.41M | -0.90M | -0.97M | -1.56M | -0.87M | -0.98M | 0.05M | -0.48M | 0.05M | 0.15M | 0.13M | | 0.22M | -0.01M | -0.15M | 2.44M | 2.49M | 2.20M | 0.45M | 0.29M | 0.18M | -0.92M | 0.43M | 0.43M | 0.49M | -1.35M | 0.65M | 0.69M | 0.28M | 0.57M | 0.09M | 0.18M | 0.86M | 0.28M | 0.26M | 0.98M | 0.01M | -2.21M | -0.16M | 0.07M | 0.07M | -1.24M | 0.92M | 0.86M | -0.20M | 0.76M | 0.98M | 0.57M | 0.05M | 0.27M | 0.21M | 0.48M | 0.16M | 0.29M | -0.23M | 0.54M | -0.48M | 0.23M | 0.16M | 0.23M |
|
Consolidated Net Income (Quarter)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.82M | -0.23M | -0.05M | -0.26M | -0.19M | -0.04M | | 0.03M | -0.00M | 0.03M | -0.00M | -0.01M | 0.00M | -0.01M | 0.00M | -0.00M | -0.00M | | -0.01M | -0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | -0.02M | 0.00M | 0.01M | 0.00M | | | | | -0.01M | 0.00M | 0.00M | | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.01M | -0.01M | 0.00M | 0.03M |
|
Income towards Parent Company (Quarter)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.82M | -0.23M | -0.05M | -0.26M | -0.19M | -0.04M | | 0.03M | -0.00M | 0.03M | -0.00M | -0.01M | 0.00M | -0.01M | 0.00M | -0.00M | -0.00M | | -0.01M | -0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | -0.02M | 0.00M | 0.01M | 0.00M | | | | | -0.01M | 0.00M | 0.00M | | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.01M | -0.01M | 0.00M | 0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.82M | -0.23M | -0.05M | -0.26M | -0.19M | -0.04M | | 0.03M | -0.00M | 0.03M | -0.00M | -0.01M | 0.00M | -0.01M | 0.00M | -0.00M | -0.00M | | -0.01M | -0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.23M | 0.18M | -1.00M | 0.92M | 0.85M | -0.17M | 0.79M | 0.88M | 0.51M | -0.01M | 0.16M | 0.23M | 0.51M | 0.07M | 0.24M | -0.24M | 0.51M | -0.49M | 0.18M | 0.08M | 0.13M |
|
EPS (Basic) (Quarter)
|
0.15 | 0.06 | -0.14 | -0.28 | -0.24 | -0.36 | -0.16 | -0.18 | 0.03 | -0.15 | -0.16 | 0.12 | -0.01 | -0.10 | 0.04 | 0.07 | -0.04 | 0.03 | 0.06 | 0.10 | 0.08 | 0.05 | 0.04 | 0.05 | 0.09 | 0.09 | 0.10 | 0.10 | 0.16 | 0.19 | -0.21 | 0.18 | 0.02 | 0.09 | 0.19 | 0.12 | 0.07 | 0.12 | 0.02 | 0.03 | -2.17 | 0.06 | 0.05 | -0.27 | | | | | | | | | 0.06 | 0.12 | 0.02 | 0.06 | -0.06 | 0.06 | -0.12 | 0.04 | 0.02 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.14 | 0.05 | -0.14 | -0.61 | -0.24 | -0.36 | -0.16 | -247.14 | -69.54 | -15.65 | -77.66 | -58.10 | -12.36 | | 9.68 | -0.85 | 7.40 | -0.85 | -2.25 | 0.85 | 0.08 | 0.05 | 0.04 | 0.05 | 0.08 | 0.09 | 0.10 | 0.09 | 0.16 | 0.18 | -0.20 | 0.17 | 0.02 | 0.09 | 0.19 | 0.12 | 0.07 | 0.11 | 0.02 | 0.03 | 0.00 | 0.06 | 0.04 | -0.25 | | | | | | | | | 0.05 | 0.12 | 0.02 | 0.05 | -0.06 | 0.06 | -0.12 | 0.04 | 0.02 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.51M | 0.00M | 0.00M | 3.51M | 3.51M | 3.51M | 0.00M | 3.52M | 0.00M | 0.00M | 0.00M | 3.55M | 3.61M | 0.00M | 0.00M | 3.67M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.71M | 3.91M | 3.77M | | | | | | | | | | | | | 4.25M | 8.50M | 4.27M | 4.27M | 4.31M | 8.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.52M | 0.00M | 0.00M | 3.54M | 3.58M | 3.55M | 0.00M | 3.64M | 0.00M | 0.00M | 0.00M | 3.77M | 3.73M | 0.00M | 0.00M | 3.76M | 0.00M | 0.00M | 0.00M | 0.00M | 3.70M | 3.80M | 4.05M | 3.88M | | | | | | | | | | | | | 4.33M | 8.74M | 4.38M | 4.36M | 4.36M | 9.36M |
|
EBITDA (Quarter)
|
1.56M | 564.00 | -0.33M | -0.67M | -1.30M | -1.14M | -0.65M | -0.07M | 0.42M | -0.64M | -0.58M | 0.03M | -0.10M | -0.33M | 0.01M | 0.41M | -0.03M | 2.44M | -0.07M | 0.12M | 0.30M | 0.33M | 0.32M | -0.16M | 0.38M | 0.28M | 0.48M | 0.18M | 0.55M | 0.70M | 0.23M | -0.28M | 0.12M | 0.23M | 0.12M | 1.07M | 0.22M | -0.17M | -0.37M | 1.20M | -0.33M | -0.04M | -0.07M | 0.37M | 0.97M | 0.66M | -0.13M | 0.86M | 1.07M | 1.07M | -0.04M | 0.13M | -0.00M | 0.68M | 0.06M | 0.36M | 0.13M | -0.00M | -0.34M | 0.47M | 0.05M | 0.10M |
|
Interest Expenses (Quarter)
|
0.06M | 59.00 | 0.05M | 0.07M | 0.06M | 0.07M | 0.08M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.07M | | 0.06M | 0.07M | 0.06M | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.05M | 0.06M | 0.05M | 0.06M | 0.06M | 0.08M | 0.10M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Tax Rate (Quarter)
|
-0.61% | 32.73% | -9.84% | | -3.94% | 8.00% | -1.63% | -5.27% | 161.04% | 5.52% | -155.56% | | -51.81% | | -511.11% | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58% | | 64.48% | -24.18% | 16.32% | 15.16% | -500.00% | 21.93% | 18.72% | 29.53% | 14.04% | 13.68% | 15.16% | 16.46% | 46.41% | 42.23% | -28.49% | 20.59% | -1.26% | -49.34% | 28.19% | 24.68% |