|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | 9.31M | 10.17M | 10.92M | 11.14M | 11.83M | 11.94M | 12.39M | 9.84M | 9.08M | 9.97M | 12.20M | 10.40M | 9.75M | 9.80M | 8.62M | 7.38M | 10.67M | 15.51M | 15.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 6.99M | 0.16M | 8.66M | 8.64M | 0.17M | 9.05M | 0.16M | 6.79M | 0.19M | 9.35M | 0.20M | 7.06M | 7.48M | 0.18M | 5.41M | 0.18M | 0.27M | 13.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.22M | 3.18M | 2.89M | 2.47M | 3.19M | 3.62M | 3.33M | 2.46M | 2.29M | 2.52M | 2.85M | 2.70M | 2.69M | 2.32M | 2.22M | 1.98M | 2.63M | 2.58M | 2.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.13M | 0.08M | 0.08M | 0.07M | 0.15M | 0.09M | 0.09M | 0.09M | 0.13M | 0.09M | 0.09M | 0.09M | 0.11M | 0.09M | 0.09M | 0.09M | 0.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.68M | 1.98M | 1.95M | 2.38M | 2.06M | 2.31M | 1.92M | 2.25M | 1.93M | 2.16M | 1.82M | 2.35M | 2.06M | 1.96M | 1.97M | 2.07M | 1.89M | 2.17M | 2.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | -0.00M | -0.00M | -0.00M | | | -0.09M | 0.02M | | 0.03M | 0.01M | 0.03M | 0.05M | 0.00M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.85M | 2.21M | 2.23M | 2.60M | 2.33M | 2.56M | 2.27M | 2.50M | 2.16M | 2.52M | 2.18M | 2.64M | 2.33M | 2.19M | 2.22M | 2.32M | 2.16M | 2.54M | 2.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.37M | 0.97M | 0.66M | -0.13M | 0.86M | 1.07M | 1.07M | -0.04M | 0.13M | -0.00M | 0.68M | 0.06M | 0.36M | 0.13M | -0.00M | -0.34M | 0.47M | 0.05M | 0.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.37M | 0.97M | 0.66M | -0.13M | 0.86M | 1.07M | 1.07M | -0.04M | 0.13M | -0.00M | 0.68M | 0.06M | 0.36M | 0.13M | -0.00M | -0.34M | 0.47M | 0.05M | 0.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.27M | 0.16M | 0.38M | 0.13M | -0.07M | 0.16M | -0.26M | 0.04M | 0.15M | 0.20M | -0.08M | 0.25M | 0.13M | -0.36M | 0.69M | -0.14M | -0.36M | 0.18M | 0.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -1.37M | 0.16M | 0.35M | 0.13M | 0.01M | 0.16M | -0.26M | 0.04M | 0.18M | 0.20M | -0.08M | 0.25M | -0.40M | -0.36M | 0.68M | -0.13M | -0.32M | 0.18M | 0.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -1.00M | 1.10M | 1.01M | -0.03M | 0.98M | 1.20M | 0.82M | 0.06M | 0.31M | 0.24M | 0.58M | 0.31M | 0.50M | -0.18M | 0.68M | -0.47M | 0.15M | 0.23M | 0.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.24M | 0.18M | 0.15M | 0.17M | 0.21M | 0.23M | 0.24M | 0.01M | 0.04M | 0.04M | 0.10M | 0.14M | 0.21M | 0.05M | 0.14M | 0.01M | -0.07M | 0.06M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.53M | 0.91M | 0.86M | -0.17M | 0.69M | 0.88M | 0.57M | 0.05M | 0.38M | 0.23M | 0.50M | 0.16M | 0.29M | -0.22M | 0.54M | -0.48M | 0.17M | 0.08M | 0.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.11M | 0.01M | 0.00M | -0.04M | -0.07M | 0.10M | 0.06M | 0.06M | -0.00M | -0.02M | -0.02M | 0.09M | 0.04M | 0.01M | 0.02M | 0.02M | -0.01M | 0.09M | 0.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -1.24M | 0.92M | 0.86M | -0.20M | 0.76M | 0.98M | 0.57M | 0.05M | 0.27M | 0.21M | 0.48M | 0.16M | 0.29M | -0.23M | 0.54M | -0.48M | 0.23M | 0.16M | 0.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | | | | | -0.01M | 0.00M | 0.00M | | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.01M | -0.01M | 0.00M | 0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | | | | | -0.01M | 0.00M | 0.00M | | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.01M | -0.01M | 0.00M | 0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -1.00M | 0.92M | 0.85M | -0.17M | 0.79M | 0.88M | 0.51M | -0.01M | 0.16M | 0.23M | 0.51M | 0.07M | 0.24M | -0.24M | 0.51M | -0.49M | 0.18M | 0.08M | 0.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | -0.27 | | | | | | | | | 0.06 | 0.12 | 0.02 | 0.06 | -0.06 | 0.06 | -0.12 | 0.04 | 0.02 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.25 | | | | | | | | | 0.05 | 0.12 | 0.02 | 0.05 | -0.06 | 0.06 | -0.12 | 0.04 | 0.02 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 3.77M | | | | | | | | | | | | | 4.25M | 8.50M | 4.27M | 4.27M | 4.31M | 8.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.88M | | | | | | | | | | | | | 4.33M | 8.74M | 4.38M | 4.36M | 4.36M | 9.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.37M | 0.97M | 0.66M | -0.13M | 0.86M | 1.07M | 1.07M | -0.04M | 0.13M | -0.00M | 0.68M | 0.06M | 0.36M | 0.13M | -0.00M | -0.34M | 0.47M | 0.05M | 0.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.48% | -24.18% | 16.32% | 15.16% | -500.00% | 21.93% | 18.72% | 29.53% | 14.04% | 13.68% | 15.16% | 16.46% | 46.41% | 42.23% | -28.49% | 20.59% | -1.26% | -49.34% | 28.19% | 24.68% |