|
Revenue (Quarter)
|
4.65M | 7.81M | 10.06M | 56.03M | 195.52M | 267.84M | 323.87M | 487.49M | 248.13M | 342.56M | 477.92M | 635.00M | 377.26M | 495.52M | 648.14M | 880.24M | 424.14M | 625.22M | 582.03M | 773.75M | 393.39M | 570.63M | 717.74M | 1,128.52M | 583.68M | 771.30M | 775.07M | 1,132.70M | 494.63M | 698.71M | 748.39M | 1,141.27M | 597.05M | 770.11M | 832.46M | 1,060.83M | 720.97M | 1,018.06M | 1,033.19M | 1,210.01M | 736.24M | 1,017.69M | 1,071.80M | 1,522.80M | 779.66M | 837.33M | 838.52M | 1,259.70M | 939.40M | 1,154.92M | 1,144.67M | 1,253.87M | 740.93M | 902.41M | 854.73M | 972.63M |
|
Cost of Revenue (Quarter)
|
4.14M | 6.85M | 8.88M | 58.36M | 159.57M | 211.13M | 247.12M | -28.23M | 195.59M | 267.94M | 387.72M | -69.75M | 302.78M | 353.88M | 511.56M | -1.52M | 325.84M | 447.78M | 464.63M | 37.28M | 319.62M | 455.48M | 534.49M | 135.34M | 451.61M | 606.11M | 609.88M | -125.71M | 423.62M | 580.87M | 578.73M | 61.26M | 42.64M | 45.19M | 44.71M | -130.05M | 40.46M | 45.49M | 0.80M | 9.47M | 0.65M | 0.70M | 5.83M | -28.50M | 21.65M | 652.00M | 0.72M | -16.47M | 0.77M | 0.77M | 53.74M | 55.75M | 0.79M | 0.79M | 0.79M | -138.43M |
|
Gross Profit (Quarter)
|
0.52M | 0.95M | 1.18M | -2.33M | 35.46M | 56.50M | 76.20M | 515.73M | 52.07M | 74.52M | 89.65M | 704.75M | 74.48M | 141.64M | 136.58M | 881.77M | 98.29M | 177.44M | 117.40M | 736.47M | 73.77M | 115.15M | 183.24M | 993.18M | 132.07M | 165.19M | 165.19M | 1,258.40M | 71.01M | 117.84M | 169.66M | 1,080.01M | 123.34M | 167.67M | 185.17M | 1,190.88M | 680.51M | 972.58M | 1,032.39M | 1,200.54M | 735.60M | 1,016.99M | 1,065.97M | 1,551.31M | 758.01M | 185.33M | 837.79M | 1,276.17M | 938.64M | 1,154.16M | 1,090.93M | 1,198.12M | 740.13M | 901.62M | 853.93M | 1,111.06M |
|
Selling, General & Administrative (Quarter)
|
1.18M | 1.47M | 1.50M | 71.43M | 3.31M | 4.11M | 19.82M | 17.13M | 18.00M | 18.18M | 20.95M | 25.22M | 28.15M | 28.26M | 26.74M | 37.67M | 28.53M | 30.48M | 31.28M | 33.83M | 34.65M | 33.69M | 32.96M | 36.47M | 36.81M | 36.48M | 38.11M | 43.62M | 38.60M | 36.85M | 38.75M | 42.96M | 39.84M | 37.55M | 36.32M | 52.59M | 41.35M | 51.26M | 53.49M | 54.06M | 48.46M | 56.83M | 54.79M | 52.43M | 46.37M | 54.22M | 58.36M | 59.05M | 51.33M | 67.75M | 66.73M | 70.23M | 57.67M | 60.80M | 56.70M | 54.89M |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.38M | 1.81M | 0.06M | 0.46M | 7.02M | 0.74M | 0.22M | 0.50M | 2.01M | -2.73M | 0.14M | 0.21M | 0.13M | -0.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
4.63M | 7.65M | 9.94M | 873.79M | 24.40M | 43.50M | 25.19M | 60.23M | 13.42M | 291.90M | 21.93M | 21.51M | 326.09M | 379.57M | 541.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
5.81M | 9.12M | 11.44M | 945.22M | 27.72M | 47.61M | 292.42M | 769.55M | 236.69M | 310.54M | 444.64M | 564.57M | 354.46M | 408.33M | 570.39M | 34.95M | 28.67M | 30.70M | 31.41M | 33.35M | 34.65M | 33.69M | 32.96M | 36.47M | 36.81M | 36.48M | 38.11M | 43.62M | 38.60M | 36.85M | 38.75M | 42.96M | 39.84M | 37.55M | 36.32M | 52.59M | 41.35M | 51.26M | 53.49M | 54.06M | 48.46M | 56.83M | 54.79M | 52.43M | 46.37M | 54.22M | 58.36M | 59.05M | 51.33M | 67.75M | 66.73M | 70.23M | 57.67M | 60.80M | 56.70M | 54.89M |
|
Operating Income (Quarter)
|
-1.16M | -1.31M | -1.38M | 102.57M | 0.17M | 3.48M | 31.45M | -125.26M | 11.44M | 32.02M | 33.28M | 70.45M | 22.82M | 87.06M | 77.49M | 127.50M | 43.29M | 114.13M | 54.03M | 84.50M | 12.18M | 48.79M | 116.81M | 165.85M | 56.69M | 82.57M | 81.75M | 132.19M | -6.88M | 33.17M | 82.18M | 145.39M | 39.27M | 77.08M | 101.53M | 148.62M | 90.92M | 151.86M | 172.10M | 190.17M | 115.02M | 177.71M | 190.98M | 262.81M | 92.33M | 69.34M | 83.25M | 183.08M | 115.30M | 149.20M | 144.66M | 167.71M | 76.89M | 76.70M | 68.97M | 79.25M |
|
EBIT (Quarter)
|
-1.16M | -1.31M | -1.38M | 102.57M | 0.17M | 3.48M | 31.45M | -125.26M | 11.44M | 32.02M | 33.28M | 70.45M | 22.82M | 87.06M | 77.49M | 127.50M | 43.29M | 114.13M | 54.03M | 84.50M | 12.18M | 48.79M | 116.81M | 165.85M | 56.69M | 82.57M | 81.75M | 132.19M | -6.88M | 33.17M | 82.18M | 145.39M | 39.27M | 77.08M | 101.53M | 148.62M | 90.92M | 151.86M | 172.10M | 190.17M | 115.02M | 177.71M | 190.98M | 262.81M | 92.33M | 69.34M | 83.25M | 183.08M | 115.30M | 149.20M | 144.66M | 167.71M | 76.89M | 76.70M | 68.97M | 79.25M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 1.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.01M | -0.00M | -0.10M | -1.49M | 0.17M | 0.09M | 0.19M | 0.71M | 0.73M | -1.48M | 0.50M | -0.78M | 0.26M | -0.03M | 0.05M | 0.59M | 0.12M | 0.15M | 0.02M | 0.03M | 0.08M | 0.04M | 0.03M | 0.00M | 0.17M | -0.07M | -0.48M | -0.04M | 6.00M | 0.15M | 0.33M | 0.14M | 0.37M | -6.33M | -3.12M | 0.10M | 0.11M | 0.15M | 0.17M | 0.10M | 0.27M | 0.12M | 0.46M | 1.46M | 7.60M | 11.09M | 11.66M | 9.09M | 15.23M | 9.93M | 6.66M | 7.82M | 9.13M | 7.17M | 6.58M | 6.55M |
|
Non Operating Income (Quarter)
|
0.01M | -0.00M | -0.10M | -1.49M | 0.17M | 0.09M | 0.19M | 0.71M | 0.73M | -1.48M | 0.50M | -0.78M | 0.26M | -0.03M | 0.05M | 0.59M | 0.12M | 0.15M | 0.02M | 0.03M | 0.08M | 0.04M | 0.03M | 0.00M | 0.17M | -0.07M | -0.48M | -0.04M | 6.00M | 0.15M | 0.33M | 0.14M | 0.37M | -6.33M | -3.12M | 0.10M | 0.11M | 0.15M | 0.17M | 0.10M | 0.27M | 0.12M | 0.46M | 1.46M | 7.60M | 11.09M | 11.66M | 9.09M | 15.23M | 9.93M | 6.66M | 7.82M | 9.13M | 7.17M | 6.58M | 6.55M |
|
EBT (Quarter)
|
-1.14M | -1.32M | -1.48M | 103.57M | 0.34M | 3.56M | 31.53M | -281.51M | 12.11M | 30.03M | 16.99M | 68.84M | 23.12M | 87.00M | 77.79M | 131.34M | 44.20M | 116.11M | 55.44M | 86.48M | 12.83M | 51.90M | 118.40M | 156.69M | 57.54M | 84.82M | 83.63M | 136.08M | 0.10M | 35.39M | 84.72M | 150.88M | 41.70M | 74.67M | 103.00M | 154.00M | 94.40M | 157.13M | 177.57M | 196.56M | 118.72M | 183.87M | 196.50M | 274.11M | 103.21M | 83.44M | 99.55M | 181.16M | 130.58M | 159.23M | 151.55M | 175.51M | 86.51M | 84.35M | 76.86M | 86.06M |
|
Tax Provisions (Quarter)
|
| | | | 0.07M | 1.49M | 11.59M | -101.89M | 4.53M | 5.80M | 6.02M | 27.41M | 7.83M | 30.24M | 28.00M | 45.98M | 15.49M | 41.90M | 20.30M | 28.39M | 4.60M | 19.10M | 46.10M | 82.47M | 14.70M | 21.10M | 19.66M | 35.09M | 0.02M | 9.13M | 21.90M | 32.89M | 9.80M | 18.14M | 24.32M | 38.88M | 23.60M | 39.30M | 44.40M | 49.09M | 30.23M | 45.90M | 45.92M | 68.70M | 27.35M | 21.47M | 22.90M | 46.36M | 31.58M | 41.20M | 39.80M | 46.30M | 22.49M | 23.60M | 20.75M | 25.89M |
|
Profit After Tax (Quarter)
|
-1.14M | -1.32M | -1.48M | 6.45M | 0.27M | 2.08M | 19.94M | -179.62M | 7.58M | 24.23M | 10.96M | 41.43M | 15.30M | 56.76M | 49.77M | 85.35M | 28.55M | 73.93M | 34.83M | 57.86M | 8.22M | 32.80M | 72.26M | 74.24M | 42.88M | 63.68M | 63.97M | 99.38M | 0.07M | 26.26M | 62.86M | 117.99M | 31.88M | 56.53M | 78.68M | 115.11M | 70.80M | 117.87M | 133.16M | 147.44M | 88.50M | 136.38M | 149.23M | 199.05M | 75.86M | 60.72M | 76.61M | 134.76M | 99.00M | 118.00M | 111.76M | 129.21M | 64.02M | 60.71M | 56.11M | 60.16M |
|
Equity Income (Quarter)
|
| | | | | | -0.10M | -0.17M | -0.07M | -0.07M | -0.08M | -0.07M | -13.86M | -0.15M | -0.00M | 2.77M | 0.70M | 1.50M | 1.23M | 1.56M | 0.40M | 2.80M | 1.35M | -9.56M | 0.53M | 2.05M | 2.00M | 3.54M | 0.75M | 1.95M | 2.13M | 4.44M | 1.54M | 2.91M | 3.38M | 4.00M | 2.68M | 3.93M | 3.90M | 4.43M | -0.01M | 0.14M | -0.12M | 0.35M | 0.23M | 0.04M | 0.00M | -0.37M | 0.06M | 0.10M | 0.23M | -0.02M | 0.49M | 0.47M | 1.31M | 0.25M |
|
Net Income - Minority (Quarter)
|
| | | | | | | -28.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | 1.83M | -0.39M | 0.28M | 0.16M | 0.27M | 0.31M | 0.22M | 0.02M | 0.09M | 0.03M | 0.22M | | | | 1.60M | | | | | | | | | | | | | 1.02M | 1.55M | 1.35M | 2.42M | 1.11M | 1.25M | 1.21M | 1.92M | -0.06M | | | | -0.02M | -0.04M | -0.03M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
-1.14M | -1.32M | -1.48M | 103.57M | 0.27M | 2.08M | 19.94M | -179.62M | 7.58M | 24.23M | 10.96M | 41.43M | 15.30M | 56.76M | 49.79M | 85.36M | 28.71M | 74.21M | 35.14M | 58.09M | 8.23M | 32.80M | 72.30M | 74.22M | 42.84M | 63.72M | 63.97M | 100.98M | 0.07M | 26.26M | 62.82M | 117.99M | 31.90M | 56.53M | 78.68M | 115.11M | 70.80M | 117.83M | 133.17M | 147.46M | 88.50M | 137.97M | 150.58M | 205.41M | 75.86M | 61.97M | 76.65M | 134.79M | 99.00M | 118.03M | 111.75M | 129.21M | 64.02M | 60.75M | 56.11M | 60.17M |
|
Consolidated Net Income (Quarter)
|
-1.14M | -1.32M | -1.48M | 103.57M | 0.27M | 2.08M | 0.22M | 1.45M | 7.58M | 24.23M | 10.96M | 41.43M | 15.30M | 56.76M | 49.79M | 85.36M | 28.71M | 74.21M | 35.14M | 58.09M | 8.23M | 32.80M | 72.30M | 74.22M | 42.84M | 63.72M | 63.97M | 100.98M | 0.07M | 26.26M | 62.82M | 117.99M | 31.90M | 56.53M | 78.68M | 115.11M | 70.80M | 117.83M | 133.17M | 147.46M | 88.50M | 137.97M | 150.58M | 205.41M | 75.86M | 61.97M | 76.65M | 134.79M | 99.00M | 118.03M | 111.75M | 129.21M | 64.02M | 60.75M | 56.11M | 60.17M |
|
Income towards Parent Company (Quarter)
|
-1.14M | -1.32M | -1.48M | 103.57M | 0.27M | 2.08M | 0.22M | -26.97M | 7.58M | 24.23M | 10.96M | 41.43M | 15.30M | 56.76M | 49.79M | 85.36M | 28.71M | 74.21M | 35.14M | 58.09M | 8.23M | 32.80M | 72.30M | 74.22M | 42.84M | 63.72M | 63.97M | 100.98M | 0.07M | 26.26M | 62.82M | 117.99M | 31.90M | 56.53M | 78.68M | 115.11M | 70.80M | 117.83M | 133.17M | 147.46M | 88.50M | 137.97M | 150.58M | 205.41M | 75.86M | 61.97M | 76.65M | 134.79M | 99.00M | 118.03M | 111.75M | 129.21M | 64.02M | 60.75M | 56.11M | 60.17M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.14M | -1.32M | -1.48M | 103.57M | 0.27M | 2.08M | 0.22M | -26.97M | 7.58M | 24.23M | 10.96M | 41.43M | 15.30M | 54.93M | 49.79M | 85.36M | 28.55M | 74.21M | 35.14M | 58.09M | 8.23M | 32.80M | 72.30M | 74.22M | 42.84M | 63.72M | 63.97M | 100.98M | 0.07M | 26.26M | 62.82M | 117.99M | 31.90M | 56.53M | 78.68M | 115.11M | 70.80M | 117.87M | 133.16M | 147.46M | 87.48M | 136.38M | 149.23M | 205.41M | 75.86M | 61.97M | 76.65M | 134.79M | 99.00M | 118.03M | 111.75M | 129.21M | 64.02M | 60.75M | 56.11M | 60.17M |
|
EPS (Basic) (Quarter)
|
-0.09 | -0.09 | -0.10 | 0.30 | 0.01 | 0.07 | 0.15 | -1.37 | 0.06 | 0.19 | 0.07 | 0.26 | 0.09 | 0.34 | 0.31 | 0.53 | 0.18 | 0.46 | 0.22 | 0.36 | 0.05 | 0.21 | 0.48 | 0.49 | 0.28 | 0.42 | 0.43 | 0.70 | 0.00 | 0.18 | 0.45 | 0.85 | 0.24 | 0.43 | 0.61 | 0.93 | 0.59 | 1.01 | 1.18 | 1.39 | 0.82 | 1.33 | 1.47 | 2.00 | 0.74 | 0.61 | 0.77 | 1.36 | 1.04 | 1.25 | 1.19 | 1.38 | 0.70 | 0.68 | 0.65 | 0.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.09 | -0.09 | -0.10 | 0.30 | 0.01 | 0.07 | 0.15 | -1.38 | 0.06 | 0.19 | 0.07 | 0.26 | 0.09 | 0.34 | 0.31 | 0.52 | 0.18 | 0.46 | 0.22 | 0.36 | 0.05 | 0.21 | 0.48 | 0.49 | 0.28 | 0.42 | 0.43 | 0.70 | 0.00 | 0.18 | 0.44 | 0.85 | 0.24 | 0.43 | 0.61 | 0.92 | 0.59 | 1.00 | 1.17 | 1.37 | 0.81 | 1.33 | 1.45 | 1.97 | 0.73 | 0.60 | 0.76 | 1.35 | 1.03 | 1.25 | 1.18 | 1.37 | 0.70 | 0.68 | 0.64 | 0.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
12.76M | 13.67M | 15.48M | 129.70M | 28.26M | 29.94M | 129.70M | 129.70M | 129.70M | 129.70M | 158.93M | 145.04M | 161.49M | 161.59M | 161.77M | 161.69M | 161.90M | 161.88M | 161.46M | 160.86M | 158.77M | 157.34M | 155.24M | 154.13M | 151.46M | 151.98M | 147.73M | 148.18M | 141.87M | 142.24M | 141.09M | 140.85M | 134.36M | 130.29M | 131.19M | 129.37M | 119.36M | 116.82M | 112.78M | 112.84M | 107.33M | 104.73M | 103.56M | 102.90M | 101.02M | 100.31M | 98.02M | 98.68M | 95.23M | 94.06M | 93.60M | 93.99M | 91.64M | 90.27M | 86.92M | 88.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 21.60M | | | | 30.80M | | | | 145.53M | | 162.31M | 162.37M | 162.32M | 162.19M | 162.25M | 161.92M | 161.38M | 159.39M | 157.92M | 152.13M | 155.09M | 152.78M | 153.07M | 151.48M | 149.00M | 142.39M | 142.43M | 142.13M | 141.39M | 135.04M | 130.51M | 129.52M | 129.95M | 120.09M | 118.92M | 113.78M | 113.81M | 108.20M | 105.48M | 104.53M | 104.00M | 101.71M | 100.63M | 99.03M | 99.70M | 95.85M | 95.31M | 94.64M | 94.91M | 92.08M | 90.65M | 87.56M | 88.70M |
|
EBITDA (Quarter)
|
-1.16M | -1.31M | -1.38M | 102.57M | 0.17M | 3.48M | 31.45M | -125.26M | 11.44M | 32.02M | 33.28M | 70.45M | 22.82M | 87.06M | 77.49M | 127.50M | 43.29M | 114.13M | 54.03M | 84.50M | 12.18M | 48.79M | 116.81M | 165.85M | 56.69M | 82.57M | 81.75M | 132.19M | -6.88M | 33.17M | 82.18M | 145.39M | 39.27M | 77.08M | 101.53M | 148.62M | 90.92M | 151.86M | 172.10M | 190.17M | 115.02M | 177.71M | 190.98M | 262.81M | 92.33M | 69.34M | 83.25M | 183.08M | 115.30M | 149.20M | 144.66M | 167.71M | 76.89M | 76.70M | 68.97M | 79.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | 8.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | 21.28% | 41.78% | 36.76% | 36.19% | 37.40% | 19.32% | 35.45% | 39.82% | 33.85% | 34.76% | 35.99% | 35.01% | 35.05% | 36.09% | 36.61% | 32.83% | 35.85% | 36.80% | 38.94% | 52.63% | 25.55% | 24.88% | 23.51% | 25.79% | 25.26% | 25.80% | 25.85% | 21.80% | 23.50% | 24.30% | 23.61% | 25.25% | 25.00% | 25.01% | 25.00% | 24.98% | 25.46% | 24.96% | 23.37% | 25.06% | 26.50% | 25.73% | 23.00% | 25.59% | 24.19% | 25.87% | 26.26% | 26.38% | 26.00% | 27.98% | 27.00% | 30.08% |