|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 122.64M | 109.90M | 105.28M | 100.89M | 102.92M | 107.80M | 103.39M | 75.55M | 82.78M | 83.67M | 83.07M | 83.06M | 93.22M | 90.70M | 93.67M | 106.44M | 116.63M | 118.98M | 121.01M | 124.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 62.67M | 55.63M | 54.95M | 49.10M | 51.46M | 55.09M | -12.25M | 52.34M | 53.12M | 50.10M | -13.43M | 34.71M | 42.83M | 40.31M | 41.25M | 46.83M | 50.01M | 48.55M | 53.36M | 55.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 59.97M | 54.27M | 50.33M | 51.79M | 51.47M | 52.71M | 49.56M | 41.85M | 46.39M | 47.32M | 47.38M | 48.35M | 50.40M | 50.40M | 52.42M | 59.61M | 66.62M | 70.43M | 67.65M | 68.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 35.09M | 31.89M | 31.61M | 32.56M | 33.32M | 32.89M | 5.04M | 30.77M | 31.93M | 31.39M | 10.23M | 29.08M | 29.20M | 29.59M | 34.53M | 36.42M | 40.30M | 44.54M | 47.73M | 55.81M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | | 1.67M | | | | | | | -0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 35.09M | 31.89M | 31.61M | 32.56M | 33.32M | 32.89M | 5.04M | 30.77M | 31.93M | 31.39M | 10.23M | 29.08M | 29.20M | 29.59M | 34.53M | 36.42M | 40.30M | 44.54M | 47.73M | 55.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.88M | 22.38M | 18.72M | 19.23M | 18.15M | 19.82M | 16.81M | 17.58M | 20.09M | 20.70M | 24.60M | 19.27M | 22.87M | 20.80M | 17.89M | 23.19M | 26.33M | 25.89M | 19.93M | 12.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.88M | 22.38M | 18.72M | 19.23M | 18.15M | 19.82M | 16.81M | 17.58M | 20.09M | 20.70M | 24.60M | 19.27M | 22.87M | 20.80M | 17.89M | 23.19M | 26.33M | 25.89M | 19.93M | 12.48M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.52M | -5.40M | 8.73M | -5.20M | -5.14M | -4.80M | 17.54M | -4.01M | -4.02M | -2.10M | -2.63M | -3.48M | -2.44M | -3.83M | -11.65M | 0.14M | 0.02M | 3.46M | -23.64M | 0.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.38M | 7.50M | | | | 0.90M | 0.70M | 0.60M | 0.48M | -0.19M | | | | | -1.24M | | 4.94M | -6.18M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.47M | 17.51M | 14.14M | 14.11M | 6.78M | 15.09M | 6.09M | 9.81M | 13.05M | 14.63M | 24.58M | 15.91M | 17.39M | 17.18M | 14.48M | 17.83M | 21.20M | 30.23M | 13.88M | 11.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 4.07M | 4.37M | 3.34M | 1.57M | 3.80M | 2.27M | 2.47M | 3.34M | 3.77M | 14.43M | 3.73M | 4.43M | 4.65M | 3.60M | 2.04M | 4.24M | 6.47M | -10.72M | -2.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 13.47M | 11.45M | 11.00M | 5.42M | 11.54M | -16.32M | 7.60M | 9.36M | 11.21M | 10.35M | 12.18M | 12.92M | 12.38M | 3.05M | 14.39M | 16.96M | 21.08M | 18.20M | 13.94M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.14M | 0.15M | | 2.12M | -3.49M | 2.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.03M | -0.20M | -0.23M | -0.22M | -0.24M | 0.20M | -0.26M | -0.22M | 0.04M | -0.24M | 0.17M | -0.09M | -0.02M | 0.64M | 1.40M | 2.48M | 2.68M | 3.43M | 2.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 13.44M | 9.77M | 10.77M | 5.21M | 11.30M | 3.81M | 7.34M | 9.71M | 10.87M | 10.15M | 12.18M | 12.96M | 12.53M | 10.88M | 15.79M | 16.96M | 23.76M | 24.60M | 13.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 13.44M | 9.77M | 10.77M | 5.21M | 11.30M | 3.81M | 0.20M | 0.34M | -0.34M | -0.48M | -0.00M | -0.04M | -0.17M | -7.31M | | | | | 13.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 13.44M | 9.77M | 10.77M | 5.21M | 11.30M | 3.81M | 0.20M | 0.34M | -0.34M | -0.48M | -0.00M | -0.04M | -0.17M | -7.31M | | | | | 13.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 13.44M | 9.77M | 10.77M | 5.21M | 11.30M | 3.81M | 0.20M | 0.34M | -0.34M | -0.48M | 12.74M | 13.74M | 12.52M | 2.45M | 14.39M | 14.48M | 21.08M | 8.21M | 11.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.71 | 0.61 | 0.60 | 0.30 | 0.65 | -0.93 | 0.43 | 0.56 | 0.64 | 0.57 | 0.68 | 0.74 | 0.71 | 0.55 | 0.81 | 0.81 | 1.16 | 0.45 | 0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.65 | 0.57 | 0.55 | 0.30 | 0.60 | -0.93 | 0.40 | 0.51 | 0.59 | 0.53 | 0.63 | 0.68 | 0.68 | 0.13 | 0.79 | 0.79 | 1.13 | 0.44 | 0.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.98M | 18.90M | 18.92M | 18.26M | 18.16M | 17.75M | 17.90M | 17.53M | 17.56M | 17.57M | 17.58M | 17.65M | 17.66M | 17.72M | 17.73M | 17.80M | 17.92M | 18.25M | 18.31M | 19.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.06M | | | | 20.47M | 20.17M | 20.16M | 18.45M | 19.36M | 18.25M | 18.25M | 18.71M | 18.73M | 19.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.88M | 22.38M | 18.72M | 19.23M | 18.15M | 19.82M | 16.81M | 17.58M | 20.09M | 20.70M | 24.60M | 19.27M | 22.87M | 20.80M | 17.89M | 23.19M | 26.33M | 25.89M | 19.93M | 12.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 5.12M | 5.25M | 5.35M | 4.59M | 3.33M | 5.68M | 6.59M | 6.99M | 6.13M | 7.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.73% | 23.26% | 30.92% | 23.67% | 23.16% | 25.16% | 37.36% | 25.16% | 25.59% | 25.74% | 58.70% | 23.44% | 25.47% | 27.08% | 24.86% | 11.44% | 20.02% | 21.41% | -77.28% | -25.24% |