|
Gross Margin
|
| 11.09% | 12.23% | 11.74% | -1,097.44% | 18.13% | 21.09% | 23.53% | 25.55% | 20.98% | 21.75% | 18.76% | 21.38% | 19.74% | 28.58% | 21.07% | 25.07% | 23.18% | 28.38% | 20.17% | 241.09% | 18.75% | 20.18% | 25.53% | 96.03% | 22.63% | 21.42% | 21.31% | 94.85% | 14.36% | 16.87% | 22.67% | 94.63% | 20.66% | 21.77% | 22.24% | 95.23% | 94.39% | 95.53% | 95.66% | -134.83% | 95.62% | 28.14% | 28.05% | 222.02% | 24.57% | 22.13% | 23.55% | 234.70% | 94.65% | 95.08% | 95.30% | 95.55% | 94.20% | 94.44% | 94.33% |
|
EBT Margin
|
| -24.56% | -16.87% | -14.71% | 184.85% | 0.18% | 1.33% | 9.74% | -57.75% | 4.88% | 8.77% | 3.55% | 10.84% | 6.13% | 17.56% | 12.00% | 14.92% | 10.42% | 18.57% | 9.53% | 11.18% | 3.26% | 9.10% | 16.50% | 13.88% | 9.86% | 11.00% | 10.79% | 12.01% | 0.02% | 5.07% | 11.32% | 13.22% | 6.99% | 9.70% | 12.37% | 14.52% | 13.09% | 15.43% | 17.19% | 16.24% | 16.13% | 18.07% | 18.33% | 18.00% | 13.24% | 9.97% | 11.87% | 14.38% | 13.90% | 13.79% | 13.24% | 14.00% | 11.68% | 9.35% | 8.99% |
|
EBIT Margin
|
| -24.82% | -16.84% | -13.76% | 183.06% | 0.09% | 1.30% | 9.71% | -57.86% | 4.61% | 9.35% | 6.96% | 11.09% | 6.05% | 17.57% | 11.96% | 14.49% | 10.21% | 18.25% | 9.28% | 10.92% | 3.10% | 8.55% | 16.27% | 14.70% | 9.71% | 10.71% | 10.55% | 11.67% | -1.39% | 4.75% | 10.98% | 12.74% | 6.58% | 10.01% | 12.20% | 14.01% | 12.61% | 14.92% | 16.66% | 15.72% | 15.62% | 17.46% | 17.82% | 17.26% | 11.84% | 8.28% | 9.93% | 13.37% | 12.27% | 12.92% | 12.64% | 11.44% | 10.38% | 8.50% | 8.07% |
|
EBITDA Margin
|
| -24.82% | -16.84% | -13.76% | 183.06% | 0.09% | 1.30% | 9.71% | -57.86% | 4.61% | 9.35% | 6.96% | 11.09% | 6.05% | 17.57% | 11.96% | 14.49% | 10.21% | 18.25% | 9.28% | 10.92% | 3.10% | 8.55% | 16.27% | 14.70% | 9.71% | 10.71% | 10.55% | 11.67% | -1.39% | 4.75% | 10.98% | 12.74% | 6.58% | 10.01% | 12.20% | 14.01% | 12.61% | 14.92% | 16.66% | 15.72% | 15.62% | 17.46% | 17.82% | 17.26% | 11.84% | 8.28% | 9.93% | 13.37% | 12.27% | 12.92% | 12.64% | 11.44% | 10.38% | 8.50% | 8.07% |
|
Operating Margin
|
| -24.82% | -16.84% | -13.76% | 183.06% | 0.09% | 1.30% | 9.71% | -57.86% | 4.61% | 9.35% | 6.96% | 11.09% | 6.05% | 17.57% | 11.96% | 14.49% | 10.21% | 18.25% | 9.28% | 10.92% | 3.10% | 8.55% | 16.27% | 14.70% | 9.71% | 10.71% | 10.55% | 11.67% | -1.39% | 4.75% | 10.98% | 12.74% | 6.58% | 10.01% | 12.20% | 14.01% | 12.61% | 14.92% | 16.66% | 15.72% | 15.62% | 17.46% | 17.82% | 17.26% | 11.84% | 8.28% | 9.93% | 13.37% | 12.27% | 12.92% | 12.64% | 11.44% | 10.38% | 8.50% | 8.07% |
|
Net Margin
|
| -24.56% | -16.87% | -14.71% | 184.85% | 0.14% | 0.77% | 0.07% | 0.30% | 3.06% | 7.07% | 2.29% | 6.52% | 4.05% | 11.09% | 7.68% | 9.70% | 6.73% | 11.87% | 6.04% | 7.51% | 2.09% | 5.75% | 10.07% | 6.58% | 7.34% | 8.26% | 8.25% | 8.92% | 0.01% | 3.76% | 8.39% | 10.34% | 5.34% | 7.34% | 9.45% | 10.85% | 9.82% | 11.58% | 12.89% | 12.19% | 11.88% | 13.40% | 13.92% | 13.49% | 9.72% | 7.40% | 9.14% | 10.70% | 10.54% | 10.22% | 9.76% | 10.31% | 8.64% | 6.73% | 6.56% |
|
FCF Margin
|
| -450.72% | -363.74% | -199.77% | 229.86% | -24.32% | -20.66% | -11.16% | 22.09% | -10.82% | 37.12% | -51.64% | 3.98% | -28.81% | -13.93% | 5.65% | 19.46% | -33.03% | -7.55% | -13.07% | 13.06% | -28.84% | -19.11% | 1.34% | 27.64% | 8.18% | -8.23% | -10.44% | 33.16% | -24.69% | 0.73% | 0.05% | 35.26% | -16.28% | 32.65% | 20.08% | 22.99% | 3.40% | 6.27% | 9.30% | 16.99% | -17.48% | -6.66% | -2.13% | 40.71% | 16.56% | 6.71% | -9.50% | 5.10% | 14.73% | 1.47% | 14.11% | 28.39% | -5.30% | -9.36% | 4.57% |
|
Inventory Average
|
| 32.13M | | | | 71.50M | 125.38M | 330.85M | 912.70M | 1,872.85M | 1,411.11M | 1,402.89M | 2,271.96M | 2,344.74M | 2,472.53M | 2,556.08M | 2,547.84M | 2,612.26M | 2,772.73M | 2,904.68M | 2,939.89M | 2,978.36M | 3,127.22M | 3,255.88M | 3,204.49M | 3,125.55M | 3,196.67M | 3,312.76M | 3,296.90M | 3,229.37M | 3,248.14M | 3,299.50M | 3,205.41M | 3,129.79M | 3,103.39M | 3,001.00M | 2,949.76M | 2,963.06M | 3,050.78M | 3,111.03M | 3,095.61M | 3,171.55M | 3,389.33M | 3,549.31M | 3,391.08M | 3,158.13M | 3,167.87M | 3,303.06M | 3,375.14M | 3,380.18M | 3,444.35M | 3,439.22M | 3,283.05M | 3,209.40M | 3,283.32M | 3,336.45M |
|
Assets Average
|
| | | | | 298.61M | 381.34M | 406.96M | 1,170.72M | 2,411.99M | 1,757.36M | 1,726.29M | 2,870.62M | 2,931.04M | 3,039.72M | 3,109.50M | 3,124.94M | 3,186.07M | 3,285.17M | 3,413.08M | 3,527.27M | 3,582.18M | 3,675.86M | 3,824.03M | 3,850.72M | 3,826.07M | 3,859.72M | 3,874.89M | 3,880.65M | 3,870.05M | 3,866.72M | 3,909.51M | 3,900.08M | 4,075.87M | 4,135.48M | 3,967.73M | 3,989.77M | 4,057.47M | 4,126.56M | 4,196.92M | 4,284.95M | 4,325.15M | 4,364.36M | 4,470.35M | 4,622.99M | 4,729.59M | 4,759.90M | 4,825.40M | 4,892.41M | 4,942.28M | 4,783.09M | 4,687.73M | 4,835.19M | 4,858.18M | 4,811.54M | 4,893.23M |
|
Equity Average
|
| | | | | 649.47M | 306.39M | 310.21M | 569.18M | 576.19M | 330.41M | 878.77M | 1,448.03M | 1,481.55M | 1,520.67M | 1,569.22M | 1,637.10M | 1,703.65M | 1,747.81M | 1,791.57M | 1,828.43M | 1,851.15M | 1,823.33M | 1,819.43M | 1,888.15M | 1,947.29M | 1,998.28M | 1,996.65M | 2,008.97M | 2,056.99M | 2,071.84M | 2,099.17M | 2,149.12M | 2,150.92M | 2,145.55M | 2,186.96M | 2,215.32M | 2,236.16M | 2,259.54M | 2,316.72M | 2,400.89M | 2,428.38M | 2,448.87M | 2,558.03M | 2,731.99M | 2,851.51M | 2,881.65M | 2,910.49M | 2,968.90M | 3,031.65M | 3,094.58M | 3,194.73M | 3,292.84M | 3,328.72M | 3,305.91M | 3,296.06M |
|
Invested Capital
|
889.71M | | | | 993.73M | 305.22M | 307.57M | 312.85M | 1,660.11M | 326.87M | 333.95M | 1,700.71M | 1,732.48M | 1,812.77M | 1,950.10M | 1,587.74M | 1,686.46M | 1,720.84M | 1,774.78M | 1,808.36M | 1,848.51M | 1,853.80M | 1,792.87M | 1,845.98M | 1,930.33M | 1,964.25M | 2,032.31M | 1,961.00M | 2,056.94M | 2,057.04M | 2,086.64M | 2,111.70M | 2,186.54M | 2,115.29M | 2,175.81M | 2,198.10M | 2,232.55M | 2,239.77M | 2,279.30M | 2,354.15M | 2,447.63M | 2,409.13M | 2,488.62M | 2,627.45M | 2,836.53M | 2,866.49M | 2,896.82M | 2,924.15M | 3,013.64M | 3,049.66M | 3,171.59M | 3,325.43M | 3,439.82M | 3,391.31M | 3,389.12M | 3,373.12M |
|
Asset Utilization Ratio
|
| | | | | 0.90 | 1.39 | 2.07 | 1.09 | 0.55 | 0.80 | 0.90 | 0.59 | 0.63 | 0.65 | 0.69 | 0.77 | 0.77 | 0.78 | 0.74 | 0.68 | 0.66 | 0.63 | 0.64 | 0.73 | 0.78 | 0.83 | 0.84 | 0.84 | 0.82 | 0.80 | 0.79 | 0.79 | 0.78 | 0.79 | 0.84 | 0.82 | 0.83 | 0.88 | 0.91 | 0.93 | 0.92 | 0.92 | 0.90 | 0.94 | 0.93 | 0.88 | 0.82 | 0.76 | 0.78 | 0.88 | 0.96 | 0.93 | 0.88 | 0.84 | 0.77 |
|
Debt to Equity
|
| | | | | | | | 1.01 | | | 0.62 | 0.59 | 0.60 | 0.57 | 0.56 | 0.52 | 0.51 | 0.66 | 0.65 | 0.63 | 0.63 | 0.82 | 0.80 | 0.76 | 0.75 | 0.72 | 0.72 | 0.69 | 0.69 | 0.49 | 0.49 | 0.47 | 0.49 | 0.54 | 0.49 | 0.49 | 0.48 | 0.48 | 0.46 | 0.44 | 0.45 | 0.44 | 0.41 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.22 | 0.22 | 0.23 | 0.22 | 0.23 | 0.22 |
|
Debt Ratio
|
| | | | | | | | 0.44 | | | 0.31 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.35 | 0.33 | 0.33 | 0.33 | 0.39 | 0.38 | 0.39 | 0.38 | 0.38 | 0.37 | 0.36 | 0.37 | 0.27 | 0.26 | 0.27 | 0.24 | 0.29 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.14 |
|
Equity Ratio
|
| | | | 4.57 | 0.80 | 0.80 | 0.73 | 0.43 | 0.11 | 0.56 | 0.50 | 0.51 | 0.50 | 0.50 | 0.51 | 0.54 | 0.53 | 0.53 | 0.52 | 0.52 | 0.51 | 0.48 | 0.47 | 0.51 | 0.51 | 0.52 | 0.51 | 0.53 | 0.53 | 0.54 | 0.54 | 0.57 | 0.49 | 0.55 | 0.56 | 0.56 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.58 | 0.60 | 0.60 | 0.61 | 0.60 | 0.61 | 0.61 | 0.68 | 0.68 | 0.68 | 0.69 | 0.69 | 0.66 |
|
FCF Payout Ratio
|
| | | | | | | | | -0.11 | 0.05 | -0.04 | 0.02 | -0.01 | -0.05 | 0.14 | 0.00 | -0.02 | -0.03 | -0.01 | 0.00 | 0.00 | -0.01 | | 0.00 | 0.00 | | | 0.01 | | | | | | | | | | | | | 0.00 | -0.02 | -0.03 | | 0.02 | 0.06 | -0.01 | | 0.03 | | | | | | |
|
Enterprise Value
|
-3.17M | -13.56M | -8.02M | -45.24M | -5.21M | -71.22M | -37.54M | -5.28M | 23.91M | -3.34M | -948.89M | -133.47M | -152.33M | -86.55M | -99.97M | -85.43M | -192.71M | -117.93M | -100.03M | -105.82M | -189.59M | -113.90M | -100.03M | -158.84M | -282.31M | -324.00M | -239.30M | -82.48M | -277.68M | -148.77M | -171.50M | -130.25M | -329.00M | -624.12M | -474.53M | -493.57M | -621.28M | -584.65M | -556.47M | -587.39M | -681.52M | -411.81M | -269.07M | -226.42M | -885.52M | -963.44M | -980.86M | -848.28M | -866.27M | -943.99M | -492.93M | -675.95M | -970.03M | -812.91M | -622.51M | -791.86M |
|
Return on Sales
|
| -0.25% | -0.17% | -0.15% | 1.85% | 0.00% | 0.01% | 0.00% | 0.00% | 0.03% | 0.07% | 0.02% | 0.07% | 0.04% | 0.11% | 0.08% | 0.10% | 0.07% | 0.12% | 0.06% | 0.08% | 0.02% | 0.06% | 0.10% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.00% | 0.04% | 0.08% | 0.10% | 0.05% | 0.07% | 0.09% | 0.11% | 0.10% | 0.12% | 0.13% | 0.12% | 0.12% | 0.14% | 0.14% | 0.13% | 0.10% | 0.07% | 0.09% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | | | | -0.16% | -0.15% | -0.39% | -0.12% | 0.06% | 0.06% | 0.07% | 0.09% | 0.12% | 0.13% | 0.13% | 0.12% | 0.11% | 0.09% | 0.07% | 0.09% | 0.10% | 0.12% | 0.13% | 0.12% | 0.13% | 0.11% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.16% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.21% | 0.19% | 0.16% | 0.13% | 0.10% | 0.11% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.08% |
|
Return on Assets
|
| | | | | 0.34% | 0.27% | 0.26% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.06% |
|
Return on Equity
|
| | | | | 0.16% | 0.34% | 0.34% | 0.01% | 0.02% | 0.10% | 0.05% | 0.06% | 0.06% | 0.08% | 0.10% | 0.13% | 0.13% | 0.14% | 0.12% | 0.11% | 0.09% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.12% | 0.14% | 0.11% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.13% | 0.14% | 0.17% | 0.19% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.17% | 0.14% | 0.12% | 0.12% | 0.14% | 0.15% | 0.14% | 0.13% | 0.11% | 0.09% |