|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 556.48M | 587.40M | 681.53M | 412.70M | 270.12M | 228.14M | 889.66M | 966.30M | 981.57M | 849.04M | 868.95M | 944.00M | 492.94M | 675.96M | 970.04M | 812.94M | 622.64M | 791.96M | 982.81M | 847.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 556.48M | 587.40M | 681.53M | 412.70M | 270.12M | 228.14M | 889.66M | 966.30M | 981.57M | 849.04M | 868.95M | 944.00M | 492.94M | 675.96M | 970.04M | 812.94M | 622.64M | 791.96M | 982.81M | 847.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.35M | 86.93M | 117.00M | 116.75M | 145.43M | 169.50M | 169.45M | 141.08M | 117.13M | 119.41M | 224.64M | 125.13M | 111.64M | 113.72M | 111.61M | 131.85M | 165.72M | 150.52M | 147.25M | 144.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.52M | 46.52M | 63.90M | 63.76M | 63.20M | 61.81M | 56.40M | 56.40M | 52.20M | 51.70M | 66.01M | 66.00M | 66.00M | 66.00M | 68.50M | 68.30M | 64.40M | 62.80M | 69.02M | 68.92M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.87M | 133.44M | 180.90M | 180.51M | 208.63M | 231.30M | 225.85M | 197.48M | 169.33M | 171.11M | 290.65M | 191.13M | 177.64M | 179.72M | 180.11M | 200.16M | 230.12M | 213.32M | 216.27M | 213.56M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,085.58M | 3,136.48M | 3,054.74M | 3,288.35M | 3,490.32M | 3,608.30M | 3,173.85M | 3,142.41M | 3,193.33M | 3,412.80M | 3,337.48M | 3,422.88M | 3,465.81M | 3,412.63M | 3,153.46M | 3,265.33M | 3,301.30M | 3,371.59M | 3,178.25M | 3,302.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.05M | 75.05M | 118.09M | 122.37M | 131.40M | 133.00M | 129.84M | 134.07M | 139.96M | 139.38M | 131.82M | 124.72M | 133.59M | 130.80M | 173.92M | 170.38M | 194.09M | 190.90M | 183.07M | 217.02M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M | 139.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M | 156.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | 43.62M | 57.10M | 57.10M | 57.10M | 57.09M | 34.85M | 34.85M | 34.85M | 34.90M | 38.00M | 38.00M | 38.00M | 38.00M | 45.98M | 45.98M | 46.00M | 46.00M | 43.10M | 43.13M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.70M | 147.61M | 151.16M | 160.21M | 163.69M | 173.40M | 165.69M | 163.93M | 157.12M | 158.15M | 157.09M | 158.64M | 164.68M | 171.47M | 164.50M | 162.71M | 206.65M | 202.65M | 187.90M | 184.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,160.16M | 4,233.69M | 4,336.22M | 4,314.07M | 4,414.66M | 4,526.04M | 4,719.94M | 4,739.24M | 4,780.56M | 4,870.23M | 4,914.59M | 4,969.98M | 4,596.20M | 4,779.26M | 4,891.11M | 4,825.24M | 4,797.84M | 4,988.61M | 4,977.53M | 4,962.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.14M | 119.70M | 84.85M | 76.02M | 112.94M | 64.11M | 62.32M | 57.54M | 78.39M | 55.23M | 64.83M | 51.74M | 57.41M | 75.21M | 68.23M | 75.80M | 81.45M | 72.34M | 41.69M | 63.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.10M | 75.47M | 104.10M | 69.59M | 99.02M | 71.09M | 90.57M | 59.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.14M | 119.70M | 84.85M | 76.02M | 112.94M | 64.11M | 62.32M | 57.54M | 78.39M | 55.23M | 64.83M | 51.74M | 89.51M | 150.68M | 172.33M | 145.38M | 180.47M | 143.43M | 132.26M | 122.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.14M | 416.06M | 466.01M | 490.88M | 474.20M | 494.73M | 443.03M | 436.27M | 425.52M | 509.19M | 453.53M | 485.05M | 437.24M | 456.42M | 465.56M | 443.57M | 417.30M | 436.40M | 425.29M | 428.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.10M | 75.47M | 104.10M | 69.59M | 99.02M | 71.09M | 90.57M | 59.31M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,085.60M | 1,086.40M | 250.50M | 250.00M | 250.00M | 250.00M | 1,090.62M | 287.43M | 287.43M | 288.34M | 1,094.25M | 288.34M | 646.03M | 275.91M | 646.53M | 646.79M | 647.05M | 647.32M | 456.47M | 456.47M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.90M | 1.05M | 1.72M | 4.14M | 2.86M | 0.71M | 0.76M | 2.68M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.13M | 0.10M | 0.10M | 0.12M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77M | 19.47M | 17.91M | 23.54M | 23.75M | 20.09M | 19.42M | 12.79M | 12.51M | 12.11M | 12.43M | 18.26M | 8.50M | 8.33M | 18.17M | 19.50M | 18.26M | 15.95M | 14.52M | 12.68M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.09M | 1,860.07M | 1,870.68M | 1,881.40M | 1,902.29M | 1,878.50M | 1,863.99M | 1,859.97M | 1,871.23M | 1,933.97M | 1,888.52M | 1,902.05M | 1,448.20M | 1,520.96M | 1,537.22M | 1,484.01M | 1,489.49M | 1,670.62M | 1,647.09M | 1,642.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,880.86M | 1,879.54M | 1,888.59M | 1,904.94M | 1,926.04M | 1,898.59M | 1,883.41M | 1,872.76M | 1,883.74M | 1,946.08M | 1,900.95M | 1,920.32M | 1,456.70M | 1,529.29M | 1,555.39M | 1,503.52M | 1,507.75M | 1,686.58M | 1,661.61M | 1,655.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,085.60M | 1,086.40M | 250.50M | 250.00M | 250.00M | 250.00M | 1,090.62M | 287.43M | 287.43M | 288.34M | 1,094.25M | 288.34M | 678.13M | 351.38M | 750.63M | 716.38M | 746.08M | 718.41M | 547.04M | 515.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,279.30M | 2,354.15M | 2,447.63M | 2,409.13M | 2,488.62M | 2,627.45M | 2,836.53M | 2,866.49M | 2,896.82M | 2,924.15M | 3,013.64M | 3,049.66M | 3,139.50M | 3,249.96M | 3,335.72M | 3,321.72M | 3,290.09M | 3,302.03M | 3,315.83M | 3,307.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,279.30M | 2,354.15M | 2,447.63M | 2,409.13M | 2,488.62M | 2,627.45M | 2,836.53M | 2,866.49M | 2,896.82M | 2,924.15M | 3,013.64M | 3,049.66M | 3,139.50M | 3,249.96M | 3,335.72M | 3,321.72M | 3,290.09M | 3,301.93M | 3,315.93M | 3,307.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,160.16M | 4,233.69M | 4,336.22M | 4,314.07M | 4,414.66M | 4,526.04M | 4,719.94M | 4,739.24M | 4,780.56M | 4,870.23M | 4,914.59M | 4,969.98M | 4,596.20M | 4,779.26M | 4,891.11M | 4,825.24M | 4,797.84M | 4,988.61M | 4,977.53M | 4,962.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,074.85M | 2,208.01M | 2,355.45M | 2,407.18M | 2,486.55M | 2,624.72M | 2,827.69M | 2,862.62M | 2,895.12M | 2,922.42M | 3,010.00M | 3,048.70M | 3,138.55M | 3,249.02M | 3,334.78M | 3,320.79M | 3,289.09M | 3,301.07M | 3,314.99M | 3,306.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 2.97M | 13.06M | 3.75M | 3.71M | 9.40M | 9.40M | 3.63M | 2.71M | 4.47M | 6.30M | 3.57M | 1.05M | 2.76M | 3.43M | 2.27M | 3.29M | 3.29M | 3.12M | 2.58M |