|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 886.50M | 945.20M | 901.40M | 926.30M | 993.70M | 941.20M | 884.90M | 856.50M | 915.40M | 993.60M | 957.30M | 932.40M | 953.30M | 870.80M | 875.80M | 983.40M | 840.60M | 875.70M | 901.20M | 969.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.20M | 419.80M | 125.50M | -703.10M | 131.90M | 138.90M | 137.10M | 353.40M | 135.40M | 389.10M | 146.20M | 355.10M | 146.80M | 324.90M | 300.20M | 302.20M | 153.20M | 158.40M | 280.10M | 175.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 493.30M | 525.40M | 504.50M | 511.50M | 549.60M | 537.50M | 515.40M | 503.10M | 560.80M | 604.50M | 590.20M | 577.30M | 593.60M | 545.90M | 575.60M | 681.20M | 560.80M | 597.90M | 621.10M | 698.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | 22.00M | 22.00M | 21.60M | 22.50M | 11.30M | 11.10M | 21.60M | 11.70M | 30.20M | 31.20M | 28.80M | 26.70M | 28.00M | 18.90M | 31.00M | 25.60M | 16.10M | 27.20M | -14.40M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 1.80M | 1.00M | 10.40M | 10.00M | 1.40M | 1.40M | 10.10M | 9.80M | 10.10M | 9.60M | 8.80M | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.40M | 138.30M | 132.50M | 136.40M | 140.30M | 140.10M | 127.00M | 134.70M | 159.30M | 174.80M | 162.50M | 167.70M | 170.20M | 161.50M | 155.60M | 175.00M | 158.50M | 163.30M | 152.90M | 156.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.40M | 99.60M | 85.20M | 98.90M | 101.50M | 106.90M | 109.60M | 104.20M | 110.70M | 141.30M | 117.20M | 118.30M | 134.10M | 148.70M | 127.60M | 137.50M | 121.50M | 117.60M | 117.50M | 126.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 4.50M | 1.50M | 2.80M | 6.90M | 5.40M | 8.20M | 9.70M | 6.70M | 7.60M | 11.80M | 19.50M | 6.60M | 5.10M | 2.40M | 1.80M | 4.50M | 4.00M | 14.20M | -3.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.80M | 20.40M | 19.10M | -0.10M | 134.00M | 106.00M | 6.00M | -4.10M | 4.00M | 1.10M | 5.50M | -1.40M | 3.50M | 1,714.10M | -22.60M | -7.10M | 178.80M | 2.60M | -0.60M | -1.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.40M | 380.60M | 357.00M | 383.70M | 392.70M | 402.60M | 393.00M | 406.40M | 423.80M | 510.90M | 468.90M | 480.40M | 484.40M | 484.30M | 459.20M | 507.70M | 463.30M | 470.10M | 470.60M | 481.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.90M | 144.80M | 147.50M | 127.80M | 156.90M | 134.90M | 122.40M | 96.70M | 137.00M | 93.60M | 121.30M | 96.90M | 109.20M | 61.60M | 116.40M | 173.50M | 97.50M | 127.80M | 150.50M | 216.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.90M | 144.80M | 147.50M | 127.80M | 156.90M | 134.90M | 122.40M | 96.70M | 137.00M | 93.60M | 121.30M | 96.90M | 109.20M | 61.60M | 116.40M | 173.50M | 97.50M | 127.80M | 150.50M | 216.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 3.80M | -2.50M | -1.00M | -12.10M | -9.80M | -1.70M | 13.90M | 27.90M | 1.50M | -5.80M | 8.30M | 3.40M | 0.10M | -6.00M | 2.10M | 3.50M | | -3.60M | -8.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.50M | 17.60M | 9.20M | -23.40M | -18.40M | 86.70M | -1.70M | 72.90M | 23.60M | 1.50M | -41.90M | 8.30M | -36.20M | 1,700.40M | -43.30M | 1,551.20M | -11.10M | -14.50M | -3.60M | -8.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.40M | 162.40M | 156.70M | 118.10M | 138.50M | 221.60M | 117.90M | 91.10M | 160.60M | 57.50M | 79.40M | 59.50M | 73.00M | 1,762.00M | 73.10M | 97.80M | 86.40M | 113.30M | 125.10M | 184.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.80M | 23.50M | 32.70M | 2.80M | 28.20M | 53.60M | 32.10M | 5.50M | 31.80M | 12.90M | 4.50M | -3.50M | 15.80M | 445.60M | 32.50M | 7.60M | 19.70M | 24.10M | 13.60M | 28.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.60M | 138.90M | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 10.00M | 8.50M | 7.40M | 9.70M | 5.80M | 6.80M | 8.80M | 11.40M | 8.00M | 5.20M | 3.50M | 5.60M | 4.30M | -0.60M | -57.40M | 1.00M | 2.30M | -0.50M | -3.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.60M | 138.90M | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.60M | 138.90M | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.60M | 138.90M | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.60M | 138.90M | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.55 | 0.49 | 0.46 | 0.44 | 0.67 | 0.35 | 0.35 | 0.52 | 0.18 | 0.30 | 0.26 | 0.23 | 5.37 | 0.17 | 0.37 | 0.27 | 0.37 | 0.47 | 0.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.55 | 0.49 | 0.46 | 0.44 | 0.67 | 0.34 | 0.35 | 0.52 | 0.18 | 0.30 | 0.25 | 0.23 | 5.34 | 0.16 | 0.36 | 0.27 | 0.37 | 0.46 | 0.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.10M | 251.30M | 251.50M | 251.40M | 250.80M | 250.00M | 247.50M | 248.60M | 247.20M | 247.70M | 248.00M | 247.90M | 245.50M | 245.30M | 245.40M | 245.50M | 243.30M | 238.10M | 239.90M | 239.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.30M | 254.20M | 254.30M | 254.30M | 252.80M | 251.70M | 248.90M | 250.20M | 248.70M | 248.90M | 249.10M | 249.10M | 247.40M | 246.90M | 246.90M | 247.20M | 246.20M | 242.90M | 240.40M | 241.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.10M | 157.00M | 148.50M | 138.20M | 108.10M | 92.80M | 123.80M | 106.80M | 146.80M | 103.70M | 130.90M | 105.70M | 109.20M | 61.60M | 116.40M | 173.50M | 97.50M | 127.80M | 150.50M | 216.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.70M | 46.80M | 47.80M | 45.20M | 18.10M | 14.10M | 13.30M | 15.60M | 19.40M | 20.70M | 18.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.59% | 14.47% | 20.87% | 2.37% | 20.36% | 24.19% | 27.23% | 6.04% | 19.80% | 22.43% | 5.67% | -5.88% | 21.64% | 25.29% | 44.46% | 7.77% | 22.80% | 21.27% | 10.87% | 15.17% |