|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 157.47M | 130.55M | 128.32M | 126.05M | 107.43M | 105.67M | 106.40M | 104.80M | 100.51M | 96.07M | 117.89M | 132.84M | 142.16M | 33.56M | 48.94M | 99.64M | 109.92M | 201.19M | 224.67M | 192.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 157.47M | 130.55M | 128.32M | 126.05M | 107.43M | 105.67M | 106.40M | 104.80M | 100.51M | 96.07M | 118.19M | 132.84M | 142.16M | 33.56M | 48.94M | 99.64M | 109.92M | 201.19M | 224.67M | 192.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 8.51M | 6.50M | 9.45M | 9.18M | 11.45M | 8.38M | 8.58M | 7.92M | 10.49M | 10.00M | 8.20M | 12.56M | 10.58M | 9.62M | 14.86M | 30.06M | 27.79M | 25.73M | 27.47M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.20M | 0.10M | 0.10M | 0.20M | 0.30M | 0.10M | 15.20M | 15.18M | 0.30M | 15.18M | 15.18M | 15.18M | 15.18M | 15.18M | 15.18M | 15.18M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 8.51M | 6.60M | 9.65M | 9.38M | 11.55M | 8.48M | 8.78M | 8.22M | 10.59M | 25.20M | 23.38M | 12.86M | 25.76M | 24.80M | 30.04M | 45.24M | 42.97M | 40.91M | 42.65M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.89M | 6.94M | 7.48M | 1.50M | 1.47M | 7.28M | 1.67M | 5.55M | 5.51M | 34.89M | 1.44M | 1.59M | 1.92M | 35.62M | 7.59M | 47.07M | 46.73M | 9.71M | 13.77M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 40.78M | 38.15M | 35.90M | 47.73M | 49.16M | 46.23M | 43.47M | 40.13M | 55.79M | 53.02M | 34.89M | 41.46M | 41.62M | 37.76M | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 11.67M | 8.96M | 11.14M | 10.80M | 10.82M | 15.43M | 10.94M | 9.67M | 8.73M | 8.11M | 39.10M | 5.35M | 40.27M | 12.97M | 12.54M | 30.87M | 34.25M | 18.36M | 25.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 99.01M | 98.61M | 87.61M | 105.86M | 115.13M | 113.93M | 119.92M | 113.74M | 125.06M | 116.93M | 91.70M | 105.47M | 102.33M | 106.42M | 96.25M | 2.08M | 105.01M | 112.79M | 107.99M | 4.12M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.81M | 1.53M | 26.75M | 25.66M | 27.35M | 0.78M | 0.45M | 0.22M | 18.22M | 23.32M | 36.94M | | 32.69M | 0.88M | 3.59M | 40.07M | 2.51M | 1.29M | 7.38M | 68.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 288.11M | 264.78M | 249.17M | 267.02M | 259.09M | 255.78M | 257.65M | 247.08M | 251.70M | 246.81M | 267.63M | 279.00M | 289.74M | 184.75M | 198.21M | 259.01M | 285.22M | 396.44M | 417.15M | 418.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | 17.60M | 18.65M | 20.57M | 22.38M | 22.51M | 22.79M | 24.36M | 24.13M | 24.61M | 25.14M | 24.79M | 26.44M | 26.08M | 26.34M | 27.66M | 30.98M | 33.88M | 36.25M | 40.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 32.71M | 8.00M | 8.00M | 25.62M | 1.60M | 9.20M | | 3.80M | 7.70M | 2.42M | 2.40M | 2.88M | | 1.89M | 5.49M | 14.66M | 5.60M | 14.70M | 7.83M | 10.81M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 162.77M | 162.41M | 162.33M | 162.32M | 162.38M | 162.12M | 136.25M | 136.25M | 136.24M | 136.28M | 136.25M | 136.37M | 136.31M | 136.41M | 135.93M | 135.78M | 136.10M | 136.07M | 136.10M | 135.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 78.47M | 87.96M | 87.48M | 87.02M | 86.57M | 86.11M | 0.93M | 82.82M | 82.05M | 81.72M | 66.49M | 80.18M | 5.87M | 78.62M | 65.25M | 8.33M | 64.65M | 10.30M | 10.13M | 9.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 241.24M | 250.38M | 249.82M | 249.34M | 248.95M | 248.23M | 137.18M | 219.07M | 218.29M | 218.00M | 202.74M | 216.54M | 142.18M | 215.03M | 201.19M | 144.11M | 200.75M | 146.37M | 146.23M | 145.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.75M | 2.11M | 2.79M | 8.44M | 8.07M | 7.97M | 8.19M | 1.47M | 1.43M | 1.18M | 0.92M | 0.99M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.41M | 15.15M | 1.40M | 0.34M | 0.61M | 4.93M | 4.35M | 18.21M | 0.20M | 4.93M | 1.93M | 1.94M | 1.96M | 1.96M | 1.91M | | 29.76M | 32.00M | 29.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 341.29M | 358.94M | 352.39M | 351.69M | 345.22M | 344.01M | 314.45M | 312.84M | 307.98M | 307.13M | 301.74M | 307.31M | 301.82M | 303.26M | 295.15M | 305.54M | 310.57M | 346.41M | 346.60M | 353.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 629.40M | 623.72M | 601.56M | 618.70M | 604.31M | 599.79M | 572.11M | 559.93M | 559.67M | 553.94M | 569.37M | 586.32M | 591.56M | 488.01M | 493.35M | 564.55M | 595.79M | 742.85M | 763.75M | 772.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 13.15M | 7.36M | 29.46M | 14.44M | 9.25M | 8.36M | 10.39M | 10.80M | 11.24M | 7.79M | 18.93M | 11.92M | 13.44M | 11.68M | 27.01M | 26.17M | 24.60M | 20.42M | 35.89M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 13.15M | 7.36M | 29.46M | 14.44M | 9.25M | 8.36M | 10.39M | 10.80M | 11.24M | 7.79M | 18.93M | 11.92M | 13.44M | 11.68M | 27.01M | 26.17M | 24.60M | 20.42M | 35.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 2.84M | 6.97M | 4.77M | 34.56M | 2.68M | 33.00M | 2.68M | 6.83M | 2.51M | 32.05M | 2.22M | 30.43M | 7.49M | 9.56M | 7.28M | 9.06M | 46.74M | 13.79M | 3.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 8.28M | 0.04M | 0.04M | 8.87M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 7.69M | 9.83M | 8.85M | 9.92M | 7.42M | 9.73M | 8.30M | 17.66M | 12.78M | 5.93M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 7.49M | | | | | | | | 48.25M | 58.29M | 59.40M | 118.47M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | | | | 3.10M | 2.87M | 2.60M | 2.81M | 2.61M | 2.62M | 2.59M | 2.83M | 3.12M | 3.23M | 3.20M | 3.97M | 4.64M | 5.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 4.41M | 2.05M | 5.27M | 1.91M | 2.98M | 1.87M | 2.21M | 2.01M | 1.26M | 3.41M | 7.00M | 1.07M | 2.02M | 0.36M | 0.85M | 2.53M | 3.29M | 3.26M | 6.77M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 61.24M | 54.06M | 40.34M | 59.42M | 49.03M | 41.88M | 41.38M | 36.34M | 41.70M | 86.72M | 100.35M | 109.31M | 160.82M | 43.91M | 44.82M | 58.60M | 67.51M | 71.34M | 75.01M | 71.28M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | | | | 2.15M | | | | 5.06M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 417.94M | 413.55M | 414.17M | 414.79M | 415.41M | 416.03M | 406.76M | 393.58M | 379.19M | 316.57M | 307.06M | 306.50M | 247.96M | 248.28M | 248.60M | 293.06M | 293.14M | 293.36M | 293.62M | 293.88M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 2.53M | 2.31M | 2.08M | 1.88M | 1.58M | 1.74M | 1.45M | 1.18M | 1.31M | 1.03M | 1.19M | 1.09M | 1.08M | 2.40M | 3.75M | 6.25M | 14.20M | 17.68M | 19.73M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | | | | 2.05M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.65M | | | | | | | | | | | | | | 0.89M | 1.97M | 3.97M | 8.29M | 8.36M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.79M | 14.20M | 13.34M | 12.62M | 11.93M | 11.30M | 10.59M | 10.07M | 9.53M | 10.43M | 12.51M | 9.36M | 8.83M | 9.06M | 9.55M | 8.56M | 8.34M | 9.84M | 10.71M | 11.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | 6.18M | 4.14M | 2.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 495.13M | 483.46M | 467.84M | | | | | | | | 417.26M | | | | 302.97M | 361.12M | | 378.51M | 387.63M | 384.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 495.13M | 483.46M | 467.84M | 486.84M | 476.38M | 469.21M | 458.73M | 439.99M | 430.43M | 413.72M | 417.36M | 425.16M | 417.61M | 301.25M | 302.97M | 361.12M | 370.96M | 384.69M | 391.77M | 386.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 430.42M | 421.04M | 414.17M | 414.79M | 415.41M | 416.03M | 406.76M | 393.58M | 379.19M | 364.82M | 365.36M | 365.89M | 366.43M | 248.28M | 248.60M | 293.06M | 293.14M | 293.36M | 293.62M | 293.88M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 134.27M | 140.26M | 133.72M | 131.86M | 127.93M | 130.58M | 113.38M | 119.93M | 129.25M | 140.22M | 152.01M | 161.16M | 173.95M | 186.76M | 190.38M | 203.44M | 224.82M | 358.15M | 371.98M | 385.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 134.27M | 140.26M | 133.72M | 131.86M | 127.93M | 130.58M | 113.38M | 119.93M | 129.25M | 140.22M | 152.01M | 161.16M | 173.95M | 186.76M | 190.38M | 203.44M | 224.82M | 358.15M | 371.98M | 385.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 629.40M | 623.72M | 601.56M | 618.70M | 604.31M | 599.79M | 572.11M | 559.93M | 559.67M | 553.94M | 569.37M | 586.32M | 591.56M | 488.01M | 493.35M | 564.55M | 595.79M | 742.85M | 763.75M | 772.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.90M | 0.09M | 0.61M | 0.08M | 1.02M | 2.32M | 0.02M | 0.04M | | 0.07M | 0.08M | 0.03M | 0.15M | 0.19M | 0.06M | 0.00M | 1.46M | 1.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 61.05M | 71.46M | 81.33M | -2.06M | -3.42M | -2.39M | -2.23M | -3.18M | 103.52M | -2.65M | -3.05M | -3.07M | 146.01M | -2.90M | 160.18M | -2.01M | 192.90M | -1.56M | 209.73M |