|
Cash & Equivalents (Quarter)
|
2.37B | 0.87B | 2.71B | | | 0.82B | 1.79B | 0.78B | 1.07B | 1.30B | 0.87B | 0.28B |
|
Short-term Investments (Quarter)
|
0.19B | 0.10B | 0.08B | | | 0.53B | 0.61B | 0.11B | 0.20B | 0.07B | 0.04B | 0.09B |
|
Cash & Current Investments (Quarter)
|
2.56B | 0.97B | 2.78B | | | 1.36B | 2.40B | 0.89B | 1.27B | 1.36B | 0.91B | 0.37B |
|
Receivables - Net (Quarter)
|
1.41B | 1.46B | 1.31B | | | 1.17B | 1.20B | 1.12B | 1.07B | 1.12B | 1.11B | 1.17B |
|
Receivables - Other (Quarter)
|
0.07B | 0.04B | 0.24B | | | 0.14B | 0.03B | 0.02B | 0.03B | 0.07B | 0.03B | 0.03B |
|
Receivables (Quarter)
|
1.48B | 1.50B | 1.56B | | | 1.30B | 1.22B | 1.14B | 1.10B | 1.20B | 1.14B | 1.20B |
|
Current Assets (Quarter)
|
4.63B | 2.98B | 4.52B | | | 3.07B | 3.98B | 2.45B | 2.81B | 2.92B | 3.49B | 2.23B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.51B | 0.92B | 0.47B | | | 0.61B | 0.91B | -0.99B | -0.53B | -0.17B | 0.39B | 0.36B |
|
Long-Term Investments (Quarter)
|
0.16B | 0.17B | 2.19B | | | 1.55B | 1.14B | 6.74B | 6.20B | 2.03B | 0.27B | 0.20B |
|
Goodwill (Quarter)
|
-2.68B | -2.78B | 5.08B | | | 5.85B | 5.98B | 5.94B | 5.87B | 6.72B | 7.26B | 7.91B |
|
Intangibles (Quarter)
|
-3.65B | -4.12B | -2.48B | | | 0.75B | 3.43B | 3.33B | 3.22B | 0.75B | 3.13B | 3.10B |
|
Goodwill & Intangibles (Quarter)
|
-6.33B | -6.90B | 2.60B | | | 6.60B | 9.40B | 9.27B | 9.09B | 7.47B | 10.40B | 11.02B |
|
Long-Term Deferred Tax (Quarter)
|
0.05B | 0.08B | 0.03B | | | 1.18B | 1.20B | 1.14B | 1.12B | 1.10B | 1.14B | 0.98B |
|
Other Non-Current Assets (Quarter)
|
0.54B | 0.13B | 0.50B | | | 0.61B | 0.79B | 0.80B | 0.53B | 0.62B | 0.12B | 0.10B |
|
Non-Current Assets (Quarter)
|
22.69B | 22.95B | 20.98B | | | 20.71B | 21.09B | 16.07B | 14.62B | 8.04B | 12.63B | 13.34B |
|
Assets (Quarter)
|
27.85B | 26.48B | 17.05B | 16.46B | -0.01B | 23.78B | 25.07B | 18.52B | 17.43B | 10.96B | 18.44B | 17.94B |
|
Accounts Payables (Quarter)
|
0.31B | 0.31B | 0.33B | | | | | | | | 0.18B | 0.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | 1.65B | 0.37B | 0.97B | 0.80B |
|
Payables (Quarter)
|
0.31B | 0.31B | 0.33B | | | | | | 1.65B | 0.37B | 1.15B | 0.94B |
|
Accumulated Expenses (Quarter)
|
2.45B | 2.09B | 1.78B | | | 1.37B | 1.16B | 1.36B | 1.22B | 1.11B | 1.09B | 1.09B |
|
Short term Debt (Quarter)
|
1.11B | 1.64B | 0.00B | | | 0.43B | 0.38B | | 0.81B | 0.37B | 0.11B | 0.11B |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.06B | 0.06B |
|
Current Taxes (Quarter)
|
0.07B | 0.08B | 0.11B | | | | 0.25B | 0.17B | 0.32B | 0.25B | 0.20B | 0.22B |
|
Current Deferred Revenue (Quarter)
|
0.90B | 0.94B | 0.81B | | | 0.83B | 0.87B | 0.87B | | | | |
|
Total Current Liabilities (Quarter)
|
4.56B | 4.80B | 2.69B | | | 3.22B | 2.65B | 2.58B | 4.89B | 3.23B | 3.44B | 3.47B |
|
Non-Current Debt (Quarter)
|
0.34B | 5.38B | 3.21B | | | 2.68B | 3.77B | 0.23B | 0.23B | 2.90B | 0.23B | 0.21B |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.04B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.16B | 0.71B | 0.78B | | | 0.58B | 0.39B | 1.00B | 0.90B | 0.55B | 0.24B | 0.36B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.20B | 0.19B |
|
Other Non-Current Liabilities (Quarter)
|
0.14B | 0.14B | 0.08B | | | | | | | | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
14.46B | 12.77B | 13.97B | | | | | | | | 6.42B | 6.01B |
|
Total Liabilities (Quarter)
|
14.60B | 12.90B | 7.81B | -0.01B | -0.01B | 7.74B | 7.90B | 8.31B | 9.83B | 7.62B | 6.43B | 6.03B |
|
Total Debt (Quarter)
|
1.45B | 7.03B | 3.22B | | | 3.11B | 4.15B | 0.23B | 1.04B | 3.28B | 0.34B | 0.32B |
|
Common Equity (Quarter)
|
13.26B | 13.08B | 9.23B | | | | | | | 11.06B | 12.01B | 11.91B |
|
Shareholder's Equity (Quarter)
|
13.26B | 13.57B | 9.23B | | | | | | | 11.06B | 12.01B | 11.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
27.85B | 26.48B | 17.05B | 16.46B | -0.01B | 23.78B | 25.07B | 18.52B | 17.43B | 10.96B | 18.44B | 17.94B |
|
Retained Earnings (Quarter)
|
-4.29B | -3.67B | 4.74B | | | -0.78B | 5.21B | -0.81B | -1.16B | -1.02B | 9.70B | -0.90B |