Thomson Reuters Growth Metrics (2009-2025) | TRI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.26%-99.28%934,899.30%2.77%150,586.96%14,066.93%-99.99%-8.60%-99.94%-11.28%-9.05%0.19%0.52%1.57%98,673,483.50%-0.30%-1.34%-2.61%-0.33%-5.28%-5.78%-4.94%-100.00%-5.26%-2.49%-4.69%-2.19%-4.33%-8.41%-7.31%-5.80%-4.93%1.32%1.73%-0.06%-35.73%-38.95%-39.01%-40.24%1.63%2.78%2.74%6.59%3.39%40.58%45.31%35.57%23.87%-4.00%-11.25%-8.39%-1.98%-7.86%-4.17%-8.57%-13.94%-10.55%-12.02%-4.74%-1.32%-1.80%-2.24%-3.15%-2.70%
Assets Growth (3y) -2.39%-3.49%-3.31%-2.00%-1.81%403.51%356.91%-2.99%-91.47%-4.26%9,535.19%-1.83%-2.23%-2.03%-3.37%-3.64%-3.22%-4.09%-99.04%-4.95%-5.59%-5.66%-99.05%-4.84%-3.27%-3.50%-2.71%-16.39%-17.25%-16.84%-17.45%-14.69%-14.01%-13.94%-13.98%-12.27%-4.09%-3.08%-4.77%9.18%11.52%9.83%9.81%7.87%7.53%7.31%4.33%1.48%-7.51%-9.21%-7.25%-5.93%-6.81%-6.24%-5.52%-6.16%
Assets Growth (5y) -1.60%-2.32%1,448.02%-2.33%-2.52%159.72%-84.58%-3.91%-77.56%-4.48%-4.30%-3.03%-3.55%-3.64%-3.63%-4.04%-3.40%-3.61%-93.90%-12.10%-12.24%-12.22%-94.50%-10.86%-10.70%-10.85%-10.12%-9.29%-3.92%-3.01%-4.06%-4.48%-3.02%-3.84%-4.59%-3.89%-4.84%-4.99%-6.27%1.89%2.71%2.24%2.89%1.29%1.78%1.23%0.94%0.07%
Assets (QoQ) 3.61%0.28%-2.93%-2.11%-99.25%131,102,262.20%-99.99%143,436.63%-99.93%-1.64%-8.24%-1.84%0.14%0.84%1.07%-1.51%1.18%97,967,454.90%-100.00%-2.53%-0.12%100,259,574.46%-100.00%-3.05%0.77%-3.23%0.22%-0.22%-1.51%-0.69%-1.97%-4.47%-0.33%0.94%-1.06%1.81%0.06%-0.84%-36.38%-3.28%-0.04%-2.85%8.20%-2.19%-0.08%0.80%4.95%32.99%3.28%-5.95%-4.11%3.07%-4.51%-2.92%2.59%-3.11%-0.69%-7.37%-3.44%0.71%-2.33%0.29%0.03%0.22%-2.77%-0.65%0.50%
Capital Expenditures Growth (1y) -5.65%31.25%-22.83%22.91%22.14%-13.64%10.26%-2.90%-42.16%6.40%28.57%15.49%22.07%-11.97%-23.00%-42.50%-21.24%-16.03%-9.76%18.13%7.30%4.61%2.22%-3.57%-19.69%-2.76%-21.97%-4.14%-7.24%-8.72%1.86%
Capital Expenditures Growth (3y) -5.35%9.91%7.66%12.48%4.81%-6.00%7.62%-7.41%-10.33%-6.74%1.20%0.47%4.32%-7.41%-9.70%-6.51%-10.39%-4.39%-9.39%4.06%-5.96%-2.15%-5.38%
Capital Expenditures Growth (5y) -2.01%1.02%-1.23%4.80%0.62%-5.68%3.29%-0.99%-8.31%-3.58%-2.83%-1.24%-2.37%-6.72%-9.58%
Capital Expenditures (QoQ) -29.03%20.63%-40.94%26.82%16.03%-41.82%11.54%26.09%-22.55%-12.00%-1.43%-2.11%19.31%14.53%-20.00%5.83%-15.93%6.11%-39.02%19.88%-10.95%11.18%-3.70%9.29%-14.17%8.97%-9.85%-4.83%1.97%-8.05%6.21%-7.95%0.61%2.47%
Cash & Equivalents Growth (1y) 32.10%-99.12%-29.33%-22.23%-22.23%6,381.82%-22.23%-51.16%-53.24%-36.75%106.25%204.03%4.70%257.65%-65.94%2.57%57.68%-56.35%177.76%-22.64%15.29%83.10%-57.89%-5.11%13.00%-46.78%17.04%145.13%-6.56%12.39%8.06%-63.09%-38.18%14.01%-43.54%349.80%139.82%126.23%-63.55%-55.12%0.44%116.61%117.13%147.57%31.16%-56.46%-63.40%-66.78%-48.51%37.40%158.41%117.22%223.39%21.42%-23.20%11.78%-31.20%51.62%51.62%-64.85%13.69%0.00%
Cash & Equivalents Growth (3y) -21.68%-28.83%4.27%4.91%-27.52%427.33%-18.25%15.06%-8.26%-0.42%24.96%34.12%23.93%41.91%-26.42%-9.03%27.12%-24.80%11.04%21.63%6.78%3.08%-18.94%-4.96%-13.25%-11.98%-10.62%37.48%45.38%11.34%-29.63%0.45%7.06%8.66%26.92%52.69%38.63%43.91%-33.84%-28.27%-12.14%9.02%27.10%21.34%29.74%-10.11%-10.11%-6.91%4.64%36.25%44.37%-5.14%36.25%22.56%
Cash & Equivalents Growth (5y) -4.53%-10.86%1.41%-1.73%-7.09%159.28%-8.57%2.26%0.12%-0.77%-0.78%41.19%14.98%11.32%-12.81%-7.39%3.48%-11.43%-3.54%27.62%24.53%-7.41%-4.12%1.37%-6.00%10.16%13.09%15.51%27.84%12.70%-19.96%-4.24%0.18%-2.83%4.11%27.48%13.97%37.77%-10.48%-2.17%8.58%18.99%19.05%-6.83%11.30%1.95%
Cash & Equivalents (QoQ) 48.75%25.66%-29.33%0.00%-99.01%10,000.00%-22.23%0.00%-17.48%21.18%-51.16%-4.27%11.63%295.12%-28.00%-67.03%281.32%-62.37%116.80%-49.32%5.55%139.49%-39.62%-24.46%67.62%-44.92%36.06%-10.04%-21.06%21.14%184.96%-65.71%-5.05%16.47%-2.67%-42.56%75.10%-42.32%-6.64%-45.59%-28.07%-0.24%14.95%21.78%55.12%0.00%31.06%-35.48%-48.51%-15.94%18.96%0.00%37.40%58.09%0.00%48.88%-48.41%0.00%45.53%-8.36%13.69%0.00%-66.26%196.39%0.00%
Cash from Investing Activities Growth (1y) -20.55%-126.21%-18.77%43.76%-12.88%35.67%-75.00%-62.31%162.08%353.79%-130.71%68.35%-665.41%-96.92%76.01%-64.50%76.39%-1,157.58%25.22%19.78%-19.84%59.60%19.44%-14.80%12.84%-96.45%-1.97%10.16%64.34%56.68%42.03%45.22%-123.91%27.50%-12.50%-356.35%49.03%11.49%-594.07%48.87%-137.14%-20.78%93.38%190.48%449.80%-425.81%-440.32%-212.41%-120.55%51.33%72.24%121.40%1,031.84%786.55%567.74%-448.44%-62.17%-80.17%-147.36%69.06%-219.81%-156.17%31.55%-197.10%
Cash from Investing Activities Growth (3y) 41.69%78.56%-68.63%33.89%-58.24%27.04%1.06%5.46%6.07%6.13%25.48%25.25%-53.26%-28.70%47.53%-14.85%37.29%-118.24%14.99%6.12%28.05%29.94%21.91%17.33%11.38%14.87%12.71%-30.96%25.89%34.74%-65.42%-8.53%-39.36%8.15%19.76%60.20%83.99%-77.80%-35.38%19.59%-19.46%-45.67%53.70%30.41%105.66%169.48%108.13%-41.59%-10.19%38.60%14.96%38.66%-61.64%8.55%-14.88%-73.28%
Cash from Investing Activities Growth (5y) -2.44%-3.77%2.97%17.54%-2.31%26.47%10.22%4.89%2.84%8.08%19.41%15.50%-20.09%-16.13%38.86%5.70%27.75%-35.91%16.72%-15.64%15.73%26.08%-30.04%-5.68%3.40%7.99%21.12%24.90%39.99%-12.04%-10.11%-5.39%-14.24%-14.68%4.97%20.19%58.80%83.46%39.18%17.26%51.61%44.07%26.14%25.17%-24.87%-14.37%-17.86%-22.61%
Cash from Investing Activities (QoQ) -32.42%-1.03%-99.66%54.87%-148.48%46.95%5.46%9.42%-41.61%-44.31%12.32%134.64%478.92%-231.19%87.97%-518.93%103.15%-1,121.21%17.51%11.15%-41.30%27.79%11.51%-32.74%52.36%-43.97%-26.11%-0.78%-7.36%25.27%-11.11%60.00%-30.43%0.00%-5.00%-63.49%57.77%-55.17%-325.93%81.74%26.67%-1,116.88%68.62%15.31%62.65%33.33%529.03%227.44%-156.14%31.49%10.75%40.13%-32.96%60.92%168.82%2,506.25%-2.04%-73.38%-151.26%382.96%-48.65%-163.58%66.50%-995.65%75.93%22.53%-45.39%
Cash from Operations Growth (1y) -15.69%-11.63%-5.93%11.32%-6.98%-1.12%21.01%-6.08%33.50%-2.73%2.60%0.32%-56.55%5.73%14.38%-56.93%-2.59%-3.10%-13.46%98.03%9.73%-4.57%14.02%19.48%170.97%-16.51%15.29%13.91%-218.15%-44.13%-47.98%-78.40%152.64%-9.74%-33.25%-73.00%-87.08%-49.43%12.36%464.06%607.41%134.27%94.67%57.89%118.32%12.95%-4.11%-31.05%-19.90%-5.52%-6.07%72.26%-20.66%56.40%23.76%5.61%63.40%1.44%16.13%-19.72%3.23%5.10%-6.75%31.88%
Cash from Operations Growth (3y) 1.54%-5.28%5.31%1.60%-18.59%0.56%12.40%-25.97%-17.33%-0.11%0.52%-5.06%-22.56%-0.75%4.11%0.63%42.55%-8.26%4.39%39.17%-76.66%-23.64%-11.90%-33.50%19.01%-25.05%-26.30%-59.49%-56.85%-36.59%-26.93%-30.96%35.38%2.26%13.44%33.98%25.89%10.19%28.00%83.12%131.27%35.72%20.58%23.32%11.53%18.62%3.69%7.85%1.26%14.44%10.52%13.46%10.20%18.58%10.26%3.79%
Cash from Operations Growth (5y) -15.02%-2.73%2.94%-2.20%-10.42%-1.22%6.98%-0.81%10.93%-4.51%5.95%3.09%-28.38%-14.53%-7.51%-24.17%12.50%-17.19%-16.96%-30.93%-24.90%-27.29%-12.50%-14.84%9.02%-12.99%-2.62%-9.96%4.41%-7.57%-6.15%-18.56%23.23%2.67%5.63%23.36%4.86%14.61%19.51%62.04%74.19%31.73%20.30%9.72%18.54%12.22%3.84%5.84%
Cash from Operations (QoQ) 294.51%-49.70%78.06%-76.14%313.49%-46.46%110.71%-80.06%339.50%-34.47%63.54%-71.66%220.22%-30.88%59.90%-87.72%679.31%-25.22%-39.79%-72.24%675.22%-33.22%37.78%-84.62%574.19%-20.22%44.38%-65.11%107.74%10.17%42.65%-136.19%198.24%2.56%-40.75%-11.81%68.42%-24.15%-76.03%-57.81%559.26%68.54%20.33%-47.09%118.32%40.05%-2.40%-26.84%12.95%18.90%-29.82%-15.01%33.23%18.20%28.71%-60.86%162.64%-6.47%9.83%-39.44%63.05%7.08%-24.07%-22.13%66.00%-4.99%7.38%
Dividends Paid - Common Growth (1y) -1.32%-2.65%-1.75%8.97%6.06%-6.90%-6.47%-22.17%-17.97%-3.23%-2.83%-2.82%-1.17%-1.56%-1.97%-1.96%-1.16%0.77%0.39%1.92%1.53%1.55%1.94%2.75%3.49%2.36%3.95%3.23%2.81%2.82%2.47%1.67%2.48%0.83%2.11%18.22%26.27%26.78%24.57%9.84%-4.60%-4.00%-4.57%-5.17%-6.59%-6.59%-6.01%-4.37%-7.73%-8.25%-7.22%-8.38%-7.18%-9.52%-4.81%-3.86%-5.80%-2.17%-8.26%-9.77%-9.28%-10.64%-10.17%-8.47%
Dividends Paid - Common Growth (3y) -3.94%-4.24%-3.67%-4.57%-3.89%-3.87%-3.74%-8.60%-6.48%-1.33%-1.46%-0.93%-0.26%0.26%0.13%0.92%1.30%1.56%2.10%2.63%2.61%2.25%2.79%2.55%2.93%2.01%2.85%8.02%11.26%10.97%10.37%10.16%9.06%8.94%8.26%8.13%6.32%6.72%5.79%0.35%-6.30%-6.27%-5.93%-5.96%-7.17%-8.11%-6.01%-5.52%-6.90%-6.60%-6.75%-7.31%-7.41%-7.38%-7.72%-7.34%
Dividends Paid - Common Growth (5y) -2.82%-2.68%-2.50%-2.72%-2.24%-1.83%-1.75%-4.09%-2.79%0.00%0.33%0.65%1.12%1.20%1.38%1.54%1.84%1.67%2.18%5.79%7.86%7.47%7.47%7.36%6.74%6.45%6.27%5.90%4.87%4.79%4.40%4.46%2.89%2.72%2.58%2.59%1.04%0.76%1.24%-2.18%-6.38%-6.07%-6.16%-6.29%-7.31%-7.39%-7.28%-6.94%
Dividends Paid - Common (QoQ) 0.88%-0.88%2.19%-3.59%-0.43%0.00%12.50%-6.90%-14.29%0.40%-0.40%-3.23%0.00%0.78%-0.39%-1.57%-0.39%0.38%-0.39%-0.77%1.53%0.00%1.16%-1.18%1.55%0.39%1.98%-0.40%0.40%2.02%1.23%-0.83%0.41%1.66%0.42%0.00%-1.27%2.93%16.81%9.84%-0.57%0.00%0.57%-4.60%0.00%-0.55%0.00%-6.01%0.00%0.00%1.55%-9.42%-0.48%0.95%0.48%-8.21%-2.68%5.22%1.38%-10.23%0.84%-0.43%0.00%-9.75%-0.39%0.00%1.54%
EBITDA Margin Growth (1y) 1,108.00750.001,180.00950.00-156.00384.00283.00-1746.00176.00-21.00-95.002,420.0055.00158.00195.00-794.00236.00289.00123.00826.00227.00-250.00189.00413.00-1737.00-18.00-1648.00-880.00949.00-1031.001,789.003,961.001,060.00951.00-754.00-2998.00628.001,246.001,405.00311.00333.00449.008,950.00-2868.008,915.009,202.00595.00878.00-10521.00-11128.00-10859.002,072.00450.002,587.00238.0011,180.0032.00-2624.00-359.00-10994.0011,687.0013,380.0013,738.00106.00
EBITDA Margin Growth (3y) 1,128.001,113.001,368.001,624.0075.00520.00383.00-120.00467.00425.00223.002,452.00518.00197.00507.00446.00-1274.0021.00-1335.00359.00-561.00-1298.00331.003,494.00272.00-97.00-613.0083.002,636.001,166.002,440.001,273.002,020.002,646.009,601.00-5556.009,875.0010,896.0010,950.00-1680.00-1273.00-1478.00-1314.0082.00-1156.00660.00-10026.0014,130.00-10039.00-11166.00-10981.002,258.0012,169.0013,342.0013,616.00293.00
EBITDA Margin Growth (5y) 1,419.001,559.001,686.001,656.00538.00559.00695.001,119.00-1043.00158.00-1235.001,985.00-270.00-852.00649.003,526.00734.00-58.00-300.001,322.001,126.00899.00982.00806.001,232.001,597.009,742.00-2475.0011,884.0010,817.0011,985.00-717.00415.00719.00-663.00-2606.00-195.002,355.00329.0011,572.00-791.00-1515.00-1436.00268.0010,563.0011,416.003,352.003,243.00
EBITDA Margin (QoQ) 242.00-267.00-145.001,278.00-117.00163.00-375.00172.00423.0062.00-2403.002,094.00226.00-12.00111.00-270.00328.0026.00-877.00759.00382.00-140.00-174.00160.00-95.00299.0050.00-1990.001,624.00-1331.00817.00-162.00-355.001,489.002,989.00-3063.00-464.00-217.00745.00563.00154.00-57.00-350.00586.00270.008,444.00-12168.0012,369.00557.00-163.00-11885.00970.00-51.00106.001,046.00-652.002,086.00-2242.0011,988.00-11800.00-570.0022.001,354.0010,881.001,123.00380.00-12277.00
EBIT Growth (1y) -14.63%-8.42%-5.82%-11.27%23.36%91.49%85.11%-944.63%-8.08%55.70%-43.55%120.71%7.14%-53.97%-15.05%-60.34%-7.95%-47.07%29.11%498.12%0.84%9.18%-5.39%-66.01%-14.36%16.23%-0.26%-32.10%-11.61%-45.64%-25.19%-13.61%-2.19%-6.42%-39.93%-46.85%2.24%119.12%51.45%60.00%5.84%-18.34%21.37%342.59%33.45%-13.42%-11.32%-73.12%6.98%23.73%41.13%145.53%22.71%111.00%10.80%-11.57%9.65%-49.70%-5.90%29.39%1.08%5.06%42.89%-25.21%
EBIT Growth (3y) -1.08%39.77%-0.53%15.78%6.71%11.13%-3.90%-11.47%-3.22%-27.61%-14.77%35.56%-0.18%-35.69%1.24%-6.92%-7.37%-12.42%6.80%11.34%-8.61%-11.64%-10.96%-41.58%-9.54%-16.07%-23.47%-32.19%-4.03%3.69%-12.04%-9.77%1.91%18.74%3.36%55.55%13.03%15.71%17.69%23.94%14.75%-4.36%14.95%42.95%20.55%31.24%11.52%-16.43%12.91%9.51%13.75%41.10%10.79%3.70%14.22%-5.06%
EBIT Growth (5y) -0.92%-7.83%1.54%29.78%2.43%-4.53%1.63%7.12%-4.78%-13.60%-10.19%16.14%-5.52%-30.00%-4.99%-13.91%-7.23%-19.33%-11.35%-8.72%-5.26%7.18%-8.48%-29.88%-4.34%1.13%-3.80%17.16%4.54%-4.65%-6.04%-2.65%8.61%12.39%6.68%19.96%13.64%32.24%20.58%32.82%15.24%-1.47%9.64%27.30%14.19%3.62%13.27%-10.80%
EBIT Margin Growth (1y) -179.00-90.00-82.00-143.00167.001,064.00815.00-8137.00-91.001,547.00-739.008,845.00130.00-2076.00-145.00-947.00-81.00-806.00396.003,662.00136.00150.00-15.00-2812.00-173.00217.00-2.00-472.00949.00255.00861.00768.00-115.00-147.00-917.00-912.00-101.001,585.00507.00480.0065.00-543.00350.004,551.00541.00-535.00-356.00-4413.0024.00360.00681.002,072.00450.002,587.00238.00-501.0032.00-2624.00-359.00708.008.0058.00921.00-1094.00
EBIT Margin Growth (3y) -103.002,521.00-6.00566.00206.00535.00-69.00-238.00-42.00-1335.00-488.0011,560.00185.00-2733.00236.00-96.00-118.00-439.00379.00378.00912.00622.00844.00-2515.00660.00325.00-58.00-616.00733.001,693.00451.00337.00-151.00895.00-60.004,120.00506.00507.00501.00619.00630.00-719.00674.002,211.001,015.002,411.00563.00-2841.00506.00322.00559.002,279.00490.0020.00799.00-887.00
EBIT Margin Growth (5y) -54.00-361.00245.003,281.00261.00-121.00312.00612.00-79.00-968.00-505.008,277.00961.00-2261.001,095.00200.00715.00-331.00323.00234.00696.002,060.00434.00-2947.00625.001,367.00799.004,416.001,339.00614.00445.00475.00415.00719.00264.001,779.00979.003,453.001,419.002,190.001,112.00-756.00553.002,418.001,055.00-155.001,124.00-3228.00
EBIT Margin (QoQ) 242.00-267.00-145.00-8.00330.00-259.00-206.00301.001,227.00-508.00-9158.008,347.002,866.00-2794.00427.00-368.00659.00-863.00-374.00497.00-66.00339.002,891.00-3028.00-52.00174.0095.00-390.00338.00-45.00-375.001,031.00-355.00561.00-468.00147.00-387.00-209.00-463.00959.001,299.00-1287.00-490.00543.00690.00-394.003,712.00-3466.00-387.00-215.00-345.00970.00-51.00106.001,046.00-652.002,086.00-2242.00308.00-119.00-570.0022.001,375.00-819.00-521.00885.00-640.00
EBIT (QoQ) 26.33%-20.42%-8.47%-7.23%35.51%-18.16%-13.76%28.99%110.35%-20.89%-493.47%114.04%256.32%-71.32%44.35%-27.37%53.08%-47.07%-32.59%68.54%-11.98%29.11%212.25%-71.59%-4.70%11.88%12.18%-28.41%29.35%-3.99%-23.64%-6.80%-20.44%32.11%-11.81%5.51%-23.88%-15.20%-21.97%102.96%63.14%-41.39%-17.56%34.26%25.86%-12.88%200.63%-59.52%-18.35%-10.76%-8.87%61.09%-5.56%1.79%58.54%-19.49%62.40%-46.55%26.53%-0.18%-25.49%0.00%73.98%-22.02%-22.56%36.01%-8.94%
EBT Growth (1y) -14.63%-8.42%-5.82%-11.27%23.36%91.49%85.11%-944.63%-33.08%40.94%-55.08%116.27%-16.98%-61.16%-17.23%-80.57%26.82%-34.43%11.84%1,321.95%7.89%-22.07%-1.82%-70.15%-39.20%31.76%1.86%-21.55%-15.85%-77.52%-48.18%-47.99%27.92%98.55%-43.66%-16.20%15.74%186.13%173.75%10.92%28.07%-23.47%23.74%582.58%13.01%-10.33%-0.37%-79.47%39.39%146.10%195.56%-12.43%-21.09%4.08%-34.09%153.09%48.48%-44.70%-31.18%82.20%-2.97%-7.35%55.25%-33.60%
EBT Growth (3y) -11.01%35.20%-7.83%6.84%-11.83%1.58%-11.71%-35.60%-11.02%-28.93%-25.36%34.80%4.34%-41.67%-3.14%-6.22%-5.95%-12.36%3.80%49.32%-17.97%-38.66%-19.68%-50.43%-13.18%-16.22%-33.25%-30.07%7.60%8.49%-7.20%-21.51%23.77%63.21%24.04%85.13%18.76%25.22%50.00%15.84%26.36%19.09%53.88%7.06%7.52%31.94%24.74%-23.08%17.77%12.30%10.27%59.24%4.37%-18.91%-11.03%45.21%
EBT Growth (5y) -5.79%-8.84%-6.23%27.50%-1.28%-11.74%-5.45%2.54%-14.31%-18.10%-16.10%16.05%-10.29%-43.27%-13.66%-19.57%-2.18%-21.38%-20.06%7.73%-3.96%5.57%-4.38%-35.32%-0.61%5.18%0.15%20.96%12.52%-2.61%-0.29%-7.49%24.47%57.18%41.24%2.67%13.00%38.13%45.74%28.07%18.78%-0.57%10.57%41.43%12.36%3.31%15.71%-11.25%
EBT Margin Growth (1y) -179.00-90.00-82.00-143.00167.001,064.00815.00-8137.00-390.001,171.00-978.008,504.00-106.00-2146.00-137.00-1004.00198.00-418.00160.003,696.00176.00-192.0026.00-2740.00-412.00277.0019.00-251.00502.00-570.00118.0050.00272.00506.00-493.00-225.00105.001,710.00927.0055.00388.00-620.00328.004,742.00168.00-379.00-109.00-4494.00659.002,346.003,301.00-164.00-659.0082.00-1770.001,341.00771.00-1994.00-1200.001,654.00-107.00-212.001,054.00-1444.00
EBT Margin Growth (3y) -401.002,146.00-245.00224.00-329.0089.00-299.00-638.00-298.00-1393.00-955.0011,195.00268.00-2756.0049.00-49.00-38.00-333.00205.00704.00266.00-484.00163.00-2942.00362.00213.00-356.00-426.00878.001,646.00551.00-121.00764.001,596.00762.004,571.00660.00711.001,146.00303.001,215.001,347.003,520.0084.00168.002,048.001,422.00-3317.00771.00434.00330.002,831.005.00-2124.00-1916.001,551.00
EBT Margin Growth (5y) -310.00-419.00-222.002,915.0045.00-521.00-114.00318.00-534.00-1308.00-910.008,204.00358.00-3049.00186.00-250.00736.00-397.00-171.00529.00642.001,731.00596.00-3112.00854.001,304.00899.004,370.001,433.00647.00771.00127.001,591.003,563.003,954.00-86.00660.003,138.002,677.001,480.001,326.00-565.00550.003,079.00832.00-158.001,276.00-3107.00
EBT Margin (QoQ) 242.00-267.00-145.00-8.00330.00-259.00-206.00301.001,227.00-508.00-9158.008,048.002,789.00-2657.00324.00-562.00749.00-648.00-544.00641.00132.00-70.002,992.00-2879.00-235.00148.00226.00-550.00453.00-110.00-44.00202.00-618.00577.00-112.00424.00-384.00-422.00156.00754.001,221.00-1205.00-716.001,087.00214.00-257.003,697.00-3487.00-333.0013.00-687.001,666.001,354.00968.00-4152.001,171.002,095.00-883.00-1041.00600.00-670.00-90.001,813.00-1160.00-775.001,176.00-685.00
EBT (QoQ) 26.33%-20.42%-8.47%-7.23%35.51%-18.16%-13.76%28.99%110.35%-20.89%-493.47%110.22%343.02%-74.79%42.57%-47.87%107.27%-46.27%-66.53%240.24%7.17%-8.36%325.55%-74.19%-22.59%15.45%29.37%-47.41%67.76%-10.75%-0.36%-43.59%-55.19%105.80%0.00%38.73%-30.46%-41.61%48.75%91.60%71.93%-44.13%-39.73%121.21%2.74%-9.67%232.47%-63.37%-18.48%0.37%-31.48%148.65%43.91%20.54%-79.70%124.07%89.81%-23.66%-22.05%31.46%-29.31%-4.99%106.35%-29.99%-32.50%59.21%-11.74%
Enterprise Value Growth (1y) -124.61%79.34%22.90%11.38%11.33%-280.62%16.30%36.03%37.55%37.91%-74.74%-93.39%9.36%-148.96%57.23%7.94%-7.10%53.71%-100.54%21.82%-24.34%-65.08%53.35%3.14%5.14%45.17%-10.01%-123.82%3.68%-6.99%-5.02%61.97%41.15%-8.17%45.32%-326.49%-166.56%-191.80%46.60%41.80%-6.24%-76.66%-47.47%-68.22%6.35%63.07%62.29%60.60%12.42%-43.68%-213.66%-124.34%-106.95%-7.15%21.81%-7.95%26.93%-76.91%-40.37%51.56%-14.16%-0.87%
Enterprise Value Growth (3y) -28.79%21.26%-4.09%-3.11%20.53%-80.52%14.47%-4.43%15.36%10.56%-14.44%-11.65%-6.47%-23.91%26.31%11.33%-8.10%25.17%-0.96%-19.23%-4.35%1.07%18.62%6.23%18.68%14.07%14.19%-34.22%-45.57%-18.78%19.01%-10.26%-18.83%-19.24%-35.14%-49.76%-37.67%-42.66%33.28%27.21%4.48%2.13%-20.38%-14.13%-19.29%17.16%2.57%1.55%-9.82%-39.65%-50.99%-5.47%-19.96%-24.12%
Enterprise Value Growth (5y) -16.35%10.87%0.66%4.63%7.74%-35.07%10.16%2.91%6.49%8.32%5.12%-24.72%-1.98%-2.22%14.30%9.91%6.46%13.48%9.99%-23.32%-22.80%2.97%-2.87%-4.14%0.32%-14.39%-16.00%-13.75%-24.74%-10.77%19.10%5.70%-2.15%-6.81%-5.54%-31.77%-18.19%-39.39%6.14%1.36%-5.67%-12.18%-13.87%4.91%-7.20%-0.29%
Enterprise Value (QoQ) -125.07%-22.44%22.43%-3.35%78.95%-356.92%10.84%-3.40%9.64%-0.49%31.86%-0.94%10.18%-182.81%24.59%52.69%-146.71%51.41%-62.33%44.96%-6.63%-110.51%36.71%12.47%-41.57%40.52%-31.42%14.27%18.18%-19.35%-167.36%63.11%9.12%-17.15%3.19%42.90%-67.03%40.78%-4.39%35.17%15.23%6.92%-13.77%-18.36%-40.95%22.30%-29.77%34.11%44.42%20.65%-35.56%-46.48%8.81%-73.21%3.04%-35.13%52.79%-26.39%-33.87%8.54%-14.31%-0.29%53.80%-115.56%-1.00%
EPS (Basic) Growth (1y) -31.82%-5.26%72.22%14.94%100.00%86.11%41.94%-819.28%16.67%61.19%20.45%109.92%-88.57%-73.15%-37.74%-99.71%2,073,429.41%-20.69%-33.33%126,319.05%-99.96%13.04%45.45%-43.20%-21.21%50.00%6.25%-82.16%-23.08%-82.05%-41.18%439.12%38.44%139.40%-70.00%-99.94%-20.54%144.66%133.33%223,246.83%72.73%-36.59%242.86%-41.14%2,565.79%730.77%2.08%-106.08%-79.37%-106.94%12.24%5,028.98%-25.36%1,360.00%47.27%-84.40%-33.97%-1.06%-24.69%-98.84%-8.74%-64.71%55.74%-44.44%
EPS (Basic) Growth (3y) 16.74%41.65%43.33%-6.39%-35.63%-6.95%2.11%-87.21%1,303.51%-29.98%-20.63%33.28%-1.94%-37.79%-15.48%28.16%86.63%10.38%1.00%404.07%-93.78%-32.73%-3.13%-18.26%-5.68%-13.62%-42.76%-91.49%-5.42%1.68%-25.60%97.51%23.86%54.87%33.89%-5.60%231.98%134.46%101.38%-334.24%111.79%-33.25%57.79%20.80%60.12%93.71%19.06%-22.41%-53.33%-4.69%7.57%27.83%-23.38%85.66%19.98%-89.99%
EPS (Basic) Growth (5y) 419.12%-9.55%4.10%24.91%17.08%-6.30%0.64%8.48%-2.82%-10.26%-5.03%15.29%-10.59%-42.15%-17.71%15.15%47.25%-10.39%-28.89%-15.07%-80.74%12.26%-8.64%-4.83%2.86%0.00%8.45%-4.15%108.03%40.82%7.58%-17.87%59.89%-32.88%22.42%20.30%41.31%62.35%68.29%261.13%36.17%35.46%34.23%-68.34%19.86%20.48%14.63%-68.70%
EPS (Basic) (QoQ) 72.73%-52.63%99,226.60%-99.92%140.00%-13.89%66,191.80%-99.85%123.33%-34.33%-336,045.66%100.02%208.57%-50.93%27,572.96%-99.97%625.00%13.79%30.30%192,786.46%-99.97%-4.35%246,991.77%-99.94%-21.21%23.08%96,387.23%-99.92%50.00%-12.82%16,097.78%-99.64%-65.00%185.71%148,353.61%-99.91%-39.47%-64.20%216.67%15.79%86.36%-65.85%303,013.55%-99.91%-31.58%84.62%51,937.04%-95.94%-78.68%-77.31%-3,197.51%113.77%-107.18%466.67%135,920.16%-99.79%21.15%-57.14%14,306.83%-99.12%81.55%-67.38%121.31%-30.37%-29.79%43.94%-21.05%
EPS (Weighted Average and Diluted) Growth (1y) -99.98%10.48%-99.83%16.01%95.69%-99.88%81,615.45%-812.68%27.02%93,340.56%-14.46%109.96%-109.90%-99.95%108.72%-1,588,906.82%2,216,349.71%269,534.41%76.57%100.02%-99.95%-37.75%-60.12%-43.47%19.25%-99.91%6.52%-82.12%36.39%27.58%-99.81%-98.55%-55.92%22,398.89%-82.19%187,706.74%164.55%-78,085.73%17.85%-3.48%329.85%58,571.37%-95.36%-74.81%-109.45%-106.09%449.80%-172.26%696.41%5,005.57%59.33%287.86%-28.27%-84.34%-99.55%11.69%14.93%2.69%1.04%81.11%47.88%-16.95%
EPS (Weighted Average and Diluted) Growth (3y) -92.29%6.06%4.99%-6.26%-30.96%-91.99%1,034.17%-2,142.97%1,307.08%962.13%46.63%33.32%0.70%-7.24%13.69%27.98%142.75%16.51%-9.14%25.99%-90.89%-90.92%-90.65%-88.64%-10.50%-35.33%-92.85%941.34%812.33%-31.37%-80.24%891.83%731.32%583.45%578.46%368.27%-13.68%-455.51%-33.01%-29.58%48.82%1,105.87%-25.93%-30.08%-26.05%-22.36%-66.07%14.88%90.53%114.64%-80.71%79.67%6.83%-48.88%
EPS (Weighted Average and Diluted) Growth (5y) 0.08%8.88%33.65%25.03%20.48%-2.92%300.25%8.28%9.11%-6.81%6.01%15.30%10.68%-75.09%-68.69%-64.77%56.53%239.94%-80.86%-8.92%-14.94%-16.14%-76.10%336.63%-7.14%-8.14%-4.15%128.09%183.96%-15.53%-17.87%201.43%-154.40%182.51%292.66%289.76%-2.68%273.29%-70.76%-18.10%25.13%209.06%-71.65%-7.11%-7.23%-16.78%
EPS (Weighted Average and Diluted) (QoQ) -36.45%-63.16%-7.57%-99.91%381,119.95%-99.94%64,662.14%-99.86%125.16%38,939.00%-664.83%100.03%165,531.96%-64.26%-34.21%-100.03%896.00%156,747.99%-500,911.81%100.04%-3.16%2.71%-33.80%-99.93%129,375.02%-34.21%-6.14%-99.85%2.30%74,285.96%-84.25%-98.86%-4.31%12.14%18.66%-65.38%48,739.60%-99.91%-31.20%-126.17%100.45%143,848.02%-43.65%-37.69%16.08%-88.62%205.91%-123.39%25.18%1,127.18%-140.20%293.03%515.39%-66.64%-52.60%-26.30%34.35%-99.05%11,769.77%-24.16%20.04%-99.07%21,175.21%-38.07%-32.58%
FCF Margin Growth (1y) -130.00-291.00-111.00217.00-84.00-214.00206.00-267.00205.0063.00190.00176.00-440.00245.00333.00-1568.00-4.00140.00-154.001,486.0079.00-14.00392.00608.00763.00-463.00374.00500.00-4186.001,495.001,600.00-1261.005,796.00-331.00-1466.00-1134.00-1704.00-1717.0072.001,724.001,081.002,032.001,850.00981.001,208.00-188.00-330.00-1128.00-382.00-206.00-221.001,583.00-686.001,391.00686.0066.00736.00-66.00256.00-816.0081.00139.00-384.00704.00
FCF Margin Growth (3y) -9.00-442.00285.00125.00-319.0094.00729.00-1659.00-240.00448.00368.0094.00-366.00371.00570.00526.00838.00-337.00612.002,594.00-3344.001,018.002,366.00-153.002,374.00701.00508.00-1895.00-93.00-553.00205.00-671.005,174.00-16.00455.001,572.00585.00128.001,592.001,577.001,907.001,638.001,300.001,436.00139.00997.00136.00521.00-332.001,119.00721.00833.00131.001,464.00558.00-46.00
FCF Margin Growth (5y) -453.00-57.00463.0044.00-245.00219.00966.00435.00602.00-29.001,134.001,202.00-3788.001,403.002,545.00-235.002,448.00826.00746.00199.00749.00-1030.00972.00437.001,751.001,016.002,430.00810.002,196.001,291.001,726.00-818.005,999.00-410.00-95.002,026.00-483.001,313.002,058.003,226.001,957.002,963.002,242.00685.00957.001,070.007.00408.00
FCF Margin (QoQ) 2,241.00-1482.001,111.00-1999.002,080.00-1302.001,439.00-2300.001,949.00-882.00965.00-1828.001,808.00-755.00951.00-2444.002,493.00-668.00-949.00-881.002,637.00-962.00691.00-2288.002,544.00-555.00908.00-2133.001,318.00282.001,033.00-6818.006,998.00387.00-1828.00239.00871.00-748.00-1495.00-331.00858.001,040.00157.00-974.001,809.00858.00-712.00-747.00413.00716.00-1511.00-1.00589.00702.00293.00-2270.002,667.00-3.00-327.00-1600.001,865.00318.00-1399.00-703.001,923.00-205.00-311.00
FCF Payout Ratio Growth (1y) -20.17%-16.17%-8.17%18.23%-0.98%-8.11%12.02%-30.08%11.63%-6.12%-0.22%-2.50%-132.87%3.94%10.85%-136.74%-3.84%-2.40%-15.11%50.47%10.26%-3.16%13.99%18.60%64.38%-16.94%16.69%15.05%182.26%-31.96%-33.93%-196.35%-199.78%-5.54%-45.41%-35.31%-73.37%-26.31%33.09%60.41%48.17%48.19%36.60%21.36%33.90%-2.58%-7.55%-35.52%-14.56%-8.62%-9.27%31.13%-33.64%22.55%10.73%0.43%25.86%1.99%4.78%-26.49%-5.63%-4.89%-15.00%12.86%
FCF Payout Ratio Growth (3y) -2.36%-10.05%1.56%-2.92%-27.61%-3.29%7.71%-46.69%-28.80%-1.44%-0.94%-6.32%-29.47%-0.49%4.08%1.54%30.76%-7.30%6.22%30.04%31.29%-16.77%1.36%-27.02%33.63%-17.65%-17.50%-50.47%-12.48%-20.72%-9.23%-16.65%-42.55%11.61%14.87%25.04%15.94%12.44%23.02%25.00%26.79%16.73%9.34%9.79%-0.40%4.79%-1.61%2.41%-4.31%6.23%2.43%4.63%-1.53%7.31%0.76%-3.15%
FCF Payout Ratio Growth (5y) -20.99%-5.57%0.43%-5.03%-14.13%-3.09%4.89%-4.94%7.34%-4.72%5.92%3.63%21.39%-9.38%0.31%-19.16%22.90%-11.46%-9.94%-6.55%14.58%-16.24%1.36%-1.88%23.46%-1.28%7.20%-1.18%13.38%1.34%2.34%-11.09%-21.78%5.10%6.23%17.03%1.88%10.80%14.95%21.97%17.22%15.21%8.73%1.56%4.55%2.37%-2.81%-0.48%
FCF Payout Ratio (QoQ) 74.87%-100.57%45.07%-334.10%75.71%-86.76%58.47%-436.09%74.00%-51.99%38.61%-264.19%68.77%-43.54%37.21%-727.43%87.12%-33.21%-66.73%-262.95%87.30%-49.74%28.26%-557.65%85.40%-24.84%32.11%-187.76%52.06%11.06%30.77%378.63%-176.92%9.74%-53.20%6.19%18.65%-24.36%-42.56%-20.21%40.73%34.12%15.65%-57.37%40.75%19.39%-4.63%-32.27%8.05%15.48%-31.84%-11.81%12.82%14.98%16.90%-116.96%49.47%2.00%7.31%-61.53%33.20%4.79%-23.13%-34.89%33.67%-4.38%6.70%
Free Cash Flow Growth (1y) -15.69%-11.63%-5.93%11.32%-6.98%-1.12%21.01%-6.08%33.50%-2.73%2.60%0.32%-56.55%5.73%14.38%-56.93%-2.59%-3.10%-13.46%98.03%9.73%-4.57%14.02%19.48%170.97%-16.51%15.29%13.91%-218.15%-26.36%-27.18%-66.82%197.73%-6.03%-32.68%-39.56%-57.47%-42.03%12.73%127.73%101.82%100.71%64.94%33.73%61.26%3.91%-1.43%-22.99%-5.96%-0.34%-1.88%57.36%-19.80%41.41%17.40%4.31%42.72%4.25%13.69%-13.22%3.46%5.48%-4.20%24.49%
Free Cash Flow Growth (3y) 1.54%-5.28%5.31%1.60%-18.59%0.56%12.40%-25.97%-17.33%-0.11%0.52%-5.06%-22.56%-0.75%4.11%0.63%42.55%-8.26%4.39%39.17%-76.66%-16.28%-1.45%-23.28%46.26%-16.71%-17.32%-38.87%-21.11%-26.25%-17.94%-22.99%41.59%3.02%7.77%22.55%11.44%6.53%22.38%32.86%45.19%27.62%16.85%17.46%6.74%13.56%4.33%8.13%2.48%13.68%9.41%12.52%5.80%15.85%8.54%4.06%
Free Cash Flow Growth (5y) -15.02%-2.73%2.94%-2.20%-10.42%-1.22%6.98%-0.81%10.93%-4.51%5.95%3.09%-28.38%-9.68%-1.07%-17.37%27.31%-11.78%-11.02%-11.58%7.87%-20.40%-6.19%-9.07%21.84%-7.64%1.00%-7.00%9.83%-3.50%-2.12%-14.00%26.75%2.52%3.90%17.41%0.86%11.25%16.12%30.95%28.50%25.10%16.32%7.97%12.42%10.00%4.34%6.43%
Free Cash Flow (QoQ) 294.51%-49.70%78.06%-76.14%313.49%-46.46%110.71%-80.06%339.50%-34.47%63.54%-71.66%220.22%-30.88%59.90%-87.72%679.31%-25.22%-39.79%-72.24%675.22%-33.22%37.78%-84.62%574.19%-20.22%44.38%-65.11%107.74%10.17%42.65%-136.19%229.47%8.95%-35.00%6.59%24.48%-21.95%-41.64%-25.00%69.70%51.79%17.88%-33.53%68.77%24.73%-4.42%-19.85%8.75%18.32%-25.33%-2.13%15.25%16.49%19.76%-50.12%103.21%-3.28%6.41%-31.76%48.44%5.48%-18.78%-18.64%51.34%-4.20%5.54%
Gross Margin (QoQ) -237.00-401.00-663.00
Gross Profit (QoQ) -7.25%-6.20%10.22%
Interest Coverage Ratio Growth (1y) 133.93%165.98%121.79%309.41%49.83%-20.70%159.11%50.98%
Interest Coverage Ratio (QoQ) 26.70%16.23%124.52%125.42%42.52%-72.34%360.71%-17.50%-24.57%-9.61%168.45%
Net Cash Flow Growth (1y) -166.58%-202.67%129.35%61.04%-4.12%126.95%-119.91%40.89%115.47%1,403.61%-722.22%410.47%-2,086.05%-3.77%1.25%34.64%23.07%-96.59%195.89%-189.01%47.49%519.51%-141.59%134.69%50.72%-192.91%141.18%-796.40%-673.53%-61.44%-211.90%71.93%90.34%122.83%-287.77%-3,189.86%-229.92%-197.70%-26.34%97.74%105.25%240.00%122.15%296.59%3,886.36%-296.64%-390.20%-215.75%-107.41%31.20%99.49%182.86%1,050.77%826.71%-12,000.00%-298.69%-3.88%-118.38%115.98%120.91%-200.51%-232.56%-174.14%-141.90%
Net Cash Flow Growth (3y) -52.49%60.83%-79.19%39.50%-47.34%80.69%-53.49%64.74%-33.20%-20.95%113.89%-54.96%-115.61%-41.18%26.70%-25.37%41.61%-29.99%29.35%-60.70%-26.02%-124.35%-29.89%12.14%28.33%-30.03%-21.35%-304.77%-35.08%28.85%-95.59%40.66%26.34%32.24%45.58%51.29%107.28%-67.38%6.70%62.80%46.27%-23.73%85.18%57.21%203.99%114.23%-55.77%-57.48%-12.18%2.78%28.02%32.84%-109.42%-64.37%-142.91%-29.55%
Net Cash Flow Growth (5y) -29.47%-32.84%28.87%3.04%-5.26%23.08%-21.47%22.54%9.37%-37.10%27.23%-55.14%-100.72%-18.18%28.92%-22.98%31.69%-40.84%6.55%-85.32%8.60%-32.43%-24.06%12.78%15.59%-14.07%20.11%23.39%48.24%0.17%-40.75%13.82%45.20%15.83%56.29%27.76%47.01%68.16%13.02%38.96%27.86%-20.39%15.58%22.72%-96.28%-51.60%-17.20%-16.73%
Net Cash Flow (QoQ) -25.19%-8.00%-370.65%64.26%-15.36%305.52%-145.97%4.47%129.86%-251.81%-36.51%125.00%2,802.33%-183.01%151.54%-259.93%240.63%-185.18%170.28%-191.38%106.24%2,292.68%-165.24%46.09%173.62%-260.63%154.41%-176.58%-38.82%171.19%-1,020.24%14.94%71.03%50.66%-130.85%70.74%168.50%-937.93%-1,858.57%97.07%79.71%-983.53%64.93%106.81%440.91%71.43%211.27%38.11%-126.68%-152.99%-24.16%91.16%-147.69%98.14%20,400.00%1.48%89.32%-131.03%-233.33%149.09%-136.20%126.98%336.21%-335.97%-19.77%93.99%-146.51%
Net Income Growth (1y) 8,700.00%-400.00%-45.45%4,950.00%-99.43%-99.34%-200.00%50.00%23,450.00%700.00%10,500.00%33.33%-43.04%900.00%-73.11%1,425.00%-84.96%-8.33%-47.37%-3.28%55.00%-16.36%-40.00%3,233.90%172.58%245.65%1,038.89%-85.31%-385.80%223.90%70.24%1,103.46%97.93%-105.24%-91.98%-99.91%120.00%81.48%-96.43%-933.33%50.00%20.00%0.00%108.00%-466.67%-1,000.00%-3,800.00%1,850.00%272.73%111.36%91.89%-28.21%-26.32%-160.00%900.00%-171.43%-35.71%633.33%-120.83%95.00%
Net Income Growth (3y) -35.72%-35.72%-43.35%-20.63%9.88%44.22%228.14%-76.37%410.45%212.44%180.20%284.85%146.62%169.93%-48.99%97.18%-56.05%689.31%-14.03%38.38%53.21%67.95%-141.44%110.77%126.59%289.19%-29.29%-37.28%15.87%-88.49%-77.21%-26.65%-83.04%-27.78%26.12%-26.15%-85.80%-91.68%-3.23%-17.68%-49.20%135.13%111.79%44.22%-71.00%46.12%67.11%9.14%188.45%-128.94%41.25%33.21%48.68%-26.53%
Net Income Growth (5y) 131.51%97.44%38.96%59.01%-35.27%62.03%37.97%-27.91%98.73%296.78%144.01%176.29%152.43%149.32%-24.86%143.63%10.48%287.13%-15.30%-19.63%-13.25%-45.25%-45.07%-15.90%-49.35%-19.37%-45.43%-15.85%-43.90%-74.80%-15.61%-17.89%-16.87%-33.01%15.32%-60.42%-14.97%-61.88%27.73%35.56%-3.04%-54.02%35.10%39.06%-47.58%47.47%
Net Income (QoQ) -50.00%450.00%-45.45%5,766.67%-101.70%200.00%4,950.00%-99.34%-200.00%50.00%300.00%50.00%15,466.67%-98.72%3,433.33%-98.11%6,550.00%-77.44%-5.00%7.02%-34.43%37.50%-45.45%96.67%5.08%-25.81%-60.87%10,827.78%-91.41%-5.92%28.93%40.98%-267.13%206.63%-32.23%896.56%-100.29%-170.00%203.70%-89.29%-33.33%-350.00%120.00%-2,600.00%112.00%-233.33%125.00%100.00%-650.00%-300.00%15.91%205.41%-51.28%-73.68%-160.00%1,033.33%-50.00%-121.43%900.00%-183.33%145.00%77.78%-131.25%80.00%
Net Income towards Common Stockholders Growth (1y) -33.16%-7.94%65.43%26.55%96.85%94.14%37.69%-1,248.21%25.60%60.21%19.51%113.69%-109.87%-72.51%-38.55%-199.72%1,009.68%0.40%-14.76%426.78%9.22%42.57%52.38%-63.12%13.96%0.56%14.49%-46.10%30.48%22.13%20.84%152.63%-56.99%-72.71%-82.55%-80.38%-47.21%51.26%-151.76%1,071.68%129.81%22.78%647.73%-57.55%20.50%383.26%-199.59%-131.14%11.81%-110.77%216.25%306.86%22.98%458.26%34.41%87.29%27.02%-6.55%-4.27%-13.42%0.60%2.34%6.69%-43.44%
Net Income towards Common Stockholders Growth (3y) 18.23%42.00%39.63%25.75%-30.92%-5.08%0.37%-52.79%4.10%-23.81%-14.45%34.74%-0.64%-26.72%-7.24%6.32%137.06%12.91%14.14%38.38%17.55%20.53%28.22%-20.51%-13.84%-30.53%-37.73%-35.60%-33.33%-20.41%-28.24%79.74%-19.49%-20.27%-20.90%-0.82%13.49%107.81%-68.96%-52.53%45.75%-38.19%102.80%-35.10%18.33%23.07%15.88%6.45%20.43%-28.83%51.77%74.94%16.26%75.72%11.14%-2.84%
Net Income towards Common Stockholders Growth (5y) 8.22%-4.59%7.35%45.32%19.38%4.13%5.60%13.56%7.02%-8.71%1.78%15.87%7.84%-13.53%2.00%10.35%52.89%-13.66%-20.70%18.35%-18.09%-6.28%-16.98%2.91%-4.95%-9.04%-7.30%5.85%-3.88%24.50%-21.02%-22.58%-6.80%-17.75%-10.54%-8.87%14.99%28.19%34.56%43.10%37.06%16.42%58.99%-15.01%16.19%12.26%9.71%-9.99%
Net Income towards Common Stockholders (QoQ) 65.79%-48.57%9.26%-28.25%128.35%-7.59%-16.42%11.61%125.20%-34.46%-797.02%112.21%187.26%-51.11%-20.18%-108.81%900.00%9.27%-229.52%180.34%-11.70%-7.23%396.54%-73.15%15.26%-0.85%20.17%-17.02%1.71%12.89%-43.42%100.88%-4.80%11.70%18.28%-65.80%-39.59%-28.57%32.94%-7.96%73.08%-124.44%3,109.09%-81.95%-7.53%9.05%133.20%-48.75%270.83%-122.47%27.08%284.00%-135.71%342.61%29.75%9.39%4.04%-8.98%80.80%-25.81%-23.46%-6.75%63.51%-13.80%-22.13%-2.79%-13.32%
Net Margin Growth (1y) -202.00-55.00319.00121.00346.00732.00246.00-7838.00196.001,123.00318.008,237.00-1045.00-1973.00-508.00-2117.00999.0068.00-74.004,952.00191.00415.00477.00-2416.00165.0022.00187.00-668.002,184.002,117.002,360.003,276.00-2012.00-2499.00-3167.00-3334.00-729.00357.00-973.007,624.00873.00308.001,982.00-4886.00250.005,398.00-3243.00-4501.00101.00-7684.003,345.003,074.00355.003,214.00580.001,685.00390.00-289.00-270.00-661.00-5.00-5.0067.00-1422.00
Net Margin Growth (3y) 340.001,800.00883.00519.00-502.00-118.0055.00-1719.00150.00-781.00-265.0011,072.00145.00-1490.00-105.00419.001,354.00505.00590.001,868.002,540.002,554.003,025.00192.00337.00-359.00-619.00-725.00-557.00-24.00-1780.007,567.00-1869.00-1833.00-2158.00-596.00394.006,064.00-2235.00-1763.001,224.00-1977.002,084.00-6313.00706.00929.00682.00258.00846.00-4759.003,655.004,098.00740.002,920.00377.00-398.00
Net Margin Growth (5y) 294.00-104.00300.003,354.00687.00365.00458.00817.00506.00-344.00400.007,988.002,494.00650.002,442.003,027.001,526.00124.00-216.001,811.00-202.00413.00-1115.004,482.00481.00306.00389.002,013.00566.005,682.00-3041.00-1821.00-1517.00-4119.00-2056.00-2023.00850.001,594.001,691.002,996.001,969.00948.002,394.00-5289.001,091.00634.00479.00-1825.00
Net Margin (QoQ) 350.00-453.0024.00-123.00497.00-79.00-175.00103.00883.00-565.00-8259.008,138.001,810.00-1370.00-340.00-1144.00882.0094.00-1949.001,972.00-49.00-48.003,078.00-2790.00175.0014.00184.00-208.0033.00179.00-671.002,644.00-35.00422.00245.00-2645.00-521.00-246.0078.00-41.00566.00-1576.008,675.00-6791.001.0097.001,808.00-1655.005,148.00-8544.00549.002,947.00-2636.002,485.00278.00227.00223.00-149.001,383.00-1067.00-456.00-130.00993.00-412.00-456.00-58.00-497.00
Operating Income Growth (1y) -14.63%-8.42%-5.82%-11.27%23.36%91.49%85.11%-944.63%-8.08%55.70%-43.55%120.71%7.14%-53.97%-15.05%-60.34%-7.95%-47.07%29.11%498.12%0.84%9.18%-5.39%-66.01%-14.36%16.23%-0.26%-32.10%-11.61%-45.64%-25.19%-13.61%-2.19%-6.42%-39.93%-46.85%2.24%119.12%51.45%60.00%5.84%-18.34%21.37%342.59%33.45%-13.42%-11.32%-73.12%6.98%23.73%41.13%145.53%22.71%111.00%10.80%-11.57%9.65%-49.70%-5.90%29.39%1.08%5.06%42.89%-25.21%
Operating Income Growth (3y) -1.08%39.77%-0.53%15.78%6.71%11.13%-3.90%-11.47%-3.22%-27.61%-14.77%35.56%-0.18%-35.69%1.24%-6.92%-7.37%-12.42%6.80%11.34%-8.61%-11.64%-10.96%-41.58%-9.54%-16.07%-23.47%-32.19%-4.03%3.69%-12.04%-9.77%1.91%18.74%3.36%55.55%13.03%15.71%17.69%23.94%14.75%-4.36%14.95%42.95%20.55%31.24%11.52%-16.43%12.91%9.51%13.75%41.10%10.79%3.70%14.22%-5.06%
Operating Income Growth (5y) -0.92%-7.83%1.54%29.78%2.43%-4.53%1.63%7.12%-4.78%-13.60%-10.19%16.14%-5.52%-30.00%-4.99%-13.91%-7.23%-19.33%-11.35%-8.72%-5.26%7.18%-8.48%-29.88%-4.34%1.13%-3.80%17.16%4.54%-4.65%-6.04%-2.65%8.61%12.39%6.68%19.96%13.64%32.24%20.58%32.82%15.24%-1.47%9.64%27.30%14.19%3.62%13.27%-10.80%
Operating Income (QoQ) 26.33%-20.42%-8.47%-7.23%35.51%-18.16%-13.76%28.99%110.35%-20.89%-493.47%114.04%256.32%-71.32%44.35%-27.37%53.08%-47.07%-32.59%68.54%-11.98%29.11%212.25%-71.59%-4.70%11.88%12.18%-28.41%29.35%-3.99%-23.64%-6.80%-20.44%32.11%-11.81%5.51%-23.88%-15.20%-21.97%102.96%63.14%-41.39%-17.56%34.26%25.86%-12.88%200.63%-59.52%-18.35%-10.76%-8.87%61.09%-5.56%1.79%58.54%-19.49%62.40%-46.55%26.53%-0.18%-25.49%0.00%73.98%-22.02%-22.56%36.01%-8.94%
Operating Margin Growth (1y) -179.00-90.00-82.00-143.00167.001,064.00815.00-8137.00-91.001,547.00-739.008,845.00130.00-2076.00-145.00-947.00-81.00-806.00396.003,662.00136.00150.00-15.00-2812.00-173.00217.00-2.00-472.00949.00255.00861.00768.00-115.00-147.00-917.00-912.00-101.001,585.00507.00480.0065.00-543.00350.004,551.00541.00-535.00-356.00-4413.0024.00360.00681.002,072.00450.002,587.00238.00-501.0032.00-2624.00-359.00708.008.0058.00921.00-1094.00
Operating Margin Growth (3y) -103.002,521.00-6.00566.00206.00535.00-69.00-238.00-42.00-1335.00-488.0011,560.00185.00-2733.00236.00-96.00-118.00-439.00379.00378.00912.00622.00844.00-2515.00660.00325.00-58.00-616.00733.001,693.00451.00337.00-151.00895.00-60.004,120.00506.00507.00501.00619.00630.00-719.00674.002,211.001,015.002,411.00563.00-2841.00506.00322.00559.002,279.00490.0020.00799.00-887.00
Operating Margin Growth (5y) -54.00-361.00245.003,281.00261.00-121.00312.00612.00-79.00-968.00-505.008,277.00961.00-2261.001,095.00200.00715.00-331.00323.00234.00696.002,060.00434.00-2947.00625.001,367.00799.004,416.001,339.00614.00445.00475.00415.00719.00264.001,779.00979.003,453.001,419.002,190.001,112.00-756.00553.002,418.001,055.00-155.001,124.00-3228.00
Operating Margin (QoQ) 242.00-267.00-145.00-8.00330.00-259.00-206.00301.001,227.00-508.00-9158.008,347.002,866.00-2794.00427.00-368.00659.00-863.00-374.00497.00-66.00339.002,891.00-3028.00-52.00174.0095.00-390.00338.00-45.00-375.001,031.00-355.00561.00-468.00147.00-387.00-209.00-463.00959.001,299.00-1287.00-490.00543.00690.00-394.003,712.00-3466.00-387.00-215.00-345.00970.00-51.00106.001,046.00-652.002,086.00-2242.00308.00-119.00-570.0022.001,375.00-819.00-521.00885.00-640.00
Profit After Tax Growth (1y) -30.57%-8.62%65.87%23.63%91.79%92.59%37.55%1,056.44%19.07%59.97%18.90%-85.86%-105.56%-71.37%-37.53%-193.21%1,817.65%-0.76%-11.66%437.32%-4.11%-13.08%5.20%-63.96%-2.86%34.51%1.90%437.41%-46.69%-84.54%29.85%-73.63%18.62%202.13%-13.22%-82.57%-33.72%45.77%-114.57%1,185.44%67.54%-36.71%645.45%-57.55%2,536.65%715.27%-200.00%-68.51%-79.79%-110.77%210.42%23.16%-27.60%877.39%39.62%198.17%-35.14%-5.59%-18.65%-6.62%-11.09%-64.81%42.19%-45.14%
Profit After Tax Growth (3y) 16.61%41.20%39.46%26.45%-28.60%-4.09%0.72%-52.18%4.35%-23.11%-13.10%-23.67%-2.92%-37.26%-16.58%4.25%162.07%5.08%-1.80%104.35%-20.81%-43.46%11.66%-20.06%-14.99%-14.35%4.72%-37.26%-25.16%-12.02%-29.35%-16.09%9.62%40.73%-11.65%-1.66%208.21%95.93%-40.86%19.78%107.47%-36.72%100.19%-45.19%56.85%89.68%15.52%4.97%-54.38%-7.55%48.19%50.80%-25.26%66.10%17.33%15.17%
Profit After Tax Growth (5y) 8.63%-4.36%8.40%44.76%15.88%-5.32%-1.03%13.13%1.14%-11.88%-6.79%-2.94%-13.87%-44.78%-5.14%9.94%64.70%-11.53%1.31%18.13%-17.15%-4.46%-16.82%2.73%-7.37%-10.33%-1.81%6.15%79.27%28.57%-23.69%-39.81%47.66%-34.78%-5.30%-18.08%33.78%44.48%4.15%44.55%33.20%32.46%54.63%-14.44%17.35%17.79%12.27%-9.94%
Profit After Tax (QoQ) 68.39%-48.62%8.98%-26.37%121.64%-6.73%-18.77%14.22%122.57%-33.39%582.94%-88.24%199.02%-50.49%-18.76%-104.62%1,641.18%8.02%-221.20%185.13%-10.96%-3.85%362.80%-75.80%-19.29%16.37%58.56%-34.77%11.76%-11.84%736.19%-93.53%-67.59%640.43%69.83%-70.90%-17.44%112.68%-65.89%10.68%81.58%-121.26%3,109.09%-85.57%-31.41%83.21%134.17%796.09%-78.79%-122.47%173.75%475.14%-111.30%330.43%-17.74%238.07%21.30%-58.61%75.68%-26.46%76.57%-64.34%101.66%-29.98%-30.12%44.11%-22.20%
Property, Plant & Equipment (Net) Growth (1y) -2.30%-99.87%-100.00%1.36%5.32%73,100.00%70,649,999,900.00%-3.70%-6.30%-7.45%-3.47%-6.16%-7.21%-7.45%-7.84%-8.83%-6.34%-2.39%-7.64%-8.44%-10.31%-10.54%-9.82%252.96%-8.45%-11.60%-9.93%-2.33%-8.05%-9.40%-4.24%-77.40%-43.65%-42.76%-49.17%-48.64%-12.88%-6.37%14.81%30.02%28.48%24.26%4.55%225.53%-15.40%-17.47%-14.16%-25.37%-4.20%-7.47%-12.47%-8.30%-16.28%-9.87%-4.59%-67.37%12.47%8.46%8.86%-13.65%-16.85%-13.99%-16.98%-6.48%
Property, Plant & Equipment (Net) Growth (3y) -1.21%-3.50%-2.75%-2.89%-2.89%755.90%85,558.10%-6.25%-6.62%-5.79%-6.34%-7.82%-7.97%-6.86%-8.44%43.36%-8.38%-8.27%-9.14%46.69%-8.94%-10.52%-8.04%-7.98%-22.01%-22.89%-24.03%-51.60%-23.29%-21.40%-17.63%-46.76%-14.24%-12.68%-15.18%29.54%-1.80%-1.35%1.01%46.72%1.36%-1.73%-7.73%30.60%-12.13%-11.70%-10.50%-39.33%-3.38%-3.29%-3.13%-36.31%-7.84%-5.62%-4.82%-35.89%
Property, Plant & Equipment (Net) Growth (5y) -3.47%-4.09%-4.78%-5.23%-5.11%252.92%5,443.49%21.63%-7.73%-7.94%-7.77%21.98%-8.08%-8.33%-7.92%-8.24%-16.81%-16.73%-18.25%-18.19%-18.00%-17.42%-14.61%-12.25%-11.89%-11.81%-12.05%-13.66%-13.27%-13.02%-12.89%-18.18%-12.56%-12.65%-14.44%8.27%-5.35%-4.35%-2.96%-1.12%-0.39%-1.49%-3.99%-8.89%-8.70%-8.48%-8.31%-29.01%
Property, Plant & Equipment (Net) (QoQ) 1.82%-1.66%4.25%-6.40%-99.86%-100.00%78,349,999,900.00%-2.74%-3.94%-3.48%6.79%-5.37%-5.11%0.66%3.81%-6.43%-5.36%0.24%2.70%-3.87%-1.37%-5.15%1.81%-5.84%-1.62%-4.38%298.47%-75.58%-5.00%-2.58%332.13%-77.01%-6.40%2.96%1.99%-42.67%-4.92%-8.57%3.05%-2.75%2.17%12.13%16.70%-3.90%-1.18%-5.65%263.34%-75.02%-3.60%-1.87%215.86%-67.94%-6.89%-7.17%230.92%-70.73%0.25%-1.74%13.16%0.89%-3.33%-1.38%-10.23%-2.85%0.00%-4.80%1.12%
Return on Assets Growth (1y) 1.002.000.000.00-1.00-2.001.000.000.00-1.000.001.000.000.000.000.000.000.00-1.00-1.001.001.000.000.000.007.007.008.009.00-4.00-7.00-7.00-7.0015.0025.0021.0019.00-18.00-26.00-23.00-21.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.00-1.000.000.002.002.00-1.000.001.001.001.00-1.00-1.001.007.007.007.009.003.000.001.002.0017.0025.0022.0021.00-7.00-8.00-9.00-9.00-3.00-1.00-2.00-3.00-18.00-26.00-23.00-22.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) 2.002.000.000.000.00-1.001.001.001.001.000.007.009.009.003.00-1.000.002.0018.0024.0021.0021.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-7.00-8.00-9.00-10.00-3.00-1.00-2.00-2.00-17.00-26.00-23.00-21.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.001.001.00-2.000.000.000.001.00-1.000.000.001.000.00-1.000.002.000.00-2.000.001.000.000.000.000.000.000.007.001.001.001.00-6.00-2.001.001.0015.008.00-3.00-2.00-21.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.002.00-6.00-5.00-5.00-9.007.00-2.00-3.00-1.00-9.0012.0012.008.002.00-9.00-4.00-2.000.000.004.005.0010.006.00-3.00-3.00-3.00-1.00-1.00-1.00-2.00-1.00-1.000.00-1.00-1.001.002.003.005.003.001.000.004.003.002.001.00-7.00-5.00-2.00-1.005.005.008.007.004.005.00-1.00-2.00-1.00-2.001.003.001.00
Return on Capital Employed Growth (3y) -9.00-8.00-8.004.004.00-2.000.000.005.004.00-7.002.0012.0011.0012.00-3.00-3.000.007.006.000.001.005.005.00-4.00-5.00-5.00-2.00-1.001.001.003.003.002.003.008.007.004.005.002.001.000.000.002.002.007.007.002.004.004.004.008.008.007.008.004.00
Return on Capital Employed Growth (5y) -1.00-2.00-6.00-5.004.001.0010.006.006.007.000.008.008.006.007.00-5.00-5.00-2.004.004.000.003.008.009.000.00-2.00-2.007.005.003.002.000.000.002.003.006.006.0010.0010.0011.0010.006.005.005.005.006.008.002.00
Return on Capital Employed (QoQ) 1.00-1.00-1.000.004.00-9.000.000.000.007.00-10.000.002.00-1.0011.000.00-3.00-7.000.005.00-1.00-4.000.009.000.000.00-3.000.000.000.00-1.000.00-1.000.000.000.000.00-1.000.001.002.001.001.000.00-1.000.005.00-2.00-2.000.00-3.000.001.001.003.000.004.000.000.001.00-2.000.001.000.000.002.00-1.00
Return on Invested Capital Growth (1y) -10.00202.00239.00239.00232.00126.00226.00-345.00-398.00-389.00-655.00874.001,035.00712.00185.00-762.00-445.00-385.00-4.00-2.00-184.00-63.00188.002.00-249.00-119.00-90.00-9.00-7.00-22.00-25.00-5.00-5.00-80.00-75.007.006.0067.0062.00-24.00-17.00-86.00-85.0061.0095.00104.0099.0015.00-59.00-71.00-60.00-29.002.0023.0025.0024.0033.00-9.00-14.00-40.00-42.00211.00231.0018.00
Return on Invested Capital Growth (3y) -176.00-62.00-190.00768.00869.00449.00-244.00-233.00192.00-62.00-473.00110.00406.00264.00369.00-763.00-877.00-568.0094.00-9.00-440.00-204.0072.00-12.00-260.00-221.00-191.00-7.00-6.00-35.00-38.00-22.00-16.00-99.00-98.0044.0084.0085.0076.0052.0019.00-53.00-45.0047.0038.0056.0065.009.00-24.00-57.00-49.00-45.00-7.00225.00242.003.00
Return on Invested Capital Growth (5y) 415.00265.00-8.003.00240.001.00-59.00-234.00-241.00-245.00-376.00103.00150.00122.00254.00-777.00-889.00-669.00-7.00-7.00-439.00-217.0059.00-29.00-272.00-241.00-214.0030.0072.00-17.00-24.0054.0020.00-66.00-58.0029.0027.0036.0042.0046.0054.00-39.00-34.0031.0029.00258.00282.00-12.00
Return on Invested Capital (QoQ) -6.00-7.00-8.0012.00205.0030.00-8.005.0098.00131.00-579.00-48.00108.00-135.00950.00113.00-216.00-662.002.00431.00-156.00-280.004.00249.00-35.00-30.00-182.00-2.0094.00-1.00-101.000.0080.00-4.00-81.000.005.000.002.000.0065.00-4.00-85.007.00-4.00-3.0061.0041.005.00-8.00-23.00-33.00-7.004.007.00-2.0014.006.006.007.00-28.001.00-20.004.00225.0021.00-232.00
Return on Sales Growth (1y) 11.000.000.009.00-11.002.002.00-9.000.00-2.00-2.000.0015.000.007.000.00-6.002.00-5.002.00-7.000.00-1.000.001.000.000.0067.0010.0011.0015.00-48.00-48.0027.0011.00207.0034.00-41.00-25.00-228.001.002.00-2.00-2.000.000.000.002.00-1.00-2.00-2.002.002.003.002.00-1.000.000.002.00-3.000.001.00-2.001.00
Return on Sales Growth (3y) 0.000.000.000.003.000.007.00-9.008.000.000.002.001.002.001.002.00-12.001.00-6.0069.004.0010.0014.0018.00-36.0037.0026.00226.00-3.00-4.001.00-69.00-13.00-13.00-16.00-22.0035.00-40.00-27.00-228.000.00-1.00-4.002.001.001.000.003.001.000.001.00-1.001.004.002.00-2.00
Return on Sales Growth (5y) 8.002.002.002.00-10.002.001.00-7.002.00-1.00-2.0069.0013.0012.0016.0020.00-50.0039.0020.00228.00-9.00-4.000.00-2.00-1.00-2.00-1.00-4.00-2.00-2.00-1.00-69.00-13.00-15.00-18.00-18.0036.00-39.00-27.00-226.001.002.00-1.00-1.000.001.000.001.00
Return on Sales (QoQ) 0.000.000.0011.00-11.000.009.00-9.002.000.00-2.000.000.000.000.0015.00-15.007.00-7.008.00-6.000.000.00-1.001.00-1.001.000.00-1.00-1.0068.00-56.000.004.004.00-55.0074.00-12.00201.00-228.00-1.004.00-2.000.000.000.00-2.002.000.000.000.00-1.00-2.000.005.00-1.00-1.000.002.00-1.00-1.002.00-2.002.000.00-1.000.00
Revenue Growth (1y) 0.29%-2.34%1.24%3.01%6.05%7.18%6.05%3.44%-0.45%-5.08%-7.88%-5.95%-4.22%-3.33%-2.99%-2.56%-1.42%-7.62%-6.90%-9.85%-9.87%-4.11%-4.39%-2.30%-0.99%-1.18%-0.11%-0.94%-52.35%-53.77%-53.64%-50.56%3.61%2.42%0.94%7.99%7.83%8.54%10.05%3.67%2.22%-1.26%2.12%2.08%3.95%9.04%5.75%5.82%5.95%5.35%3.15%3.22%3.82%2.04%1.27%2.83%8.46%5.65%8.16%5.18%0.80%2.59%3.36%5.24%
Revenue Growth (3y) 1.92%-0.21%-0.36%0.07%0.37%-0.55%-1.77%-1.77%-2.04%-5.36%-5.95%-6.17%-5.24%-5.04%-4.77%-4.97%-4.18%-4.34%-3.84%-4.45%-24.80%-24.05%-23.78%-21.78%-21.23%-22.37%-22.39%-19.13%-18.95%-19.90%-19.85%-17.89%4.53%3.15%4.29%4.55%4.64%5.33%5.92%3.85%4.03%4.29%3.66%3.69%4.57%5.44%3.37%3.95%6.06%4.34%4.15%3.74%4.31%3.41%4.22%4.41%
Revenue Growth (5y) -0.01%-2.36%-2.23%-2.52%-2.12%-2.72%-3.34%-3.55%-3.46%-4.29%-4.49%-4.38%-16.68%-17.11%-16.75%-15.91%-15.36%-16.15%-16.09%-14.17%-13.83%-13.40%-13.23%-11.74%-11.63%-12.90%-12.08%-10.96%-10.77%-11.16%-11.07%-9.78%4.69%4.75%4.35%4.53%4.74%4.67%4.42%3.52%4.86%4.10%4.06%3.82%4.56%4.90%4.31%4.45%
Revenue (QoQ) 5.17%-2.34%4.38%-6.46%2.42%1.24%6.20%-3.70%3.51%0.17%3.59%-7.32%-1.30%-2.78%5.75%-5.62%-0.38%-2.43%6.22%-4.51%-6.65%-1.68%2.85%-4.53%-0.67%-1.96%5.10%-3.26%-0.86%-0.90%4.23%-53.46%-3.83%-0.62%11.16%-2.48%-4.93%-2.06%18.93%-2.62%-4.30%-0.70%12.03%-3.98%-7.57%2.70%11.99%-2.23%-3.04%-0.39%12.06%-2.11%-3.58%-2.48%12.13%-1.53%-5.24%-3.22%13.86%3.86%-7.69%-0.92%10.73%-0.47%-6.05%-0.17%12.74%
Shareholder's Equity Growth (1y) 1.19%2.41%-32.04%-0.77%
Shareholder's Equity Growth (3y) -11.03%
Tax Rate Growth (1y) 869.00-1521.00-7065.00-4205.00-347.00-273.00-1273.00-431.002,823.00-211.007,167.00-718.00-12737.00-2284.00-3619.00-50810.0011,693.003,246.00-2296.0051,752.00-1297.00909.00689.00307.002,251.00364.00-32.00-267.00-2135.00-2109.00-1257.0011,304.00-606.00787.00-14451.00-9923.001,276.00188.0016,594.0092,065.00-1566.00666.004,831.00-95129.00-46693.00-10210.00539.007,937.0043,086.0012,133.00-6063.00-12574.00-182.00-4568.00442.005,870.004,156.0013,730.00-2469.00-1319.00-516.00-12024.00-26.00-1378.00
Tax Rate Growth (3y) 3,345.00-2005.00-1171.00-5354.00-10262.00-2767.002,274.00-51960.001,779.00751.001,251.00224.00-2340.001,871.00-5226.001,249.0012,648.004,518.00-1639.0051,793.00-1180.00-836.00-600.0011,345.00-489.00-958.00-15740.001,115.00-1465.00-1134.00886.0093,446.00-895.001,641.006,974.00-12988.00-46983.00-9357.0021,963.004,872.00-5174.002,589.00-694.00-99767.00-3790.00-2645.00-5082.001,233.0047,060.0021,295.00-8090.00-8023.003,458.00-2863.00-2053.003,173.00
Tax Rate Growth (5y) 2,301.00-1043.00-7086.00-4412.00135.001,387.00667.00100.002,734.002,024.001,908.00264.00-2224.00126.00-6516.0012,287.009,907.003,196.00-17347.0053,174.00-510.00139.001,543.0093,486.00-779.00-104.005,685.00-1950.00-49724.00-10678.006,255.006,253.00-4503.003,564.001,449.00-17626.00-4080.00-1792.0016,342.00-1832.00-1199.0011,750.00-2721.00-95216.00-149.00-940.00-7577.00-1465.00
Tax Rate (QoQ) 1,540.006,432.00-1802.00-5301.00-850.00889.001,057.00-1443.00-776.00-111.001,899.001,810.00-3809.007,266.00-5985.00-10208.006,644.005,930.00-53176.0052,295.00-1804.00389.00872.00-753.00401.00169.00490.001,191.00-1486.00-227.00255.00-678.00-1460.00625.0012,817.00-12587.00-67.00-14613.0017,345.00-1388.00-1155.001,793.0092,815.00-95019.001,076.005,958.00-7145.00-46583.0037,560.0016,706.00253.00-11434.006,607.00-1490.00-6258.00959.002,221.003,521.00-830.00-755.0011,794.00-12678.00320.0048.00286.00-680.00-1032.00
Total Debt Growth (1y) -10.30%-9.18%-8.84%1.48%3.53%4.55%-1.64%3.22%3.40%2.11%-7.18%-12.75%-14.45%-3.19%-98.24%21.29%21.29%8.85%143.74%2.32%3.82%-5.19%2,552.67%-7.97%-14.95%-0.06%-8.16%2.40%-1.18%-7.90%-14.33%-4.91%-15.06%-9.02%0.84%-52.92%-38.82%-42.65%-38.71%-1.60%-18.38%10.56%9.77%27.43%40.54%3.47%14.61%-4.51%-1.70%7.72%0.61%20.20%-13.62%-21.71%-30.87%-28.33%-2.42%-37.39%-32.19%-39.07%-37.14%-25.75%-15.50%-26.02%
Total Debt Growth (3y) -1.34%-1.03%-5.94%-2.96%-2.89%1.11%-74.75%2.99%2.37%2.47%-65.83%2.69%2.51%-0.03%4.47%4.53%2.31%1.04%290.13%-1.21%-4.44%-4.44%175.33%-3.59%-10.63%-5.74%-7.42%-22.89%-19.92%-21.67%-19.10%-23.91%-24.87%-16.75%-12.13%-16.11%-11.13%-13.11%-8.30%6.19%4.09%7.21%8.17%13.51%6.07%-4.44%-7.28%-6.30%-6.07%-19.18%-22.16%-19.34%-19.08%-28.60%-26.56%-31.38%
Total Debt Growth (5y) -0.07%0.43%-48.63%2.55%2.89%1.30%0.81%0.57%-1.08%0.39%-0.57%0.41%-1.97%-1.66%-2.15%2.15%-2.11%-2.88%119.80%-15.47%-14.63%-14.56%66.77%-16.12%-18.64%-11.89%-11.80%-10.48%-10.04%-11.28%-7.80%-11.72%-10.14%-8.45%-4.79%-7.49%-9.83%-11.16%-11.71%0.62%-1.01%-9.59%-9.91%-8.58%-6.05%-16.51%-14.50%-18.00%
Total Debt (QoQ) -2.15%2.47%-9.42%-1.23%-0.94%2.85%0.83%0.77%0.04%-3.24%5.82%0.94%-1.20%-12.03%-0.54%-1.03%11.80%-98.40%6,741.54%-1.03%0.34%-96.41%2,772.08%0.42%-8.37%0.37%-0.36%-7.19%7.68%-7.77%11.10%-10.43%0.35%-14.20%23.31%-20.00%7.49%-4.90%-42.43%3.96%0.76%1.65%-7.58%-13.76%36.48%0.91%7.29%-4.89%0.48%11.78%-10.61%-2.10%10.11%4.40%6.80%-29.64%-0.21%-7.81%10.71%-4.19%-35.97%-0.14%-0.53%-1.15%-24.38%13.64%-12.91%