Tri Pointe Homes Growth Metrics (2012-2025) | TPH

Growth Metrics Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 778.31%667.30%56.98%561.63%51.26%2.02%416.84%9.13%8.59%8.81%7.37%12.15%13.59%11.31%12.46%11.64%6.75%6.86%3.22%-0.49%2.07%0.24%0.13%1.66%-0.66%11.34%2.59%0.41%4.23%-4.66%4.58%6.98%7.81%5.40%6.12%6.91%8.85%9.86%8.29%7.60%4.12%4.87%-3.86%-1.87%-0.48%-2.91%4.39%4.38%
Assets Growth (3y) 143.44%104.22%105.76%100.81%23.11%7.30%84.11%10.97%9.61%8.98%7.62%7.60%7.37%6.04%5.14%4.14%2.68%6.05%1.97%0.52%1.86%2.09%2.42%2.98%3.74%3.81%4.42%4.72%6.95%3.35%6.32%7.16%6.91%6.69%3.38%4.12%4.10%3.80%2.81%3.30%
Assets Growth (5y) 77.25%58.90%58.84%55.17%15.25%5.76%45.18%6.69%5.95%7.63%5.06%4.93%5.09%4.82%4.51%3.94%4.00%3.69%3.31%3.04%4.40%4.26%4.30%4.67%4.82%5.21%3.46%3.93%4.86%2.36%3.82%4.74%
Assets (QoQ) 74.57%0.86%12.54%343.30%52.50%-79.37%374.29%1.35%2.85%4.54%0.15%0.84%3.06%3.16%4.61%2.14%0.98%4.23%3.84%-2.33%1.09%0.67%0.11%0.18%-0.73%0.56%1.65%-2.10%11.26%-7.34%-0.51%1.63%1.76%1.64%1.77%2.42%-0.51%2.33%2.52%4.28%0.41%0.87%1.88%0.91%1.13%-7.52%3.98%2.34%-1.35%-0.57%3.98%
Capital Expenditures Growth (1y) 239.47%600.00%20,546.34%-53.46%1,189.15%1,510.56%-78.59%11.72%-77.27%-90.94%-75.39%-114.03%8.73%202.98%109.19%871.60%185.40%-12.92%-55.09%-79.63%85.00%2,079.35%2,015.75%1,707.63%232.90%-56.20%4.34%11.06%14.05%-36.41%-48.32%-23.76%-31.01%-13.31%120.10%66.62%120.74%392.73%-13.29%-41.33%-48.19%-63.02%-26.66%6.12%-1.29%3.13%-4.56%-30.05%26.31%66.25%6.03%
Capital Expenditures Growth (3y) 115.06%116.99%121.57%-27.51%47.15%64.14%-52.05%6.54%-10.98%-37.93%-38.62%-39.58%79.06%285.97%170.88%212.15%160.00%102.57%114.83%59.92%91.51%82.41%125.12%148.28%37.85%-37.73%5.87%12.15%20.20%39.52%-0.46%-9.34%-7.59%16.46%11.86%1.23%4.13%23.40%-15.33%-24.20%-13.56%-14.09%-9.46%
Capital Expenditures Growth (5y) 98.57%93.26%59.18%-35.15%75.86%142.54%0.93%34.82%34.15%17.94%38.55%34.66%85.22%74.14%60.70%91.95%69.11%35.58%62.34%39.04%60.64%91.75%85.18%71.79%24.54%-15.15%-5.47%-2.56%-2.34%0.71%-7.14%-11.17%-0.33%22.05%7.21%
Capital Expenditures (QoQ) -39.47%78.26%8,258.54%-96.24%24.81%5,157.76%-81.16%4.26%55.92%-30.12%-1.66%-78.79%-37.83%89.79%-156.05%264.40%73.24%31.04%106.75%-39.19%-47.14%-32.42%-6.21%452.16%522.67%-34.39%-19.86%1.69%-18.08%56.30%-14.70%4.42%-54.33%27.03%25.84%-5.50%-42.61%222.53%-4.74%25.19%28.10%-43.24%-35.55%10.56%-8.57%12.57%-6.74%2.84%-4.47%4.18%-31.65%85.68%25.74%-33.56%
Cash & Equivalents Growth (1y) 64.42%425.11%368.04%-88.34%-13.47%-95.31%2,427.88%2,698.62%3,683.35%3,092.72%-87.15%-34.32%25.70%35.14%-3.61%32.71%-2.72%-10.76%-2.18%26.17%35.59%152.58%108.71%-48.84%-1.84%-54.17%-28.51%56.78%18.48%319.49%176.68%278.92%88.84%-6.32%17.27%19.01%9.69%-29.41%-51.46%-61.16%30.54%134.14%263.38%272.16%-2.33%-2.31%-49.78%-20.39%11.63%-13.88%26.31%17.16%
Cash & Equivalents Growth (3y) 277.57%98.81%147.71%28.94%245.25%26.46%46.29%190.01%258.99%237.67%-50.52%3.22%18.36%44.96%25.32%-5.03%8.99%1.09%13.43%0.40%16.39%69.34%60.42%44.85%29.98%21.67%32.37%91.93%34.89%40.51%16.35%20.54%39.32%15.69%27.41%19.82%11.83%17.32%-3.96%4.79%12.49%25.35%32.10%51.42%
Cash & Equivalents Growth (5y) 131.03%56.79%70.32%29.12%122.30%35.44%44.92%73.55%127.97%113.70%-28.97%-2.48%14.03%42.41%31.24%38.46%23.70%32.34%36.48%35.48%26.71%26.28%18.64%7.03%25.75%24.38%32.55%59.18%25.63%44.71%23.51%39.00%24.14%5.43%5.58%9.92%
Cash & Equivalents (QoQ) 327.82%-40.86%464.11%-88.48%1,266.37%-47.29%-85.94%-14.53%-25.99%28,326.90%-84.44%15.54%-37.54%14.39%-20.44%121.13%-32.85%-18.41%9.54%62.11%-38.41%-10.56%41.28%74.21%14.74%-26.09%-65.37%234.23%-46.42%15.28%-24.05%152.58%89.70%-23.97%4.01%25.87%-5.90%-4.82%5.56%16.02%-39.44%-34.55%-15.54%289.97%8.61%1.58%-13.50%2.35%8.64%-47.78%37.13%43.51%-16.20%-23.41%27.19%
Cash from Investing Activities Growth (1y) -158,134.21%86,356.52%76,097.56%141.46%96.45%-109.48%64.30%-400.60%36.40%72.67%-100.64%153.04%68.73%-42.22%-184.45%-243.71%-229.95%-16.28%4.50%77.14%-122.80%-1,516.47%-965.54%-15,631.44%-138.95%53.71%2.57%79.44%-22.87%-348.88%36.45%-213.11%104.36%68.95%-94.27%-17.51%-5,034.34%-173.59%5.40%93.53%51.99%53.26%55.73%74.90%97.22%-33.62%-115.52%-4,350.12%-1,145.63%-139.47%51.93%
Cash from Investing Activities Growth (3y) -229.22%-181.67%-100.00%38.57%80.82%-26.76%-26.62%-62.50%13.10%23.26%-26.36%44.14%-31.98%-199.00%-207.04%-277.26%-159.95%-105.67%-114.83%-94.83%-87.02%-222.64%-87.55%-366.13%28.62%13.59%-6.35%8.88%-38.27%-56.23%-5.31%38.03%-1.08%26.50%6.65%73.28%-38.54%-19.55%3.36%10.28%45.00%-14.36%22.88%
Cash from Investing Activities Growth (5y) -105.69%-105.84%-85.11%26.31%44.67%-21.91%-18.17%-142.82%-28.43%-27.59%-16.87%-41.32%-46.50%-123.32%-78.10%-103.94%24.08%-64.72%-65.02%-93.62%-69.70%-95.47%-64.71%-50.41%-24.84%3.77%12.82%58.52%48.76%-18.95%-2.19%-21.59%18.57%-4.91%3.36%
Cash from Investing Activities (QoQ) 39.47%-78.26%-4,829.27%-2,875.21%132.99%57.06%-97.31%-354.42%11.77%2,821.64%-104.92%46.17%62.09%36.19%507.32%-131.74%-72.41%-27.63%-105.79%27.14%39.24%-4.82%50.73%-610.02%-340.81%30.90%-627.42%89.22%14.61%-45.44%-53.51%35.56%-211.98%79.41%-656.41%100.90%-2,321.80%-28.81%-357.54%62.32%-23.19%55.46%68.72%-179.73%-19.93%57.82%82.27%68.99%-5,659.32%31.96%-266.17%91.32%-1,007.23%86.34%
Cash from Operations Growth (1y) -126.50%-94.44%-38.04%-17.35%46.91%335.14%-784.94%-75.24%-330.28%-153.01%115.14%532.01%-28.95%32.37%-302.54%-39.77%19.61%-133.04%113.37%203.24%144.43%53.94%-817.25%22.55%-330.38%122.00%113.37%7.19%22.58%2,222.97%1,685.11%-39.10%133.95%-73.71%-37.96%-13.72%-484.43%-177.07%-112.87%190.32%216.82%220.07%-431.34%-88.74%6.71%-62.72%330.16%411.32%-121.53%-420.77%-72.68%
Cash from Operations Growth (3y) -72.96%-34.33%56.72%8.96%-43.35%5.53%-39.47%-1.95%-64.62%-41.54%26.85%126.00%35.00%10.12%-57.98%30.81%6.29%30.77%28.63%58.52%7.46%63.29%157.71%-7.17%-15.40%49.54%51.55%-17.42%-0.34%-88.59%-50.74%15.11%52.18%-37.57%-34.34%-34.42%68.60%-29.86%16.32%18.67%35.50%-12.82%74.79%
Cash from Operations Growth (5y) -39.93%-30.74%20.12%18.76%25.00%1.98%-21.08%28.49%-35.49%-38.97%15.32%72.25%3.86%41.69%35.90%7.88%17.25%28.05%27.88%15.92%-0.67%13.76%-27.48%14.91%22.15%26.53%-0.25%-28.71%26.66%16.08%77.12%-2.57%18.93%-18.03%-23.23%
Cash from Operations (QoQ) -35.56%29.33%759.22%-135.86%-16.37%49.82%494.70%-123.04%615.43%-288.83%111.04%-500.29%36.50%153.92%361.16%-181.67%66.69%-61.46%237.13%-209.02%3.46%109.26%3,009.62%-84.03%-200.10%-44.27%631.30%-130.03%109.56%-12.34%4,160.53%-121.69%386.83%-32.64%45.34%-87.91%122.16%58.96%102.11%-153.86%55.46%73.46%4,659.15%-78.33%-54.22%-217.46%196.61%105.42%-84.01%625.14%114.63%-108.65%-138.34%161.75%
Dividends Paid - Common Growth (1y) -75.68%-45.99%-46.17%42.05%248.07%-59.35%-77.43%-58.56%-83.58%-58.97%33.59%-99.76%533.82%526.96%143.20%69.59%61.88%
Dividends Paid - Common Growth (3y) -48.20%-55.17%-7.70%-88.87%51.96%
Dividends Paid - Common Growth (5y) -1.64%19.57%374.09%
Dividends Paid - Common (QoQ) 112.70%47.57%-95.30%65.00%372.31%47.07%-87.61%304.32%-44.84%-18.36%-77.24%60.23%37.83%-99.71%265.97%-51.07%41.96%-65.88%
EBITDA Margin Growth (1y) 2,491.001,814.002,347.00-24092.00452.00805.00-275.006,895.00144.00822.00499.00339.00416.0068.00-267.00-356.00-711.00-970.00699.00378.00662.00216.00-573.00-303.00-1110.00-596.0043.00107.00797.00526.00122.00127.00603.00491.00446.00171.00301.00255.00116.00154.00-378.00-918.00-789.00-389.0043.00464.00271.00-193.00-190.00-442.00-457.00
EBITDA Margin Growth (3y) 3,087.003,441.002,571.00-16858.001,012.001,696.00-43.006,878.00-151.00-80.00931.00360.00366.00-686.00-141.00-281.00-1160.00-1351.00170.00182.00348.00146.00-408.00-69.00290.00421.00611.00405.001,701.001,272.00684.00452.00526.00-173.00-227.00-64.00-34.00-200.00-402.00-428.00-525.00-896.00-975.00
EBITDA Margin Growth (5y) 2,792.002,539.003,003.00-16837.00962.00941.0084.006,953.00-600.00-460.00402.00165.0053.00-756.0024.00-48.00240.00-334.00737.00480.001,253.00891.00154.00256.00213.00-242.00-62.00170.001,366.00817.00166.00-130.00380.00-151.00-413.00
EBITDA Margin (QoQ) 798.00308.0019,682.00-18298.00121.00841.00-6757.006,247.00474.00-238.00413.00-504.001,152.00-561.00253.00-428.00805.00-897.00164.00-782.00545.00773.00-158.00-498.0099.00-16.00112.00-1306.00614.00623.00176.00-616.00343.00219.00181.00-140.00231.00174.00-94.00-9.00184.0036.00-56.00-542.00-356.00165.00344.00-110.0064.00-28.00-120.00-106.00-188.00-43.00
EBIT Growth (1y) 114.81%364.26%2,372.04%-374.99%6,591.81%821.44%5.83%124.98%99.42%171.91%132.86%81.00%89.72%31.09%-30.27%-33.73%-71.86%-57.25%116.19%96.27%365.31%69.25%-30.01%-20.30%-112.13%-59.83%0.52%9.99%671.09%132.41%23.55%2.22%131.50%97.01%69.51%27.95%26.50%17.02%10.97%38.20%-19.72%-60.98%-56.41%-35.92%24.87%115.16%73.76%-14.83%-33.31%-48.59%-52.32%
EBIT Growth (3y) 179.17%308.58%287.07%7.52%532.62%220.24%19.78%31.99%2.11%15.07%51.97%33.03%35.43%-1.75%1.80%1.21%-29.24%-33.76%15.00%19.83%47.72%16.47%-4.57%-3.59%17.05%22.52%28.16%12.89%165.55%74.99%32.46%21.81%32.97%-3.46%-6.40%4.25%8.24%-0.59%-5.62%-8.97%-12.56%-24.43%-28.79%
EBIT Growth (5y) 65.85%108.18%143.95%10.09%219.23%88.44%21.06%19.81%-21.07%0.71%19.82%15.59%11.47%-2.41%5.55%3.11%16.00%5.88%26.07%17.61%56.68%29.50%10.33%9.64%10.25%-3.43%0.36%4.96%79.75%35.09%11.97%-0.27%14.38%-0.10%-7.44%
EBIT Margin Growth (1y) 2,491.001,814.002,347.00-24092.00452.00805.00-275.006,895.00144.00822.00499.00339.00416.0068.00-267.00-356.00-711.00-970.00699.00378.00662.00216.00-573.00-303.00-1110.00-596.0043.00107.00797.00526.00122.00127.00603.00491.00446.00171.00301.00255.00116.00154.00-378.00-918.00-789.00-389.0043.00464.00271.00-193.00-190.00-442.00-457.00
EBIT Margin Growth (3y) 3,087.003,441.002,571.00-16858.001,012.001,696.00-43.006,878.00-151.00-80.00931.00360.00366.00-686.00-141.00-281.00-1160.00-1351.00170.00182.00348.00146.00-408.00-69.00290.00421.00611.00405.001,701.001,272.00684.00452.00526.00-173.00-227.00-64.00-34.00-200.00-402.00-428.00-525.00-896.00-975.00
EBIT Margin Growth (5y) 2,792.002,539.003,003.00-16837.00962.00941.0084.006,953.00-600.00-460.00402.00165.0053.00-756.0024.00-48.00240.00-334.00737.00480.001,253.00891.00154.00256.00213.00-242.00-62.00170.001,366.00817.00166.00-130.00380.00-151.00-413.00
EBIT Margin (QoQ) 798.00308.0019,682.00-18298.00121.00841.00-6757.006,247.00474.00-238.00413.00-504.001,152.00-561.00253.00-428.00805.00-897.00164.00-782.00545.00773.00-158.00-498.0099.00-16.00112.00-1306.00614.00623.00176.00-616.00343.00219.00181.00-140.00231.00174.00-94.00-9.00184.0036.00-56.00-542.00-356.00165.00344.00-110.0064.00-28.00-120.00-106.00-188.00-43.00
EBIT (QoQ) -13.85%-5.25%7,511.05%-99.83%1,932.16%804.89%-996.99%104.06%179.82%3.93%111.68%-67.61%281.52%-10.99%64.54%-66.05%163.62%-52.66%56.39%-85.58%300.45%139.43%41.98%-65.82%45.66%-1.00%61.70%-105.20%582.27%147.78%76.92%-72.99%96.26%31.71%46.39%-38.83%67.02%13.33%10.50%-39.52%54.51%7.47%37.61%-64.87%-24.90%20.06%102.28%-31.54%29.40%-3.04%-0.85%-46.39%-0.24%-10.08%
EBT Growth (1y) 130.01%370.62%2,230.41%-371.81%3,430.61%742.51%-46.13%124.45%90.95%189.75%357.97%90.79%91.14%33.45%-28.73%-34.16%-70.97%-55.30%113.55%81.18%348.45%63.42%-29.37%-13.15%-99.83%-58.27%1.30%10.88%43,798.95%110.97%21.58%2.07%126.36%110.44%72.39%27.64%25.76%17.02%10.66%39.46%-13.07%-54.62%-49.34%-33.91%26.52%90.82%52.23%-3.12%-33.75%-47.03%-49.28%
EBT Growth (3y) 181.18%308.29%279.28%8.24%405.10%219.38%20.70%32.14%1.95%20.01%91.02%31.54%35.51%-0.84%2.44%1.19%-87.09%-32.70%15.18%20.39%48.13%12.89%-4.54%-0.57%17.94%22.82%28.53%13.04%977.14%73.19%32.37%22.02%35.26%3.77%-1.13%5.56%11.42%0.44%-5.14%-3.70%-10.01%-22.88%-26.87%
EBT Growth (5y) 67.60%110.58%141.41%8.63%178.57%88.50%21.54%19.95%-62.08%3.34%37.90%16.99%12.52%-3.01%5.78%3.23%16.39%6.24%26.21%17.85%56.05%28.79%10.66%11.84%12.40%-0.33%3.55%5.89%324.26%35.09%12.33%3.07%15.71%2.47%-5.69%
EBT Margin Growth (1y) 2,474.001,820.002,445.00-24260.00471.00743.00-618.006,859.00125.00879.00845.00408.00429.00101.00-248.00-374.00-716.00-947.00697.00271.00660.00190.00-571.00-187.00-984.00-593.0053.00121.00697.00463.00105.00130.00611.00574.00481.00173.00303.00263.00115.00176.00-289.00-810.00-646.00-362.0066.00382.00137.00-38.00-222.00-444.00-425.00
EBT Margin Growth (3y) 3,069.003,443.002,671.00-16993.001,025.001,724.00-21.006,892.00-162.0033.001,294.00304.00373.00-656.00-121.00-291.00-1040.00-1350.00179.00204.00372.0060.00-412.0063.00324.00444.00640.00423.001,611.001,300.00701.00478.00625.0027.00-50.00-14.0081.00-165.00-395.00-225.00-445.00-872.00-934.00
EBT Margin Growth (5y) 2,783.002,596.003,121.00-17096.00968.00967.00105.006,976.00-486.00-370.00777.00238.0086.00-786.0037.00-40.00267.00-314.00766.00507.001,286.00897.00184.00412.00338.00-103.00108.00237.001,388.00872.00192.0078.00469.00-35.00-338.00
EBT Margin (QoQ) 770.00216.0019,956.00-18467.00116.00840.00-6748.006,263.00388.00-521.00729.00-471.001,143.00-556.00292.00-450.00815.00-904.00165.00-791.00583.00740.00-261.00-403.00114.00-21.00122.00-1199.00505.00625.00190.00-624.00271.00268.00214.00-142.00234.00175.00-94.00-12.00194.0027.00-33.00-476.00-327.00191.00251.00-48.00-11.00-55.0076.00-232.00-233.00-35.00
EBT (QoQ) -15.22%-12.38%7,097.91%-99.67%939.07%784.68%-992.84%104.30%147.95%-43.43%305.28%-66.41%276.24%-10.59%68.84%-66.35%162.68%-52.25%55.98%-85.16%304.50%128.13%32.33%-63.28%47.40%-1.40%62.72%-99.93%37,156.84%139.36%78.09%-72.36%79.05%37.94%49.51%-38.70%66.45%13.00%10.69%-39.60%54.88%6.87%39.50%-62.35%-19.15%19.30%81.98%-27.92%21.94%-4.82%15.81%-50.71%-2.50%-8.88%
Enterprise Value Growth (1y) -64.42%-425.11%-368.04%88.34%558.77%95.31%-2,427.88%-2,429.24%-737.08%-2,492.81%89.46%35.99%-26.50%-36.26%-0.06%-23.86%1.61%3.42%0.00%-50.11%-48.90%-184.47%-139.23%48.07%1.64%54.08%28.33%-57.91%-18.48%-319.52%-176.69%-278.95%-88.84%6.32%-17.27%-19.01%-9.69%29.56%51.65%61.45%-29.93%-133.95%-264.54%-274.66%2.17%2.02%49.75%20.32%-11.98%13.89%-26.29%-17.15%
Enterprise Value Growth (3y) -263.56%-85.49%-131.86%-23.60%-233.14%-18.31%-38.64%-171.68%-114.93%-224.35%52.76%-5.97%-22.83%-55.27%-33.77%1.16%-12.95%-8.05%-19.69%-7.17%-20.17%-76.30%-68.03%-45.92%-30.07%-21.74%-32.48%-92.39%-34.89%-40.41%-16.20%-20.24%-39.10%-15.57%-27.38%-19.78%-11.72%-17.32%3.96%-4.79%-12.49%-25.44%-32.26%-51.79%
Enterprise Value Growth (5y) -126.65%-53.05%-65.65%-28.55%-122.20%-35.39%-44.84%-73.30%-68.57%-113.70%28.98%0.49%-16.65%-48.46%-36.55%-42.02%-26.38%-37.74%-40.95%-40.89%-29.16%-29.31%-21.88%-7.35%-25.69%-24.35%-32.60%-59.38%-25.55%-44.71%-23.51%-39.00%-24.14%-5.43%-5.58%-9.92%
Enterprise Value (QoQ) -327.82%40.86%-464.11%88.48%-1,266.37%47.29%85.94%553.12%-113.96%-28,326.90%85.93%-14.13%43.18%-15.51%14.54%-125.57%38.80%15.18%-5.79%-79.17%39.93%12.17%-58.79%-77.73%-14.77%26.14%65.53%-236.66%46.42%-15.28%24.05%-152.59%-89.70%23.97%-4.01%-25.87%5.90%4.82%-5.56%-16.02%39.57%34.66%15.85%-291.10%-8.80%-1.81%13.52%-2.12%-8.97%47.78%-37.13%-43.51%16.20%23.42%-27.20%
EPS (Basic) Growth (1y) 30,000,100.00%177.78%260.00%-99.01%-100.00%171.43%-56.25%504.53%50.00%78.95%342.86%84.85%100.00%35.29%-29.03%-31.60%-72.22%-54.35%118.18%33.39%460.00%100.00%-10.42%41.54%-99.82%-57.14%4.65%22.87%47,854.46%138.89%35.56%6.23%145.83%134.88%93.44%56.19%38.98%31.68%24.58%43.88%-9.76%-54.14%-47.62%-32.00%40.54%104.92%54.55%1.09%-32.69%-45.60%-45.38%
EPS (Basic) Growth (3y) 44.22%79.44%72.13%-52.07%-98.12%87.31%11.20%96.98%-5.90%3.39%89.98%19.03%45.98%7.30%11.52%8.90%-85.94%-26.86%26.94%32.38%68.69%26.98%8.32%22.71%28.20%33.98%40.00%26.80%1,078.90%94.77%48.38%33.65%45.55%12.36%8.07%15.19%20.80%7.37%0.28%-0.37%-5.14%-20.04%-23.82%
EPS (Basic) Growth (5y) 20.64%34.08%46.72%-36.85%-89.93%43.10%21.86%70.55%-61.61%-1.08%45.09%24.01%21.67%4.81%14.50%11.01%26.80%17.03%39.92%30.94%74.97%44.65%25.09%32.94%21.45%7.75%12.36%14.81%360.82%47.34%21.47%10.42%23.87%9.60%1.28%
EPS (Basic) (QoQ) 0.00%-11.11%4,895.33%562,948.30%-100.00%128.57%-70.47%27.00%216.67%-63.16%308.01%-68.49%277.78%-8.82%70.31%-65.91%155.56%-52.17%64.13%-86.15%320.00%128.57%0.35%-41.87%50.00%2.38%58.55%-99.93%35,865.84%150.00%86.16%-71.35%79.17%41.86%45.89%-33.70%71.19%16.83%17.80%-41.01%62.20%10.53%36.05%-63.00%-17.57%26.23%76.62%-23.53%20.19%-4.80%15.53%-49.08%-2.86%-4.41%
EPS (Weighted Average and Diluted) Growth (1y) 30,000,100.00%177.78%250.00%-99.02%-100.00%171.43%-53.33%502.93%50.00%78.95%342.86%84.75%100.00%35.29%-29.03%-31.56%-72.22%-54.35%118.18%33.01%460.00%100.00%-10.42%41.63%-99.82%-57.14%2.33%23.08%48,031.89%138.89%38.64%6.16%145.83%132.56%91.80%54.64%37.29%33.00%23.93%43.80%-9.88%-54.89%-47.59%-31.47%41.10%108.33%55.26%0.84%-32.04%-45.60%-45.76%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%79.44%72.13%-52.13%-98.12%87.31%13.62%96.81%-5.90%3.39%89.98%18.92%45.98%7.30%11.52%8.84%-85.96%-26.86%25.99%32.35%68.69%26.98%8.32%22.77%28.20%33.53%39.61%26.42%1,075.53%94.77%48.81%33.15%44.89%11.74%7.60%15.07%20.41%7.72%0.28%-0.21%-4.75%-20.04%-23.86%
EPS (Weighted Average and Diluted) Growth (5y) 20.64%34.08%46.72%-36.93%-89.93%43.10%23.45%70.39%-61.64%-1.08%44.43%24.00%21.67%4.81%14.50%10.99%26.80%16.80%39.69%30.65%74.54%44.65%24.75%32.70%21.12%7.39%12.06%14.77%360.27%47.34%21.81%10.28%23.87%9.60%0.96%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-11.11%4,895.33%562,948.30%-100.00%114.29%-68.53%27.09%216.67%-63.16%306.65%-68.38%277.78%-8.82%69.65%-65.77%155.56%-52.17%63.60%-86.11%320.00%128.57%-0.27%-41.51%50.00%2.38%57.68%-99.93%35,998.91%144.44%89.66%-71.24%79.17%41.86%45.23%-33.40%69.49%17.00%17.09%-40.88%64.20%9.02%35.86%-62.94%-17.81%26.67%77.63%-23.70%21.36%-5.60%15.37%-48.58%-2.86%-5.88%
FCF Margin Growth (1y) 42,640.0034,308.0018,861.00-20777.001,350.005,778.00-4048.00-1811.00-1800.00-5105.005,730.001,548.00-422.00637.00-1872.00-639.00419.00-1155.001,441.001,458.003,702.001,088.00-1178.00552.00-3287.00895.001,049.00209.00841.003,192.002,003.00-1227.001,968.00-2638.00-1077.00-600.00-2088.00-1293.00-1144.002,372.003,404.001,337.00-736.00-3561.00-184.00-523.002,360.002,329.00-2002.00-1083.00-953.00
FCF Margin Growth (3y) 42,191.0034,981.0020,542.00-21040.00-871.001,311.00-190.00-903.00-1803.00-5623.005,298.002,366.003,699.00570.00-1609.001,371.00833.00828.001,312.002,220.001,256.005,176.001,874.00-466.00-477.001,450.001,974.00-1618.00722.00-739.00-218.00545.003,285.00-2594.00-2957.00-1789.001,132.00-480.00480.001,140.001,218.00-270.00670.00
FCF Margin Growth (5y) 42,188.0034,464.0020,111.00-20222.003,249.001,244.0072.001,108.00-1388.00-3639.005,169.003,128.001,253.004,658.001,442.00353.003,643.001,382.002,237.00393.001,137.001,245.00-347.001,307.00839.001,493.0094.00-2807.003,942.0075.001,406.00-687.001,098.00-4201.00-1550.00
FCF Margin (QoQ) 8,698.0016,397.0042,963.00-25418.00366.00950.003,325.00-3290.004,793.00-8876.005,562.00-3279.001,488.001,958.001,380.00-5249.002,547.00-551.002,613.00-4190.00974.002,045.002,630.00-1947.00-1640.00-221.004,360.00-5786.002,542.00-67.003,521.00-5154.004,893.00-1257.00291.00-1958.00287.00303.00768.00-3446.001,081.00453.004,284.00-2415.00-986.00-1620.001,459.00963.00-1325.001,263.001,428.00-3369.00-406.001,393.00
FCF Payout Ratio Growth (1y) 94.00%-199.51%462.61%-79.04%-170.07%40.60%-110.87%-29.78%79.72%82.22%-56.72%100.57%426.32%724.65%393.62%51.33%51.13%
FCF Payout Ratio Growth (3y) 67.96%-28.16%-60.06%26.06%16.95%
FCF Payout Ratio Growth (5y) 4.09%-31.49%288.49%
FCF Payout Ratio (QoQ) 144.89%-176.02%145.86%-138.37%-643.84%377.04%-97.35%-594.31%-63.61%49.29%117.12%-242.73%-43.44%-98.11%-594.58%-45.15%226.49%-124.06%
Free Cash Flow Growth (1y) -126.71%-94.85%-79.88%-16.39%43.56%329.77%-582.74%-76.53%-305.02%-154.28%114.84%577.56%-28.88%31.56%-307.55%-40.99%19.00%-130.84%112.66%208.64%142.05%41.81%-940.58%20.42%-355.99%107.99%100.47%7.12%20.41%4,861.31%43,880.53%-39.40%125.22%-74.61%-42.48%-15.70%-624.72%-206.19%-123.77%201.61%200.37%182.83%-248.48%-89.64%7.12%-69.69%302.80%454.21%-128.38%-596.18%-75.80%
Free Cash Flow Growth (3y) -73.06%-34.44%56.36%9.97%-43.36%5.14%-28.13%-2.09%-61.70%-41.90%26.81%131.09%34.61%2.77%-61.45%29.93%4.46%28.21%26.10%58.49%5.02%62.69%158.95%-7.88%-19.90%44.32%47.18%-18.21%-1.75%-148.67%-296.07%15.50%49.31%-39.33%-35.29%-35.90%78.02%-35.64%18.87%20.08%32.68%-7.60%54.81%
Free Cash Flow Growth (5y) -40.17%-30.87%19.91%19.35%24.60%-2.77%-17.48%28.39%-35.40%-47.51%14.89%73.93%2.21%41.35%35.46%7.32%16.81%27.36%26.69%15.26%-2.55%9.07%-34.33%14.73%22.03%23.60%0.32%-29.76%25.65%27.42%235.48%-2.42%16.58%-18.49%-25.22%
Free Cash Flow (QoQ) -35.42%29.24%740.83%-136.92%-16.39%34.67%397.86%-124.92%573.82%-294.11%110.24%-530.00%36.50%153.09%367.45%-181.79%66.28%-61.00%232.91%-212.27%3.91%108.83%3,140.90%-84.70%-232.97%-27.52%564.30%-132.52%104.15%-92.50%105,794.47%-124.16%358.65%-33.53%45.90%-89.94%160.35%50.60%113.81%-162.59%47.31%66.29%2,813.15%-79.17%-56.52%-241.81%180.66%115.38%-87.70%848.78%120.42%-111.03%-115.09%146.28%
Gross Margin Growth (1y) 704.00886.001,179.00112,299.00285.0066.00-477.00-417.00-124.00683.00231.00369.00343.00-20.00-90.0021,602.00-442.00-820.00536.00-14506.00387.00124.00-422.00-118.00-827.00-455.00136.00-21.00630.00491.00-43.0060.007,373.007,376.007,341.00-23006.00123.00-6740.00-6761.0035,685.00-7105.00-600.00-450.001,268.007,009.007,295.007,176.00-13915.00-45.00-64.00-98.00
Gross Margin Growth (3y) 865.001,635.00933.00112,251.00504.00729.00-336.0021,554.00-223.00-157.00677.007,465.00288.00-717.0024.006,978.00-882.00-1152.00250.00-14645.00191.00159.00-329.00-79.007,176.007,411.007,434.00-22967.008,126.001,127.00538.0012,739.00391.0036.00130.0013,947.0027.00-45.00-35.0023,038.00-142.006,630.006,628.00
Gross Margin Growth (5y) 766.00795.001,379.00119,347.00449.0032.00-221.006,930.00-663.00-489.00391.007,325.0092.00-681.00117.007,017.007,121.006,715.007,549.00-37591.007,687.00796.00252.0012,600.00194.0072.00223.0013,985.008,030.007,822.007,263.0092.007,355.007,267.007,208.00
Gross Margin (QoQ) 114.00-49.00-110918.00111,558.00296.00243.00202.00-456.0077.00-300.00262.00-164.00884.00-751.00400.00-189.00521.00-821.0022,092.00-22233.00143.00535.007,049.00-7340.00-121.00-10.007,353.00-8049.00251.00580.007,196.00-7397.00111.0047.007,299.00-85.00114.0012.00-23048.0023,045.00-6749.00-9.0019,397.00-19745.00-243.00141.0021,115.00-14005.0043.0022.0025.00-135.0024.00-11.00
Gross Profit Growth (1y) 6,771.32%5,816.13%6,351.99%120.25%46.86%31.90%17.65%9.01%43.04%90.06%52.35%62.53%31.97%25.28%-14.04%745.39%-24.95%-35.11%56.09%-41.91%79.02%43.46%-9.85%-0.86%-46.23%-28.66%2.71%0.53%73.69%42.29%9.14%-6.46%451.72%480.04%433.74%-261.48%3.45%-70.56%-69.58%307.24%-72.79%-35.28%-34.33%-12.55%364.22%492.52%452.53%-59.47%-21.50%-22.39%-26.10%
Gross Profit Growth (3y) 424.56%429.33%387.20%33.12%40.48%46.44%15.50%146.50%12.32%15.61%26.91%99.85%21.04%5.26%6.55%69.49%-10.27%-12.75%13.06%-16.65%18.69%13.34%0.35%-2.31%72.72%80.57%81.54%-52.10%114.82%34.44%21.01%46.29%15.80%3.39%2.16%43.04%9.32%4.13%3.35%39.84%-0.29%43.85%38.93%
Gross Profit Growth (5y) 169.80%160.77%174.25%30.34%30.08%23.93%16.74%53.87%6.40%9.60%13.61%51.40%10.61%3.43%6.28%35.56%47.25%40.53%53.13%-23.51%57.01%19.98%10.41%25.55%7.72%2.33%3.63%22.44%65.78%56.27%45.09%2.10%41.43%38.43%34.21%
Gross Profit (QoQ) 85.08%23.66%-52,164.86%105.77%59.35%34.87%63.44%-58.19%43.12%20.30%51.44%-45.14%90.17%-3.57%61.56%-55.45%80.52%-33.84%1,488.98%-96.05%56.09%59.13%491.39%-87.81%25.08%0.00%550.33%-93.39%65.95%43.98%536.56%-88.58%35.94%10.43%445.59%-32.64%42.92%1.62%-265.07%143.15%-59.33%5.00%1,024.56%-94.33%-3.24%6.54%1,397.40%-69.92%23.50%-0.65%9.83%-41.74%22.10%-5.40%
Net Cash Flow Growth (1y) 1,412.39%-507.69%-147.41%97.68%-102.28%2,907.63%-4,439.93%3,091.66%-5,365.53%-98.38%96.89%412.04%-10.01%-272.88%144.98%-31.96%-13.73%48.80%323.44%50.76%152.03%-524.00%-430.49%61.48%-409.19%126.84%73.69%2.13%328.93%-757.97%146.15%-35.74%-112.41%81.16%62.41%-26.30%-633.89%-405.92%-235.78%602.83%128.51%110.71%-215.64%-96.99%-2.07%-3,054.08%238.10%1,376.79%-309.35%57.81%-7.48%
Net Cash Flow Growth (3y) -175.24%68.30%-38.72%77.12%-49.94%7.67%38.12%373.60%-308.92%-26.29%27.22%73.83%38.40%-95.95%-84.64%18.32%-22.30%41.91%-78.44%35.47%78.45%-122.53%-26.24%1.95%-42.25%30.71%30.00%-21.50%-27.76%-102.24%-0.59%49.31%-36.20%28.10%-107.70%-46.18%59.38%-152.01%80.89%46.19%16.39%-10.10%82.04%
Net Cash Flow Growth (5y) -91.25%-19.62%4.98%41.38%-4.10%-20.26%-54.79%203.08%-156.02%-52.55%44.75%54.00%45.88%-63.70%22.55%1.68%12.27%-1.23%22.51%3.32%-27.39%-60.06%-23.60%40.57%12.95%16.87%3.31%-36.61%20.89%-85.29%45.12%8.15%-20.42%-4.93%54.81%
Net Cash Flow (QoQ) -263.10%771.63%-188.75%255.56%-165.53%47.60%95.65%-52.80%80,778.50%-184.73%102.86%-379.16%123.94%-262.48%571.59%-159.98%62.38%142.27%613.39%-200.25%83.06%449.57%153.98%-65.40%-303.15%-85.14%224.10%-166.24%117.64%-281.46%581.77%48.49%-150.69%112.73%570.75%-128.68%23.06%209.72%204.39%-385.61%46.96%70.55%1,675.55%-88.42%-80.08%-967.95%115.03%276.85%-701.05%140.58%60.69%-153.42%-21.12%188.98%
Net Income Growth (1y) 123.62%257.56%114.73%-98.60%2,707.78%1,067.47%4,929.82%2,749.11%101.78%134.31%353.89%106.07%87.62%30.71%-29.39%-31.96%-71.37%-55.79%105.70%27.82%421.36%94.14%-11.56%36.08%-99.83%-58.76%-1.74%16.79%44,805.63%115.25%25.25%-2.43%122.07%108.45%69.23%28.09%25.00%17.06%13.08%39.30%-14.34%-55.09%-49.12%-34.38%30.57%90.50%45.87%-4.14%-35.33%-48.55%-49.83%
Net Income Growth (3y) 148.70%255.95%229.05%-6.24%373.70%229.44%444.24%241.85%2.72%10.63%87.51%21.47%40.96%3.91%8.70%5.78%-86.48%-29.26%21.36%26.65%57.14%19.89%2.87%15.75%18.23%22.77%27.71%13.44%976.20%73.83%33.83%20.30%33.47%3.10%-0.89%5.40%11.82%0.05%-5.68%-4.31%-10.24%-23.93%-28.06%
Net Income Growth (5y) 55.83%93.18%119.41%-6.44%175.48%98.33%211.49%133.55%-60.71%1.63%41.78%23.29%15.82%-0.08%9.59%6.16%19.79%9.69%30.53%20.48%60.86%33.28%15.81%22.57%12.09%-0.55%3.68%5.94%325.46%35.06%12.21%1.83%14.96%1.44%-6.55%
Net Income (QoQ) -15.22%-12.38%7,097.91%-99.74%668.52%-89.49%566.97%421.39%219.55%-54.74%277.80%-63.07%271.07%-12.32%71.52%-66.38%158.51%-52.63%65.28%-85.85%299.18%120.39%2.70%-42.30%48.65%0.39%58.03%-99.93%36,888.73%139.20%87.83%-72.98%77.30%39.19%46.32%-38.50%66.43%13.00%10.74%-39.99%55.86%9.16%36.42%-63.09%-18.29%23.68%75.95%-26.57%19.22%-5.30%15.63%-50.46%-5.16%-7.65%
Net Income towards Common Stockholders Growth (1y) 123.62%257.56%114.73%-98.60%2,707.78%1,067.47%4,929.82%2,749.11%101.78%126.75%353.89%106.07%86.64%35.07%-29.39%-31.96%-71.22%-55.79%105.70%27.82%421.36%94.14%-11.56%36.08%-99.83%-58.76%-1.74%16.79%44,805.63%115.25%25.25%-2.43%122.07%108.51%69.23%28.09%23.55%15.71%12.07%39.30%-13.34%-54.58%-48.66%-34.38%30.57%90.50%45.87%-4.14%-35.33%-48.55%-49.83%
Net Income towards Common Stockholders Growth (3y) 148.70%252.25%229.05%-6.24%372.88%229.44%444.24%241.85%2.72%10.63%87.51%21.47%40.96%5.05%8.70%5.78%-86.45%-29.26%21.36%26.65%57.14%19.89%2.87%15.75%18.23%22.78%27.71%13.44%972.05%73.17%33.43%20.30%33.47%3.10%-0.89%5.40%11.82%0.04%-5.68%-4.31%-9.89%-23.65%-27.84%
Net Income towards Common Stockholders Growth (5y) 55.83%93.18%119.41%-6.44%175.48%98.33%211.49%133.55%-60.71%1.63%41.78%23.29%15.82%0.58%9.59%6.16%19.92%9.70%30.53%20.48%60.49%32.98%15.60%22.57%12.09%-0.55%3.68%5.94%325.46%35.06%12.21%1.83%14.96%1.44%-6.55%
Net Income towards Common Stockholders (QoQ) -15.22%-12.38%7,097.91%-99.74%668.52%-89.49%566.97%421.39%219.55%-54.74%277.80%-63.07%259.09%-9.40%71.52%-66.56%159.87%-52.63%65.28%-85.85%299.18%120.39%2.70%-42.30%48.65%0.39%58.03%-99.93%36,888.73%139.20%87.83%-72.98%77.30%39.19%46.32%-38.50%66.48%12.97%10.74%-40.68%55.91%9.42%37.65%-63.09%-18.29%23.68%75.95%-26.57%19.22%-5.30%15.63%-50.46%-5.16%-7.65%
Net Margin Growth (1y) 2,470.001,764.001,478.00-18455.00292.00630.00223.00623.00100.00401.00538.00317.00268.0078.00-164.00-219.00-464.00-612.00403.00-93.00525.00251.00-182.00234.00-733.00-450.0015.00142.00533.00358.00106.0051.00448.00424.00344.00133.00206.00182.00104.00130.00-216.00-600.00-479.00-279.0081.00282.0063.00-40.00-190.00-349.00-320.00
Net Margin Growth (3y) 2,862.002,795.002,239.00-17515.00659.001,109.00597.00721.00-97.00-132.00778.005.00328.00-283.0057.00-78.00-672.00-811.00236.00283.00325.00159.00-62.00427.00248.00332.00464.00327.001,187.00964.00553.00315.00438.006.00-32.00-15.0072.00-136.00-313.00-188.00-324.00-667.00-736.00
Net Margin Growth (5y) 2,665.002,262.002,478.00-17827.00720.00748.00818.00862.00-304.00-331.00610.00381.00129.00-375.00177.00115.00309.00-29.00685.00468.00979.00765.00385.00691.00238.00-86.0089.00178.001,052.00646.00137.00-3.00330.00-61.00-289.00
Net Margin (QoQ) 770.00216.0019,956.00-18471.0064.00-71.0023.00276.00402.00-478.00423.00-247.00703.00-341.00202.00-297.00514.00-583.00147.00-542.00366.00432.00-349.0076.0092.00-1.0067.00-890.00374.00464.00194.00-500.00200.00211.00140.00-103.00176.00131.00-70.00-31.00152.0052.00-43.00-377.00-233.00174.00156.00-16.00-32.00-45.0054.00-167.00-191.00-17.00
Operating Income Growth (1y) 114.81%364.26%2,372.04%-374.99%6,591.81%821.44%5.83%124.98%99.42%171.91%132.86%81.00%89.72%31.09%-30.27%-33.73%-71.86%-57.25%116.19%96.27%365.31%69.25%-30.01%-20.30%-112.13%-59.83%0.52%9.99%671.09%132.41%23.55%2.22%131.50%97.01%69.51%27.95%26.50%17.02%10.97%38.20%-19.72%-60.98%-56.41%-35.92%24.87%115.16%73.76%-14.83%-33.31%-48.59%-52.32%
Operating Income Growth (3y) 179.17%308.58%287.07%7.52%532.62%220.24%19.78%31.99%2.11%15.07%51.97%33.03%35.43%-1.75%1.80%1.21%-29.24%-33.76%15.00%19.83%47.72%16.47%-4.57%-3.59%17.05%22.52%28.16%12.89%165.55%74.99%32.46%21.81%32.97%-3.46%-6.40%4.25%8.24%-0.59%-5.62%-8.97%-12.56%-24.43%-28.79%
Operating Income Growth (5y) 65.85%108.18%143.95%10.09%219.23%88.44%21.06%19.81%-21.07%0.71%19.82%15.59%11.47%-2.41%5.55%3.11%16.00%5.88%26.07%17.61%56.68%29.50%10.33%9.64%10.25%-3.43%0.36%4.96%79.75%35.09%11.97%-0.27%14.38%-0.10%-7.44%
Operating Income (QoQ) -13.85%-5.25%7,511.05%-99.83%1,932.16%804.89%-996.99%104.06%179.82%3.93%111.68%-67.61%281.52%-10.99%64.54%-66.05%163.62%-52.66%56.39%-85.58%300.45%139.43%41.98%-65.82%45.66%-1.00%61.70%-105.20%582.27%147.78%76.92%-72.99%96.26%31.71%46.39%-38.83%67.02%13.33%10.50%-39.52%54.51%7.47%37.61%-64.87%-24.90%20.06%102.28%-31.54%29.40%-3.04%-0.85%-46.39%-0.24%-10.08%
Operating Margin Growth (1y) 2,491.001,814.002,347.00-24092.00452.00805.00-275.006,895.00144.00822.00499.00339.00416.0068.00-267.00-356.00-711.00-970.00699.00378.00662.00216.00-573.00-303.00-1110.00-596.0043.00107.00797.00526.00122.00127.00603.00491.00446.00171.00301.00255.00116.00154.00-378.00-918.00-789.00-389.0043.00464.00271.00-193.00-190.00-442.00-457.00
Operating Margin Growth (3y) 3,087.003,441.002,571.00-16858.001,012.001,696.00-43.006,878.00-151.00-80.00931.00360.00366.00-686.00-141.00-281.00-1160.00-1351.00170.00182.00348.00146.00-408.00-69.00290.00421.00611.00405.001,701.001,272.00684.00452.00526.00-173.00-227.00-64.00-34.00-200.00-402.00-428.00-525.00-896.00-975.00
Operating Margin Growth (5y) 2,792.002,539.003,003.00-16837.00962.00941.0084.006,953.00-600.00-460.00402.00165.0053.00-756.0024.00-48.00240.00-334.00737.00480.001,253.00891.00154.00256.00213.00-242.00-62.00170.001,366.00817.00166.00-130.00380.00-151.00-413.00
Operating Margin (QoQ) 798.00308.0019,682.00-18298.00121.00841.00-6757.006,247.00474.00-238.00413.00-504.001,152.00-561.00253.00-428.00805.00-897.00164.00-782.00545.00773.00-158.00-498.0099.00-16.00112.00-1306.00614.00623.00176.00-616.00343.00219.00181.00-140.00231.00174.00-94.00-9.00184.0036.00-56.00-542.00-356.00165.00344.00-110.0064.00-28.00-120.00-106.00-188.00-43.00
Profit After Tax Growth (1y) 123.62%257.56%1,462.09%-2,886.53%2,707.78%1,067.47%-45.61%123.06%101.78%134.31%357.47%106.04%87.68%30.71%-29.94%-31.95%-71.38%-55.79%105.69%27.82%421.84%94.13%-11.51%36.02%-99.83%-58.76%-1.73%16.84%44,805.63%115.25%25.17%-2.44%122.07%108.51%69.23%28.08%25.00%17.03%13.08%39.31%-14.28%-55.07%-49.12%-34.39%30.58%90.41%45.88%-4.11%-35.35%-48.52%-49.76%
Profit After Tax Growth (3y) 148.70%255.95%229.87%136.58%373.76%229.44%20.36%32.45%2.72%10.63%87.51%21.47%41.00%3.91%8.44%5.77%-86.48%-29.26%21.39%26.65%57.14%19.89%2.87%15.74%18.19%22.78%27.68%13.45%976.20%73.83%33.80%20.29%33.50%3.11%-0.89%5.39%11.84%0.04%-5.67%-4.30%-10.22%-23.92%-28.03%
Profit After Tax Growth (5y) 55.83%93.19%119.41%63.03%175.54%98.33%25.98%20.70%-60.71%1.63%41.80%23.29%15.82%-0.08%9.42%6.17%19.79%9.70%30.53%20.48%60.86%33.28%15.81%22.57%12.09%-0.54%3.67%5.94%325.52%35.06%12.20%1.83%14.97%1.45%-6.53%
Profit After Tax (QoQ) -15.22%-12.38%535.54%-95.81%668.52%871.52%-991.02%104.22%219.55%-54.74%277.80%-63.07%271.07%-11.63%70.15%-66.36%158.42%-52.63%65.27%-85.85%299.21%120.37%2.70%-42.24%48.51%0.45%57.86%-99.93%36,888.73%139.36%87.70%-72.98%77.30%39.19%46.30%-38.49%66.48%12.97%10.73%-39.98%55.86%9.16%36.41%-63.07%-18.31%23.62%75.90%-26.49%19.13%-5.29%15.62%-50.44%-5.13%-7.58%
Property, Plant & Equipment (Net) Growth (1y) -32.60%-34.78%-32.18%
Property, Plant & Equipment (Net) (QoQ) -6.22%-4.36%-15.62%-13.82%-2.49%
Return on Assets Growth (1y) -33.00-25.00-24.003.003.002.003.004.004.003.001.00-1.00-2.00-4.00-2.00-1.001.003.002.002.000.00-2.00-1.00-2.000.002.002.002.002.003.003.004.003.002.001.002.001.00-1.00-3.00-5.00-5.00-1.001.002.001.00-1.00-4.00
Return on Assets Growth (3y) -27.00-20.00-20.005.004.002.002.002.003.002.001.000.00-1.00-2.00-2.000.001.003.003.002.002.003.004.004.005.007.007.007.006.004.002.000.000.000.00-1.00-1.00-3.00-4.00-5.00
Return on Assets Growth (5y) -28.00-21.00-20.007.005.003.002.002.003.002.002.000.001.002.004.005.006.008.007.008.006.004.002.000.002.004.005.004.003.001.00-1.00
Return on Assets (QoQ) -6.00-1.00-26.000.001.001.000.000.001.001.001.000.000.00-1.00-1.00-1.00-1.001.000.001.001.000.001.00-1.00-1.000.000.001.001.001.000.001.001.001.001.000.000.000.001.00-1.00-2.00-2.00-2.000.001.001.000.00-1.00-1.00-1.00
Return on Equity Growth (1y) -14.00-24.00-29.005.004.00-2.005.007.007.005.002.00-2.00-3.00-6.00-3.00-1.002.005.003.004.000.00-3.00-3.00-4.000.003.004.003.003.004.006.007.006.004.002.002.000.00-4.00-6.00-10.00-8.00-3.000.002.000.00-3.00-5.00
Return on Equity Growth (3y) -3.00-20.00-22.0010.008.00-3.004.004.005.004.002.001.00-2.00-4.00-3.00-1.002.005.004.003.003.004.007.006.009.0011.0011.0012.009.005.001.00-1.00-2.00-3.00-4.00-6.00-7.00-10.00-11.00
Return on Equity Growth (5y) -4.00-21.00-22.0013.009.00-1.004.004.005.004.003.000.001.003.006.009.0011.0013.0011.0011.009.004.002.00-2.001.005.005.004.002.00-1.00-4.00
Return on Equity (QoQ) 19.000.00-34.001.008.00-5.001.000.002.002.002.000.001.00-1.00-2.00-1.00-2.002.001.001.001.000.001.00-2.00-2.000.001.001.001.000.000.002.003.002.001.001.001.000.001.00-1.00-3.00-3.00-3.001.002.001.00-1.00-1.00-2.00-2.00
Return on Invested Capital Growth (1y) 22.0021.0046.0022.007.007.006.003.00-2.00-3.00-6.00-3.000.002.006.003.003.00-1.00-4.00-4.00-4.000.004.004.003.003.004.005.006.005.004.002.002.000.00-4.00-7.00-10.00-8.00-4.000.002.000.00-3.00-5.00
Return on Invested Capital Growth (3y) 27.0024.0046.0022.004.006.006.003.001.00-2.00-5.00-4.00-1.001.005.004.002.003.004.006.006.009.0011.0011.0012.008.004.000.00-2.00-3.00-4.00-5.00-7.00-8.00-10.00-12.00
Return on Invested Capital Growth (5y) 29.0026.0047.0021.003.005.005.004.000.001.003.006.008.0010.0013.0011.0011.008.003.001.00-3.000.004.005.003.000.00-3.00-5.00
Return on Invested Capital (QoQ) 1.00-23.0026.0018.000.001.002.003.000.001.00-1.00-2.00-1.00-2.002.001.001.001.000.001.00-3.00-2.000.001.002.002.001.000.002.002.002.001.001.001.000.001.00-1.00-3.00-3.00-3.000.002.001.00-1.00-1.00-2.00-2.00
Return on Sales Growth (1y) 25.0018.0015.00-185.003.006.002.006.001.004.005.003.003.000.00-2.00-2.00-5.00-6.004.00-1.005.003.00-2.002.00-7.00-4.000.001.005.004.001.001.004.004.003.001.002.002.001.001.00-2.00-6.00-5.00-3.001.003.001.000.00-2.00-3.00-3.00
Return on Sales Growth (3y) 29.0028.0022.00-175.007.0011.006.007.00-1.00-1.008.000.003.00-3.001.00-1.00-7.00-8.002.003.003.002.00-1.004.002.003.005.003.0012.0010.006.003.004.000.000.000.001.00-1.00-3.00-2.00-3.00-7.00-7.00
Return on Sales Growth (5y) 27.0023.0025.00-178.007.007.008.009.00-3.00-3.006.004.001.00-4.002.001.003.000.007.005.0010.008.004.007.002.00-1.001.002.0011.006.001.000.003.00-1.00-3.00
Return on Sales (QoQ) 8.002.00200.00-185.001.00-1.000.003.004.00-5.004.00-2.007.00-4.002.00-3.005.00-6.001.00-5.004.004.00-3.001.001.000.001.00-9.004.005.002.00-5.002.002.001.00-1.002.001.00-1.000.002.000.00-1.00-4.00-2.002.002.000.000.000.001.00-2.00-2.000.00
Revenue Growth (1y) 4,101.93%3,330.29%3,119.34%770.07%26.91%27.90%47.57%30.26%52.04%44.65%35.62%38.62%12.43%26.18%-10.20%-12.10%-7.25%-8.73%23.32%45.85%48.37%35.17%7.99%0.37%-15.26%-9.41%-3.44%0.76%20.71%10.22%11.23%-7.05%20.75%32.20%24.11%14.06%2.12%-0.04%3.74%25.85%5.90%-17.72%-21.77%-17.28%20.49%37.93%36.51%-0.46%-21.13%-21.86%-25.33%
Revenue Growth (3y) 332.81%298.88%300.89%150.46%29.45%32.65%21.58%16.65%16.60%18.54%14.52%21.13%15.66%15.89%6.14%8.77%5.26%3.77%8.74%13.83%14.92%10.51%5.07%-2.04%7.30%9.69%10.06%2.23%14.18%13.35%12.72%10.09%9.30%2.83%0.24%5.89%9.22%4.29%3.47%1.19%0.21%-3.93%-7.27%
Revenue Growth (5y) 142.89%135.92%134.79%82.31%24.45%23.56%19.07%18.37%14.79%15.32%9.38%12.44%9.62%9.22%5.13%3.80%11.19%10.24%12.16%9.35%13.35%12.27%8.35%6.18%5.96%1.66%1.59%2.15%13.69%10.57%8.87%1.90%4.41%3.22%0.53%
Revenue (QoQ) 67.81%28.84%456.95%248.96%36.99%20.92%50.52%-49.10%38.06%39.51%32.87%-40.59%31.35%30.80%35.81%-51.82%47.41%-6.91%32.94%-49.16%45.05%25.78%57.23%-48.28%32.15%0.49%46.14%-56.33%41.26%7.11%52.50%-47.69%28.99%8.10%27.43%-32.04%41.21%1.49%17.11%-39.15%38.23%5.32%42.08%-48.80%7.40%0.14%50.23%-25.43%22.94%-0.89%9.54%-40.91%21.79%-5.28%
Share-based Compensation Growth (1y) 181.90%345.69%996.58%-62.97%295.41%172.73%176.46%-14.64%84.15%124.18%-15.59%206.77%9.41%18.89%9.72%-12.80%47.45%3.86%18.33%44.23%-9.66%-4.69%-3.14%-9.73%-1.01%-9.92%1.67%8.63%5.53%12.98%-9.17%43.06%0.86%19.02%26.83%39.55%44.20%27.63%29.64%-75.62%-26.76%-27.63%22.25%140.54%72.99%114.80%24.60%87.12%13.13%-3.77%-16.08%
Share-based Compensation Growth (3y) 173.80%200.92%194.68%-1.02%99.72%93.71%36.81%31.68%43.75%40.41%3.10%56.84%13.38%5.58%7.94%4.32%9.66%-3.75%5.23%12.25%-1.91%-1.01%-3.65%11.94%1.76%6.60%5.41%29.44%15.35%19.73%14.31%-21.34%2.12%3.21%26.20%-6.47%22.25%25.66%25.46%3.14%12.75%14.37%8.53%
Share-based Compensation Growth (5y) 101.37%102.02%101.50%4.05%60.38%48.39%24.02%24.35%21.58%18.90%1.54%30.49%8.77%3.67%3.04%12.03%7.01%3.70%6.07%23.07%6.54%8.06%8.02%-13.75%2.16%2.27%13.17%4.92%14.22%21.68%17.87%16.98%15.82%17.84%16.02%
Share-based Compensation (QoQ) 0.00%0.86%2,895.73%-90.67%58.10%148.16%1.17%-0.39%9.05%151.56%-68.76%114.89%32.76%-5.28%13.53%-23.36%44.26%-12.59%-9.77%29.59%1.61%-0.41%9.98%-18.83%7.20%1.21%2.50%-10.99%-2.45%14.23%9.51%-13.53%4.44%-8.16%72.48%-39.04%23.25%-2.13%89.77%-37.01%9.09%-0.59%-64.32%89.26%7.80%67.92%-29.79%36.11%33.85%-2.60%5.44%-17.71%13.86%-15.05%
Shareholder's Equity Growth (1y) 11.69%-16.93%7.09%8.58%355.04%78.37%356.03%364.35%11.53%14.53%15.44%14.45%13.90%9.61%7.73%1.02%2.08%4.43%5.96%13.36%6.23%6.56%4.72%2.67%7.68%6.30%2.83%4.27%4.09%2.10%5.88%4.76%7.10%9.63%7.56%9.18%11.61%15.89%18.98%16.40%11.29%6.24%6.39%8.38%11.14%10.69%8.92%4.80%1.60%
Shareholder's Equity Growth (3y) 18.29%19.28%77.98%79.36%79.47%30.83%78.33%75.10%9.05%9.44%9.63%9.43%7.29%6.84%6.13%5.54%5.31%5.76%4.50%6.67%5.99%4.97%4.47%3.90%6.28%5.97%5.41%6.05%7.56%9.06%10.66%10.01%9.98%10.52%10.84%11.26%11.35%10.87%11.30%9.75%7.92%
Shareholder's Equity Growth (5y) 15.75%14.20%45.12%45.88%44.35%20.03%44.47%44.26%8.21%8.23%7.25%7.01%6.72%5.77%5.41%5.13%5.42%5.78%5.38%6.78%7.32%8.00%7.85%7.35%8.32%7.94%8.19%8.51%9.01%8.81%9.45%8.62%8.48%
Shareholder's Equity (QoQ) -69.29%0.77%1.72%163.87%-60.40%2.17%326.28%3.43%1.23%4.03%2.39%6.22%2.04%3.13%1.89%2.22%0.29%-3.29%2.96%4.57%1.76%3.46%-3.51%4.89%0.00%1.44%1.20%3.54%-3.26%2.86%1.02%1.57%0.32%1.76%3.28%3.97%-1.57%3.30%5.58%7.96%1.06%1.06%0.94%3.06%1.20%2.95%3.52%2.64%-0.42%-0.95%0.36%
Tax Rate Growth (1y) 1,612.00-2246.00-131.00363.00-355.001,544.0057.00-482.00122.00134.0059.00-217.0089.0070.00233.001,978.00-1041.00-1188.00-1539.00-2686.00-28.0088.00229.00-396.00-171.00-150.00-224.00344.00145.0071.00140.00-26.0046.00-3.00-164.009.00109.0078.00-33.0053.00-235.0013.00322.0079.00181.00213.0080.00
Tax Rate Growth (3y) 1,379.00-568.00-14.00-336.00-144.001,748.00350.001,279.00-830.00-984.00-1247.00-925.00-980.00-1030.00-1076.00-1104.00-1241.00-1250.00-1533.00-2738.00-55.009.00146.00-78.0020.00-82.00-248.00327.00300.00147.00-57.0035.00-80.0088.00125.00140.0055.00304.00369.00
Tax Rate Growth (5y) 426.00-1686.00-1320.00-1044.00-1214.00648.00-960.00-1803.00-1030.00-1046.00-1241.00-977.00-1007.00-1109.00-1160.00-786.00-1050.00-1182.00-1558.00-2755.00100.0085.00-51.00-17.00-106.009.0041.00458.00246.00373.00345.00
Tax Rate (QoQ) 2,050.00-502.00-56.00120.00-1808.001,612.00438.00-598.0091.00126.00-101.006.00103.0052.00-378.00313.0084.00214.001,367.00-2707.00-63.00-136.00220.00-50.0054.005.00-405.00175.0075.00-68.00163.00-24.001.000.00-3.0048.00-48.00-161.00169.00148.00-78.00-272.00255.00-139.00169.0037.0012.00-37.00202.00-96.00
Total Debt Growth (1y) 3.50%0.17%0.56%-2.02%31.17%31.29%34.49%34.48%25.98%25.96%25.93%25.91%-0.99%-3.43%-4.11%-4.11%-28.98%-27.21%-26.71%-26.73%12.99%4.86%4.84%4.82%-6.91%0.29%0.29%0.30%0.30%0.31%0.31%0.32%0.32%0.33%0.33%0.34%-37.92%-33.99%-31.40%-34.59%10.02%-0.46%
Total Debt Growth (3y) 11.87%18.32%19.42%18.38%17.84%16.89%17.54%17.53%-3.96%-3.97%-3.99%-4.00%-7.38%-9.67%-9.68%-9.70%-9.27%-8.52%-8.32%-8.33%1.80%1.80%1.79%1.79%-2.15%0.31%0.31%0.32%-14.52%-12.74%-11.62%-13.00%-11.84%-12.97%
Total Debt Growth (5y) 11.07%3.09%3.66%3.11%5.60%4.04%4.53%4.51%-1.40%-1.42%-1.43%-1.44%-5.80%-5.80%-5.81%-5.82%-5.55%-5.08%-4.95%-4.96%-8.06%-6.92%-6.20%-7.09%-8.55%-7.89%
Total Debt (QoQ) -2.63%2.79%0.04%0.04%-2.25%0.15%33.93%0.14%0.14%0.14%25.47%0.12%0.12%0.12%-1.34%-2.35%-0.59%0.12%-26.93%0.09%0.09%0.09%12.68%-7.11%0.07%0.07%0.07%0.07%0.08%0.08%0.08%0.08%0.08%0.08%0.08%0.08%0.08%0.09%-38.08%6.43%4.00%-4.56%4.15%-3.71%