|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,018.06M | 1,033.19M | 1,210.01M | 736.24M | 1,017.69M | 1,071.80M | 1,522.80M | 779.66M | 837.33M | 838.52M | 1,259.70M | 939.40M | 1,154.92M | 1,144.67M | 1,253.87M | 740.93M | 902.41M | 854.73M | 972.63M | 521.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.49M | 0.80M | -128.27M | 32.24M | 731.35M | 771.15M | 172.93M | 1.44M | 652.00M | 1.47M | 108.03M | 0.77M | 56.80M | 0.77M | 214.22M | 42.94M | 50.17M | 0.79M | -138.43M | 0.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 972.58M | 1,032.39M | 1,338.29M | 704.00M | 286.34M | 300.65M | 1,349.87M | 778.22M | 185.33M | 837.04M | 1,151.67M | 938.64M | 1,098.12M | 1,143.91M | 1,039.65M | 697.99M | 852.24M | 853.93M | 1,111.06M | 520.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.26M | 53.49M | 54.06M | 48.46M | 56.83M | 54.79M | 52.43M | 46.37M | 54.22M | 58.36M | 59.05M | 51.33M | 67.75M | 66.73M | 70.23M | 57.67M | 60.80M | 56.70M | 54.89M | 52.96M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.26M | 53.49M | 54.06M | 48.46M | 56.83M | 54.79M | 52.43M | 46.37M | 54.22M | 58.36M | 59.05M | 51.33M | 67.75M | 66.73M | 70.23M | 57.67M | 60.80M | 56.70M | 54.89M | 52.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.86M | 172.10M | 190.17M | 115.02M | 177.71M | 190.98M | 262.81M | 92.33M | 69.34M | 83.25M | 183.08M | 115.30M | 149.20M | 144.66M | 167.71M | 76.89M | 76.70M | 68.97M | 79.25M | 5.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.86M | 172.10M | 190.17M | 115.02M | 177.71M | 190.98M | 262.81M | 92.33M | 69.34M | 83.25M | 183.08M | 115.30M | 149.20M | 144.66M | 167.71M | 76.89M | 76.70M | 68.97M | 79.25M | 5.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.10M | 0.27M | 0.12M | 0.46M | 1.46M | 7.60M | 11.09M | 11.66M | 9.09M | 15.23M | 9.93M | 6.66M | 7.82M | 9.13M | 7.17M | 6.58M | 6.55M | 7.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.10M | 0.27M | 0.12M | 0.46M | 1.46M | 7.60M | 11.09M | 11.66M | 9.09M | 15.23M | 9.93M | 6.66M | 7.82M | 9.13M | 7.17M | 6.58M | 6.55M | 7.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.13M | 177.57M | 196.56M | 118.72M | 183.87M | 196.50M | 274.11M | 103.21M | 83.44M | 99.55M | 181.16M | 130.58M | 159.23M | 151.55M | 175.51M | 86.51M | 84.35M | 76.86M | 86.06M | 6.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.30M | 44.41M | 49.12M | 30.20M | 45.90M | 45.90M | 68.72M | 27.35M | 21.50M | 22.90M | 46.40M | 31.60M | 41.23M | 39.80M | 46.30M | 22.49M | 23.64M | 20.75M | 25.90M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.87M | 133.16M | 147.44M | 88.50M | 137.94M | 149.23M | 199.05M | 75.86M | 60.72M | 76.61M | 129.26M | 99.06M | 118.00M | 111.76M | 129.21M | 64.04M | 60.71M | 56.14M | 60.06M | 6.79M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 3.90M | 4.43M | -0.01M | 0.14M | -0.12M | 0.35M | 0.23M | 0.04M | 0.00M | -0.37M | 0.06M | 0.10M | 0.23M | -0.02M | 0.49M | 0.47M | 1.31M | 0.25M | -0.09M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.55M | 1.35M | 2.42M | 1.11M | 1.25M | 1.21M | 1.92M | -0.06M | | | | -0.02M | -0.04M | -0.03M | -0.00M | 0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.83M | 133.16M | 147.44M | 88.52M | 137.97M | 150.60M | 205.40M | 75.86M | 61.94M | 76.65M | 134.76M | 98.98M | 118.00M | 111.75M | 129.21M | 64.02M | 60.71M | 56.11M | 60.16M | 6.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.83M | 133.16M | 147.44M | 88.52M | 137.97M | 150.60M | 205.40M | 75.86M | 61.94M | 76.65M | 134.76M | 98.98M | 118.00M | 111.75M | 129.21M | 64.02M | 60.71M | 56.11M | 60.16M | 6.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.83M | 133.16M | 147.44M | 88.52M | 137.97M | 150.60M | 205.40M | 75.86M | 61.94M | 76.65M | 134.76M | 98.98M | 118.00M | 111.75M | 129.21M | 64.02M | 60.71M | 56.11M | 60.16M | 6.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.87M | 133.16M | 147.44M | 87.48M | 136.38M | 149.23M | 205.40M | 75.86M | 61.94M | 76.65M | 134.76M | 98.98M | 118.00M | 111.75M | 129.21M | 64.02M | 60.71M | 56.11M | 60.16M | 6.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 1.18 | 1.39 | 0.82 | 1.33 | 1.47 | 2.00 | 0.74 | 0.61 | 0.77 | 1.36 | 1.04 | 1.25 | 1.19 | 1.38 | 0.70 | 0.68 | 0.65 | 0.70 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.17 | 1.37 | 0.81 | 1.33 | 1.45 | 1.97 | 0.73 | 0.60 | 0.76 | 1.35 | 1.03 | 1.25 | 1.18 | 1.37 | 0.70 | 0.68 | 0.64 | 0.70 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.08M | 116.30M | 112.84M | 107.33M | 104.73M | 103.56M | 102.90M | 101.02M | 99.60M | 98.02M | 98.68M | 95.23M | 94.06M | 93.60M | 93.99M | 91.64M | 88.91M | 86.92M | 88.17M | 84.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.92M | 117.19M | 113.81M | 108.20M | 105.48M | 104.53M | 104.00M | 101.71M | 101.18M | 99.03M | 99.70M | 95.85M | 95.31M | 95.08M | 94.91M | 92.08M | 89.23M | 89.61M | 88.70M | 85.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.86M | 172.10M | 190.17M | 115.02M | 177.71M | 190.98M | 262.81M | 92.33M | 69.34M | 83.25M | 183.08M | 115.30M | 149.20M | 144.66M | 167.71M | 76.89M | 76.70M | 68.97M | 79.25M | 5.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.01% | 25.01% | 24.99% | 25.44% | 24.96% | 23.36% | 25.07% | 26.50% | 25.77% | 23.00% | 25.61% | 24.20% | 25.89% | 26.26% | 26.38% | 26.00% | 28.03% | 27.00% | 30.10% | 1.18% |