|
Assets Growth (1y)
|
| | | 13.66% | -1.38% | -4.78% | 17.55% | 1.50% | 18.08% | 17.42% | -0.96% | -3.76% | 6.06% | 17.04% | 20.23% | 24.82% | 17.10% | 35.06% | 31.59% | 29.29% | 29.32% | 5.50% | 11.08% | 39.61% | 34.71% | 30.15% | 21.27% | -1.37% | -3.99% | -3.84% | -4.90% | -9.50% | -7.39% | -7.64% | -0.48% | 4.71% | 5.70% | -11.90% | -13.35% | -3.71% | 0.72% | 52.22% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 3.55% | 7.29% | 9.38% | 11.86% | 6.83% | 13.61% | 22.90% | 16.15% | 15.81% | 17.11% | 18.59% | 20.67% | 31.10% | 26.82% | 22.86% | 21.02% | 21.20% | 18.70% | 9.71% | 8.61% | 7.61% | 6.20% | 4.95% | 4.70% | -2.23% | -2.05% | -7.85% | -6.40% | -3.01% | -0.47% | 7.39% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.37% | 13.34% | 13.27% | 15.39% | 17.09% | 20.63% | 20.58% | 16.11% | 16.42% | 15.74% | 15.85% | 15.18% | 15.00% | 12.65% | 10.49% | 10.90% | 11.03% | 10.36% | 1.44% | 2.01% | 4.67% | 4.98% | 9.16% |
|
Assets (QoQ)
|
-0.37% | 2.88% | -5.66% | 17.55% | -13.56% | -0.67% | 16.46% | 1.50% | 0.56% | -1.22% | -1.77% | -1.36% | 10.82% | 9.01% | 0.91% | 2.41% | 3.96% | 25.73% | -1.69% | 0.61% | 3.98% | 2.57% | 3.51% | 26.46% | 0.33% | -0.90% | -3.55% | 2.85% | -2.33% | -0.75% | -4.62% | -2.13% | -0.05% | -1.02% | 2.78% | 2.98% | 0.89% | -17.50% | 1.10% | 14.43% | 5.53% | 24.68% |
|
Capital Expenditures Growth (1y)
|
| | | 38.84% | 28.98% | -15.90% | 290.84% | -18.94% | -50.86% | 25.65% | -50.61% | -1.36% | 221.61% | 8.25% | -23.74% | 144.08% | 68.44% | 299.24% | 2.17% | -1.02% | 0.09% | -30.15% | 259.60% | -3.99% | 23.08% | 51.84% | -34.99% | 231.00% | 118.90% | -56.41% | -33.60% | -12.63% | -80.80% | 25.18% | 28.07% | -84.97% | 346.59% | -45.75% | -26.25% | 496.99% | 60.15% | 508.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 3.54% | 26.79% | 4.58% | 13.76% | 24.97% | 38.59% | 75.77% | -27.26% | 33.57% | 75.68% | 44.52% | 40.98% | 32.37% | 27.55% | 61.78% | 33.67% | 46.52% | 39.19% | -22.68% | 15.79% | 40.55% | -19.73% | -6.08% | -17.93% | -24.25% | 23.34% | -33.36% | -14.40% | -7.79% | 11.14% | 60.50% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.81% | 28.00% | 26.11% | 40.16% | 13.15% | 26.81% | 41.93% | -2.09% | 49.92% | 70.97% | 14.85% | 3.88% | 46.32% | -2.70% | 18.23% | 15.23% | -16.21% | 18.25% | -20.68% | 7.95% | 20.03% | 29.90% | 22.30% |
|
Capital Expenditures (QoQ)
|
-3.98% | 46.18% | 9.37% | -9.56% | -10.79% | -4.69% | 408.29% | -81.24% | -45.92% | 143.72% | 99.79% | -62.54% | 76.31% | -17.97% | 40.76% | 19.89% | 21.67% | 94.43% | -63.98% | 16.16% | 23.03% | 35.68% | 85.45% | -68.99% | 57.72% | 67.39% | -20.60% | 57.90% | 4.31% | -66.67% | 20.95% | 107.76% | -77.08% | 117.38% | 23.74% | -75.62% | 580.87% | -73.60% | 68.24% | 97.38% | 82.65% | 0.38% |
|
Cash & Equivalents Growth (1y)
|
| | | -79.95% | -32.26% | -55.18% | -40.74% | -23.54% | -53.32% | -3.97% | -9.01% | 68.68% | 103.62% | -61.49% | 26.81% | -54.09% | -38.04% | 4,873.88% | 2,781.13% | 5,609.71% | 2,917.96% | -16.91% | -56.15% | 68.36% | 145.32% | 93.69% | 243.53% | -24.69% | -31.78% | -19.06% | -22.40% | -16.85% | -6.44% | -9.09% | 10.31% | 26.75% | 43.37% | -63.03% | -58.55% | -23.55% | -22.39% | 471.86% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -36.29% | -13.65% | -45.07% | -11.90% | -16.02% | -16.18% | 163.98% | 221.55% | 253.62% | 236.41% | 151.54% | 152.09% | 253.40% | 257.97% | 330.97% | 251.42% | 316.78% | 269.64% | 9.21% | 5.34% | 1.78% | 16.12% | 12.54% | 43.27% | -7.41% | -2.92% | -35.20% | -29.21% | -6.95% | 1.35% | 24.33% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.63% | 64.48% | 46.94% | 53.92% | 124.42% | 112.76% | 96.91% | 118.74% | 123.74% | 129.54% | 90.29% | 111.88% | 94.22% | 96.47% | 125.96% | 106.06% | 137.96% | 132.37% | -15.23% | -11.78% | 0.43% | 11.74% | 24.68% |
|
Cash & Equivalents (QoQ)
|
-63.64% | 84.53% | -50.86% | -39.19% | 22.86% | 22.09% | -35.03% | -21.54% | -25.00% | 151.19% | -38.44% | 45.45% | -9.47% | -52.49% | 102.70% | -47.34% | 22.17% | 3,714.01% | 17.41% | 4.36% | -35.42% | 5.00% | -38.04% | 300.72% | -5.91% | -17.10% | 9.90% | -12.15% | -14.77% | -1.64% | 5.36% | -5.87% | -4.10% | -4.41% | 27.84% | 8.16% | 8.48% | -75.35% | 43.32% | 99.51% | 10.13% | 81.60% |
|
Cash from Investing Activities Growth (1y)
|
| | | -38.84% | 45.42% | 15.90% | -10,785.06% | 281.50% | 72.59% | -204.92% | 98.81% | -208.37% | -11,739.64% | -572.30% | -317.33% | 191.38% | 91.61% | 313.99% | 72.62% | -207.48% | -3,422.30% | -108.41% | -3,077.32% | -1,697.04% | 52.04% | -1,153.79% | 72.14% | 28.59% | 76.09% | 88.47% | 81.79% | 78.39% | 87.47% | 31.37% | -25.15% | -228.37% | 102.51% | 22.72% | 3.86% | 34.51% | -24,357.14% | -1,709.34% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -39.78% | -160.67% | -158.33% | -75.66% | 56.01% | -39.65% | 257.96% | 76.11% | -45.25% | -604.74% | -6.56% | -231.12% | -160.36% | -12.34% | -31.16% | -34.32% | -150.89% | -59.25% | -28.50% | -17.25% | -40.49% | 75.69% | 0.26% | 60.11% | 20.28% | 26.01% | 60.60% | 39.71% | 22.54% | 8.65% | -112.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.81% | -120.70% | -25.41% | -116.12% | -103.28% | -115.06% | -115.29% | 34.49% | -73.36% | -109.27% | -11.83% | -12.99% | -22.19% | 46.84% | 29.15% | 11.19% | -63.79% | 15.02% | -15.60% | -14.17% | -42.92% | 38.58% | -69.22% |
|
Cash from Investing Activities (QoQ)
|
-126.91% | 38.14% | -9.37% | 9.56% | 10.79% | 4.69% | -14,056.22% | 101.51% | -113.47% | -960.36% | 44.60% | -36.96% | -1,371.67% | 39.79% | 65.61% | 129.99% | -235.17% | 1,635.18% | -104.40% | -17.72% | -4,329.99% | 96.33% | -1,562.29% | 33.42% | -18.22% | 4.17% | 63.07% | -70.67% | 60.41% | 53.78% | 41.67% | -102.50% | 77.06% | -153.23% | -6.37% | -431.34% | 100.18% | -7,900.00% | -32.33% | -261.94% | 35.07% | -481.80% |
|
Cash from Operations Growth (1y)
|
| | | -85.72% | -21.60% | -38.66% | -18.64% | -339.51% | 186.29% | 62.40% | -3.18% | 459.83% | -128.20% | -135.59% | 30.29% | 66.57% | 412.55% | 66.24% | 46.76% | 5.01% | -63.42% | 1,029.67% | -41.07% | 64.60% | 369.33% | -22.44% | 77.99% | -46.21% | -144.72% | -23.95% | -25.56% | 17.98% | 306.23% | 34.98% | 93.58% | 47.16% | 10.61% | 6.19% | -33.99% | -23.10% | -12.03% | -75.20% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 7.16% | 33.36% | -33.03% | 0.87% | 143.04% | 40.28% | -29.96% | 22.79% | 102.42% | -31.43% | 3.76% | 4.06% | 42.26% | 94.57% | 64.29% | 15.47% | -2.40% | -40.40% | 95.60% | -7.92% | 1.47% | 62.97% | -7.32% | 36.88% | -2.25% | 0.66% | 2.92% | -1.66% | 10.11% | 58.83% | -29.16% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.57% | 18.52% | 2.16% | -2.35% | 90.08% | 27.01% | 7.07% | 14.20% | 49.92% | -21.76% | -8.01% | 8.35% | 12.81% | 47.36% | 35.09% | 17.27% | 10.05% | 11.86% | 58.04% | -0.05% | 3.40% | 33.32% | -26.83% |
|
Cash from Operations (QoQ)
|
-221.27% | 269.70% | -16.16% | -91.72% | -1,132.65% | 185.60% | 11.21% | -124.36% | 472.05% | 61.10% | -33.70% | -9.45% | -129.16% | -103.30% | 342.76% | 15.76% | -45.29% | -121.96% | 1,155.31% | -17.18% | -80.94% | 458.07% | -33.11% | 131.33% | -45.65% | -7.77% | 53.51% | -30.09% | -145.18% | 256.85% | 50.26% | 10.80% | -21.03% | 2.66% | 115.49% | -15.76% | -40.64% | -1.44% | 33.95% | -1.87% | -32.10% | -72.21% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | 2.23% | | 14.84% | 14.95% | 13.32% | 0.68% | 11.79% | 10.18% | 8.02% | 8.13% | 6.29% | 7.80% | 8.79% | 6.68% | 10.59% | 2.67% | 10.67% | 2.94% | -0.17% | 6.22% | 17.81% | 19.87% | 10.54% | 11.62% | -6.34% | 9.83% | 8.05% | 14.63% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.76% | | 10.92% | 10.94% | 10.02% | 5.11% | 9.53% | 6.84% | 9.16% | 5.89% | 5.48% | 5.54% | 12.36% | 9.59% | 6.87% | 6.77% | 6.89% | 10.66% | 6.04% | 10.77% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54% | | 8.54% | 8.29% | 11.67% | 7.46% | 7.72% | 7.65% | 7.49% | 9.35% | 6.99% | 8.51% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | 0.13% | 1.56% | 12.68% | 0.23% | 0.23% | 0.11% | 0.11% | 11.29% | -1.22% | -1.85% | 0.21% | 9.39% | 0.19% | -0.95% | -1.73% | 13.41% | -6.99% | 6.77% | -8.60% | 9.98% | -1.04% | 18.43% | -7.01% | 1.43% | -0.08% | -0.63% | 9.06% | -0.22% | 6.01% |
|
EBITDA Margin Growth (1y)
|
| | | -158.00 | 477.00 | -296.00 | -489.00 | -563.00 | -194.00 | -365.00 | -462.00 | -307.00 | -70.00 | -413.00 | -295.00 | -4.00 | 311.00 | -208.00 | -3381.00 | -317.00 | -500.00 | 192.00 | 4,324.00 | 1,266.00 | 392.00 | 498.00 | -330.00 | -356.00 | -266.00 | -197.00 | -152.00 | 421.00 | 663.00 | 635.00 | 1,335.00 | -7.00 | 27.00 | -180.00 | -1052.00 | -141.00 | -196.00 | -118.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1028.00 | 213.00 | -1074.00 | -1246.00 | -874.00 | 47.00 | -987.00 | -4138.00 | -628.00 | -258.00 | -430.00 | 648.00 | 945.00 | 203.00 | 481.00 | 613.00 | 592.00 | -373.00 | 492.00 | 3,842.00 | 1,331.00 | 790.00 | 936.00 | 854.00 | 58.00 | 425.00 | 258.00 | 132.00 | 273.00 | 494.00 | 337.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1349.00 | 25.00 | -1091.00 | -303.00 | 74.00 | -61.00 | -298.00 | -144.00 | 281.00 | -132.00 | -129.00 | 166.00 | 1,010.00 | 601.00 | 919.00 | 1,796.00 | 1,006.00 | 317.00 | 947.00 | 4,126.00 | 1,182.00 | 620.00 | 638.00 |
|
EBITDA Margin (QoQ)
|
-734.00 | 1,017.00 | -218.00 | -223.00 | -99.00 | 244.00 | -412.00 | -297.00 | 270.00 | 73.00 | -508.00 | -142.00 | 508.00 | -270.00 | -390.00 | 149.00 | 823.00 | -790.00 | -3562.00 | 3,213.00 | 640.00 | -99.00 | 570.00 | 155.00 | -233.00 | 7.00 | -258.00 | 128.00 | -143.00 | 76.00 | -213.00 | 701.00 | 99.00 | 47.00 | 487.00 | -641.00 | 134.00 | -160.00 | -384.00 | 269.00 | 79.00 | -82.00 |
|
EBIT Growth (1y)
|
| | | -8.97% | 39.30% | -12.06% | -8.22% | -0.55% | 26.75% | 21.39% | 3.82% | -10.21% | 8.37% | -10.23% | 2.28% | 23.55% | 34.72% | 0.57% | -261.87% | -24.91% | -13.85% | 22.94% | 224.81% | 169.44% | 44.81% | 39.66% | -15.64% | -21.03% | -27.06% | -11.41% | -10.18% | -8.57% | 10.69% | 4.42% | 46.31% | 9.61% | 13.88% | 0.52% | -27.29% | 20.34% | 15.11% | 24.42% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -6.67% | 24.15% | -1.41% | -0.85% | 3.33% | 22.77% | 3.10% | -54.93% | -5.91% | 7.94% | 3.54% | 27.37% | 35.71% | 18.90% | 19.97% | 19.45% | 16.91% | -3.10% | 15.00% | 43.35% | 24.84% | 5.35% | 8.91% | 3.49% | -7.50% | -2.76% | -2.40% | -1.51% | 6.44% | 13.21% | 9.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.49% | 17.30% | 3.45% | 14.51% | 17.42% | 18.22% | 13.48% | 12.60% | 12.13% | 5.85% | 6.55% | 9.38% | 12.54% | 6.29% | 9.82% | 17.50% | 9.87% | 2.78% | 9.81% | 24.62% | 20.74% | 8.91% | 10.07% |
|
EBIT Margin Growth (1y)
|
| | | -158.00 | 477.00 | -296.00 | -489.00 | -563.00 | -194.00 | -365.00 | -462.00 | -307.00 | -70.00 | -413.00 | -295.00 | -4.00 | 311.00 | -208.00 | -3381.00 | -317.00 | -500.00 | 192.00 | 4,324.00 | 1,266.00 | 392.00 | 498.00 | -330.00 | -356.00 | -266.00 | -197.00 | -152.00 | 421.00 | 663.00 | 635.00 | 1,335.00 | -7.00 | 27.00 | -180.00 | -1052.00 | -141.00 | -196.00 | -118.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1028.00 | 213.00 | -1074.00 | -1246.00 | -874.00 | 47.00 | -987.00 | -4138.00 | -628.00 | -258.00 | -430.00 | 648.00 | 945.00 | 203.00 | 481.00 | 613.00 | 592.00 | -373.00 | 492.00 | 3,842.00 | 1,331.00 | 790.00 | 936.00 | 854.00 | 58.00 | 425.00 | 258.00 | 132.00 | 273.00 | 494.00 | 337.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1349.00 | 25.00 | -1091.00 | -303.00 | 74.00 | -61.00 | -298.00 | -144.00 | 281.00 | -132.00 | -129.00 | 166.00 | 1,010.00 | 601.00 | 919.00 | 1,796.00 | 1,006.00 | 317.00 | 947.00 | 4,126.00 | 1,182.00 | 620.00 | 638.00 |
|
EBIT Margin (QoQ)
|
-734.00 | 1,017.00 | -218.00 | -223.00 | -99.00 | 244.00 | -412.00 | -297.00 | 270.00 | 73.00 | -508.00 | -142.00 | 508.00 | -270.00 | -390.00 | 149.00 | 823.00 | -790.00 | -3562.00 | 3,213.00 | 640.00 | -99.00 | 570.00 | 155.00 | -233.00 | 7.00 | -258.00 | 128.00 | -143.00 | 76.00 | -213.00 | 701.00 | 99.00 | 47.00 | 487.00 | -641.00 | 134.00 | -160.00 | -384.00 | 269.00 | 79.00 | -82.00 |
|
EBIT (QoQ)
|
-35.45% | 74.79% | -16.66% | -3.19% | -1.22% | 10.35% | -13.02% | 4.89% | 25.90% | 5.67% | -25.61% | -9.28% | 51.96% | -12.46% | -15.24% | 9.58% | 65.69% | -34.65% | -236.42% | 150.83% | 90.11% | -6.75% | 38.50% | 9.73% | 2.18% | -10.06% | -16.34% | 2.73% | -5.63% | 9.23% | -15.18% | 4.57% | 14.24% | 3.05% | 18.84% | -21.66% | 18.69% | -9.04% | -14.04% | 29.66% | 13.53% | -1.68% |
|
EBT Growth (1y)
|
| | | -30.13% | 268.02% | 36.46% | 63.42% | -107.27% | 587.36% | 58.54% | 56.51% | 2,257.87% | 16.01% | -10.43% | 2.40% | 116.97% | 44.15% | -9.37% | -295.78% | -29.13% | -13.35% | 32.75% | 235.82% | 140.13% | 38.82% | 55.00% | -25.25% | -0.50% | -65.20% | -13.80% | -56.97% | -30.48% | 92.56% | -3.05% | 303.81% | 62.18% | 33.31% | 17.39% | -41.09% | 12.07% | 21.93% | 75.99% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 3.13% | 148.78% | 24.67% | 37.84% | 50.45% | 125.68% | 8.77% | -72.55% | 227.67% | 13.16% | 2.52% | 39.64% | 54.56% | 20.14% | 23.09% | 25.73% | 19.19% | -25.19% | 21.05% | 34.57% | 18.43% | -2.38% | 9.01% | 9.10% | 3.91% | -3.69% | -0.64% | 0.78% | 8.11% | 46.27% | 26.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.02% | 79.69% | 18.44% | 47.43% | 42.11% | 69.10% | 21.50% | 26.08% | 140.99% | -6.88% | 7.56% | -2.62% | 20.63% | 3.05% | 9.28% | 28.13% | 13.81% | 1.45% | 15.08% | 24.90% | 24.73% | 8.62% | 21.76% |
|
EBT Margin Growth (1y)
|
| | | -195.00 | 448.00 | 355.00 | 244.00 | -517.00 | 1,070.00 | 132.00 | 120.00 | 546.00 | 42.00 | -303.00 | -190.00 | 390.00 | 350.00 | -247.00 | -2491.00 | -258.00 | -398.00 | 205.00 | 3,534.00 | 666.00 | 251.00 | 509.00 | -454.00 | 81.00 | -929.00 | -193.00 | -755.00 | -100.00 | 918.00 | 349.00 | 2,370.00 | 617.00 | 289.00 | 145.00 | -1413.00 | -240.00 | -47.00 | 647.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -166.00 | 1,559.00 | 184.00 | 173.00 | 419.00 | 1,461.00 | -419.00 | -2562.00 | 678.00 | -7.00 | -345.00 | 853.00 | 798.00 | 203.00 | 467.00 | 589.00 | 489.00 | -1076.00 | 521.00 | 2,325.00 | 647.00 | 240.00 | 664.00 | 1,161.00 | 598.00 | 278.00 | 301.00 | 202.00 | 277.00 | 1,160.00 | 1,141.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.00 | 1,511.00 | 142.00 | 1,216.00 | 827.00 | 1,314.00 | 295.00 | 518.00 | 1,425.00 | -684.00 | -29.00 | -356.00 | 779.00 | 192.00 | 622.00 | 2,204.00 | 1,006.00 | 132.00 | 1,015.00 | 3,282.00 | 1,024.00 | 482.00 | 1,456.00 |
|
EBT Margin (QoQ)
|
-860.00 | 1,117.00 | -361.00 | -91.00 | -218.00 | 1,025.00 | -473.00 | -852.00 | 1,369.00 | 87.00 | -485.00 | -425.00 | 865.00 | -258.00 | -372.00 | 155.00 | 824.00 | -855.00 | -2616.00 | 2,388.00 | 685.00 | -252.00 | 713.00 | -480.00 | 270.00 | 6.00 | -250.00 | 55.00 | -740.00 | 742.00 | -812.00 | 710.00 | 278.00 | 173.00 | 1,210.00 | -1043.00 | -50.00 | 28.00 | -348.00 | 130.00 | 143.00 | 723.00 |
|
EBT (QoQ)
|
-123.93% | 678.28% | -43.93% | -9.94% | -42.46% | 369.67% | -32.86% | -104.01% | 5,537.08% | 8.33% | -33.72% | -44.73% | 192.29% | -16.36% | -24.22% | 17.12% | 94.19% | -47.42% | -263.71% | 142.39% | 137.44% | -19.44% | 67.50% | -25.05% | 37.27% | -10.05% | -19.22% | -0.23% | -51.99% | 122.79% | -59.68% | 61.19% | 32.99% | 12.16% | 67.95% | -35.26% | 9.31% | -1.23% | -15.71% | 23.16% | 18.92% | 42.56% |
|
Enterprise Value Growth (1y)
|
| | | 79.95% | 32.26% | 55.18% | 40.74% | 23.54% | 53.32% | 3.97% | 9.01% | -68.68% | -103.62% | 61.49% | -26.81% | 54.09% | 38.04% | -4,873.88% | -2,781.13% | -5,609.71% | -2,917.96% | 16.91% | 60.40% | -64.38% | -139.14% | -89.93% | -274.29% | 24.14% | 31.24% | 18.69% | 22.36% | 16.63% | 5.89% | 8.96% | -11.39% | -27.38% | -43.97% | 63.67% | 60.27% | 25.71% | 26.16% | -448.63% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 36.29% | 13.65% | 45.07% | 11.90% | 16.02% | 16.18% | -163.98% | -221.55% | -253.62% | -236.41% | -151.54% | -143.66% | -250.59% | -254.94% | -328.16% | -249.52% | -314.47% | -267.48% | -8.66% | -4.79% | -1.31% | -15.66% | -12.03% | -47.93% | 6.95% | 2.34% | 35.45% | 29.96% | 7.60% | -0.01% | -21.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.63% | -64.48% | -46.94% | -50.81% | -123.35% | -111.68% | -96.14% | -118.03% | -123.00% | -128.73% | -89.72% | -111.22% | -93.68% | -96.01% | -125.34% | -105.81% | -137.53% | -132.01% | 15.75% | 12.63% | 0.32% | -10.47% | -22.89% |
|
Enterprise Value (QoQ)
|
63.64% | -84.53% | 50.86% | 39.19% | -22.86% | -22.09% | 35.03% | 21.54% | 25.00% | -151.19% | 38.44% | -45.45% | 9.47% | 52.49% | -102.70% | 47.34% | -22.17% | -3,714.01% | -17.41% | -4.36% | 35.42% | -5.00% | 44.05% | -333.27% | 6.06% | 16.61% | -10.27% | 12.19% | 14.85% | 1.39% | -5.29% | 5.70% | 3.89% | 4.60% | -28.83% | -7.83% | -8.63% | 75.92% | -40.87% | -101.65% | -7.96% | -78.90% |
|
EPS (Basic) Growth (1y)
|
| | | -35.42% | 125.00% | -42.42% | 227.18% | -67.74% | 680.00% | 2.63% | -82.84% | 60.00% | 23.08% | 5.13% | 38.95% | 112.50% | 39.58% | -21.95% | -340.78% | -32.35% | -20.90% | 46.87% | 220.97% | 169.57% | 52.83% | 51.06% | -18.67% | -3.23% | -62.96% | -8.45% | -124.67% | -28.33% | 86.67% | -1.54% | 81.86% | 58.14% | 32.14% | 10.94% | 605.31% | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -30.66% | 63.86% | -14.67% | -7.94% | 3.13% | 137.52% | -5.57% | -37.05% | 32.00% | 10.77% | 6.42% | 59.36% | 57.07% | 19.06% | 20.09% | 33.31% | 20.84% | -23.50% | 26.64% | 37.62% | 23.19% | 1.85% | 10.84% | -26.75% | 3.13% | -2.97% | 0.00% | -39.07% | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.68% | 35.98% | -6.56% | 17.84% | 14.87% | 74.54% | 13.32% | -10.79% | 43.10% | -5.11% | 10.76% | -22.97% | 21.86% | 3.13% | 9.31% | -16.06% | 14.87% | 2.01% | 17.28% | 17.32% | | | |
|
EPS (Basic) (QoQ)
|
-141.67% | 430.00% | -50.00% | -6.06% | -83.87% | 660.00% | 184.13% | -90.74% | 290.00% | 0.00% | -52.48% | -13.66% | 200.00% | -14.58% | -37.20% | 32.04% | 97.06% | -52.24% | -293.75% | 137.10% | 130.43% | -11.32% | 59.57% | -17.33% | 30.65% | -12.35% | -14.08% | -1.64% | -50.00% | 116.67% | -123.15% | 385.71% | 30.23% | 14.29% | -104.27% | 2,590.25% | 8.82% | -4.05% | -80.57% | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -34.15% | 125.00% | -40.35% | 252.53% | -62.96% | 660.00% | 11.76% | -81.73% | 50.00% | 23.68% | 5.26% | 39.38% | 120.00% | 40.43% | -22.50% | -346.65% | -33.33% | -25.76% | 41.94% | 209.68% | 159.09% | 48.98% | 47.73% | -16.18% | -3.51% | -58.90% | -7.69% | -126.18% | -25.45% | 76.67% | -1.67% | 84.28% | 53.66% | 28.30% | 16.95% | 638.87% | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -28.48% | 63.24% | -11.14% | -3.53% | 6.92% | 136.33% | -3.03% | -38.00% | 30.06% | 8.84% | 5.01% | 55.65% | 56.05% | 15.81% | 17.57% | 31.38% | 18.56% | -23.11% | 24.62% | 37.80% | 23.06% | 2.65% | 10.27% | -26.71% | 3.39% | -2.34% | 2.01% | -39.48% | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.71% | 34.79% | -5.05% | 19.42% | 16.12% | 70.95% | 13.84% | -10.40% | 40.63% | -4.62% | 9.57% | -23.11% | 22.28% | 2.43% | 8.08% | -15.92% | 13.81% | 0.60% | 17.35% | 17.12% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-148.78% | 385.00% | -50.88% | -3.57% | -81.48% | 580.00% | 190.32% | -89.87% | 280.00% | 0.00% | -52.54% | -16.82% | 213.33% | -14.89% | -37.16% | 31.28% | 100.00% | -53.03% | -300.00% | 135.48% | 122.73% | -10.20% | 54.55% | -16.18% | 28.07% | -10.96% | -12.31% | -3.51% | -45.45% | 100.00% | -124.87% | 374.78% | 29.27% | 11.32% | -103.97% | 2,786.35% | 7.94% | 1.47% | -81.68% | | | |
|
FCF Margin Growth (1y)
|
| | | -1170.00 | -240.00 | -1029.00 | -998.00 | -510.00 | 3,215.00 | 227.00 | -288.00 | 1,495.00 | -1562.00 | -2508.00 | 74.00 | 344.00 | 1,088.00 | 271.00 | 916.00 | 93.00 | -542.00 | 1,754.00 | -1385.00 | 647.00 | 801.00 | -460.00 | 867.00 | -1158.00 | -1821.00 | -136.00 | -374.00 | 698.00 | 2,255.00 | 578.00 | 1,825.00 | 967.00 | -226.00 | 42.00 | -1279.00 | -1251.00 | -503.00 | -1448.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -186.00 | 1,412.00 | -3310.00 | -1212.00 | 1,329.00 | 2,741.00 | -2010.00 | 703.00 | 1,933.00 | -1015.00 | -483.00 | -395.00 | 1,084.00 | 1,348.00 | 1,565.00 | 397.00 | -418.00 | -1561.00 | 1,158.00 | -893.00 | 187.00 | 1,236.00 | -18.00 | 2,317.00 | 508.00 | 208.00 | 484.00 | 172.00 | 414.00 | 1,526.00 | -828.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 252.00 | 1,959.00 | -1285.00 | -1681.00 | 2,069.00 | 3,000.00 | -716.00 | 184.00 | 1,422.00 | -2035.00 | -1079.00 | 97.00 | 624.00 | 1,782.00 | 2,007.00 | 1,848.00 | 1,247.00 | 468.00 | 1,778.00 | -347.00 | -97.00 | 507.00 | -1424.00 |
|
FCF Margin (QoQ)
|
-3069.00 | 4,442.00 | -230.00 | -2313.00 | -2139.00 | 3,653.00 | -199.00 | -1825.00 | 1,586.00 | 666.00 | -714.00 | -43.00 | -1471.00 | -280.00 | 1,868.00 | 227.00 | -727.00 | -1097.00 | 2,513.00 | -595.00 | -1363.00 | 1,199.00 | -626.00 | 1,436.00 | -1208.00 | -63.00 | 701.00 | -588.00 | -1871.00 | 1,622.00 | 462.00 | 484.00 | -314.00 | -55.00 | 1,709.00 | -373.00 | -1507.00 | 213.00 | 388.00 | -346.00 | -759.00 | -732.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | -25.15% | | 153.90% | -67.70% | -24.29% | -4.49% | 326.66% | 129.34% | 136.90% | -36.00% | -84.50% | 54.22% | -49.98% | 143.46% | -248.91% | 23.22% | 47.02% | -18.50% | 175.77% | -21.97% | -40.98% | -30.31% | 17.06% | -0.15% | 42.87% | 60.69% | 51.05% | -2,101.06% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.32% | | 33.07% | 40.25% | -3.55% | 14.17% | -43.98% | 36.75% | 20.32% | 8.29% | -44.07% | 14.03% | -24.29% | 11.41% | 9.72% | -1.35% | 7.43% | -3.00% | 49.48% | -160.07% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26% | | 19.16% | 22.24% | -4.89% | -3.31% | -2.66% | 19.47% | 7.99% | 7.30% | -20.92% | -99.53% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | 43.82% | 149.24% | -2.43% | 99.68% | -274.82% | 122.23% | 23.08% | 791.97% | -87.98% | 79.53% | -66.75% | 116.08% | 19.56% | -41.77% | 61.85% | -232.16% | 198.94% | -30.53% | -10.27% | 22.87% | 1.88% | -47.45% | 5.95% | 106.39% | -13.10% | -24.81% | 19.16% | 94.01% | -1,251.21% |
|
Free Cash Flow Growth (1y)
|
| | | -91.97% | -21.87% | -39.43% | -32.39% | -617.78% | 181.07% | 64.12% | 9.00% | 397.53% | -136.38% | -140.74% | 36.58% | 63.08% | 313.09% | 31.45% | 49.66% | 5.41% | -73.80% | 475.59% | -54.40% | 68.95% | 585.53% | -30.10% | 117.50% | -56.18% | -174.27% | -16.68% | -24.72% | 26.29% | 231.75% | 36.13% | 99.61% | 72.01% | -5.56% | 11.79% | -34.45% | -31.65% | -28.47% | -105.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 7.34% | 28.90% | -33.98% | 0.22% | 192.88% | 38.01% | -34.96% | 30.61% | 92.33% | -41.22% | 1.60% | -2.32% | 42.67% | 79.95% | 56.04% | 14.07% | -7.93% | -49.39% | 61.18% | -9.28% | -2.22% | 88.59% | -7.45% | 48.40% | -1.63% | -2.60% | 8.23% | -0.50% | 14.08% | 42.44% | -27.80% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.28% | 17.09% | 0.84% | -7.24% | 113.86% | 25.63% | 3.77% | 17.18% | 42.06% | -24.86% | -9.39% | 8.82% | 9.95% | 41.86% | 32.22% | 17.40% | 11.13% | 10.66% | 39.74% | -0.47% | 1.91% | 35.28% | -15.45% |
|
Free Cash Flow (QoQ)
|
-232.17% | 258.18% | -17.02% | -95.37% | -2,106.50% | 178.62% | -7.37% | -135.44% | 414.14% | 59.16% | -38.48% | -3.28% | -138.41% | -78.22% | 306.25% | 15.49% | -49.81% | -157.33% | 550.33% | -18.66% | -87.52% | 721.82% | -45.33% | 201.38% | -49.37% | -16.20% | 70.11% | -39.28% | -185.81% | 194.01% | 53.69% | 1.86% | -10.49% | -2.86% | 125.38% | -12.22% | -50.86% | 14.98% | 32.16% | -8.48% | -48.57% | -109.21% |
|
Gross Margin Growth (1y)
|
| | | 116.00 | 112.00 | -100.00 | -193.00 | -799.00 | -382.00 | -336.00 | -478.00 | 159.00 | -27.00 | -151.00 | -285.00 | 114.00 | -1.00 | 79.00 | -2578.00 | 152.00 | 155.00 | 214.00 | 3,438.00 | 380.00 | 323.00 | 301.00 | -188.00 | 185.00 | 111.00 | -48.00 | 13.00 | 407.00 | 604.00 | 765.00 | 910.00 | 281.00 | -198.00 | -99.00 | -108.00 | -221.00 | 306.00 | 363.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -524.00 | -297.00 | -587.00 | -955.00 | -527.00 | -410.00 | -408.00 | -3340.00 | 425.00 | 126.00 | 142.00 | 575.00 | 646.00 | 476.00 | 593.00 | 672.00 | 717.00 | 588.00 | 467.00 | 3,263.00 | 972.00 | 1,037.00 | 1,018.00 | 735.00 | 873.00 | 516.00 | 618.00 | 816.00 | 467.00 | 712.00 | 1,030.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -258.00 | -144.00 | -294.00 | -95.00 | 5.00 | 68.00 | 107.00 | -91.00 | 990.00 | 560.00 | 394.00 | 400.00 | 1,238.00 | 1,191.00 | 1,311.00 | 1,595.00 | 1,405.00 | 994.00 | 1,133.00 | 4,065.00 | 1,032.00 | 1,145.00 | 1,282.00 |
|
Gross Margin (QoQ)
|
-115.00 | 220.00 | 133.00 | -121.00 | -120.00 | 9.00 | 40.00 | -728.00 | 297.00 | 55.00 | -102.00 | -92.00 | 112.00 | -69.00 | -236.00 | 307.00 | -4.00 | 11.00 | -2892.00 | 3,037.00 | -2.00 | 70.00 | 332.00 | -21.00 | -58.00 | 48.00 | -157.00 | 353.00 | -133.00 | -111.00 | -96.00 | 746.00 | 64.00 | 51.00 | 49.00 | 117.00 | -415.00 | 150.00 | 40.00 | 4.00 | 112.00 | 207.00 |
|
Gross Profit Growth (1y)
|
| | | -0.03% | 10.01% | -2.93% | 10.77% | 12.27% | 28.69% | 33.92% | 23.28% | 14.95% | 11.82% | 9.84% | 19.88% | 27.21% | 15.05% | 18.24% | -68.30% | 2.39% | 16.40% | 12.82% | 325.92% | 28.55% | 25.11% | 12.34% | -3.79% | -2.75% | -14.18% | -2.87% | -1.53% | -19.19% | -9.87% | -10.23% | -4.40% | 15.53% | 8.64% | 6.51% | 10.63% | 23.28% | 32.19% | 39.75% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 8.86% | 16.55% | 12.61% | 17.85% | 17.97% | 18.30% | 20.26% | -22.33% | 14.40% | 14.41% | 13.58% | 17.41% | 18.75% | 18.77% | 14.44% | 9.11% | 8.58% | 7.71% | 7.18% | 59.20% | 0.34% | -1.09% | -0.69% | -3.25% | -3.17% | -5.63% | -2.44% | 1.36% | 4.80% | 8.98% | 10.14% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.94% | 16.22% | 13.75% | 17.19% | 16.66% | 19.25% | 17.13% | 13.93% | 13.36% | 9.96% | 9.84% | 8.93% | 5.64% | 5.32% | 5.50% | 4.11% | 3.63% | 4.12% | 3.31% | 33.67% | 7.55% | 6.81% | 7.83% |
|
Gross Profit (QoQ)
|
-8.29% | 12.16% | -6.67% | 4.13% | 0.92% | -1.03% | 6.50% | 5.55% | 15.68% | 2.99% | -1.97% | -1.58% | 12.53% | 1.16% | 7.00% | 4.44% | 1.78% | 3.97% | -71.31% | 237.30% | 15.70% | 0.77% | 8.30% | 1.81% | 12.60% | -9.51% | -7.26% | 2.91% | -0.63% | 2.42% | -5.97% | -15.55% | 10.84% | 2.00% | 0.13% | 2.06% | 4.23% | -0.01% | 4.01% | 13.72% | 11.76% | 5.71% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 70.60% | 115.20% | 67.50% | 55.81% | 21.22% | 22.63% | -5.76% | -0.75% | | | | | | | | | | | | | | | | | | | | | | | 14.24% | 11.83% | 11.29% | -6.46% | -18.21% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25% | 11.92% | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | 21.57% | 36.54% | -17.29% | 24.26% | 53.35% | 6.28% | -23.07% | -3.33% | 55.14% | -18.32% | -18.98% | | | | | | | | | | | | | | | | | | | | 21.26% | -23.69% | 16.50% | 5.97% | 18.70% | -24.06% | -2.09% | -7.34% |
|
Net Cash Flow Growth (1y)
|
| | | -130.58% | 107.20% | -82.29% | -511.53% | 130.34% | -210.42% | 132.71% | 96.30% | 13.91% | -259.97% | -223.91% | 335.69% | -79.24% | 113.55% | 4,751.59% | 429.65% | 2,955.88% | -9,827.62% | -94.20% | -281.43% | 2,560.30% | 56.41% | -447.59% | 72.00% | -109.73% | -32.34% | 93.14% | 107.66% | 85.11% | 78.90% | -201.35% | 3,868.00% | 729.61% | 363.07% | -2,332.33% | -28.80% | 402.97% | -9.41% | 184.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -52.72% | 34.10% | -35.91% | 36.32% | 27.48% | -18.63% | 411.88% | 35.03% | 93.35% | -262.05% | 49.55% | -182.93% | 452.66% | -79.12% | -110.91% | -67.40% | -332.81% | -287.34% | -26.28% | -66.11% | -33.61% | 50.44% | -39.57% | 41.80% | -54.99% | 39.84% | -71.36% | 60.89% | 88.66% | 35.77% | 299.41% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.68% | -30.42% | 6.62% | -38.65% | 127.05% | -90.12% | -96.17% | 25.17% | -83.32% | -93.85% | -22.85% | 19.98% | -34.76% | -9.92% | -14.18% | 52.25% | 136.58% | 98.93% | -24.70% | 1.92% | 64.92% | 18.02% | 71.25% |
|
Net Cash Flow (QoQ)
|
-250.59% | 148.30% | -211.03% | 62.13% | 135.46% | 18.75% | -3,934.71% | 101.88% | -229.04% | 350.27% | -160.96% | 157.86% | -507.79% | 13.85% | 215.95% | -94.90% | 166.18% | 29,467.13% | -86.80% | -70.59% | -947.31% | 117.64% | -512.78% | 531.24% | -113.88% | -40.65% | 66.75% | -49.80% | -88.89% | 92.70% | 137.11% | -391.09% | -167.77% | -4.18% | 588.67% | -53.81% | 11.88% | -1,063.18% | 114.30% | 226.27% | -79.85% | 795.22% |
|
Net Income Growth (1y)
|
| | | -34.81% | 156.23% | 42.41% | 649.39% | -15.98% | 761.45% | 8.55% | -80.21% | 61.53% | 35.39% | 7.87% | 41.63% | 116.36% | 41.70% | -21.12% | -364.97% | -31.42% | -22.04% | 43.77% | 208.87% | 156.23% | 46.12% | 48.97% | -32.05% | -6.57% | -65.39% | -15.93% | -127.57% | -98.19% | -93.37% | -103.05% | 82.18% | -101.03% | -111.88% | 52.17% | -1,422.71% | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -4.00% | 104.55% | 18.58% | 28.06% | 43.20% | 154.72% | -2.61% | -39.98% | 33.83% | 14.36% | 6.95% | 59.87% | 56.08% | 17.31% | 19.10% | 25.15% | 17.97% | -26.67% | 21.66% | 41.13% | -64.87% | -67.76% | -26.79% | -26.69% | -26.00% | -26.05% | -26.25% | -40.07% | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.59% | 56.02% | 13.59% | 43.38% | 38.85% | 79.87% | 14.62% | -11.29% | 41.83% | -5.43% | 8.91% | -22.56% | -42.24% | -48.28% | -15.36% | -15.96% | -14.87% | -14.91% | -15.17% | 11.16% | | | |
|
Net Income (QoQ)
|
-141.46% | 435.68% | -50.25% | -5.86% | -64.23% | 750.19% | 161.78% | -89.44% | 266.70% | 7.13% | -52.28% | -13.84% | 207.35% | -14.65% | -37.34% | 31.62% | 101.30% | -52.49% | -310.49% | 134.07% | 128.83% | -12.38% | 59.40% | -19.82% | 30.49% | -10.68% | -27.29% | 10.25% | -51.67% | 117.00% | -123.85% | 107.24% | 76.92% | -200.00% | -39.13% | 99.58% | -1,950.00% | -302.44% | -4,329.70% | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -34.81% | 156.23% | 42.41% | 649.39% | -15.98% | 761.45% | 8.55% | -80.21% | 61.53% | 35.39% | 7.87% | 41.63% | 116.36% | 41.70% | -21.12% | -364.97% | -31.42% | -22.04% | 43.77% | 208.87% | 156.23% | 46.12% | 48.97% | -32.05% | -6.57% | -65.39% | -15.93% | -127.57% | -98.19% | -93.37% | -103.05% | 82.18% | 6,432.82% | 3,882.03% | 3,728.70% | 609.79% | 13.00% | 5.40% | 68.38% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -4.00% | 104.55% | 18.58% | 28.06% | 43.20% | 154.72% | -2.61% | -39.98% | 33.83% | 14.36% | 6.95% | 59.87% | 56.08% | 17.31% | 19.10% | 25.15% | 17.97% | -26.67% | 21.66% | 41.13% | -64.87% | -67.76% | -26.79% | -26.69% | 3.39% | -2.98% | -2.33% | -36.97% | 10.15% | 40.63% | 23.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.59% | 56.02% | 13.59% | 43.38% | 38.85% | 79.87% | 14.62% | -11.29% | 41.83% | -5.43% | 8.91% | -22.56% | -42.24% | -48.28% | -15.36% | -15.96% | 14.19% | 0.79% | 14.82% | 16.92% | 26.19% | 7.06% | 18.50% |
|
Net Income towards Common Stockholders (QoQ)
|
-141.46% | 435.68% | -50.25% | -5.86% | -64.23% | 750.19% | 161.78% | -89.44% | 266.70% | 7.13% | -52.28% | -13.84% | 207.35% | -14.65% | -37.34% | 31.62% | 101.30% | -52.49% | -310.49% | 134.07% | 128.83% | -12.38% | 59.40% | -19.82% | 30.49% | -10.68% | -27.29% | 10.25% | -51.67% | 117.00% | -123.85% | 107.24% | 76.92% | -200.00% | -39.13% | 2,753.96% | 7.84% | -8.87% | -80.45% | 488.27% | 0.59% | 45.58% |
|
Net Margin Growth (1y)
|
| | | -223.00 | 451.00 | 406.00 | 2,796.00 | -167.00 | 800.00 | -328.00 | -2826.00 | 129.00 | 194.00 | -51.00 | 50.00 | 306.00 | 266.00 | -306.00 | -2175.00 | -220.00 | -434.00 | 218.00 | 3,012.00 | 575.00 | 246.00 | 357.00 | -438.00 | -3.00 | -721.00 | -175.00 | -1189.00 | -1042.00 | -464.00 | -1089.00 | 203.00 | 1,508.00 | 1,432.00 | 1,421.00 | 319.00 | -181.00 | -232.00 | 392.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -261.00 | 1,445.00 | 27.00 | 21.00 | 268.00 | 1,260.00 | -685.00 | -4950.00 | 215.00 | 26.00 | -140.00 | 887.00 | 661.00 | 78.00 | 268.00 | 399.00 | 352.00 | -909.00 | 400.00 | 1,386.00 | -470.00 | -939.00 | -907.00 | -1423.00 | 463.00 | 247.00 | 158.00 | -667.00 | 285.00 | 736.00 | 724.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -175.00 | 1,277.00 | -62.00 | 858.00 | 623.00 | 1,072.00 | -110.00 | -2376.00 | 787.00 | -449.00 | 42.00 | -739.00 | -384.00 | -1107.00 | -996.00 | -586.00 | 818.00 | 59.00 | 732.00 | 1,907.00 | 856.00 | 261.00 | 906.00 |
|
Net Margin (QoQ)
|
-967.00 | 1,224.00 | -420.00 | -60.00 | -293.00 | 1,178.00 | 1,971.00 | -3023.00 | 674.00 | 51.00 | -527.00 | -68.00 | 739.00 | -195.00 | -426.00 | 187.00 | 699.00 | -767.00 | -2294.00 | 2,142.00 | 485.00 | -115.00 | 500.00 | -295.00 | 156.00 | -4.00 | -295.00 | 140.00 | -562.00 | 542.00 | -1309.00 | 286.00 | 16.00 | -83.00 | -17.00 | 1,591.00 | -60.00 | -93.00 | -1119.00 | 1,091.00 | -111.00 | 530.00 |
|
Operating Income Growth (1y)
|
| | | -8.97% | 39.30% | -12.06% | -8.22% | -0.55% | 26.75% | 21.39% | 3.82% | -10.21% | 8.37% | -10.23% | 2.28% | 23.55% | 34.72% | 0.57% | -261.87% | -24.91% | -13.85% | 22.94% | 224.81% | 169.44% | 44.81% | 39.66% | -15.64% | -21.03% | -27.06% | -11.41% | -10.18% | -8.57% | 10.69% | 4.42% | 46.31% | 9.61% | 13.88% | 0.52% | -27.29% | 20.34% | 15.11% | 24.42% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -6.67% | 24.15% | -1.41% | -0.85% | 3.33% | 22.77% | 3.10% | -54.93% | -5.91% | 7.94% | 3.54% | 27.37% | 35.71% | 18.90% | 19.97% | 19.45% | 16.91% | -3.10% | 15.00% | 43.35% | 24.84% | 5.35% | 8.91% | 3.49% | -7.50% | -2.76% | -2.40% | -1.51% | 6.44% | 13.21% | 9.31% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.49% | 17.30% | 3.45% | 14.51% | 17.42% | 18.22% | 13.48% | 12.60% | 12.13% | 5.85% | 6.55% | 9.38% | 12.54% | 6.29% | 9.82% | 17.50% | 9.87% | 2.78% | 9.81% | 24.62% | 20.74% | 8.91% | 10.07% |
|
Operating Income (QoQ)
|
-35.45% | 74.79% | -16.66% | -3.19% | -1.22% | 10.35% | -13.02% | 4.89% | 25.90% | 5.67% | -25.61% | -9.28% | 51.96% | -12.46% | -15.24% | 9.58% | 65.69% | -34.65% | -236.42% | 150.83% | 90.11% | -6.75% | 38.50% | 9.73% | 2.18% | -10.06% | -16.34% | 2.73% | -5.63% | 9.23% | -15.18% | 4.57% | 14.24% | 3.05% | 18.84% | -21.66% | 18.69% | -9.04% | -14.04% | 29.66% | 13.53% | -1.68% |
|
Operating Margin Growth (1y)
|
| | | -158.00 | 477.00 | -296.00 | -489.00 | -563.00 | -194.00 | -365.00 | -462.00 | -307.00 | -70.00 | -413.00 | -295.00 | -4.00 | 311.00 | -208.00 | -3381.00 | -317.00 | -500.00 | 192.00 | 4,324.00 | 1,266.00 | 392.00 | 498.00 | -330.00 | -356.00 | -266.00 | -197.00 | -152.00 | 421.00 | 663.00 | 635.00 | 1,335.00 | -7.00 | 27.00 | -180.00 | -1052.00 | -141.00 | -196.00 | -118.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1028.00 | 213.00 | -1074.00 | -1246.00 | -874.00 | 47.00 | -987.00 | -4138.00 | -628.00 | -258.00 | -430.00 | 648.00 | 945.00 | 203.00 | 481.00 | 613.00 | 592.00 | -373.00 | 492.00 | 3,842.00 | 1,331.00 | 790.00 | 936.00 | 854.00 | 58.00 | 425.00 | 258.00 | 132.00 | 273.00 | 494.00 | 337.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1349.00 | 25.00 | -1091.00 | -303.00 | 74.00 | -61.00 | -298.00 | -144.00 | 281.00 | -132.00 | -129.00 | 166.00 | 1,010.00 | 601.00 | 919.00 | 1,796.00 | 1,006.00 | 317.00 | 947.00 | 4,126.00 | 1,182.00 | 620.00 | 638.00 |
|
Operating Margin (QoQ)
|
-734.00 | 1,017.00 | -218.00 | -223.00 | -99.00 | 244.00 | -412.00 | -297.00 | 270.00 | 73.00 | -508.00 | -142.00 | 508.00 | -270.00 | -390.00 | 149.00 | 823.00 | -790.00 | -3562.00 | 3,213.00 | 640.00 | -99.00 | 570.00 | 155.00 | -233.00 | 7.00 | -258.00 | 128.00 | -143.00 | 76.00 | -213.00 | 701.00 | 99.00 | 47.00 | 487.00 | -641.00 | 134.00 | -160.00 | -384.00 | 269.00 | 79.00 | -82.00 |
|
Profit After Tax Growth (1y)
|
| | | -34.81% | 156.23% | 42.41% | 620.06% | -15.98% | 831.04% | 8.55% | -79.41% | 61.53% | 25.27% | 7.87% | 41.63% | 116.36% | 41.70% | -21.12% | -346.09% | -31.42% | -22.04% | 43.77% | 217.23% | 161.90% | 49.15% | 49.31% | -20.34% | -6.66% | -64.68% | -14.35% | -242.46% | -30.92% | 82.98% | -2.82% | 163.40% | 60.34% | 31.05% | 11.72% | 0.14% | 29.64% | 30.39% | 89.68% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -4.00% | 104.55% | 18.58% | 28.06% | 43.20% | 154.72% | -2.61% | -39.55% | 33.83% | 11.44% | 6.95% | 59.87% | 57.22% | 18.11% | 19.19% | 31.97% | 18.80% | -25.66% | 22.51% | -9.98% | 19.08% | -1.21% | 7.52% | -10.39% | 1.11% | -5.38% | -2.39% | -3.29% | 12.81% | 46.23% | 27.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.59% | 56.02% | 13.59% | 43.38% | 39.46% | 80.61% | 14.67% | -7.69% | 42.42% | -6.12% | 9.36% | -46.01% | 20.17% | 1.27% | 7.11% | 15.73% | 13.18% | -0.30% | 14.83% | 23.26% | 28.55% | 10.50% | 21.37% |
|
Profit After Tax (QoQ)
|
-141.46% | 435.68% | -50.25% | -5.86% | -64.23% | 750.19% | 151.54% | -89.02% | 296.32% | -0.87% | -52.28% | -13.84% | 207.35% | -14.65% | -37.34% | 31.62% | 101.30% | -52.49% | -295.49% | 136.68% | 128.83% | -12.38% | 59.40% | -18.05% | 30.31% | -12.29% | -14.95% | -3.98% | -50.68% | 112.68% | -241.44% | 146.56% | 30.64% | 12.96% | -7.72% | 17.75% | 6.78% | -3.71% | -17.29% | 52.42% | 7.40% | 40.08% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 35.46% | 31.92% | 42.84% | 42.09% | 16.72% | 13.91% | 10.13% | 25.16% | 19.53% | 26.32% | 23.23% | 21.92% | 30.48% | 22.50% | 17.15% | 8.51% | 12.36% | 16.74% | 22.09% | 25.66% | 20.14% | 31.44% | 37.35% | 27.94% | 22.19% | 18.46% | 7.83% | 9.33% | 10.33% | 1.75% | 9.59% | 5.97% | 4.75% | 11.57% | 17.17% | 29.90% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 23.64% | 23.82% | 24.68% | 29.43% | 22.10% | 20.80% | 16.71% | 18.30% | 20.56% | 21.79% | 20.79% | 18.46% | 20.77% | 23.41% | 25.24% | 20.38% | 18.15% | 22.04% | 21.83% | 20.68% | 17.44% | 16.58% | 17.52% | 14.02% | 12.19% | 10.38% | 11.46% | 14.60% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.61% | 22.11% | 22.62% | 24.21% | 19.70% | 22.02% | 21.67% | 21.63% | 20.80% | 22.98% | 21.16% | 18.38% | 18.88% | 17.77% | 18.35% | 15.11% | 13.77% | 15.59% | 18.35% | 19.33% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 2.87% | 1.94% | 1.29% | 27.52% | 0.18% | 10.38% | 0.76% | 4.75% | -2.22% | 6.71% | 14.52% | 0.04% | 3.33% | 4.09% | 13.30% | 7.06% | -2.98% | -0.46% | 4.95% | 10.86% | 0.80% | 4.11% | 8.01% | 5.99% | 10.28% | 8.80% | 0.61% | 1.23% | 6.92% | -0.97% | 2.01% | 2.15% | -1.40% | 6.66% | -1.36% | 0.98% | 5.02% | 12.01% | 9.35% |
|
Return on Assets Growth (1y)
|
| | | | | | 7.00 | 6.00 | 8.00 | 7.00 | -4.00 | -2.00 | -4.00 | -4.00 | 1.00 | 1.00 | 1.00 | 0.00 | -5.00 | -6.00 | -8.00 | -5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -6.00 | -5.00 | -7.00 | -4.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 3.00 | -8.00 | -7.00 | -10.00 | -9.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -8.00 | -8.00 | -8.00 | -9.00 | -10.00 | -9.00 | -8.00 | -7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 4.00 | 4.00 | -2.00 | -1.00 | -5.00 | -6.00 | -3.00 | -5.00 | -6.00 | -8.00 | -8.00 | -8.00 | -9.00 | -8.00 | -4.00 | -4.00 | -3.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | -1.00 | 1.00 | 1.00 | 5.00 | -1.00 | 2.00 | 0.00 | -5.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -5.00 | 0.00 | -1.00 | 1.00 | 6.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | -11.00 | -12.00 | -14.00 | -10.00 | 8.00 | 10.00 | 10.00 | 11.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | 0.00 | 2.00 | 4.00 | 4.00 | 6.00 | 2.00 | 0.00 | 0.00 | -3.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | 0.00 | 0.00 | -4.00 | -13.00 | -13.00 | -15.00 | -14.00 | -5.00 | -3.00 | -5.00 | -2.00 | -2.00 | -3.00 | -6.00 | -2.00 | 7.00 | 7.00 | 9.00 | 10.00 | 3.00 | 2.00 | 5.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -2.00 | -4.00 | -3.00 | -4.00 | -3.00 | -6.00 | -7.00 | -7.00 | -6.00 | -6.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 11.00 | 12.00 | 12.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | -2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | 2.00 | -4.00 | -8.00 | -1.00 | -1.00 | 1.00 | 9.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | -3.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 88.00 | 116.00 | -11.00 | -68.00 | -39.00 | -47.00 | -41.00 | -7.00 | -6.00 | -4.00 | -2.00 | -17.00 | -21.00 | -26.00 | -21.00 | 21.00 | 25.00 | 30.00 | 29.00 | 2.00 | 0.00 | -8.00 | -11.00 | -16.00 | -25.00 | -23.00 | -31.00 | -20.00 | -12.00 | -8.00 | 1.00 | -4.00 | -4.00 | -3.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 43.00 | 64.00 | -54.00 | -92.00 | -66.00 | -77.00 | -63.00 | -3.00 | -1.00 | 0.00 | 6.00 | 5.00 | 4.00 | -4.00 | -3.00 | 6.00 | 0.00 | -1.00 | -13.00 | -35.00 | -38.00 | -39.00 | -40.00 | -40.00 | -41.00 | -34.00 | -31.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 47.00 | 68.00 | -46.00 | -70.00 | -41.00 | -56.00 | -45.00 | -18.00 | -26.00 | -31.00 | -35.00 | -31.00 | -33.00 | -35.00 | -32.00 | -18.00 | -16.00 | -12.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | -20.00 | 115.00 | 21.00 | -29.00 | 8.00 | -12.00 | -36.00 | 0.00 | 0.00 | -5.00 | -3.00 | 2.00 | 1.00 | -3.00 | -17.00 | -2.00 | -4.00 | 2.00 | 24.00 | 3.00 | 1.00 | 1.00 | -3.00 | 1.00 | -7.00 | -2.00 | -9.00 | -8.00 | -5.00 | -9.00 | 2.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 218.00 | 252.00 | -121.00 | -180.00 | -118.00 | -66.00 | -65.00 | -22.00 | -14.00 | -8.00 | -1.00 | -18.00 | -22.00 | -29.00 | -25.00 | 23.00 | 32.00 | 38.00 | 36.00 | 9.00 | 1.00 | -4.00 | -6.00 | -14.00 | -14.00 | -10.00 | -16.00 | -6.00 | -6.00 | -13.00 | -4.00 | 2.00 | 5.00 | 11.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 85.00 | 178.00 | -187.00 | -220.00 | -155.00 | -103.00 | -90.00 | -17.00 | -4.00 | 1.00 | 11.00 | 14.00 | 11.00 | 4.00 | 5.00 | 18.00 | 19.00 | 24.00 | 14.00 | -11.00 | -19.00 | -28.00 | -26.00 | -18.00 | -15.00 | -13.00 | -18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 95.00 | 187.00 | -175.00 | -188.00 | -122.00 | -70.00 | -60.00 | -22.00 | -17.00 | -14.00 | -12.00 | -6.00 | -9.00 | -19.00 | -15.00 | 14.00 | 18.00 | 21.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -90.00 | 363.00 | 12.00 | -67.00 | -55.00 | -11.00 | -46.00 | -6.00 | -3.00 | -10.00 | -4.00 | 2.00 | 3.00 | -2.00 | -21.00 | -2.00 | -4.00 | 2.00 | 27.00 | 7.00 | 2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | -8.00 | -1.00 | 0.00 | -7.00 | 2.00 | -1.00 | -7.00 | 2.00 | 8.00 | 2.00 | -1.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | 5.00 | 4.00 | 28.00 | -2.00 | 8.00 | -3.00 | -28.00 | 1.00 | 2.00 | -1.00 | 1.00 | 3.00 | 3.00 | -3.00 | -22.00 | -2.00 | -4.00 | 2.00 | 30.00 | 6.00 | 2.00 | 4.00 | -4.00 | 0.00 | -7.00 | -2.00 | -12.00 | -10.00 | -5.00 | -11.00 | 2.00 | 0.00 | 0.00 | 0.00 | -7.00 | -2.00 | -2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -3.00 | 14.00 | 0.00 | 0.00 | 3.00 | 13.00 | -7.00 | -50.00 | 2.00 | 0.00 | -1.00 | 9.00 | 7.00 | 1.00 | 3.00 | 4.00 | 4.00 | -9.00 | 4.00 | 14.00 | -5.00 | -9.00 | -9.00 | -14.00 | -11.00 | -12.00 | -12.00 | -17.00 | -13.00 | -7.00 | -12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 13.00 | -1.00 | 9.00 | 6.00 | 11.00 | -1.00 | -24.00 | 8.00 | -4.00 | 0.00 | -7.00 | -4.00 | -11.00 | -10.00 | -6.00 | -7.00 | -14.00 | -7.00 | 9.00 | -7.00 | -12.00 | -10.00 |
|
Return on Sales (QoQ)
|
-10.00 | 12.00 | -4.00 | -1.00 | -3.00 | 12.00 | 20.00 | -30.00 | 7.00 | 1.00 | -5.00 | -1.00 | 7.00 | -2.00 | -4.00 | 2.00 | 7.00 | -8.00 | -23.00 | 21.00 | 5.00 | -1.00 | 5.00 | -3.00 | 2.00 | 0.00 | -3.00 | 1.00 | -6.00 | 5.00 | -13.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -8.00 | 6.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -2.39% | 7.46% | -0.92% | 15.15% | 33.93% | 39.75% | 43.92% | 36.68% | 10.71% | 12.51% | 13.65% | 28.18% | 23.92% | 15.09% | 16.14% | -14.92% | -1.02% | 12.45% | 7.62% | 31.24% | 18.69% | 16.84% | 5.50% | 0.00% | -6.27% | -16.08% | -1.91% | -1.80% | -25.12% | -19.57% | -22.39% | -19.66% | 9.95% | 12.62% | 8.41% | 12.76% | 28.14% | 25.11% | 31.17% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 13.12% | 19.11% | 17.46% | 26.36% | 22.48% | 21.86% | 23.85% | 14.23% | 10.74% | 13.34% | 12.41% | 12.69% | 13.33% | 14.78% | 9.66% | 3.74% | 3.26% | 3.31% | 3.65% | 8.83% | -5.91% | -7.61% | -7.05% | -7.60% | -8.28% | -8.74% | -6.20% | -3.82% | 1.80% | 4.26% | 3.34% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.16% | 16.94% | 15.16% | 17.63% | 16.64% | 18.91% | 16.62% | 14.36% | 8.60% | 7.38% | 8.01% | 7.04% | 0.43% | 0.41% | 0.08% | -2.50% | -1.94% | -0.02% | -1.29% | 3.15% | 3.25% | 2.13% | 2.69% |
|
Revenue (QoQ)
|
-6.04% | 7.15% | -9.12% | 6.69% | 3.44% | -1.21% | 5.62% | 24.09% | 7.93% | 1.74% | 0.30% | 0.52% | 9.68% | 2.77% | 13.13% | -2.82% | 1.87% | 3.71% | -17.13% | 13.05% | 15.74% | -0.75% | 1.07% | 2.24% | 13.94% | -10.39% | -4.20% | -4.17% | 2.01% | 4.74% | -4.09% | -26.93% | 9.57% | 1.08% | -0.72% | 0.00% | 12.23% | -2.70% | 3.27% | 13.63% | 9.58% | 2.01% |
|
Share-based Compensation Growth (1y)
|
| | | -52.17% | -47.83% | 167.57% | -66.67% | 104.55% | 845.83% | 128.28% | 534.29% | 337.78% | 117.62% | 61.50% | 59.91% | 136.55% | 91.50% | 192.60% | 223.66% | -2.36% | -19.87% | -27.62% | -50.57% | 229.23% | 264.78% | 126.65% | 171.48% | -22.63% | -45.68% | -17.69% | -24.12% | -35.89% | 39.35% | 26.49% | 62.48% | 177.52% | -9.75% | -3.02% | -19.88% | -19.30% | -13.82% | 6.50% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 62.39% | 120.63% | 114.47% | 50.09% | 176.69% | 240.32% | 120.96% | 220.20% | 116.24% | 49.47% | 50.67% | 36.77% | 96.64% | 77.55% | 68.69% | 63.16% | 35.49% | 16.66% | 10.53% | 0.61% | 17.76% | 40.29% | 33.13% | 49.58% | 11.24% | -11.93% | 0.32% | -0.41% | 12.81% | 2.72% | 9.32% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.14% | 75.14% | 83.65% | 40.16% | 132.60% | 158.40% | 77.66% | 113.21% | 91.50% | 45.92% | 44.87% | 39.43% | 30.41% | 33.48% | 37.96% | 39.88% | 34.64% | 14.83% | 10.62% | 5.80% | 29.61% | 16.52% | 19.50% |
|
Share-based Compensation (QoQ)
|
0.00% | -19.57% | 183.78% | -79.05% | 9.09% | 312.50% | -64.65% | 28.57% | 404.44% | -0.44% | -1.77% | -11.26% | 150.76% | -26.11% | -2.74% | 31.27% | 103.00% | 12.90% | 7.58% | -60.40% | 66.59% | 1.98% | -26.52% | 163.73% | 84.58% | -36.64% | -11.99% | -24.84% | 29.59% | -3.99% | -18.86% | -36.50% | 181.70% | -12.85% | 4.22% | 8.47% | -8.39% | -6.35% | -13.91% | 9.26% | -2.16% | 15.72% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 141.73% | 145.28% | 286.65% | 179.17% | 56.57% | 53.01% | 55.59% | 54.90% | 62.40% | 61.85% | 56.70% | 23.83% | 1.71% | -0.91% | -6.34% | 7.35% | 33.38% | 41.97% | 40.55% | 37.04% | 13.81% | 5.51% | -4.72% | -6.90% | -15.21% | -9.05% | 1.03% | 7.38% | 34.07% | 34.37% | 34.59% | 33.19% | 25.25% | 26.24% | 29.25% | 91.77% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 45.20% | 46.14% | 111.25% | 74.95% | 37.26% | 34.88% | 31.68% | 27.22% | 30.12% | 31.56% | 27.30% | 22.13% | 15.58% | 14.07% | 7.84% | 11.05% | 8.78% | 10.86% | 10.60% | 11.07% | 8.97% | 8.84% | 9.01% | 10.02% | 12.50% | 15.55% | 20.68% | 39.98% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 28.03% | 29.04% | 65.48% | 51.11% | 31.46% | 29.74% | 25.05% | 21.31% | 16.28% | 16.92% | 14.70% | 12.74% | 11.91% | 12.65% | 11.27% | 14.39% | 16.67% | 18.24% | 18.67% | 28.47% |
|
Shareholder's Equity (QoQ)
|
| | | 2.92% | 113.66% | 64.54% | 91.30% | 5.34% | 16.62% | 18.80% | 7.29% | 2.94% | 18.58% | 18.28% | 12.48% | 2.59% | 14.81% | -6.53% | -7.61% | -0.06% | 8.52% | 7.13% | 14.79% | 6.38% | 7.43% | 4.46% | -4.66% | -1.39% | -2.98% | 2.07% | -13.17% | 5.78% | 7.76% | 8.49% | 8.41% | 6.02% | 7.94% | 7.37% | 1.94% | 6.86% | 10.51% | 59.30% |
|
Tax Rate Growth (1y)
|
| | | 656.00 | 11,282.00 | -429.00 | -31318.00 | 114,579.00 | -1437.00 | 3,239.00 | 34,988.00 | -113343.00 | -1189.00 | -1437.00 | -1940.00 | 22.00 | 141.00 | 1,098.00 | -2475.00 | 254.00 | 818.00 | -612.00 | 1,881.00 | -511.00 | -386.00 | 311.00 | 691.00 | 496.00 | 43.00 | 189.00 | 11,334.00 | 149.00 | 243.00 | 59.00 | -8557.00 | -172.00 | -11.00 | 134.00 | -3026.00 | -1200.00 | -546.00 | -567.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,892.00 | 8,657.00 | 1,372.00 | 1,730.00 | 1,258.00 | -2485.00 | 2,900.00 | 30,573.00 | -113067.00 | -230.00 | -951.00 | -2534.00 | -235.00 | 573.00 | 797.00 | 96.00 | 238.00 | 475.00 | -112.00 | 13,905.00 | 133.00 | -100.00 | 559.00 | 3,468.00 | 472.00 | 275.00 | 382.00 | -248.00 | -1223.00 | -314.00 | -375.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,168.00 | 9,616.00 | 1,859.00 | 1,136.00 | 1,001.00 | -2053.00 | 2,598.00 | 33,144.00 | -113082.00 | -572.00 | -451.00 | 9,491.00 | 410.00 | 859.00 | 1,045.00 | 2,874.00 | 215.00 | 707.00 | 81.00 | 2,323.00 | -1238.00 | -657.00 | 125.00 |
|
Tax Rate (QoQ)
|
-7171.00 | 7,114.00 | 1,109.00 | -396.00 | 3,455.00 | -4597.00 | -29780.00 | 145,501.00 | -112561.00 | 78.00 | 1,970.00 | -2830.00 | -407.00 | -170.00 | 1,467.00 | -867.00 | -288.00 | 787.00 | -2106.00 | 1,861.00 | 276.00 | -643.00 | 386.00 | -530.00 | 401.00 | 54.00 | 766.00 | -726.00 | -51.00 | 200.00 | 11,911.00 | -11911.00 | 43.00 | 16.00 | 3,296.00 | -3526.00 | 203.00 | 161.00 | 136.00 | -1700.00 | 857.00 | 139.00 |
|
Total Debt Growth (1y)
|
| | | | | | -25.94% | -24.16% | 3.73% | 0.93% | -10.34% | -10.55% | -5.33% | 7.65% | 9.54% | -1.65% | -6.79% | 43.56% | 33.60% | 43.65% | 57.28% | -5.71% | 10.53% | 53.51% | 45.11% | 42.34% | 31.85% | -3.49% | -3.49% | -1.19% | -1.79% | -5.11% | -8.72% | -12.31% | -10.18% | -7.03% | -3.37% | -31.94% | -31.96% | -19.90% | -20.00% | 18.16% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -10.06% | -12.62% | -2.91% | 15.97% | 9.48% | 8.12% | 11.54% | 13.37% | 17.39% | 29.44% | 28.61% | 24.43% | 24.87% | 28.63% | 30.11% | 9.87% | 12.70% | 12.02% | 8.53% | 7.24% | 5.17% | -5.22% | -5.22% | -16.14% | -15.65% | -10.93% | -10.97% | -10.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.44% | 8.03% | 15.87% | 15.92% | 13.85% | 13.36% | 14.21% | 15.43% | 15.94% | 14.71% | 13.38% | 10.79% | 11.43% | 13.42% | 14.21% | -4.57% | -2.64% | 0.92% | -0.24% | -0.16% |
|
Total Debt (QoQ)
|
| | | -0.10% | -29.46% | -2.39% | 7.67% | 2.30% | -3.53% | -5.02% | -4.34% | 2.05% | 2.11% | 8.00% | -2.66% | -8.38% | -3.23% | 66.34% | -9.41% | -1.48% | 5.95% | -0.28% | 6.19% | 36.83% | 0.14% | -2.18% | -1.63% | 0.15% | 0.15% | 0.15% | -2.23% | -3.24% | -3.65% | -3.79% | 0.15% | 0.15% | 0.15% | -32.24% | 0.13% | 17.88% | 0.03% | 0.08% |