TPB Income Statement (2015-2025) | TPB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 51.09M48.00M51.43M46.74M49.87M51.58M50.96M53.82M66.79M72.09M73.34M73.56M73.94M81.10M83.35M94.29M91.63M93.34M96.80M80.22M90.69M104.96M104.17M105.28M107.64M122.64M109.90M105.28M100.89M102.92M107.80M103.39M75.55M82.78M83.67M83.07M83.06M93.22M90.70M93.67M106.44M116.63M118.98M121.01M
Cost of Revenue (Quarter) 26.43M25.39M26.07M23.07M25.22M26.71M26.34M27.42M39.12M40.08M40.37M41.30M42.13M45.31M47.14M55.55M51.16M52.16M53.98M67.57M49.26M57.03M55.87M52.97M54.38M62.67M55.63M54.95M49.10M51.46M55.09M-12.25M52.34M53.12M50.10M-13.43M34.71M42.83M40.31M41.25M46.83M50.01M48.55M53.36M
Gross Profit (Quarter) 24.66M22.61M25.36M23.67M24.65M24.87M24.62M26.22M27.67M32.01M32.97M32.32M31.81M35.80M36.21M38.74M40.46M41.18M42.82M12.28M41.43M47.94M48.31M52.32M53.26M59.97M54.27M50.33M51.79M51.47M52.71M49.56M41.85M46.39M47.32M47.38M48.35M50.40M50.40M52.42M59.61M66.62M70.43M67.65M
Operating items
Selling, General & Administrative (Quarter) 12.67M14.88M11.84M12.40M13.74M14.10M12.73M16.06M16.82M18.35M18.53M21.53M22.07M20.99M23.25M27.76M28.43M21.24M29.78M30.43M32.39M30.76M32.29M30.13M28.91M35.09M31.89M31.61M32.56M33.32M32.89M5.04M30.77M31.93M31.39M10.23M29.08M29.20M29.59M34.53M36.42M40.30M44.54M47.73M
Other Operating Expenses (Quarter) 2.81M6.58M4.34M1.67M
Operating Expenses (Quarter) 12.67M14.88M11.84M12.40M13.74M14.10M12.73M16.06M16.82M18.35M18.53M21.53M22.07M20.99M23.25M27.76M28.43M21.24M29.78M30.43M32.39M30.76M32.29M30.13M28.91M35.09M31.89M31.61M32.56M33.32M32.89M5.04M30.77M31.93M31.39M10.23M29.08M29.20M29.59M34.53M36.42M40.30M44.54M47.73M
Operating Income (Quarter) 11.98M7.74M13.52M11.27M10.91M10.78M11.89M10.34M10.85M13.66M14.43M10.74M9.74M14.80M12.96M10.98M12.04M19.94M13.03M-17.78M9.04M17.18M16.02M22.19M24.35M24.88M22.38M18.72M19.23M18.15M19.82M16.81M17.58M20.09M20.70M24.60M19.27M22.87M20.80M17.89M23.19M26.33M25.89M-57.94M
EBIT (Quarter) 11.98M7.74M13.52M11.27M10.91M10.78M11.89M10.34M10.85M13.66M14.43M10.74M9.74M14.80M12.96M10.98M12.04M19.94M13.03M-17.78M9.04M17.18M16.02M22.19M24.35M24.88M22.38M18.72M19.23M18.15M19.82M16.81M17.58M20.09M20.70M24.60M19.27M22.87M20.80M17.89M23.19M26.33M25.89M-57.94M
Non-operating items
Interest & Investment Income (Quarter) -8.48M0.33M0.28M0.16M0.11M0.09M0.13M-17.22M-3.65M-3.46M0.09M-15.15M-3.86M0.12M0.27M2.12M0.09M0.03M0.00M0.07M0.03M-5.52M0.16M-6.96M-5.20M-5.14M-4.80M-7.23M-4.80M-4.08M-3.98M1.38M-3.48M2.31M0.14M14.89M0.29M1.45M-3.53M-18.38M
Other Non Operating Income (Quarter) -2.80M-6.10M-2.40M-0.20M-1.10M-5.70M-0.01M0.38M7.50M0.90M0.70M0.60M0.48M-0.19M-1.24M4.94M-6.18M
Net income details
EBT (Quarter) 3.50M-0.84M4.85M2.72M2.45M1.41M6.61M4.44M-0.18M9.68M10.48M6.95M3.84M11.23M9.39M7.12M8.33M16.18M8.51M-13.93M5.91M14.02M11.30M18.92M14.18M19.47M17.51M14.14M14.11M6.78M15.09M6.09M9.81M13.05M14.63M24.58M15.91M17.39M17.18M14.48M17.83M21.20M30.23M13.88M
Tax Provisions (Quarter) 0.07M0.58M0.08M-0.02M0.21M0.61M-0.18M-12.65M-2.06M2.79M3.11M-1.75M0.81M1.91M1.44M2.13M1.77M2.98M2.24M-0.73M1.41M3.73M2.28M1.51M2.65M4.42M4.07M-7.58M3.34M1.57M3.80M2.27M2.47M3.34M3.77M7.40M3.73M4.43M4.65M-10.13M2.04M4.24M6.47M-10.72M
Profit After Tax (Quarter) 3.43M-1.42M4.77M2.37M2.23M0.80M6.79M17.09M1.88M7.44M7.37M3.52M3.03M9.32M7.95M4.98M6.56M13.21M6.27M-12.27M4.50M10.29M9.02M14.38M11.78M15.36M13.47M11.45M11.00M5.42M11.54M-16.32M7.34M9.36M10.87M10.11M12.18M12.96M12.38M10.36M14.39M16.96M23.76M11.64M
Equity Income (Quarter) 0.06M-0.14M2.12M-3.49M
Income from Non-Controlling Interests (Quarter) -0.56M-0.26M-0.31M-0.03M-0.20M-0.23M-0.22M-0.24M0.20M-0.26M-0.22M0.04M-0.24M0.17M-0.09M-0.02M0.64M1.40M2.48M2.68M3.43M
Income from Continuing Operations (Quarter) 3.43M-1.42M4.77M2.74M2.23M0.80M6.79M17.09M1.88M6.88M7.37M8.70M3.03M9.32M7.95M4.98M6.56M13.21M6.27M-13.21M4.50M10.29M9.02M17.41M11.53M15.04M13.44M21.72M10.77M5.21M11.30M3.81M7.34M9.71M10.87M17.17M12.18M12.96M12.53M24.61M15.79M16.96M23.76M24.60M
Consolidated Net Income (Quarter) 3.43M-1.42M4.77M2.74M2.23M0.80M6.79M17.09M1.88M6.88M7.37M8.70M3.03M9.32M7.95M4.98M6.56M13.21M6.27M-13.21M4.50M10.29M9.02M17.41M11.53M15.04M13.44M21.72M10.77M5.21M11.30M3.81M0.20M0.34M-0.34M-0.48M-0.00M-0.04M-0.17M-7.31M
Income towards Parent Company (Quarter) 3.43M-1.42M4.77M2.74M2.23M0.80M6.79M17.09M1.88M6.88M7.37M8.70M3.03M9.32M7.95M4.98M6.56M13.21M6.27M-13.21M4.50M10.29M9.02M17.41M11.53M15.04M13.44M21.72M10.77M5.21M11.30M3.81M0.20M0.34M-0.34M-0.48M-0.00M-0.04M-0.17M-7.31M
Net Income towards Common Stockholders (Quarter) 3.43M-1.42M4.77M2.74M2.23M0.80M6.79M17.09M1.88M6.88M7.37M8.70M3.03M9.32M7.95M4.98M6.56M13.21M6.27M-13.21M4.50M10.29M9.02M17.41M11.53M15.04M13.44M21.72M10.77M5.21M11.30M3.81M0.20M0.34M-0.34M-0.48M12.74M13.74M12.52M2.45M14.39M14.48M21.08M8.21M
Additional items
EPS (Basic) (Quarter) 0.48-0.200.660.330.310.050.380.930.100.390.390.180.160.480.410.250.340.670.32-0.620.230.530.470.750.620.810.710.610.600.300.65-0.930.430.560.640.570.680.740.710.140.810.811.160.45
EPS (Weighted Average and Diluted) (Quarter) 0.41-0.200.570.280.270.050.340.870.100.380.380.180.150.470.400.250.330.660.31-0.620.220.490.440.680.570.730.650.570.550.300.60-0.930.400.530.590.560.630.680.680.130.790.791.130.44
Shares Outstanding (Weighted Average) (Quarter) 7.20M7.20M7.20M7.20M7.20M15.27M15.40M16.47M18.73M18.89M18.92M18.99M19.22M19.27M19.29M19.36M19.56M19.62M19.66M19.63M19.69M19.51M19.24M19.40M19.09M19.03M18.99M18.92M18.26M18.16M18.02M17.90M17.53M17.56M17.60M17.58M17.65M17.66M17.72M17.73M17.80M17.85M18.25M18.31M
Shares Outstanding (Diluted Average) (Quarter) 18.06M20.47M20.17M20.16M18.45M19.36M18.25M18.32M18.71M18.73M
EBITDA (Quarter) 11.98M7.74M13.52M11.27M10.91M10.78M11.89M10.34M10.85M13.66M14.43M10.74M9.74M14.80M12.96M10.98M12.04M19.94M13.03M-17.78M9.04M17.18M16.02M22.19M24.35M24.88M22.38M18.72M19.23M18.15M19.82M16.81M17.58M20.09M20.70M24.60M19.27M22.87M20.80M17.89M23.19M26.33M25.89M-57.94M
Interest Expenses (Quarter) 8.46M6.88M5.56M5.84M4.93M4.05M4.03M3.89M3.65M3.58M3.84M4.01M5.22M5.12M5.25M5.35M4.59M3.33M5.68M6.59M6.99M6.13M
Tax Rate (Quarter) 2.14%-69.57%1.57%-0.74%8.70%43.25%-2.72%-284.84%1,154.49%28.88%29.66%-25.20%21.06%16.99%15.29%29.96%21.29%18.41%26.27%5.21%23.82%26.58%20.16%8.01%18.71%22.73%23.26%-53.58%23.67%23.16%25.16%37.36%25.16%25.59%25.74%30.12%23.44%25.47%27.08%-69.95%11.44%20.02%21.41%-77.28%