|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.53B | 1.71B | 1.67B | 1.61B | 1.57B | 1.76B | 1.74B | 1.65B | 1.59B | 1.81B | 1.89B | 1.74B | 1.72B | 1.91B | 1.90B | 1.78B | 1.78B | 2.01B | 2.09B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.05B | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | -1.06B | -0.00B | -0.00B | -1.04B | 0.03B | 0.18B | 0.02B | 0.35B | -0.01B | 0.04B | -0.04B | -0.03B | 0.01B | 0.20B | -0.00B | 0.01B | 0.16B | 0.00B | -1.20B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | -1.06B | -1.26B | -1.08B | -1.04B | -1.02B | -1.14B | -1.07B | -0.99B | -0.96B | -1.11B | -1.08B | -1.09B | -1.12B | -1.18B | -1.11B | -1.12B | -1.11B | -1.23B | -1.20B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.28B | 0.26B | 0.41B | 0.39B | 0.40B | 0.63B | 0.51B | 0.82B | 0.44B | 0.56B | 0.56B | 0.41B | 0.41B | 0.72B | 0.56B | 0.44B | 0.59B | 0.54B | 0.64B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.28B | 0.26B | 0.41B | 0.39B | 0.40B | 0.63B | 0.51B | 0.82B | 0.44B | 0.56B | 0.56B | 0.41B | 0.41B | 0.72B | 0.56B | 0.44B | 0.59B | 0.54B | 0.64B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.02B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.02B | 0.02B | 0.01B | -0.00B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | -0.02B | 0.09B | 0.32B | 0.45B | -0.42B | -0.09B | -0.10B | 0.12B | -0.12B | 0.02B | 0.00B | -0.03B | 0.05B | -0.01B | -0.05B | 0.01B | -0.00B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.18B | 0.46B | 0.66B | 0.80B | 0.16B | 0.36B | 0.69B | 0.53B | 0.41B | 0.54B | 0.38B | 0.36B | 0.75B | 0.52B | 0.35B | 0.56B | 0.50B | 0.61B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | 0.16B | 0.12B | -0.24B | 0.09B | -0.01B | -0.10B | -0.20B | -0.22B | 0.02B | -0.02B | -0.07B | 0.40B | -0.08B | -0.14B | -0.09B | -0.05B | -0.12B | -0.16B | -0.12B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | -0.24B | 0.18B | 1.02B | -0.12B | 0.27B | 0.18B | 0.74B | 0.89B | 0.37B | 0.65B | 0.46B | 0.84B | 0.28B | 0.61B | 0.42B | 0.30B | 0.43B | 0.33B | 0.48B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09B | 0.67B | 0.48B | | -0.82B | 0.53B | 0.12B | 0.57B | | 0.17B | 0.26B | 0.01B | 0.06B | 0.01B | 0.01B | -0.01B | -0.00B | -0.01B | 0.01B | -0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.11B | 0.07B | 0.70B | 0.57B | 0.81B | 0.27B | 0.56B | 0.91B | 0.51B | 0.43B | 0.61B | -0.02B | 0.44B | 0.88B | 0.61B | 0.41B | 0.68B | 0.65B | 0.73B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.01B | -0.04B | -0.04B | 0.04B | 0.02B | 0.01B | -0.00B | 0.03B | 0.01B | -0.00B | 0.02B | -0.02B | 0.01B | 0.02B | -0.01B | -0.00B | -0.02B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.00B | 0.00B | 1.01B | -0.04B | 0.23B | 0.22B | 0.76B | 0.89B | 0.37B | 0.68B | 0.48B | 0.84B | 0.30B | 0.59B | 0.43B | 0.31B | 0.42B | 0.33B | 0.46B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | -0.24B | 0.17B | 0.32B | -0.12B | 0.28B | 0.36B | 0.40B | 0.41B | 0.38B | 0.68B | 0.50B | 0.39B | 0.36B | 0.45B | 0.51B | 0.39B | 0.38B | 0.48B | 0.46B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | -20.29 | 0.36 | 0.06 | -0.02 | 121.30 | 0.76 | 0.07 | 118.05 | 0.11 | 116.70 | 0.15 | 0.11 | 103.70 | 1.01 | 527.08 | 0.11 | 0.11 | 0.13 | 445.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.97 | -20.34 | 15.22 | 156.31 | -62.84 | 121.30 | 131.64 | 249.06 | 118.05 | 87.01 | 116.90 | 1.11 | 131.85 | 100.00 | 92.84 | 1.12 | 238.79 | 147.88 | 143.84 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50B | 0.01B | 0.49B | 5.49B | 5.47B | 0.00B | 0.48B | 5.40B | 0.00B | 3.39B | 0.01B | 3.40B | 3.42B | 0.00B | 0.45B | 0.00B | 3.58B | 3.56B | 3.60B | 0.00B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.45B | 0.00B | 0.00B | 0.00B | 0.45B | 0.00B | 0.00B | 0.00B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 2.04B | 0.26B | 0.41B | 0.39B | 0.40B | 0.63B | 0.51B | 0.82B | 0.44B | 2.68B | 0.56B | 0.41B | 0.41B | 2.78B | 2.78B | 2.81B | 2.88B | 2.94B | 0.64B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.43% | 59.63% | 62.16% | -52.17% | 13.90% | -1.00% | -63.58% | -53.99% | -31.79% | 3.42% | -4.88% | -12.43% | 105.51% | -21.27% | -18.07% | -17.59% | -14.73% | -21.53% | -31.85% | -20.53% |