|
Gross Margin
|
49.23% | 49.11% | | 49.84% | 49.02% | 50.20% | 50.51% | 49.84% | 51.26% | 50.68% | 50.04% | 51.60% | 51.72% | 52.08% | 49.75% | 51.59% | 52.47% | 53.02% | 53.31% | 54.06% | 55.22% | 54.17% | 51.88% | 52.73% | 51.88% | 53.00% | 52.37% | 53.11% | 51.92% | 51.94% | 51.37% | 53.38% | 53.81% | 53.68% | 55.40% | 53.38% | 53.81% | 53.68% | 55.40% | 54.68% | 53.82% | 53.81% | 55.83% | 55.54% | 55.18% | 55.46% | | 55.65% | 55.59% | 55.97% | 55.22% | 55.31% | 57.11% | 58.24% | 58.74% | 61.26% | 60.84% | 61.65% | 61.92% | 62.27% | 62.69% | 65.72% | 69.27% | 66.71% | 68.28% | 68.92% |
|
EBT Margin
|
10.27% | 7.99% | | 12.43% | 12.25% | 12.05% | 6.88% | 12.04% | 14.78% | 7.16% | 7.14% | 12.01% | 12.23% | 13.24% | 7.56% | 9.78% | 11.92% | 11.41% | 11.07% | 14.64% | 15.38% | 1.21% | 51.88% | 7.59% | 6.11% | 7.74% | -7.61% | 4.81% | 5.80% | 7.72% | 8.03% | 8.58% | 8.15% | 9.04% | 6.19% | 8.99% | 10.08% | 8.06% | 8.66% | 9.38% | 13.48% | 10.06% | 55.83% | 10.00% | 12.36% | 12.16% | | 15.50% | 17.18% | 17.38% | 12.75% | 13.94% | 23.54% | 13.32% | 10.64% | 17.54% | 5.79% | 8.29% | 6.38% | 7.66% | 202.34% | 8.35% | 9.95% | 10.28% | 12.94% | 13.88% |
|
EBIT Margin
|
9.90% | 7.48% | | 11.32% | 12.17% | 9.95% | 5.96% | 11.37% | 12.66% | 7.77% | 6.60% | 11.92% | 11.38% | 12.57% | 5.88% | 10.15% | 11.26% | 11.33% | 11.23% | 12.52% | 15.14% | 1.90% | 51.88% | 6.78% | 6.15% | 8.18% | -5.29% | 4.90% | 6.14% | 8.18% | 7.82% | 7.37% | 7.51% | 8.34% | 7.09% | 8.65% | 11.39% | 9.73% | 11.41% | 10.77% | 12.82% | 11.69% | 55.83% | 12.38% | 13.28% | 12.87% | | 15.89% | 15.32% | 16.36% | 13.80% | 15.79% | 14.33% | 13.83% | 11.29% | 14.97% | 9.42% | 12.67% | 10.39% | 11.45% | 7.07% | 13.29% | 17.64% | 11.60% | 14.59% | 16.70% |
|
EBITDA Margin
|
9.90% | 7.48% | | 11.32% | 12.17% | 9.95% | 5.96% | 11.37% | 12.66% | 7.77% | 6.60% | 11.92% | 11.38% | 12.57% | 5.88% | 10.15% | 11.26% | 11.33% | 11.23% | 12.52% | 15.14% | 1.90% | 51.88% | 6.78% | 6.15% | 8.18% | -5.29% | 4.90% | 6.14% | 8.18% | 7.82% | 7.37% | 7.51% | 8.34% | 7.09% | 8.65% | 11.39% | 9.73% | 11.41% | 10.77% | 12.82% | 11.69% | 55.83% | 12.38% | 13.28% | 12.87% | | 17.06% | 16.43% | 17.48% | 14.92% | 16.80% | 15.40% | 14.97% | 12.47% | 16.04% | 10.44% | 13.67% | 11.34% | 11.45% | 7.07% | 13.29% | 17.64% | 11.60% | 14.59% | 16.70% |
|
Operating Margin
|
9.90% | 7.48% | | 11.32% | 12.17% | 9.95% | 5.96% | 11.37% | 12.66% | 7.77% | 6.60% | 11.92% | 11.38% | 12.57% | 5.88% | 10.15% | 11.26% | 11.33% | 11.23% | 12.52% | 15.14% | 1.90% | 51.88% | 6.78% | 6.15% | 8.18% | -5.29% | 4.90% | 6.14% | 8.18% | 7.82% | 7.37% | 7.51% | 8.34% | 7.09% | 8.65% | 11.39% | 9.73% | 11.41% | 10.77% | 12.82% | 11.69% | 55.83% | 12.38% | 13.28% | 12.87% | | 15.89% | 15.32% | 16.36% | 13.80% | 15.79% | 14.33% | 13.83% | 11.29% | 14.97% | 9.42% | 12.67% | 10.39% | 11.45% | 7.07% | 13.29% | 17.64% | 11.60% | 14.59% | 16.70% |
|
Net Margin
|
7.29% | 5.88% | | 8.82% | -2.02% | 10.32% | 11.09% | 10.12% | 13.31% | 6.52% | 2.08% | 9.97% | 10.27% | 10.66% | 3.22% | 5.91% | 9.54% | 7.42% | 7.78% | 9.35% | 12.16% | 0.00% | 49.79% | 5.84% | 4.40% | 6.58% | -6.83% | 3.23% | 5.39% | 5.83% | 5.40% | 6.72% | 6.02% | 7.21% | -4.56% | 7.91% | 8.13% | 9.24% | 11.00% | 7.62% | 10.90% | 9.79% | 55.66% | 7.67% | 8.43% | 10.53% | | 12.93% | 14.70% | 13.76% | 12.45% | 11.10% | 17.85% | 9.70% | 9.99% | 14.07% | 4.49% | 7.82% | 6.76% | 6.00% | 151.17% | 4.64% | 9.17% | 7.93% | 10.19% | 12.37% |
|
FCF Margin
|
| | | 15.74% | 10.22% | -4.53% | 9.60% | 6.22% | 19.03% | 10.64% | 16.67% | 11.95% | 14.25% | 15.05% | 14.91% | 4.04% | 19.11% | 15.84% | 20.52% | 11.54% | 18.13% | 15.27% | | 16.58% | | | 6.72% | 17.93% | 11.20% | 12.41% | 19.69% | 13.24% | 17.76% | 7.34% | 11.43% | 8.72% | 21.27% | 12.56% | 11.13% | 16.60% | 17.98% | 15.45% | | 17.51% | | | | 24.55% | 20.08% | 17.35% | 15.18% | 13.94% | 3.70% | 8.50% | 11.62% | 22.10% | 13.06% | 13.99% | 9.56% | 23.81% | 8.42% | 10.11% | 11.08% | 17.73% | -6.78% | 12.94% |
|
Inventory Average
|
| | | | | 0.17B | 0.18B | 0.20B | 0.21B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.25B | 0.26B | 0.25B | 0.25B | 0.26B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.25B | 0.23B | 0.22B | 0.22B | 0.22B | 0.24B | 0.26B | 0.28B | 0.29B | 0.28B | 0.29B | 0.30B | 0.30B | 0.29B | 0.30B | 0.32B | 0.33B | 0.33B | 0.31B | 0.30B | 0.30B | 0.31B | 0.34B | 0.38B | 0.39B | 0.38B | 0.40B | 0.41B | 0.39B | 0.31B | 0.25B | 0.23B | 0.23B | 0.21B | 0.19B | 0.19B | 0.18B | 0.18B |
|
Assets Average
|
| | | | | 1.80B | 1.84B | 1.93B | 2.03B | 2.39B | 2.68B | 2.76B | 2.92B | 3.00B | 3.25B | 3.52B | 3.60B | 3.63B | 3.67B | 3.74B | 3.82B | 3.84B | 3.84B | 3.83B | 3.79B | 3.75B | 3.70B | 3.72B | 3.75B | 3.74B | 3.70B | 3.79B | 3.97B | 4.11B | 4.25B | 4.50B | 4.77B | 5.32B | 5.78B | 5.85B | 5.90B | 5.84B | 6.22B | 6.67B | 6.68B | 6.63B | 6.75B | 6.83B | 6.87B | 6.98B | 7.05B | 7.14B | 7.05B | 7.00B | 7.17B | 7.64B | 8.78B | 9.44B | 9.44B | 9.43B | 9.46B | 9.73B | 9.68B | 9.19B | 9.00B | 9.06B |
|
Equity Average
|
| | | | | 1.28B | 1.35B | 1.44B | 1.52B | 1.56B | 1.58B | 1.65B | 1.71B | 1.77B | 1.87B | 1.94B | 2.00B | 2.09B | 2.18B | 2.29B | 2.40B | 2.41B | 2.36B | 2.35B | 2.34B | 2.27B | 2.24B | 2.28B | 2.27B | 2.28B | 2.34B | 2.39B | 2.47B | 2.54B | 2.49B | 2.46B | 2.51B | 2.58B | 2.66B | 2.71B | 2.78B | 2.81B | 2.95B | 3.11B | 3.16B | 3.28B | 3.47B | 3.64B | 3.76B | 3.86B | 3.91B | 3.97B | 3.94B | 3.87B | 3.95B | 4.15B | 4.29B | 4.34B | 4.42B | 4.42B | 4.99B | 5.75B | 5.81B | 5.58B | 5.55B | 5.74B |
|
Invested Capital
|
| | 1.26B | | 1.24B | 1.32B | 1.54B | 1.64B | 1.69B | 2.20B | 2.15B | 2.33B | 2.42B | 1.91B | 2.82B | 1.97B | 2.15B | 2.95B | 2.99B | 3.02B | 2.51B | 3.01B | 3.09B | 2.47B | 2.46B | 2.35B | 3.00B | 2.42B | 2.38B | 2.99B | 2.98B | 3.07B | 2.67B | 3.25B | 3.33B | 2.93B | 3.80B | 4.66B | 4.64B | 4.64B | 4.57B | 4.54B | 4.74B | 5.08B | 5.05B | 4.74B | 4.89B | 4.97B | 5.13B | 5.17B | 5.24B | 5.28B | 5.19B | 5.44B | 5.55B | 6.35B | 7.53B | 7.34B | 7.60B | 7.45B | 6.03B | 6.28B | 7.14B | 5.42B | 5.76B | 7.18B |
|
Asset Utilization Ratio
|
| | | | | 0.69 | 0.70 | 0.70 | 0.70 | 0.64 | 0.61 | 0.64 | 0.64 | 0.65 | 0.63 | 0.60 | 0.60 | 0.61 | 0.62 | 0.62 | 0.63 | 0.63 | 0.62 | 0.62 | 0.61 | 0.61 | 0.62 | 0.62 | 0.64 | 0.67 | 0.71 | 0.73 | 0.73 | 0.74 | 0.73 | 0.69 | 0.65 | 0.58 | 0.54 | 0.54 | 0.55 | 0.55 | 0.52 | 0.49 | 0.47 | 0.47 | | 0.47 | 0.49 | 0.50 | 0.52 | 0.53 | 0.53 | 0.54 | 0.51 | 0.47 | 0.42 | 0.39 | 0.40 | 0.41 | 0.39 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 |
|
Interest Coverage Ratio
|
61.78 | 44.81 | | 90.74 | 98.69 | 54.98 | -4.20 | 88.05 | 38.20 | 9.65 | 8.37 | 14.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75 | 2.59 | | 2.42 | 3.40 | 8.26 | | 6.25 | 6.59 | 7.27 |
|
Debt to Equity
|
| | 0.12 | | 0.12 | 0.12 | 0.11 | 0.10 | 0.08 | 0.41 | 0.36 | 0.37 | 0.40 | 0.35 | 0.48 | 0.47 | 0.44 | 0.38 | 0.34 | 0.28 | 0.27 | 0.27 | 0.31 | 0.28 | 0.27 | 0.34 | 0.32 | 0.30 | 0.32 | 0.29 | 0.26 | 0.27 | 0.24 | 0.27 | 0.38 | 0.45 | 0.51 | 0.76 | 0.74 | 0.69 | 0.62 | 0.63 | 0.59 | 0.64 | 0.57 | 0.08 | 0.43 | 0.03 | 0.02 | 0.01 | 0.33 | | 0.33 | 0.41 | 0.38 | 0.49 | 0.74 | 0.70 | 0.68 | 0.70 | 0.32 | 0.30 | 0.24 | 0.26 | 0.27 | 0.24 |
|
Debt Ratio
|
| | 0.09 | | 0.09 | 0.08 | 0.08 | 0.08 | 0.06 | 0.23 | 0.21 | 0.22 | 0.23 | 0.21 | 0.26 | 0.26 | 0.25 | 0.22 | 0.20 | 0.18 | 0.17 | 0.17 | 0.19 | 0.17 | 0.17 | 0.20 | 0.20 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.15 | 0.17 | 0.21 | 0.24 | 0.26 | 0.35 | 0.34 | 0.32 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 | 0.04 | 0.22 | 0.01 | 0.01 | 0.00 | 0.18 | | 0.19 | 0.22 | 0.21 | 0.26 | 0.33 | 0.33 | 0.32 | 0.33 | 0.19 | 0.18 | 0.15 | 0.16 | 0.17 | 0.15 |
|
Equity Ratio
|
| | 0.72 | | 0.70 | 0.73 | 0.74 | 0.74 | 0.75 | 0.58 | 0.60 | 0.59 | 0.58 | 0.60 | 0.55 | 0.55 | 0.56 | 0.59 | 0.60 | 0.62 | 0.63 | 0.62 | 0.61 | 0.62 | 0.62 | 0.59 | 0.62 | 0.61 | 0.60 | 0.62 | 0.64 | 0.62 | 0.62 | 0.61 | 0.56 | 0.53 | 0.52 | 0.46 | 0.46 | 0.46 | 0.48 | 0.48 | 0.47 | 0.46 | 0.48 | 0.51 | 0.52 | 0.54 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.54 | 0.56 | 0.53 | 0.45 | 0.47 | 0.47 | 0.47 | 0.59 | 0.60 | 0.61 | 0.61 | 0.63 | 0.64 |
|
Times Interest Earned
|
61.78 | 44.81 | | 90.74 | 98.69 | 54.98 | -4.20 | 88.05 | 38.20 | 9.65 | 8.37 | 14.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75 | 2.59 | | 2.42 | 3.40 | 8.26 | | 6.25 | 6.59 | 7.27 |
|
Enterprise Value
|
2.13B | 2.47B | 2.76B | 3.14B | 3.23B | 4.00B | 4.59B | 6.09B | 4.78B | 4.00B | 6.21B | 6.58B | 5.72B | 5.87B | 7.25B | 7.53B | 6.54B | 7.58B | 8.78B | 9.82B | 8.83B | 7.51B | 6.83B | 6.25B | 6.00B | 4.09B | 5.26B | 6.11B | 5.93B | 6.84B | 7.23B | 7.65B | 8.53B | 9.53B | 9.69B | 8.63B | 7.61B | 10.66B | 7.85B | 9.95B | 11.15B | 9.44B | 10.15B | 6.90B | 10.42B | 12.16B | 18.37B | 19.64B | 20.24B | 20.66B | 21.56B | 17.93B | 14.16B | 13.13B | 13.36B | 10.71B | 13.61B | 10.33B | 13.00B | 15.56B | 12.79B | 14.11B | 16.60B | 13.60B | 18.55B | 18.98B |
|
Market Capitalization
|
2.31B | 2.69B | 3.03B | 3.44B | 3.48B | 4.20B | 4.80B | 6.31B | 5.01B | 4.12B | 6.34B | 6.77B | 5.83B | 5.99B | 7.39B | 7.65B | 6.65B | 7.68B | 8.91B | 9.97B | 9.10B | 7.64B | 6.97B | 6.40B | 6.13B | 4.21B | 5.37B | 6.29B | 6.17B | 7.12B | 7.56B | 8.08B | 9.02B | 9.94B | 10.23B | 8.91B | 8.18B | 10.86B | 8.02B | 10.16B | 11.35B | 9.62B | 10.34B | 7.12B | 10.62B | 12.34B | 18.61B | 19.91B | 20.72B | 21.17B | 21.89B | 18.28B | 14.51B | 13.44B | 13.63B | 11.75B | 13.85B | 10.55B | 13.23B | 15.81B | 13.74B | 15.15B | 17.34B | 13.89B | 18.82B | 19.21B |
|
Return on Sales
|
| | | | 0.06% | 0.07% | 0.08% | 0.08% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.09% | 0.19% | 0.18% | 0.16% | 0.17% | 0.03% | 0.02% | 0.02% | 0.02% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.09% | 0.09% | 0.10% | 0.10% | 0.21% | 0.21% | 0.21% | 0.21% | | 0.13% | 0.15% | 0.15% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.13% | 0.09% | 0.09% | 0.08% | 0.06% | 0.41% | 0.41% | 0.41% | 0.42% | 0.08% | 0.10% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.15% | 0.14% | 0.12% | 0.14% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.15% | 0.14% | 0.14% | 0.14% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.07% | 0.07% | 0.09% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.09% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | | 0.14% | 0.14% | 0.16% | 0.03% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.03% | 0.04% | 0.04% | 0.04% | | | 0.08% | 0.08% | | 0.14% | 0.13% | 0.14% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | 0.05% | 0.06% | 0.06% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.12% | 0.11% | 0.10% | 0.10% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.11% | 0.10% | 0.10% | 0.10% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.04% | 0.03% | 0.03% | 0.16% | 0.15% | 0.16% | 0.16% | 0.03% | 0.04% |
|
Return on Equity
|
| | | | | 0.07% | 0.08% | 0.08% | 0.11% | 0.10% | 0.09% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.09% | 0.19% | 0.18% | 0.16% | 0.17% | 0.03% | 0.02% | 0.02% | 0.03% | 0.06% | 0.07% | 0.07% | 0.08% | 0.05% | 0.05% | 0.06% | 0.06% | 0.11% | 0.11% | 0.11% | 0.11% | 0.24% | 0.22% | 0.21% | 0.20% | 0.11% | 0.11% | 0.13% | 0.14% | 0.13% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.08% | 0.08% | 0.07% | 0.05% | 0.30% | 0.26% | 0.26% | 0.27% | 0.05% | 0.06% |