Trimble Growth Metrics (2009-2025) | TRMB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 6.48%16.25%49.41%42.08%43.62%43.63%11.35%30.79%24.15%22.23%20.31%6.68%5.94%6.43%5.07%4.19%0.53%-2.25%-2.60%-4.54%-1.26%-0.76%0.31%-0.19%3.93%7.64%12.04%17.49%19.92%20.31%38.31%33.83%26.67%20.95%0.38%14.96%13.27%13.09%14.14%3.56%1.12%4.77%5.72%3.24%5.85%-0.61%1.06%2.39%11.64%38.11%31.83%31.23%16.33%0.43%5.74%-0.53%-4.53%-5.19%-8.59%
Assets Growth (3y) 25.54%26.84%26.03%25.62%23.62%23.17%12.07%13.28%9.76%8.34%7.18%1.99%1.69%1.07%0.87%-0.24%1.05%1.45%3.06%3.83%7.16%8.72%15.84%16.21%16.44%16.13%15.86%21.81%19.83%18.06%16.58%16.80%13.21%12.74%6.60%7.12%6.63%5.60%6.84%3.06%6.12%12.88%12.10%11.53%11.19%11.29%12.10%10.15%7.43%9.56%8.42%
Assets Growth (5y) 17.07%16.25%15.42%14.54%13.40%12.63%6.58%6.73%6.30%6.32%6.71%4.47%5.56%5.98%9.73%9.31%9.40%8.73%8.73%11.49%12.04%11.94%12.23%13.32%12.58%13.16%13.42%14.08%12.99%11.37%11.10%10.99%11.38%14.49%10.04%10.55%9.50%10.31%11.20%7.40%5.82%6.49%6.37%
Assets (QoQ) 2.00%2.80%7.11%3.51%31.09%-2.25%8.28%3.51%1.63%14.81%2.79%1.91%0.04%1.81%2.07%2.37%-1.24%0.96%-1.51%-0.46%-1.60%-1.05%1.88%0.05%-0.54%-1.54%6.09%3.62%3.53%3.24%8.28%3.95%19.02%-0.10%2.49%-0.74%-1.23%14.42%0.98%-0.91%-0.31%3.81%-1.40%2.68%0.59%1.37%1.10%-3.59%2.29%2.70%10.23%19.26%-2.36%2.24%-2.29%2.97%2.80%-3.84%-6.21%2.25%-0.87%
Capital Expenditures Growth (1y) -23.83%-7.76%8.94%21.86%89.40%158.49%91.89%174.12%95.28%79.33%42.10%-33.55%-8.89%-39.60%-63.77%-22.06%-53.77%-29.21%16.33%35.62%44.00%174.60%219.30%79.80%58.33%-16.18%-20.33%34.83%-5.85%15.17%-36.53%568.18%36.79%29.63%-19.00%-55.10%-55.86%-10.00%62.96%48.48%6.25%13.49%-51.52%-37.76%-2.94%-58.74%12.50%
Capital Expenditures Growth (3y) 41.23%62.31%43.75%30.45%49.92%40.94%-0.40%11.51%-23.58%-31.02%-33.21%-25.60%-21.96%-25.16%-12.54%17.84%19.74%17.67%43.57%48.69%29.00%43.09%-49.71%-16.49%-15.34%-16.38%0.46%0.00%-16.45%-20.47%-27.36%64.54%-13.75%9.81%-13.82%-25.41%-23.08%-25.03%-3.85%
Capital Expenditures Growth (5y) 14.87%8.31%3.96%6.67%2.34%-2.84%-5.70%-6.24%-3.37%-2.81%4.04%-6.19%-1.26%1.81%1.29%10.15%19.52%9.52%-24.39%16.69%8.15%5.92%18.47%20.53%7.18%-5.59%-17.53%-18.86%-6.68%-5.05%-7.54%-14.05%-9.84%-16.85%-16.95%
Capital Expenditures (QoQ) 8.15%7.00%-2.63%-32.41%30.97%26.37%8.92%5.06%78.75%-6.19%55.60%-25.16%64.16%-25.67%-27.24%2.61%8.82%-55.41%-44.94%48.98%2.74%-16.00%-9.52%73.68%9.09%60.19%5.20%-2.20%-3.93%-15.20%0.00%65.52%-32.92%381.82%1.89%-7.41%47.00%-1.36%-3.45%-42.14%-18.52%-3.03%96.88%4.76%-25.76%-30.61%110.29%-55.24%-4.69%8.20%-10.61%22.03%
Cash & Equivalents Growth (1y) 46.87%-1.88%-19.38%-20.43%-4.53%-34.49%-29.97%-14.40%-51.19%2.59%2.06%-31.36%5.85%-18.74%-6.72%15.08%116.08%21.03%0.54%-11.80%-53.75%-11.40%-21.62%19.90%79.77%72.73%86.29%60.73%65.98%19.44%65.90%-2.24%48.35%-19.45%-51.88%-21.06%-65.04%-10.13%9.68%0.05%-1.60%-0.33%25.63%22.05%146.64%178.91%37.02%35.00%-27.73%-39.85%-16.79%190.62%-32.22%-29.77%-15.20%-75.43%297.85%378.27%221.50%13.68%-71.84%-77.56%
Cash & Equivalents Growth (3y) -11.87%-12.96%-16.79%-22.39%-20.99%-18.26%-12.64%-12.23%3.74%0.30%-1.45%-11.35%1.89%-4.48%-9.75%6.76%21.57%22.81%13.65%19.34%11.34%22.27%34.30%23.51%64.19%18.45%14.14%7.45%-4.88%-4.73%-4.33%-8.26%-20.09%-10.31%-12.80%-1.22%-5.34%35.69%23.60%18.13%20.60%18.70%12.72%68.55%6.51%5.62%-1.12%-1.21%24.91%26.42%31.39%-6.71%-8.76%-8.99%
Cash & Equivalents Growth (5y) 9.38%-8.30%-11.58%-13.85%-13.19%-10.15%-12.08%-6.49%-1.48%9.08%6.92%6.07%25.85%12.45%17.84%13.84%34.64%12.25%3.22%5.58%-6.47%5.76%5.03%8.27%8.77%8.28%15.43%8.66%15.87%19.17%8.55%4.93%-1.88%3.90%-5.44%30.48%-16.11%1.09%5.90%3.32%36.45%41.22%31.32%5.99%6.25%4.81%
Cash & Equivalents (QoQ) 20.73%27.31%12.13%-14.79%-19.34%4.61%10.67%2.24%-44.66%11.84%35.26%-41.70%16.32%11.25%-9.03%-10.09%-10.70%27.71%12.23%68.83%-49.98%6.09%-1.55%-11.46%-4.19%-6.15%50.60%32.74%-7.93%1.22%29.94%37.07%-33.75%40.59%-23.43%108.01%-64.03%-16.02%25.62%-7.89%-7.52%2.49%14.59%-9.41%-6.31%29.18%11.32%83.07%5.95%-36.54%9.67%-1.99%-11.83%-12.21%283.06%-77.14%-8.64%6.00%11.01%270.09%9.83%-28.75%-60.75%-8.31%-12.49%
Cash from Investing Activities Growth (1y) -44.47%-66.41%-1,298.72%96.36%-153.44%-387.76%95.79%-21,792.03%30.25%44.50%-44.88%81.83%81.41%85.94%-308.67%-149.30%76.55%-327.67%-1,048.19%-251.16%-230.00%37.04%-270.93%-107.28%-463.82%14.42%97.28%67.41%96.02%-2,133.33%95.71%-56.04%-45.65%256.43%-4,106.17%70.88%-106.72%-1,189.12%95.62%95.01%87.36%192.69%21.83%129.73%-314.29%-100.68%19.82%
Cash from Investing Activities Growth (3y) -36.69%-65.16%5.18%-13.13%31.00%27.53%37.08%31.38%27.64%52.29%68.59%-16.93%0.04%-88.63%8.17%-8.89%-115.34%-47.77%-4.97%-33.37%9.51%-31.03%-55.95%70.37%54.17%26.13%-90.52%-11.76%172.37%-87.92%49.45%71.69%27.54%230.13%-49.93%26.08%-2.66%-27.41%69.84%
Cash from Investing Activities Growth (5y) -3.42%21.38%28.11%39.08%37.23%-108.85%2.75%42.95%-50.20%35.20%-35.85%25.75%-97.10%11.66%7.53%12.16%21.94%-43.37%-49.37%-2.08%69.80%16.25%-30.09%32.45%70.24%-8.30%-11.50%39.91%-130.18%59.02%36.84%18.27%184.32%25.66%41.65%
Cash from Investing Activities (QoQ) -2.93%-57.28%2.46%8.50%-18.55%-1,221.98%99.75%-6,272.31%-128.16%88.60%-1,220.76%79.70%-81.56%70.24%-65.68%79.24%-37.32%-765.13%-127.67%48.19%-1,434.88%-3.48%-39.53%84.16%-1,342.38%80.26%-722.09%91.15%-3,823.32%97.00%73.91%-6.25%-379.41%94.36%666.30%-84.45%-3,241.98%94.73%1,485.82%-274.74%77.16%62.62%-7,201.44%99.30%73.94%5.41%53,660.00%-100.59%109.91%-1,418.18%12.41%29.92%
Cash from Operations Growth (1y) -49.68%107.98%717.43%115.71%142.27%5.61%73.76%21.30%-44.74%54.00%19.78%40.69%123.07%-2.57%-9.84%28.54%6.72%209.89%-9.09%83.99%-24.29%-25.68%-20.29%23.76%69.08%-4.86%78.05%-3.79%17.35%5.49%46.56%-25.76%-32.95%-75.67%-49.94%-31.68%36.41%191.80%76.59%-6.79%12.03%-38.48%-35.49%16.38%-33.45%-161.07%30.45%
Cash from Operations Growth (3y) -12.34%50.12%145.80%54.40%44.01%16.59%23.34%16.58%-21.68%45.18%-15.52%-4.93%1.90%7.64%4.43%-10.31%-8.21%29.89%8.86%29.88%14.53%14.40%25.00%40.15%2.75%12.46%15.08%1.20%-35.02%-15.34%10.26%-22.10%0.81%-24.13%-17.07%-9.50%0.56%-45.75%14.12%
Cash from Operations Growth (5y) 14.07%4.68%32.58%-0.39%12.33%12.54%8.98%11.31%-4.87%2.04%17.26%6.55%1.92%-5.64%12.09%6.28%7.44%7.75%35.09%14.81%19.83%12.73%1.51%8.03%-20.05%3.78%-0.19%20.28%-5.09%4.69%-0.60%9.64%-13.21%-7.12%-0.01%
Cash from Operations (QoQ) -28.28%-120.79%547.00%-24.52%196.45%-38.27%56.16%-15.22%29.23%1.56%9.02%-61.38%260.16%-21.01%28.04%-38.76%57.31%-26.91%146.02%-29.02%12.56%57.66%-27.83%43.65%-53.68%54.77%-22.60%123.04%-36.72%-12.91%44.85%20.53%-22.82%9.08%-12.09%-17.05%-6.67%-1.48%-68.10%70.70%27.37%96.70%-31.77%3.30%-32.77%136.40%-62.53%8.33%21.29%35.19%-134.38%331.40%
EBITDA Margin Growth (1y) 226.00248.004.0050.00-218.0064.0055.00-128.00480.00-71.00-176.00-12.00-125.00535.00237.00387.00-943.004,065.00-574.00-899.00628.00-5717.00-188.00-1.000.001,311.00247.00137.0016.00-73.00128.00388.00140.00432.00212.00142.00196.004,442.00161.0046.00117.00468.00316.00462.00-26.00-104.00-251.00-245.00-76.00-496.00-130.00-113.00-458.00-336.00-38.00631.0014.00752.00341.00
EBITDA Margin Growth (3y) 148.00510.00-117.00-90.00137.00528.00115.00247.00-588.004,528.00-514.00-524.00-439.00-1117.00-526.00-513.00-315.00-342.00-515.00-762.00644.00-4479.00187.00525.00155.001,670.00587.00668.00351.004,801.00501.00576.00453.00841.00504.00775.00351.00603.00258.00328.00-4336.00366.00-284.0081.00-560.00-936.00-419.00272.00-520.00-80.00173.00
EBITDA Margin Growth (5y) 523.00-558.00-454.00-602.00-177.00-1124.00-647.00-653.0040.00122.00-455.00-387.00-424.00121.00-150.0013.00-159.0017.00-175.00-232.00979.00395.00560.00713.00469.001,216.001,029.00931.00710.00943.00788.00664.00538.00739.00-96.00394.00-7.0069.00-574.00160.00-3818.00-78.00132.00383.00
EBITDA Margin (QoQ) -243.0085.00-221.00-400.00541.00130.00-489.00-118.00532.00-53.00119.00-669.00427.00111.006.00-9.00129.00262.00-1324.004,998.00-4510.00-63.00204.00-1347.001,019.00124.00204.00-36.00-45.0014.0083.00-125.00156.00274.00-166.00167.00-64.00205.00-113.004,413.00-4344.0089.00-41.00-63.00105.00-256.00188.00-140.00-42.00-250.00357.00-560.00324.00-234.0012.00-438.00622.00435.00-604.00300.00211.00
EBIT Growth (1y) 41.20%57.05%20.93%27.13%2.46%49.11%37.03%14.26%95.61%5.63%-5.67%10.16%-0.69%121.93%34.08%49.76%-82.39%334.56%-47.82%-62.96%314.41%-110.12%-24.30%12.50%20.22%284.80%82.94%45.68%19.89%1.83%17.37%51.69%16.74%60.86%34.42%22.57%18.48%413.39%13.90%-11.03%11.23%-71.28%43.34%48.36%44.61%-3.26%11.36%-6.84%-17.02%-24.33%-12.68%-30.62%-0.90%0.21%-20.29%-34.19%-4.04%79.05%-10.71%107.47%29.30%
EBIT Growth (3y) 27.06%46.55%16.06%16.97%25.79%51.76%20.12%23.53%-30.06%116.78%-12.93%-15.14%-10.18%-43.84%-19.09%-14.55%-4.27%-6.68%-10.26%-15.33%81.44%-42.47%17.57%35.47%18.94%71.31%42.38%39.40%18.36%103.36%21.58%18.27%15.44%33.36%29.95%17.39%23.98%12.57%22.05%7.14%10.10%-40.54%11.70%-1.39%5.95%-9.81%-8.14%-24.79%-7.59%10.73%-14.66%-1.79%7.13%
EBIT Growth (5y) 27.61%-11.25%1.81%-2.36%7.75%-28.75%-7.30%-4.72%11.25%13.76%-1.78%0.03%0.88%12.93%2.60%6.64%4.19%5.89%2.66%2.45%52.55%9.48%20.00%22.08%17.27%45.24%36.35%29.02%21.68%18.50%23.46%17.99%13.05%11.66%16.37%0.90%9.40%1.58%4.82%-10.90%4.89%-17.72%-0.16%5.54%8.09%
EBIT Margin Growth (1y) 226.00248.004.0050.00-218.0064.0055.00-128.00480.00-71.00-176.00-12.00-125.00535.00237.00387.00-943.004,065.00-574.00-899.00628.00-5717.00-188.00-1.000.001,311.00247.00137.0016.00-73.00128.00388.00140.00432.00212.00142.00196.004,442.00161.0046.00117.00351.00204.00350.00-10.00-99.00-253.00-251.00-82.00-491.00-116.00-90.00-351.00-235.0062.00725.0014.00752.00341.00
EBIT Margin Growth (3y) 148.00510.00-117.00-90.00137.00528.00115.00247.00-588.004,528.00-514.00-524.00-439.00-1117.00-526.00-513.00-315.00-342.00-515.00-762.00644.00-4479.00187.00525.00155.001,670.00587.00668.00351.004,801.00501.00576.00453.00724.00393.00663.00239.00502.00151.00214.00-4454.00259.00-386.00-19.00-444.00-825.00-307.00385.00-419.0026.00287.00
EBIT Margin Growth (5y) 523.00-558.00-454.00-602.00-177.00-1124.00-647.00-653.0040.00122.00-455.00-387.00-424.00121.00-150.0013.00-159.0017.00-175.00-232.00979.00395.00560.00713.00469.001,100.00918.00819.00598.00842.00682.00549.00420.00632.00-197.00294.00-101.0069.00-574.00160.00-3818.00-78.00132.00383.00
EBIT Margin (QoQ) -243.0085.00-221.00-400.00541.00130.00-489.00-118.00532.00-53.00119.00-669.00427.00111.006.00-9.00129.00262.00-1324.004,998.00-4510.00-63.00204.00-1347.001,019.00124.00204.00-36.00-45.0014.0083.00-125.00156.00274.00-166.00167.00-64.00205.00-113.004,413.00-4344.0089.00-41.00-57.00104.00-257.00199.00-146.00-50.00-254.00368.00-555.00325.00-228.00106.00-438.00622.00435.00-604.00300.00211.00
EBIT (QoQ) -29.80%12.31%-21.92%-39.20%126.81%18.07%-37.08%-11.51%108.44%-1.55%7.72%-52.22%86.15%14.96%-2.89%6.79%12.47%28.40%-88.58%2,535.14%-86.50%-8.86%27.78%-164.35%201.01%35.45%36.54%-1.08%0.00%7.86%12.37%-15.99%15.26%39.41%-13.52%15.76%-3.68%27.11%-16.41%401.64%-78.63%-0.71%4.51%29.51%6.66%2.77%1.86%-13.36%22.77%-14.02%-9.27%-21.00%41.68%-31.68%29.59%-20.12%12.69%-43.59%88.96%49.05%-43.80%31.08%17.76%
EBT Growth (1y) 37.16%77.77%16.72%47.37%-22.03%39.66%30.35%5.14%123.60%25.39%-9.88%8.53%-4.95%70.14%62.78%43.83%-88.82%340.99%-50.06%-63.77%512.68%-114.56%-33.48%6.98%20.00%231.92%116.67%67.10%37.74%-13.52%4.71%23.75%-10.85%39.92%12.74%45.71%23.09%576.47%5.59%-21.23%22.18%-72.72%73.05%78.66%62.55%-5.90%0.80%36.45%-24.76%-22.86%15.96%-74.05%-32.65%-34.69%-54.55%2,964.35%-7.93%64.37%18.36%-93.57%71.14%
EBT Growth (3y) 28.57%45.80%11.10%18.92%18.33%43.90%24.12%17.96%-38.07%111.11%-9.85%-17.30%-13.33%-45.70%-18.53%-17.69%-6.33%-5.37%-10.38%-13.48%116.35%-45.02%14.70%30.30%13.79%53.21%36.76%44.43%14.76%101.53%7.62%12.41%10.27%37.19%27.24%27.04%34.71%20.20%22.58%24.30%14.33%-41.71%26.47%-14.16%-6.26%-22.02%-19.01%121.38%-22.44%-6.09%-14.55%-20.04%2.00%
EBT Growth (5y) 27.11%-19.92%2.20%-2.60%2.56%-31.38%-8.68%-8.65%11.80%12.57%1.09%0.22%1.48%4.51%4.17%2.89%0.18%0.50%-3.20%3.15%61.87%9.48%12.43%20.49%17.25%37.67%36.12%33.50%24.59%16.01%16.81%28.20%10.40%13.39%19.21%-6.20%4.37%-2.64%-0.59%72.49%-1.52%-26.63%1.70%4.50%5.35%
EBT Margin Growth (1y) 199.00405.00-39.00253.00-489.0026.00-3.00-256.00608.0042.00-223.00-31.00-183.00351.00486.00347.00-1020.004,081.00-705.00-927.00652.00-5949.00-277.00-31.00-2.001,564.00377.00234.00132.00-184.0040.00194.00-98.00247.0039.00340.00200.004,717.0062.00-112.00210.00550.00482.00522.00-156.00636.00-406.00-211.00361.00-1776.00-503.00-425.00-989.0019,656.005.00356.00262.00-18940.00553.00
EBT Margin Growth (3y) 196.00524.00-265.00-33.00-63.00418.00259.0060.00-595.004,474.00-442.00-612.00-550.00-1517.00-496.00-612.00-369.00-304.00-605.00-724.00783.00-4569.00140.00397.0032.001,627.00457.00768.00234.004,779.00142.00422.00312.00651.00710.00932.00409.00456.001,006.00326.00-4519.00754.00-658.00-387.00-784.0018,516.00-904.00-280.00-366.00-1061.0056.00
EBT Margin Growth (5y) 512.00-678.00-484.00-614.00-431.00-1450.00-723.00-898.0056.0089.00-343.00-408.00-420.00-137.00-79.00-184.00-335.00-241.00-525.00-190.00885.00395.00241.00625.00442.001,068.001,138.00966.00472.00536.001,540.00428.00445.00856.00-430.0023.00-228.00-172.0018,886.00-171.00-4588.0028.0057.00172.00
EBT Margin (QoQ) -227.00-18.00-21.00-516.00516.00274.00-763.00-1.00487.0022.00101.00-568.00221.00214.00-51.00-34.00357.0075.00-1417.005,067.00-4429.00-148.00162.00-1535.001,243.0099.00192.0031.0055.00-43.0089.00-285.00280.00110.00-202.0060.0072.00410.00-342.004,577.00-4583.00236.00-20.00168.0020.00-463.00119.00961.00-1022.00-269.00691.00-1176.00251.00-191.00128.0019,469.00-19400.00160.0033.00266.0094.00
EBT (QoQ) -27.60%3.02%-6.16%-41.92%107.90%30.07%-50.36%4.03%94.04%4.91%5.58%-41.66%39.46%26.34%-7.54%4.43%33.43%11.64%-92.81%4,019.72%-84.89%-19.00%21.51%-197.93%169.01%30.27%36.29%7.66%13.35%0.47%12.34%-32.41%37.24%18.74%-19.07%6.08%10.59%53.46%-31.63%483.02%-82.74%14.48%6.05%30.19%9.48%18.20%-3.51%-24.63%17.27%60.00%-46.80%-22.73%76.29%-64.20%38.09%-25.06%22.69%2,313.70%-95.85%33.79%-11.66%31.13%10.41%
Enterprise Value Growth (1y) 51.80%61.65%66.19%94.16%47.91%0.10%35.18%8.06%19.70%46.55%16.80%14.43%14.25%29.27%21.05%30.45%35.16%-0.91%-22.16%-36.33%-32.08%-45.55%-23.06%-2.25%-1.10%67.24%37.47%25.23%43.82%39.27%34.12%12.81%-10.79%11.87%-19.03%15.20%46.48%-11.43%29.35%-30.58%-6.53%28.82%80.93%184.54%94.13%69.88%17.36%-8.75%-30.05%-36.43%-38.03%-40.27%-3.84%-21.31%-2.67%45.29%-6.00%36.54%27.64%-12.58%45.00%34.49%
Enterprise Value Growth (3y) 39.04%33.35%37.93%33.90%26.47%23.78%24.10%17.28%22.73%23.36%3.24%-1.68%1.60%-11.32%-10.17%-6.71%-3.17%-3.37%-6.28%-7.97%-1.15%8.24%12.36%11.36%8.26%37.61%14.29%17.63%23.40%11.33%12.00%-3.37%6.90%8.48%23.75%31.53%38.52%24.68%40.04%21.70%8.27%11.63%9.58%15.75%9.30%-5.28%-10.88%-7.48%-14.17%-11.93%-8.35%-8.80%9.44%13.06%
Enterprise Value Growth (5y) 32.93%24.88%19.84%14.80%13.18%0.46%2.74%0.08%4.42%11.32%3.08%3.07%8.33%10.19%5.97%2.78%3.10%7.05%-2.21%0.26%4.77%4.67%8.24%2.00%11.68%24.35%28.43%26.31%27.81%24.74%24.43%18.56%10.65%6.63%6.63%4.40%12.32%-0.62%10.62%9.36%2.79%8.37%10.33%14.52%12.22%9.31%
Enterprise Value (QoQ) 16.20%11.76%13.42%3.07%23.73%14.90%32.50%-21.48%-16.27%55.17%5.92%-13.02%2.52%23.66%3.78%-13.16%15.99%15.80%11.84%-10.02%-14.97%-9.04%-8.51%-4.02%-31.83%28.54%16.23%-2.89%15.27%5.66%5.88%11.52%11.63%1.76%-10.94%-11.81%39.99%-26.35%26.71%12.13%-15.35%7.56%-32.01%51.00%16.65%51.07%6.93%3.02%2.08%4.36%-16.85%-21.03%-7.23%1.74%-19.86%27.12%-24.08%25.85%19.63%-17.76%10.28%17.64%-18.07%36.42%2.28%
EPS (Basic) Growth (1y) -70.59%107.69%43.48%780.00%-14.81%-20.00%-39.39%-52.27%-8.70%-45.83%0.00%0.00%0.00%76.92%30.00%42.86%-76.19%-4.35%-50.00%-66.67%200.00%-54.55%53.85%90.00%53.33%-240.00%20.00%36.84%26.09%342.86%0.00%0.00%0.00%0.00%4.17%46.15%6.90%229.41%0.00%-34.21%9.68%-45.28%84.00%120.00%44.12%-24.94%-4.35%21.82%-28.57%-23.91%18.18%-73.13%-14.29%-25.71%-55.77%2,883.33%-43.33%42.31%17.39%-93.11%176.47%
EPS (Basic) Growth (3y) 7.30%17.33%-4.55%61.34%-8.04%-8.48%-7.64%-11.99%-39.87%-2.86%-13.38%-21.91%-10.61%-8.37%0.00%-3.28%3.08%-37.66%-2.63%-4.66%79.67%15.62%22.67%37.51%24.58%50.37%7.72%25.99%10.46%115.44%1.37%-1.30%5.45%21.70%24.22%28.37%19.11%10.60%20.74%20.81%4.13%-32.14%27.65%-10.37%-4.09%-24.86%-20.63%113.73%-29.73%-7.00%-15.02%-17.96%10.33%
EPS (Basic) Growth (5y) 12.03%-17.40%-10.78%14.87%-11.09%-19.73%-9.53%-15.46%0.00%-20.90%3.71%4.36%6.67%21.20%3.71%4.36%6.67%8.13%-0.78%4.84%44.04%38.47%13.97%20.11%17.78%43.70%18.13%23.69%16.33%39.51%12.89%20.84%3.83%0.58%16.72%-7.09%0.68%-5.22%-1.65%69.84%-11.32%-19.87%1.55%8.16%6.69%
EPS (Basic) (QoQ) -23.53%-78.26%440.00%11.11%10.00%33.33%-47.73%4.35%-16.67%5.00%0.00%-38.10%53.85%5.00%0.00%9.52%13.04%15.38%-83.33%340.00%-40.91%-23.08%50.00%-33.33%100.00%-5.00%21.05%-160.87%271.43%8.33%11.54%17.24%-29.41%8.33%11.54%17.24%-26.47%52.00%-18.42%261.29%-77.68%0.00%36.00%80.24%-24.94%19.57%-10.91%-6.12%-4.35%52.27%-47.76%0.00%48.57%-65.38%66.67%-13.33%-11.54%2,234.78%-96.83%117.65%-27.03%37.04%27.03%
EPS (Weighted Average and Diluted) Growth (1y) -70.59%107.69%39.13%760.00%-18.52%-20.69%-37.50%-51.16%-4.55%-43.48%-5.00%0.00%0.00%76.92%36.84%38.10%-80.95%-8.70%-50.00%-65.52%250.00%-57.14%46.15%80.00%57.14%-255.56%21.05%38.89%31.82%342.86%0.00%0.00%0.00%0.00%8.70%48.00%6.90%226.47%0.00%-32.43%9.68%-45.08%80.00%120.00%44.12%-24.54%-2.22%21.82%-30.61%-23.91%18.18%-73.13%-11.76%-28.57%-55.77%2,866.67%-46.67%44.00%17.39%-93.07%187.50%
EPS (Weighted Average and Diluted) Growth (3y) 7.30%17.33%-6.17%61.34%-8.04%-7.44%-6.69%-12.30%-43.35%-2.99%-13.38%-21.91%-12.64%-11.54%0.00%-5.01%1.56%-37.66%-4.00%-4.83%93.54%17.42%20.95%35.72%27.47%55.74%9.58%27.15%12.11%114.93%2.82%0.00%5.45%21.48%25.07%30.06%19.11%10.60%20.74%21.89%3.13%-31.94%27.65%-10.37%-4.09%-25.70%-20.05%113.33%-31.14%-7.85%-15.02%-17.96%10.60%
EPS (Weighted Average and Diluted) Growth (5y) 11.27%-21.00%-10.78%14.87%-12.31%-20.86%-9.90%-15.98%0.00%-21.14%2.83%3.55%6.67%21.20%3.90%3.55%6.67%8.13%-0.78%4.99%50.61%39.51%13.97%20.11%19.42%46.61%18.82%25.03%17.37%39.51%13.85%21.79%3.23%0.58%17.72%-6.36%0.68%-5.96%-1.65%70.56%-12.39%-20.16%1.55%8.16%6.23%
EPS (Weighted Average and Diluted) (QoQ) -23.53%-78.26%440.00%7.41%10.34%34.38%-48.84%4.55%-13.04%5.00%0.00%-38.10%46.15%10.53%0.00%9.52%13.04%11.54%-86.21%425.00%-38.10%-23.08%40.00%-35.71%111.11%-5.26%22.22%-163.64%264.29%8.70%16.00%17.24%-32.35%8.70%16.00%17.24%-26.47%48.00%-16.22%258.06%-77.48%0.00%36.00%79.29%-26.18%22.22%-10.91%-6.12%-4.35%52.27%-49.25%2.94%48.57%-65.38%66.67%-16.67%-8.00%2,221.74%-97.00%125.00%-25.00%37.04%24.32%
FCF Margin Growth (1y) -952.00881.001,517.00707.00573.00-478.00441.00-176.00-791.00486.0079.00561.00750.00-99.00-57.00504.00135.001,297.00-469.00656.00-506.00-826.00-453.00351.00522.00-31.00789.00-329.00289.0090.00704.00-1061.00-1638.00-885.00-356.00816.00937.00549.00-206.00171.00-465.00-388.00153.00-609.00-1520.00283.00
FCF Margin Growth (3y) -1170.00889.002,037.001,092.00533.00-91.00463.00463.00-819.001,389.00-792.00-343.00-83.00170.00-37.00-793.00-786.00441.00-133.00678.00305.00426.001,583.00-119.00479.00405.00-267.00-1429.00-696.00459.00-73.00-1166.00-725.00-409.00379.00-1048.00444.00
FCF Margin Growth (5y) 84.00-288.001,172.00-784.00177.00302.00130.00351.00-771.00-348.00468.00216.00-328.00-939.00506.00-14.0018.0093.00661.00888.00494.00-451.0069.00-1406.00115.0018.001,338.00-821.00142.00-157.00721.00-957.00-535.0022.00
FCF Margin (QoQ) -552.00-1475.001,412.00-338.001,282.00-839.00603.00-472.00231.0080.00-14.00-1087.001,507.00-327.00468.00-897.00658.00-286.001,122.00-673.00121.00728.00-645.00451.00-1042.00409.00-271.001,256.00-871.00-144.00548.00138.00-253.00-447.00-273.00-217.00-124.00-1024.00480.00312.001,048.00-904.0092.00-443.001,426.00-1539.00169.0098.00664.00-2451.001,972.00
Free Cash Flow Growth (1y) -52.41%127.45%408.31%133.77%151.20%-4.81%71.03%5.97%-62.57%49.31%16.01%59.95%210.76%5.67%1.30%38.40%13.35%266.49%-10.23%88.77%-30.39%-34.83%-34.18%19.78%71.06%-2.67%105.72%-7.90%21.32%4.43%56.55%-32.08%-36.35%-81.66%-51.92%-29.23%46.06%272.99%78.06%-10.45%12.21%-43.53%-33.91%22.33%-34.36%-181.04%31.75%
Free Cash Flow Growth (3y) -23.52%47.86%100.98%58.24%42.96%14.52%26.20%17.19%-21.21%69.56%-12.46%-1.63%3.88%12.09%6.22%-13.20%-12.51%32.47%6.72%27.70%13.04%12.24%32.10%49.83%4.34%16.12%17.17%1.33%-39.08%-14.71%13.33%-24.50%1.42%-27.18%-17.29%-8.14%2.47%-54.76%15.74%
Free Cash Flow Growth (5y) 13.99%3.92%35.59%-0.95%13.56%13.70%10.37%13.59%-5.13%3.16%23.56%8.69%2.53%-6.60%13.78%5.74%6.30%7.55%40.66%14.72%20.76%13.26%0.40%7.10%-24.25%5.19%2.07%25.61%-4.93%6.03%0.39%11.27%-13.79%-6.10%1.40%
Free Cash Flow (QoQ) -32.13%-142.29%315.33%-23.00%224.40%-42.68%63.27%-17.26%22.92%3.00%1.16%-70.78%390.41%-19.97%39.46%-43.22%66.76%-23.28%191.22%-32.51%13.53%64.24%-28.66%41.91%-58.14%53.77%-27.95%158.27%-40.22%-12.51%52.29%15.63%-21.25%5.12%-12.78%-17.60%-10.10%-1.49%-74.87%116.09%32.31%103.32%-35.84%3.16%-33.46%154.77%-67.71%20.74%23.16%36.70%-139.87%296.30%
Gross Margin Growth (1y) -21.00109.000.00224.0048.00-47.00176.0046.00140.00-29.000.0075.0094.00356.00247.00274.00115.00-143.00-133.00-334.00-118.0049.0038.004.00-106.00-100.0027.00190.00175.00403.000.000.000.000.00130.001.0012.0042.0086.00136.00166.0010.0040.0051.00-34.00152.00228.00352.00595.00373.00341.00318.00101.00185.00407.00735.00445.00559.00320.00
Gross Margin Growth (3y) 249.00297.00175.00345.00282.00280.00422.00395.00349.00184.00113.0016.0092.00262.00152.00-56.00-108.00-194.00-68.00-140.00-49.00352.0065.00194.0069.00304.00157.00190.00187.00445.00216.00137.00178.00226.00177.00228.00-18.0063.00329.00444.00291.00572.00566.00619.00662.00710.00975.001,405.001,141.001,117.001,068.00
Gross Margin Growth (5y) 599.00506.00289.00285.00279.00186.00327.0065.00126.00133.00179.00209.00161.00566.00179.00134.0067.00209.0062.00-140.00-37.00395.00281.00330.00247.00253.00367.00403.00385.00193.00330.00456.00333.00788.00703.00797.00651.00759.00887.001,192.001,344.001,117.001,309.001,346.00
Gross Margin (QoQ) -12.00-82.00118.0031.00-67.00143.00-58.00-64.00156.0013.0035.00-233.00184.0088.0055.0029.0075.00116.00-104.00-229.0085.00-85.00112.00-63.0074.00-119.002.00-57.00201.0043.00-13.00172.00-202.0043.00-13.00172.00-73.00-86.00-2.00202.00-28.00-36.0028.00-6.0038.00-75.009.00180.00114.0050.00252.00-42.0081.0026.0035.0042.00303.00355.00-256.00156.0064.00
Gross Profit Growth (1y) 14.44%20.60%20.46%27.72%32.43%33.32%35.31%28.25%24.25%17.77%10.71%12.96%12.24%24.56%13.94%17.26%7.37%-8.44%-6.03%-14.30%-5.93%0.21%5.57%12.73%17.85%22.65%22.17%23.38%21.55%21.06%0.00%0.00%0.00%0.00%10.63%8.97%-1.15%5.70%0.62%-11.92%4.19%11.86%29.50%14.74%11.41%2.30%2.16%-1.64%2.04%12.47%14.51%14.75%5.85%-9.69%-2.47%18.00%-5.53%9.53%7.90%
Gross Profit Growth (3y) 23.30%25.67%21.75%22.77%22.69%25.06%19.51%19.32%14.41%10.34%5.83%4.32%4.27%4.55%4.17%4.25%5.98%4.02%6.62%6.03%10.45%14.16%8.85%11.63%12.73%14.08%10.56%10.37%6.31%8.56%3.64%-1.36%0.99%7.58%7.52%5.73%5.53%7.83%5.28%6.89%3.03%8.34%14.22%10.31%6.36%1.28%4.49%10.02%0.67%3.61%6.42%
Gross Profit Growth (5y) 19.95%19.05%14.08%13.21%13.28%12.41%11.11%10.42%10.67%10.55%8.86%9.57%10.18%11.16%6.67%6.93%7.67%6.38%6.04%5.37%5.90%9.48%7.50%5.95%8.09%8.75%8.93%7.51%7.31%6.76%4.92%3.84%2.94%7.20%7.42%6.69%5.81%6.25%3.46%6.40%8.17%4.92%8.06%7.15%
Gross Profit (QoQ) -7.24%2.79%-2.25%2.24%17.27%8.98%1.35%2.93%19.01%3.30%-1.80%-2.44%11.87%5.40%-2.43%8.27%2.33%8.47%-10.66%-7.67%5.03%-1.07%-1.94%-1.64%10.64%5.64%2.51%2.36%10.21%6.69%0.99%1.94%-8.96%6.69%0.99%1.94%0.71%5.09%-8.38%9.00%-4.13%-8.00%8.38%6.51%-3.98%1.39%7.45%-2.20%-4.11%-2.39%11.47%7.79%-2.37%-2.19%2.82%-8.04%5.44%18.35%-17.67%6.62%3.88%
Interest Coverage Ratio Growth (1y) 59.75%22.70%-2.96%-61.29%-82.46%299.04%-83.95%-28.37%218.51%158.70%93.57%-11.93%
Interest Coverage Ratio (QoQ) -27.46%8.76%-44.29%-107.65%2,194.36%-56.62%-74.75%-13.24%68.87%-45.45%40.87%142.57%5.40%10.37%
Net Cash Flow Growth (1y) -41.80%109.87%-90.03%40.08%152.92%-2,070.19%115.75%10.55%-121.12%82.73%-194.02%104.08%267.95%913.38%-738.16%-63.54%733.33%155.56%8.55%64.15%-625.53%842.73%-251.26%217.24%-168.04%-127.48%148.39%-105.56%97.40%-6.41%-21.52%-898.70%-6.85%-95.89%-160.76%71.69%2,456.52%-9,105.62%59.81%111.54%-96.32%185.40%1,290.48%-4,838.33%-1,772.60%-105.51%-131.80%
Net Cash Flow Growth (3y) -32.21%30.48%34.47%46.75%-3.55%202.50%-7.46%-49.43%-48.44%92.23%84.63%-6.16%-29.80%48.86%-4.66%-1.18%-150.30%-12.91%-7.38%-31.80%20.35%-11.84%-39.47%33.05%-11.36%27.94%-86.10%-11.88%35.98%-30.06%165.38%-36.10%-4.34%46.77%42.72%-15.67%-160.70%-84.06%-15.02%
Net Cash Flow Growth (5y) -28.23%-31.74%22.21%70.98%29.26%-4.83%3.19%26.33%-59.00%46.10%-52.98%89.38%-87.65%-23.70%19.28%-16.58%40.89%44.02%25.89%-10.21%29.39%30.81%-79.63%-12.92%-38.11%31.28%-20.13%59.94%-35.56%52.98%17.19%-8.45%110.74%65.79%-68.27%
Net Cash Flow (QoQ) -219.40%-34.93%118.02%100.54%-79.75%-2,697.26%113.28%262.09%-257.75%120.76%-6.78%-169.17%-29.02%-13.00%302.35%-43.07%524.86%-216.45%377.78%8.55%-131.49%158.51%442.73%64.15%-239.18%176.03%-187.08%444.30%-217.59%92.20%253.33%-139.59%45.09%39.57%574.45%-84.11%-634.01%116.28%-70.23%-334.83%-148.80%1,570.00%-204.85%98.95%171.43%368.33%2,335.94%-85.39%-384.30%-65.32%91.98%15.65%
Net Income Growth (1y) -67.99%107.24%38.08%700.15%-17.19%-20.04%28.81%-1.87%97.82%14.01%-2.28%3.36%1.52%82.67%39.17%42.12%-78.40%389.99%-50.07%-66.97%213.56%-112.75%-42.06%37.98%5.95%201.07%152.79%32.87%45.92%-194.96%17.87%35.52%28.85%342.46%6.30%47.58%5.97%429.95%-0.80%-33.19%8.58%-66.20%85.14%119.78%46.23%-25.85%-3.75%20.95%-30.81%-25.76%16.77%-73.45%-12.70%-26.40%-55.59%2,851.57%-45.79%43.17%16.61%-93.22%174.63%
Net Income Growth (3y) 35.97%50.30%20.23%100.96%18.48%18.53%20.55%12.96%-24.29%116.90%-12.11%-21.42%-11.73%-46.46%-26.16%-13.47%-10.47%-14.20%-9.91%-15.39%69.24%-28.51%19.96%35.44%25.82%62.95%46.86%38.51%25.83%130.22%7.52%10.14%14.02%85.12%24.98%29.40%18.94%9.93%20.91%21.10%3.18%-42.91%27.67%-10.97%-4.05%-26.00%-20.68%111.62%-31.08%-7.86%-15.44%-19.02%9.13%
Net Income Growth (5y) 29.86%-5.73%3.85%30.68%2.41%-24.91%-12.71%-8.06%7.59%5.63%-0.11%-2.31%1.23%-25.36%3.71%3.13%6.18%7.77%-1.73%3.91%45.93%9.48%12.73%19.62%18.04%43.89%42.21%31.30%25.90%25.05%17.24%28.85%8.45%34.44%17.02%-7.00%0.32%-6.21%-1.73%69.32%-12.26%-27.81%1.50%7.13%5.63%
Net Income (QoQ) -25.07%-75.95%385.04%9.15%8.44%39.38%-49.80%5.39%74.69%6.18%1.19%-39.26%49.74%12.30%-0.61%9.29%14.08%14.68%-84.89%2,378.81%-88.38%-24.12%43.41%-200.81%152.82%80.71%10.11%-3.83%32.10%-5.02%20.93%-162.59%263.97%9.20%14.98%17.77%-28.11%51.60%-17.44%488.99%-86.54%2.10%34.18%83.37%-26.30%21.20%-10.73%-7.02%-4.34%52.31%-48.93%-0.23%50.47%-65.37%67.94%-15.89%-9.21%2,201.40%-96.92%122.17%-26.05%33.73%25.00%
Net Income towards Common Stockholders Growth (1y) -131.77%107.24%38.08%906.22%-17.19%-74.74%28.81%-1.87%97.82%83.45%-34.38%3.36%-23.26%180.67%72.15%42.12%-100.01%502.12%-39.89%-66.97%925,100.00%-113.61%-42.06%37.98%6.49%198.95%153.30%32.87%45.43%-194.71%17.64%35.10%28.27%341.34%4.09%46.01%4.49%430.79%-0.33%-33.55%8.72%-66.46%88.18%124.03%48.50%-25.03%-3.75%20.95%-30.81%-25.76%16.77%-73.45%-12.70%-26.40%-55.59%2,851.57%-45.79%43.17%16.61%-93.22%174.63%
Net Income towards Common Stockholders Growth (3y) 35.97%50.30%5.29%116.71%7.93%9.15%13.32%12.96%-26.00%214.15%-12.11%-21.42%-11.73%-62.61%-15.68%-13.47%-1.55%-6.75%-4.09%-15.39%2,328.76%-28.62%19.96%35.30%25.71%62.13%45.83%37.87%24.92%129.78%6.87%9.44%13.37%84.65%24.98%29.54%19.05%10.10%21.76%21.66%3.76%-42.85%28.36%-10.40%-3.56%-25.73%-20.68%111.62%-31.08%-7.86%-15.44%-19.02%9.13%
Net Income towards Common Stockholders Growth (5y) 29.86%-14.87%3.85%42.32%2.41%-25.11%-12.71%-8.06%7.70%33.09%-0.07%-2.31%1.27%-32.96%12.31%3.06%12.23%13.13%1.56%3.62%618.90%10.32%12.36%19.17%17.68%43.22%42.21%31.30%25.77%24.99%17.19%28.85%8.41%34.44%17.02%-6.94%0.38%-6.12%-1.31%69.79%-11.97%-27.76%1.84%7.55%5.95%
Net Income towards Common Stockholders (QoQ) -25.07%-123.87%588.72%9.15%8.44%39.38%-49.80%-66.71%453.04%6.18%1.19%-69.13%97.81%67.25%-24.87%12.92%21.33%38.08%-100.01%7,017,600.00%-87.89%-24.12%43.41%-203.24%151.57%80.71%10.67%-4.06%32.01%-5.21%21.14%-162.48%263.97%8.86%15.02%17.55%-29.28%52.70%-17.68%497.14%-86.72%1.81%34.68%84.19%-25.49%21.20%-10.73%-7.02%-4.34%52.31%-48.93%-0.23%50.47%-65.37%67.94%-15.89%-9.21%2,201.40%-96.92%122.17%-26.05%33.73%25.00%
Net Margin Growth (1y) -931.00445.00129.001,532.00-381.00-901.00-15.00-303.00414.00114.00-406.00-74.00-324.00456.00345.00263.00-742.004,201.00-352.00-776.00658.00-5661.00-261.0099.00-75.001,223.00350.0063.00138.00-996.00119.00211.00204.001,556.00-29.00277.0055.004,466.005.00-247.0074.00526.00626.00322.00-183.00315.00-406.00-245.00297.00-1336.00-187.00-324.00-807.0014,668.00-319.00242.00193.00-14099.00774.00
Net Margin Growth (3y) 298.00478.00-292.001,155.00-290.00-331.00-76.00-114.00-652.004,771.00-413.00-587.00-408.00-1005.00-268.00-414.00-159.00-238.00-263.00-614.00721.00-5434.00207.00373.00266.001,782.00440.00551.00397.005,025.0095.00241.00333.00502.00656.00451.00145.00348.00695.00-10.00-4566.00640.00-394.00-271.00-693.0013,648.00-912.00-328.00-317.00-766.00268.00
Net Margin Growth (5y) 487.00-588.00-299.00642.00-374.00-1791.00-689.00-791.00-69.00332.00-325.00-425.00-345.00-778.00200.00-140.00182.00322.00-173.00-126.00979.00587.00183.00403.00395.00970.00930.00793.00705.00438.001,183.00249.001,455.00616.00-365.00-142.00-424.00-162.0014,027.00-516.00-4648.0026.00175.00184.00
Net Margin (QoQ) -142.00-1084.001,234.0077.00-97.00319.00-679.00-443.00789.0030.0039.00-744.00269.00363.00-212.0036.00157.00281.00-1216.004,979.00-4395.00-143.00218.00-1341.001,005.00217.0043.00-43.00132.00-70.00118.00-1176.001,247.0023.00111.00176.00-338.00328.00-111.004,586.00-4799.0076.00210.00177.00-94.00-131.00-135.00675.00-815.0030.00408.00-958.00334.00-107.00-76.0014,517.00-14654.00454.00-124.00225.00219.00
Operating Income Growth (1y) 41.20%57.05%20.93%27.13%2.46%49.11%37.03%14.26%95.61%5.63%-5.67%10.16%-0.69%121.93%34.08%49.76%-82.39%334.56%-47.82%-62.96%314.41%-110.12%-24.30%12.50%20.22%284.80%82.94%45.68%19.89%1.83%17.37%51.69%16.74%60.86%34.42%22.57%18.48%413.39%13.90%-11.03%11.23%-71.28%43.34%48.36%44.61%-3.26%11.36%-6.84%-17.02%-24.33%-12.68%-30.62%-0.90%0.21%-20.29%-34.19%-4.04%79.05%-10.71%107.47%29.30%
Operating Income Growth (3y) 27.06%46.55%16.06%16.97%25.79%51.76%20.12%23.53%-30.06%116.78%-12.93%-15.14%-10.18%-43.84%-19.09%-14.55%-4.27%-6.68%-10.26%-15.33%81.44%-42.47%17.57%35.47%18.94%71.31%42.38%39.40%18.36%103.36%21.58%18.27%15.44%33.36%29.95%17.39%23.98%12.57%22.05%7.14%10.10%-40.54%11.70%-1.39%5.95%-9.81%-8.14%-24.79%-7.59%10.73%-14.66%-1.79%7.13%
Operating Income Growth (5y) 27.61%-11.25%1.81%-2.36%7.75%-28.75%-7.30%-4.72%11.25%13.76%-1.78%0.03%0.88%12.93%2.60%6.64%4.19%5.89%2.66%2.45%52.55%9.48%20.00%22.08%17.27%45.24%36.35%29.02%21.68%18.50%23.46%17.99%13.05%11.66%16.37%0.90%9.40%1.58%4.82%-10.90%4.89%-17.72%-0.16%5.54%8.09%
Operating Income (QoQ) -29.80%12.31%-21.92%-39.20%126.81%18.07%-37.08%-11.51%108.44%-1.55%7.72%-52.22%86.15%14.96%-2.89%6.79%12.47%28.40%-88.58%2,535.14%-86.50%-8.86%27.78%-164.35%201.01%35.45%36.54%-1.08%0.00%7.86%12.37%-15.99%15.26%39.41%-13.52%15.76%-3.68%27.11%-16.41%401.64%-78.63%-0.71%4.51%29.51%6.66%2.77%1.86%-13.36%22.77%-14.02%-9.27%-21.00%41.68%-31.68%29.59%-20.12%12.69%-43.59%88.96%49.05%-43.80%31.08%17.76%
Operating Margin Growth (1y) 226.00248.004.0050.00-218.0064.0055.00-128.00480.00-71.00-176.00-12.00-125.00535.00237.00387.00-943.004,065.00-574.00-899.00628.00-5717.00-188.00-1.000.001,311.00247.00137.0016.00-73.00128.00388.00140.00432.00212.00142.00196.004,442.00161.0046.00117.00351.00204.00350.00-10.00-99.00-253.00-251.00-82.00-491.00-116.00-90.00-351.00-235.0062.00725.0014.00752.00341.00
Operating Margin Growth (3y) 148.00510.00-117.00-90.00137.00528.00115.00247.00-588.004,528.00-514.00-524.00-439.00-1117.00-526.00-513.00-315.00-342.00-515.00-762.00644.00-4479.00187.00525.00155.001,670.00587.00668.00351.004,801.00501.00576.00453.00724.00393.00663.00239.00502.00151.00214.00-4454.00259.00-386.00-19.00-444.00-825.00-307.00385.00-419.0026.00287.00
Operating Margin Growth (5y) 523.00-558.00-454.00-602.00-177.00-1124.00-647.00-653.0040.00122.00-455.00-387.00-424.00121.00-150.0013.00-159.0017.00-175.00-232.00979.00395.00560.00713.00469.001,100.00918.00819.00598.00842.00682.00549.00420.00632.00-197.00294.00-101.0069.00-574.00160.00-3818.00-78.00132.00383.00
Operating Margin (QoQ) -243.0085.00-221.00-400.00541.00130.00-489.00-118.00532.00-53.00119.00-669.00427.00111.006.00-9.00129.00262.00-1324.004,998.00-4510.00-63.00204.00-1347.001,019.00124.00204.00-36.00-45.0014.0083.00-125.00156.00274.00-166.00167.00-64.00205.00-113.004,413.00-4344.0089.00-41.00-57.00104.00-257.00199.00-146.00-50.00-254.00368.00-555.00325.00-228.00106.00-438.00622.00435.00-604.00300.00211.00
Profit After Tax Growth (1y) -69.54%107.26%42.31%744.92%-14.84%-19.58%28.00%0.03%90.78%12.86%-1.99%1.66%2.07%80.80%37.73%42.72%-78.34%-7.00%-50.29%-66.75%214.41%-56.99%46.04%82.63%54.18%-249.58%17.47%35.52%28.85%340.95%0.00%0.00%0.00%0.00%6.67%47.58%5.97%222.89%-0.80%-33.19%8.58%-44.33%85.14%119.78%46.23%-25.85%-3.75%20.95%-30.81%-25.76%16.77%-73.45%-12.70%-26.40%-55.59%2,851.57%-45.79%43.17%16.61%-93.22%174.63%
Profit After Tax Growth (3y) 37.05%49.89%21.31%104.81%18.37%17.95%20.00%13.22%-25.00%23.81%-12.45%-21.57%-11.41%-10.24%-0.01%-4.66%1.64%-37.48%-5.17%-6.29%84.16%15.73%19.71%35.27%25.71%53.32%7.81%25.99%10.94%113.85%1.90%-0.47%4.79%21.59%25.12%29.40%18.94%10.05%20.91%21.10%3.18%-32.58%27.67%-10.97%-4.05%-26.00%-20.68%111.62%-31.08%-7.86%-15.44%-19.02%9.13%
Profit After Tax Growth (5y) 30.15%-5.73%4.10%32.45%2.47%-8.08%4.64%-2.50%15.38%-26.36%2.86%3.61%6.67%21.12%3.27%3.27%6.23%7.59%-1.88%3.96%45.93%38.00%12.66%19.53%17.98%45.31%18.14%24.04%16.74%39.12%13.52%21.25%3.09%-0.21%17.10%-7.00%0.32%-6.14%-1.73%69.32%-12.26%-20.23%1.50%7.13%5.63%
Profit After Tax (QoQ) -24.02%-77.23%417.00%11.32%8.58%35.20%-47.89%5.12%72.83%5.66%-0.61%-37.81%50.09%9.58%-0.21%10.15%14.34%13.56%-84.85%372.88%-38.89%-24.05%43.24%-35.31%107.50%-5.02%20.93%-162.76%262.95%9.57%14.98%17.37%-32.37%9.57%14.98%17.37%-27.86%51.60%-17.44%257.62%-77.84%2.10%34.18%83.37%-26.30%21.20%-10.73%-7.02%-4.34%52.31%-48.93%-0.23%50.47%-65.37%67.94%-15.89%-9.21%2,201.40%-96.92%122.17%-26.05%33.73%25.00%
Property, Plant & Equipment (Net) Growth (1y) 13.57%15.92%24.30%23.74%28.72%37.85%32.64%54.47%58.89%68.21%66.75%47.56%41.67%25.67%12.98%10.09%3.74%3.94%5.32%1.14%0.13%-6.00%-7.78%-9.42%-8.11%-4.21%7.43%20.67%29.06%32.28%28.41%22.36%15.46%11.16%11.11%13.39%15.04%16.67%9.87%4.31%2.78%-8.21%-9.18%-7.39%-6.60%-0.35%-3.28%-6.09%-8.47%-1.97%-7.83%-7.53%-8.00%-10.09%-5.79%-6.96%-5.61%-7.20%-3.18%
Property, Plant & Equipment (Net) Growth (3y) 29.48%39.04%40.09%41.29%42.56%42.83%35.70%35.89%32.67%30.00%25.66%18.00%13.74%7.08%3.14%0.28%-1.54%-2.18%1.43%3.40%5.90%6.00%8.36%10.17%11.05%12.10%15.30%18.74%19.68%19.71%16.17%13.11%10.93%5.99%3.50%3.08%3.36%2.19%-1.18%-3.19%-4.22%-3.57%-6.80%-7.01%-7.69%-4.23%-5.65%-6.86%-7.37%-6.48%-5.62%
Property, Plant & Equipment (Net) Growth (5y) 28.67%28.55%26.75%25.72%24.65%23.28%19.40%18.12%16.53%14.62%14.47%12.42%11.78%9.24%8.64%8.29%7.30%6.59%8.28%8.93%9.54%9.09%9.20%9.60%10.12%8.57%8.87%10.09%10.48%9.43%6.61%4.71%3.14%3.07%-0.23%-1.00%-1.44%-1.22%-3.47%-4.84%-5.26%-5.64%-5.88%
Property, Plant & Equipment (Net) (QoQ) 7.53%2.36%1.86%3.40%15.30%1.89%5.96%10.74%10.95%18.66%8.99%17.23%9.98%5.01%4.64%3.99%-1.13%2.33%-1.40%4.19%0.19%-1.73%-2.39%-2.19%-1.71%-3.48%-0.97%1.96%10.23%8.41%5.92%4.50%7.01%3.30%-0.05%0.61%6.96%5.41%1.41%2.04%0.72%0.08%-0.08%-8.86%-0.35%2.06%0.77%-2.77%-3.28%-0.90%-1.78%4.14%-9.06%-0.59%-2.27%1.77%-4.72%-1.82%-0.85%0.05%-0.59%
Return on Assets Growth (1y) 2.000.000.00-3.000.000.000.000.00-1.000.001.002.000.006.005.003.005.00-10.00-10.00-8.00-9.002.003.003.003.00-1.00-1.00-1.00-2.002.002.002.002.006.006.005.005.00-6.00-4.00-3.00-2.002.001.000.00-1.00-1.00-1.00-3.00-3.00-3.00-4.0012.0012.0012.0014.00-13.00-11.00
Return on Assets Growth (3y) 1.000.000.00-1.00-1.006.005.004.004.00-4.00-4.00-4.00-4.00-2.00-2.00-2.00-1.00-9.00-8.00-7.00-7.003.004.004.004.008.006.006.005.003.003.004.005.002.002.002.001.00-5.00-4.00-6.00-7.00-2.00-4.009.008.009.0010.00-4.00-3.00
Return on Assets Growth (5y) 6.00-4.00-5.00-6.00-5.00-2.00-2.00-1.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-1.000.00-1.000.000.000.004.005.006.006.003.003.003.002.003.003.001.001.00-2.00-2.0011.0010.004.006.00-7.00-6.00
Return on Assets (QoQ) 1.000.002.00-1.00-1.000.000.001.000.000.000.000.001.000.000.00-1.006.00-1.00-1.001.00-9.000.000.000.002.001.000.000.00-2.000.000.000.002.000.000.000.006.00-1.000.000.00-5.001.001.000.00-1.000.001.000.00-1.000.00-2.000.000.00-1.0013.00-1.000.001.00-13.001.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.00-1.001.001.000.000.00-1.000.001.002.001.007.006.003.006.00-12.00-11.00-9.00-10.003.004.004.004.001.001.000.00-1.000.000.001.001.008.007.006.006.00-7.00-6.00-4.00-4.002.001.001.000.00-1.00-2.00-4.00-4.00-3.00-2.00-1.00-1.000.000.002.002.00
Return on Capital Employed Growth (3y) -1.000.000.001.000.008.007.005.005.00-5.00-4.00-4.00-4.00-2.00-2.00-2.00-1.00-8.00-7.00-5.00-7.004.004.005.005.009.007.006.007.001.001.002.003.003.003.003.002.00-6.00-6.00-8.00-8.00-2.00-3.00-4.00-5.00-4.00-4.00-3.00-3.00
Return on Capital Employed Growth (5y) 5.00-5.00-6.00-6.00-4.00-1.00-1.000.00-1.00-1.000.000.000.00-1.00-1.00-2.000.000.000.001.000.005.006.006.007.004.003.003.003.002.001.00-1.00-1.00-1.00-2.00-2.00-3.00-9.00-8.00-7.00-7.00
Return on Capital Employed (QoQ) 0.001.00-1.00-1.000.001.000.001.00-1.00-1.000.000.001.000.001.00-2.007.00-1.00-2.001.00-10.000.000.000.003.001.000.000.000.001.00-1.000.000.000.000.000.007.00-1.000.000.00-6.000.001.001.000.000.000.000.00-1.00-1.00-2.000.000.000.000.000.001.000.001.000.00
Return on Equity Growth (1y) 3.002.002.00-1.000.001.000.000.00-1.000.001.001.000.009.007.005.008.00-16.00-16.00-13.00-15.003.005.005.005.00-1.00-2.00-1.00-1.006.005.006.005.0013.0012.0010.009.00-13.00-11.00-8.00-7.002.001.000.00-1.00-1.00-1.00-5.00-5.00-4.00-6.0022.0018.0019.0022.00-25.00-19.00
Return on Equity Growth (3y) 3.002.002.000.00-1.0010.008.006.007.00-7.00-8.00-7.00-7.00-4.00-4.00-4.00-1.00-14.00-13.00-10.00-11.008.009.009.009.0018.0016.0014.0013.006.006.007.008.002.002.002.001.00-12.00-11.00-13.00-13.00-3.00-6.0017.0012.0013.0015.00-8.00-6.00
Return on Equity Growth (5y) 11.00-5.00-6.00-8.00-7.00-4.00-3.00-2.00-3.00-5.00-5.00-4.00-3.001.000.001.002.004.005.005.003.008.0010.0011.0011.007.006.006.005.007.006.002.001.00-4.00-5.0019.0014.002.005.00-16.00-14.00
Return on Equity (QoQ) 1.000.003.00-1.00-1.000.000.001.000.000.000.000.001.000.000.00-2.0010.00-1.00-2.002.00-14.00-1.000.000.003.001.000.001.00-3.000.001.000.004.000.001.000.0012.00-1.00-1.00-1.00-10.001.002.001.00-1.000.001.00-1.00-1.000.00-3.000.00-1.00-2.0025.00-5.000.001.00-22.001.00
Return on Invested Capital Growth (1y) 1.000.000.00-2.001.001.001.002.00-1.000.000.000.000.007.005.009.00-12.00-11.00-14.002.003.003.003.00-1.00-1.00-1.00-2.003.004.006.006.00-5.00-4.00-4.001.000.00-1.00-2.00-2.00-3.00-4.00-3.00-2.00-2.00-1.000.000.000.003.002.00
Return on Invested Capital Growth (3y) 1.001.001.001.000.007.007.008.00-5.00-5.00-6.00-4.00-3.00-2.00-3.00-2.00-10.00-9.00-12.005.005.009.008.008.005.005.005.006.001.000.00-8.00-8.00-9.00-3.00-4.00-5.00-5.00-4.00-4.00-2.00-1.00
Return on Invested Capital Growth (5y) 10.00-4.00-5.00-6.00-5.00-2.00-2.00-1.00-2.00-4.00-3.00-4.00-3.00-1.000.000.00-1.00-2.006.007.007.007.005.004.003.002.004.003.001.001.00-3.00-3.00-9.00-6.00-7.00
Return on Invested Capital (QoQ) 1.000.002.00-1.00-1.000.000.002.00-1.000.001.00-2.000.000.002.00-1.000.002.00-14.000.001.000.002.001.001.000.00-3.001.000.000.000.00-1.001.00-6.001.001.000.00-1.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.000.000.000.002.000.00
Return on Sales Growth (1y) 5.003.001.001.00-3.00-1.000.000.000.00-1.000.001.002.000.009.007.005.008.00-16.00-16.00-13.00-15.002.004.004.004.00-1.00-2.00-1.00-1.005.005.005.005.0012.0012.0011.0011.00-8.00-6.00-6.000.00-1.00-2.00-1.000.00-4.00-4.00-4.00-7.0031.0032.0033.0036.00-33.00-31.00
Return on Sales Growth (3y) 3.002.002.002.000.00-1.0010.008.007.007.00-7.00-7.00-7.00-6.00-5.00-4.00-5.00-3.00-15.00-13.00-11.00-12.007.007.008.008.0016.0015.0015.0015.009.0010.0010.004.004.004.003.00-9.00-8.00-12.00-12.00-7.0026.0026.0027.0029.00-6.00-3.00
Return on Sales Growth (5y) 10.0010.00-5.00-6.00-9.00-8.00-4.00-3.00-3.00-3.00-5.00-5.00-4.00-4.000.00-1.00-1.001.002.004.005.004.0011.0012.0013.008.007.008.006.008.009.005.004.00-1.00-3.0031.0031.0020.0021.00-13.00-11.00
Return on Sales (QoQ) 1.001.000.003.00-1.00-1.000.00-1.001.000.000.000.000.001.001.001.00-2.0010.00-1.00-2.001.00-14.00-1.000.000.003.001.000.000.00-3.000.001.001.004.000.001.000.0011.000.000.000.002.000.00-2.000.001.00-1.00-1.001.00-4.000.00-1.00-2.0034.000.000.002.00-34.002.00
Revenue Growth (1y) 14.93%17.98%20.46%22.14%31.18%34.58%30.70%27.11%20.92%18.46%10.72%11.35%10.25%16.23%8.74%11.44%5.08%-5.91%-3.65%-8.78%-3.85%-0.73%4.81%12.65%20.26%25.03%21.55%19.03%17.60%12.25%0.00%0.00%0.00%0.00%8.00%8.95%-1.37%4.90%-0.95%-14.09%1.08%11.65%28.56%13.70%12.09%-0.42%-1.83%-7.54%-7.88%5.57%8.18%8.86%4.14%-12.36%-8.51%5.47%-11.82%0.56%2.90%
Revenue Growth (3y) 21.29%23.23%20.35%20.02%20.48%22.83%16.31%16.40%11.89%9.02%5.07%4.21%3.66%2.78%3.16%4.62%6.71%5.31%7.07%6.94%10.79%11.69%8.41%10.27%12.25%11.96%9.50%9.05%5.07%5.60%2.27%-2.18%-0.10%6.10%6.36%4.27%5.65%7.42%3.22%4.10%1.30%4.86%10.56%6.49%2.45%-2.70%-0.96%2.01%-5.42%-2.38%0.61%
Revenue Growth (5y) 17.23%16.74%12.80%11.94%12.06%11.60%9.70%10.14%10.13%9.97%8.12%8.70%9.52%8.79%5.94%6.39%7.40%5.56%5.80%5.91%6.05%7.88%6.39%4.65%7.11%7.74%7.45%5.92%5.77%6.01%3.68%2.16%1.75%4.28%4.81%3.78%3.49%3.53%0.35%2.23%3.60%1.15%3.56%2.60%
Revenue (QoQ) -7.02%4.50%-4.55%1.61%18.85%5.95%2.52%4.25%15.42%3.04%-2.47%2.13%7.87%3.63%-3.43%7.68%0.91%6.20%-8.94%-3.59%3.33%0.55%-4.01%-0.46%9.09%8.07%2.47%3.49%6.06%5.83%1.23%-1.22%-5.51%5.83%1.23%-1.22%2.05%6.76%-8.35%5.06%-3.64%-7.41%7.83%6.62%-4.63%2.76%7.28%-5.28%-5.98%-3.21%6.88%8.54%-3.65%-2.60%2.24%-8.65%0.57%12.29%-14.52%4.18%2.91%
Share-based Compensation Growth (1y) 20.51%43.04%28.25%6.58%14.58%14.39%8.15%21.76%13.21%3.43%15.89%14.50%14.54%30.41%23.95%23.76%9.09%15.96%9.60%8.33%3.91%-30.00%0.00%16.92%21.05%57.14%27.01%11.18%16.77%20.20%-6.32%1.78%-1.06%-34.36%154.21%-11.00%4.04%-7.30%-1.24%-1.09%18.37%22.42%21.00%20.96%8.66%-7.43%-5.44%46.81%5.49%1.34%-4.66%
Share-based Compensation Growth (3y) 16.06%19.17%17.14%14.11%14.11%15.55%15.82%17.08%13.74%18.54%25.84%15.82%15.51%14.31%6.80%10.70%11.38%13.41%11.66%12.09%13.67%9.76%5.96%9.78%11.83%-7.91%15.99%16.06%28.19%19.77%4.93%20.19%24.26%19.70%46.29%2.11%10.20%1.66%4.16%20.65%10.71%4.72%2.94%
Share-based Compensation Growth (5y) 17.25%19.21%18.23%20.93%15.05%12.77%13.36%11.18%11.96%13.26%15.94%17.00%14.56%14.91%16.12%18.14%10.05%9.35%11.00%-3.06%11.41%14.70%22.32%19.42%16.89%15.61%16.77%14.65%6.56%14.00%19.04%15.47%6.69%17.43%16.81%14.43%29.12%
Share-based Compensation (QoQ) -11.65%11.16%25.63%-2.33%4.87%-0.34%4.41%5.00%4.70%-5.78%17.54%-2.37%-4.34%5.57%16.14%-2.34%8.91%0.35%-4.00%6.67%40.63%-23.89%-5.11%2.31%-5.26%8.73%10.95%5.92%22.98%-12.12%-2.87%11.24%26.60%-31.51%5.52%8.14%-11.97%30.88%-9.27%-14.86%2.91%16.61%-3.33%-14.73%23.16%20.60%-4.46%-14.77%10.64%2.75%-2.41%32.33%-20.50%-1.30%-8.18%
Shareholder's Equity Growth (1y) 9.58%25.56%18.58%14.66%14.41%10.43%16.66%20.42%15.40%18.49%17.27%16.54%19.72%20.06%10.44%5.54%-0.55%-4.55%-6.79%-3.46%-2.30%-4.04%5.30%3.67%5.87%12.16%10.24%2.52%3.26%-0.01%3.56%10.78%9.72%12.22%5.27%16.66%13.10%13.73%20.20%15.32%18.42%19.47%15.83%9.62%8.56%1.46%-0.95%2.67%6.45%11.22%12.96%11.11%2.45%30.06%35.28%27.67%24.60%0.97%-1.45%
Shareholder's Equity Growth (3y) 14.80%18.00%17.50%17.18%16.49%16.25%14.75%13.99%11.17%10.73%6.48%5.89%5.17%3.22%2.72%1.84%0.95%0.90%2.66%0.86%2.22%2.48%6.33%5.59%6.25%7.97%6.32%9.83%8.62%8.47%9.43%14.23%13.69%15.10%13.59%13.83%13.29%11.29%11.31%9.08%11.02%10.47%9.02%7.74%5.79%13.64%14.81%13.35%10.76%13.46%14.62%
Shareholder's Equity Growth (5y) 13.23%13.49%10.80%10.39%8.96%7.55%8.20%8.19%7.28%7.88%6.98%4.76%4.92%4.28%4.36%3.71%3.11%2.88%3.36%5.80%5.80%6.55%8.75%9.63%9.95%11.33%10.84%10.87%10.50%9.12%8.50%10.90%11.17%11.46%10.40%10.97%9.66%14.80%16.08%12.98%11.80%12.10%11.56%
Shareholder's Equity (QoQ) 6.19%5.03%7.45%4.77%0.29%1.56%7.22%1.13%5.94%4.84%2.75%3.84%4.84%4.19%5.55%4.13%-3.56%-0.43%-0.54%-0.06%-5.81%3.12%0.65%-1.83%3.35%1.52%2.79%4.00%1.58%-5.59%3.54%0.71%5.20%0.99%2.55%3.00%-1.32%11.92%-0.58%3.57%4.30%7.38%2.08%4.49%1.13%1.62%1.10%-2.34%-1.28%5.34%4.81%2.03%0.27%3.62%-3.36%29.53%4.29%-2.21%-5.68%4.96%1.79%
Tax Rate Growth (1y) 5,444.00-1219.00-1299.00-7342.00-532.0099.00600.001,049.00837.00-700.00400.00-549.00-617.001,305.0095.003.00698.00992.00-2088.00996.002,048.00-1117.001,904.00-446.00-983.00-703.00503.00-104.00502.001,245.001,102.00-545.00-1600.00883.00377.00972.00636.00367.00-56.00-175.00-2156.00184.00285.003,879.00116.00-402.00-3359.00
Tax Rate Growth (3y) -1298.00-701.00-1900.00-6342.00-32.00704.001,095.00608.001,193.00-455.00-373.002,299.00-1295.001,090.002,292.00-123.00514.00-1108.00-887.00-1597.001,097.00-2389.0022.00438.00-841.00460.00-460.00334.00616.002,621.00-224.00-804.00-637.00505.001,082.002,359.00540.00244.00-292.00-1636.00
Tax Rate Growth (5y) -803.00-592.00-5549.0063.001,698.00-295.001,591.002,511.00482.001,009.0096.00199.00-93.00-603.00-293.00-104.00254.00-291.00-1640.00742.00-404.00-3055.00-146.00-191.00678.00781.00337.00462.00727.004,345.0076.00-920.00-116.00
Tax Rate (QoQ) -248.005,442.00-6911.00-601.00-100.00-119.00919.00-100.00349.00-331.00-617.001,000.00-600.00-400.001,305.00-210.00486.00-1299.00-250.002,055.00-2594.001,785.00801.00-1110.00427.00-565.00707.00100.00-1701.00843.00-1844.00-212.00640.00-1850.001,799.00383.00304.00-2119.001,376.00263.00-1677.00365.001,917.00-3669.001,503.00-153.00-1040.00
Total Debt Growth (1y) 1.10%-16.84%316.25%268.54%306.48%448.00%0.92%61.43%47.71%28.94%25.81%-16.76%-27.79%-27.06%-20.06%-3.04%-0.19%-2.48%17.42%-0.78%1.73%13.35%-11.80%-15.05%-3.97%-15.54%3.88%47.43%73.17%110.13%189.26%115.40%68.81%35.47%-13.04%-6.37%4.26%5.15%-84.03%-16.06%-95.06%-95.14%-89.59%-16.42%1,352.41%5,357.73%17.54%146.43%92.27%101.75%45.21%-43.88%-41.38%-54.65%-54.10%-15.49%-22.25%
Total Debt Growth (3y) 81.86%80.45%74.18%70.45%63.06%72.73%0.49%9.22%2.11%-2.84%5.70%-7.14%-9.83%-6.93%-6.10%-6.50%-0.84%-2.26%2.47%7.51%19.15%26.23%38.39%39.21%41.07%33.96%37.74%43.80%44.99%44.11%-26.21%19.18%-55.71%-58.93%-75.64%-13.07%-9.45%-3.19%-6.22%1.85%20.28%121.87%25.61%214.41%171.83%294.76%2.45%5.33%-4.30%
Total Debt Growth (5y) 37.16%33.12%37.75%36.65%34.51%41.62%1.00%1.89%0.79%-2.57%1.59%0.06%4.05%7.43%19.99%21.02%23.31%21.59%22.03%20.17%24.39%23.43%-18.11%16.22%-32.09%-34.25%-46.59%15.84%16.15%17.95%10.71%13.21%19.91%8.69%9.27%9.85%0.53%0.45%-5.48%-6.77%-3.77%37.85%
Total Debt (QoQ) 0.05%0.04%0.10%-16.99%400.76%-11.43%10.40%11.91%-7.78%41.68%1.02%-2.31%-10.02%-6.25%-12.37%-1.32%-1.39%13.71%-9.79%-3.59%18.73%-3.91%-7.51%7.42%-7.61%-7.45%4.55%-5.52%13.64%31.35%22.80%14.64%56.44%-2.20%-3.75%-8.01%0.42%5.31%7.17%-7.22%-84.74%453.36%-93.70%-8.62%-67.34%4,343.99%22.73%-4.29%37.30%52.81%-4.24%0.42%-1.18%-40.94%0.03%-22.32%0.03%8.73%-7.97%