Trimble Inc. Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jan2009	Jan2010	Dec2010	Dec2011	Dec2012	Jan2014	Jan2015	Jan2016	Dec2016	Dec2017	Dec2018	Jan2020	Jan2021	Dec2021	Dec2022	Dec2023	Jan2025
Revenue & cost
Revenue	1,329.23M	1,126.26M	1,293.94M	1,644.07M	2,040.11M	2,288.10M	2,395.50M	2,290.40M	2,362.10M	2,646.50M	3,132.00M	3,271.30M	3,152.00M	3,659.40M	3,676.30M	3,798.70M	3,683.30M
Cost of Revenue	680.10M	576.39M	648.44M	814.48M	993.94M	1,084.30M	1,104.70M	1,088.20M	1,127.60M	1,268.90M	1,427.40M	1,483.40M	1,392.80M	1,624.40M	1,570.70M	1,465.90M	1,287.00M
Gross Profit	649.14M	549.87M	645.50M	829.58M	1,046.18M	1,203.80M	1,290.80M	1,202.20M	1,234.50M	1,377.60M	1,681.00M	1,780.90M	1,754.90M	2,034.70M	2,105.60M	2,332.80M	2,396.30M
Operating items
Amortization - Intangibles	22.38M	30.34M	32.74M	37.20M	60.28M	81.70M	82.90M	92.60M	88.60M	85.80M	103.20M	94.10M	92.30M	87.70M	85.00M	108.70M	105.70M
Depreciation & Amortization - Total												39.40M	39.70M	41.30M	40.20M	38.30M	33.00M
Research & Development	148.26M	136.64M	150.09M	197.01M	256.46M	299.40M	318.00M	336.70M	349.60M	370.20M	446.10M	469.70M	475.90M	536.60M	542.10M	664.30M	662.30M
Selling, General & Administrative	94.02M	100.83M	118.35M	158.38M	195.80M	216.90M	247.10M	255.30M	256.00M	301.70M	349.80M	330.60M	300.90M	369.10M	422.20M	487.50M	547.90M
Restructuring Costs	2.72M	6.38M	1.59M	2.29M	2.23M	6.00M	1.70M	11.40M	11.60M	6.90M	8.20M	26.80M	25.80M	10.30M	30.20M	45.60M	15.90M
Other Operating Expenses	218.67M	220.19M	247.87M	315.51M	379.12M	429.80M	463.20M	444.40M	436.90M	463.10M	556.20M	538.50M	13.10M	41.40M	99.00M	9.20M	1,687.90M
Operating Expenses	463.68M	464.05M	517.90M	673.18M	833.61M	952.10M	1,030.00M	1,047.80M	1,054.10M	1,141.90M	1,360.30M	1,405.00M	1,335.10M	1,473.70M	1,594.70M	1,884.00M	1,935.60M
Operating Income	185.46M	85.82M	127.60M	156.40M	212.57M	251.70M	260.80M	154.40M	180.40M	235.70M	320.70M	375.90M	419.80M	561.00M	510.90M	448.80M	460.70M
EBIT	185.46M	85.82M	127.60M	156.40M	212.57M	251.70M	260.80M	154.40M	180.40M	235.70M	320.70M	375.90M	419.80M	561.00M	510.90M	448.80M	460.70M
Non-operating items
Interest & Investment Income	2.04M	0.78M	1.08M	1.36M											-71.10M	-161.00M	-90.70M
Other Non Operating Income	-3.02M	0.46M	3.19M	1.93M	11.01M	-1.00M	16.60M	4.90M	5.90M	8.20M	1.80M	15.50M	0.30M	-0.10M	-0.80M	31.90M	-3.90M
Non Operating Income	5.98M	1.80M	13.48M	11.05M	16.86M	1.20M	16.60M	4.90M	5.90M	12.50M	-42.70M	-31.10M	-24.80M	13.60M	58.20M	-91.80M	1,545.20M
Net income details
EBT	191.44M	87.62M	141.09M	167.45M	229.42M	252.90M	266.00M	151.80M	176.10M	248.20M	278.00M	344.80M	395.00M	574.60M	569.10M	357.00M	2,005.90M
Tax Provisions	50.47M	23.66M	37.47M	18.55M	39.71M	34.70M	52.10M	31.10M	43.90M	129.70M	-5.30M	-169.70M	4.40M	81.80M	119.40M	45.70M	501.50M
Profit After Tax	141.47M	63.96M	103.66M	150.75M	191.06M	218.90M	214.10M	121.10M	132.40M	118.50M	283.30M	514.50M	390.60M	492.80M	449.70M	311.30M	1,504.40M
Equity Income	8.21M	0.73M	11.79M	15.35M	24.73M	20.70M	12.40M	17.90M	17.60M	29.50M	28.70M	35.80M	39.40M	37.70M	31.10M	28.10M	-48.10M
Net Income - Minority				-19.61M	-16.07M	-13.08M	-11.80M	-0.90M	0.10M		-0.40M	-1.40M	-1.70M
Income from Non-Controlling Interests	-0.50M	0.52M	-0.05M	-1.85M	-1.34M	-0.70M	-0.20M	-0.40M	-0.20M	0.10M	0.50M	0.20M	0.70M	0.10M
Income from Continuing Operations	140.97M	63.96M	103.61M	148.91M	189.72M	218.20M	213.90M	120.70M	132.20M	118.50M	283.30M	514.50M	390.60M	492.80M	449.70M	311.30M	1,504.40M
Consolidated Net Income	140.97M	63.96M	103.61M	148.91M	189.72M	218.20M	213.90M	120.70M	132.20M	118.50M	283.30M	514.50M	390.60M	492.80M	449.70M	311.30M	1,504.40M
Income towards Parent Company	140.97M	63.96M	103.61M	129.30M	173.65M	205.12M	202.10M	119.80M	132.30M	118.50M	282.90M	513.10M	388.90M	492.80M	449.70M	311.30M	1,504.40M
Net Income towards Common Stockholders	140.97M	63.96M	103.61M	129.30M	173.65M	205.12M	202.10M	119.80M	132.30M	118.50M	282.90M	513.10M	388.90M	492.80M	449.70M	311.30M	1,504.40M
Additional items
EPS (Basic)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EPS (Weighted Average and Diluted)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Shares Outstanding (Weighted Average)	239.10M	240.74M	240.17M	248.82M	252.37M	257.84M	259.01M	250.48M	250.58M	251.76M	251.15M	249.13M	250.97M	251.01M	246.95M	248.77M	245.69M
Shares Outstanding (Diluted Average)	124.23M	122.21M	123.80M	252.27M	256.77M	261.20M	264.50M	258.50M	253.90M	256.70M	253.40M	252.90M	252.30M	254.30M	250.20M	249.10M	247.20M
EBITDA	185.46M	85.82M	127.60M	156.40M	212.57M	251.70M	260.80M	154.40M	180.40M	235.70M	320.70M	415.30M	459.50M	602.30M	551.10M	487.10M	493.70M
Tax Rate	26.36%	27.00%	26.56%	11.07%	17.31%	13.72%	19.59%	20.49%	24.93%	52.26%			1.11%	14.24%	20.98%	12.80%	25.00%

Trimble Inc. Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off