|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.01B | -0.04B | -0.04B | 0.04B | 0.02B | 0.01B | -0.00B | 0.03B | 0.01B | -0.00B | 0.02B | -0.02B | 0.01B | 0.02B | -0.01B | -0.00B | -0.02B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.04B | -0.05B | 0.04B | 0.04B | -0.03B | 0.03B | 0.03B | -0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.03B | 0.03B | -0.03B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.03B | 0.00B | -0.06B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | -0.26B | | -0.04B | -0.11B | -0.05B | | -0.10B | -0.28B | -0.28B | | -0.11B | -0.17B | -0.09B | | -0.11B | -0.04B | -0.05B | | -0.12B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.14B | -0.04B | -0.33B | -0.74B | 0.47B | 0.13B | 0.28B | 0.19B | | 0.05B | 0.12B | 0.17B | | 0.06B | 0.17B | 0.22B | 0.27B | 0.05B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.56B | 0.39B | 0.33B | 0.45B | 0.53B | 0.68B | 0.27B | 0.70B | 0.65B | 0.71B | 0.43B | 0.71B | 0.76B | 0.57B | 0.45B | 0.74B | 0.70B | 0.76B | 0.51B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.12B | 0.47B | 0.11B | 0.12B | 0.12B | 0.13B | -0.12B | -0.13B | -0.13B | -0.14B | 0.15B | -0.15B | 0.15B | -0.16B | -0.17B | 0.18B | 0.18B | -0.19B | -0.19B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.04B | -0.05B | 0.04B | 0.04B | -0.03B | 0.03B | 0.03B | -0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.03B | 0.03B | -0.03B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.10B | -0.07B | -0.19B | -0.03B | 0.18B | 0.04B | -0.08B | 0.24B | 0.26B | 0.04B | -0.14B | 0.19B | 0.21B | -0.08B | -0.29B | 0.11B | 0.11B | 0.12B | -0.30B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.13B | -0.12B | -0.17B | -0.14B | -0.15B | -0.14B | -0.14B | -0.13B | -0.14B | -0.13B | -0.14B | -0.15B | -0.15B | -0.16B | -0.15B | -0.16B | -0.16B | -0.16B | -0.16B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.16B | -0.02B | -0.00B | -0.49B | -0.03B | -0.68B | -0.01B | -0.45B | -0.02B | -0.03B | -0.13B | -0.61B | -0.02B | -0.19B | -0.02B | -0.21B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | -0.02B | 0.03B | 0.19B | | | | | | | 0.03B | 0.09B | | | 0.25B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 0.03B | | 0.06B | 0.03B | 0.00B | 0.02B | 0.04B | 0.01B | 0.06B | | 0.01B | | 0.04B | 0.00B | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49B | -0.34B | -0.30B | -0.18B | -0.24B | -0.09B | 0.06B | 1.67B | 1.63B | 0.43B | -0.22B | 0.63B | 0.32B | -0.21B | -0.07B | -0.76B | -0.18B | -0.14B | -0.20B | -0.37B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | -0.03B | 0.00B | 0.01B | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | | -0.01B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.82B | -0.83B | -0.22B | -0.37B | -0.44B | -0.13B | -1.31B | -1.16B | -1.45B | -1.70B | -0.47B | -1.25B | -0.49B | -0.25B | -0.29B | -1.27B | -0.61B | -0.66B | -0.25B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.19B | -0.19B | -0.21B | -0.21B | -0.21B | -0.21B | -0.22B | -0.23B | -0.22B | -0.21B | -0.38B | -0.23B | -0.24B | -0.24B | -0.26B | -0.26B | -0.26B | -0.26B | -0.28B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.83B | -0.73B | -0.12B | 0.03B | -0.00B | 0.07B | 0.02B | 1.17B | -0.34B | -1.22B | 0.03B | -0.00B | 0.06B | 0.00B | -0.60B | -0.71B | -0.05B | 0.01B | -0.11B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.69B | 0.52B | 0.51B | 0.58B | 0.68B | 0.81B | 0.41B | 0.82B | 0.80B | 0.85B | 0.58B | 0.86B | 0.91B | 0.73B | 0.60B | 0.91B | 0.87B | 0.92B | 0.66B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.59B | -0.73B | -0.07B | -0.16B | -0.00B | 0.61B | 0.62B | 1.17B | -0.36B | -1.21B | 0.59B | -0.21B | 0.06B | 0.25B | -0.60B | -0.71B | -0.04B | -0.11B | -0.11B |