|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.40M | 926.30M | 993.70M | 941.20M | 884.90M | 856.50M | 915.40M | 993.60M | 957.30M | 932.40M | 953.30M | 870.80M | 875.80M | 983.40M | 840.60M | 875.70M | 901.20M | 969.80M | 939.90M | 972.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.90M | 414.50M | 444.10M | 403.70M | 369.50M | 353.40M | 354.60M | 389.10M | 367.10M | 355.10M | 359.70M | 324.90M | 300.20M | 302.20M | 279.80M | 277.80M | 280.10M | 271.70M | 293.60M | 297.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.50M | 511.50M | 549.60M | 537.50M | 515.40M | 503.10M | 560.80M | 604.50M | 590.20M | 577.30M | 593.60M | 545.90M | 575.60M | 681.20M | 560.80M | 597.90M | 621.10M | 698.10M | 646.30M | 674.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | -15.20M | 22.50M | 21.00M | 11.10M | 50.50M | 23.00M | 30.20M | 31.20M | 27.80M | 27.80M | 28.00M | 18.90M | 26.00M | 16.40M | 16.10M | 16.40M | -14.40M | 27.10M | 27.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.50M | 163.50M | 140.30M | 140.10M | 137.10M | 134.20M | 159.30M | 155.30M | 146.20M | 146.10M | 170.20M | 142.50M | 155.60M | 167.40M | 153.20M | 163.30M | 158.80M | 171.30M | 169.50M | 177.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.20M | 98.90M | 101.50M | 106.90M | 109.60M | 104.20M | 110.70M | 141.30M | 117.20M | 118.30M | 134.10M | 148.70M | 127.60M | 137.50M | 121.50M | 117.60M | 117.50M | 126.50M | 126.70M | 149.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 2.80M | 6.90M | 5.40M | 8.20M | 9.70M | 6.70M | 7.60M | 11.80M | 19.50M | 6.60M | 5.10M | 2.40M | 1.80M | 4.50M | 4.00M | 14.20M | -3.40M | 2.90M | 12.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.10M | -0.10M | 144.00M | 106.00M | 6.00M | -4.10M | 4.00M | 1.10M | 5.50M | -1.40M | 3.50M | 1,714.10M | -22.60M | -7.10M | 184.10M | 2.60M | -0.60M | -1.20M | 203.20M | 203.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.00M | 383.70M | 392.70M | 402.60M | 393.00M | 406.40M | 423.80M | 510.90M | 468.90M | 480.40M | 484.40M | 484.30M | 459.20M | 507.70M | 463.30M | 470.10M | 470.60M | 481.90M | 502.30M | 542.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.50M | 127.80M | 156.90M | 134.90M | 122.40M | 96.70M | 137.00M | 93.60M | 121.30M | 96.90M | 109.20M | 61.60M | 116.40M | 173.50M | 97.50M | 127.80M | 150.50M | 216.20M | 144.00M | 132.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.50M | 127.80M | 156.90M | 134.90M | 122.40M | 96.70M | 137.00M | 93.60M | 121.30M | 96.90M | 109.20M | 61.60M | 116.40M | 173.50M | 97.50M | 127.80M | 150.50M | 216.20M | 144.00M | 132.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -1.00M | -12.10M | -9.80M | -1.70M | 13.90M | 27.90M | 1.50M | -5.80M | 8.30M | 3.40M | 0.10M | -6.00M | 2.10M | 3.50M | | -3.60M | -8.70M | 6.00M | 3.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | -9.70M | -18.40M | 86.70M | -4.50M | -5.60M | 23.60M | -36.10M | -41.90M | -37.40M | -36.20M | 1,700.40M | -43.30M | -75.70M | -11.10M | -14.50M | -25.40M | -31.60M | -12.70M | -576.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.70M | 118.10M | 138.50M | 221.60M | 117.90M | 91.10M | 160.60M | 57.50M | 79.40M | 59.50M | 73.00M | 1,762.00M | 73.10M | 97.80M | 86.40M | 113.30M | 125.10M | 184.60M | 131.30M | -444.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.70M | 2.80M | 28.20M | 53.60M | 32.10M | 5.50M | 31.80M | 12.90M | 4.50M | -3.50M | 15.80M | 445.60M | 32.50M | 7.60M | 19.70M | 24.10M | 13.60M | 28.00M | 32.40M | 26.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M | 98.90M | -471.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M | 98.90M | -471.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M | 98.90M | -471.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M | 98.90M | -471.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 115.30M | 110.30M | 168.00M | 85.80M | 85.60M | 128.80M | 44.60M | 74.90M | 63.00M | 57.20M | 1,316.40M | 40.60M | 90.20M | 66.70M | 89.20M | 111.50M | 156.60M | 98.90M | -471.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.46 | 0.44 | 0.67 | 0.35 | 0.34 | 0.52 | 0.18 | 0.30 | 0.25 | 0.23 | 5.37 | 0.17 | 0.37 | 0.27 | 0.37 | 0.47 | 0.65 | 0.42 | -2.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.45 | 0.44 | 0.67 | 0.34 | 0.34 | 0.52 | 0.18 | 0.30 | 0.25 | 0.23 | 5.34 | 0.16 | 0.36 | 0.27 | 0.37 | 0.46 | 0.65 | 0.42 | -1.99 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.80M | 251.40M | 250.80M | 249.20M | 247.50M | 248.60M | 247.20M | 248.10M | 248.60M | 247.90M | 245.50M | 245.10M | 245.60M | 245.50M | 243.30M | 238.10M | 238.20M | 239.20M | 234.50M | 234.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.50M | 254.30M | 252.80M | 250.70M | 248.90M | 250.20M | 248.70M | 249.00M | 249.70M | 249.10M | 247.40M | 246.40M | 246.90M | 247.20M | 246.20M | 239.60M | 240.40M | 241.50M | 236.90M | 236.90M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.00M | 250.90M | 250.10M | 247.60M | 246.60M | 246.90M | 247.40M | 248.30M | 248.80M | 246.50M | 244.20M | 245.40M | 245.80M | 245.80M | 237.20M | 238.00M | 237.90M | 236.00M | 231.70M | 233.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.50M | 127.80M | 156.90M | 134.90M | 122.40M | 96.70M | 137.00M | 93.60M | 121.30M | 96.90M | 109.20M | 61.60M | 116.40M | 173.50M | 97.50M | 127.80M | 150.50M | 216.20M | 144.00M | 132.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.10M | 28.80M | 49.90M | 51.80M | 64.00M | 36.60M | 56.30M | 155.00M | 144.00M | 47.80M | 133.30M | 134.00M | 138.10M | 13.30M | 113.40M | 122.50M | 122.00M | 25.80M | 84.70M | 87.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.87% | 2.37% | 20.36% | 24.19% | 27.23% | 6.04% | 19.80% | 22.43% | 5.67% | -5.88% | 21.64% | 25.29% | 44.46% | 7.77% | 22.80% | 21.27% | 10.87% | 15.17% | 24.68% | -6.05% |