|
Gross Margin
|
43.06% | 42.61% | 42.21% | 41.68% | 41.47% | 42.92% | 43.24% | 43.36% | 44.59% | 43.51% | 44.51% | 43.14% | 43.82% | 43.42% | 42.93% | 41.81% | 43.48% | 43.01% | 43.04% | 43.09% | 43.95% | 42.62% | 44.16% | 41.73% | 38.61% | 39.94% | 41.36% | 41.73% | 38.08% | 39.36% | 40.77% | 39.99% | 40.11% | 38.97% | 39.34% | 41.22% | 40.31% | 40.61% | 40.23% | 40.78% | 41.82% | 39.56% | 40.95% | 43.03% | 41.17% | 40.15% | 36.40% | 38.32% | 37.87% | 38.30% | 39.59% | 41.04% | 43.36% | 43.32% | 42.00% | 44.21% | 43.11% | 42.37% | 41.35% | 41.38% | 42.09% | 42.66% |
|
EBT Margin
|
5.99% | 6.15% | 4.65% | 4.87% | 5.33% | 7.46% | 8.11% | 4.45% | 10.24% | 7.35% | 9.93% | 3.70% | 10.40% | 8.17% | 8.94% | 4.67% | 10.52% | 8.07% | 9.96% | 4.13% | 10.06% | 1.97% | 8.50% | 3.42% | 8.34% | 6.06% | 7.70% | -2.38% | -0.89% | 1.65% | 0.48% | 1.61% | 4.48% | 3.62% | 2.95% | 2.51% | 5.54% | 5.91% | 4.82% | 2.50% | 8.36% | 4.93% | 1.47% | 12.53% | 2.58% | 8.20% | 4.20% | 5.70% | 7.24% | 7.53% | 8.49% | 10.46% | 12.40% | 9.81% | 7.06% | 11.29% | 11.15% | 8.71% | 1.61% | 5.93% | 8.57% | 6.40% |
|
EBIT Margin
|
6.40% | 6.24% | 5.19% | 4.75% | 5.09% | 8.43% | 8.00% | 4.80% | 10.83% | 7.74% | 10.12% | 4.09% | 10.80% | 8.61% | 9.05% | 5.02% | 10.56% | 8.44% | 10.46% | 4.59% | 10.42% | 2.28% | 8.39% | 3.71% | 8.33% | 6.21% | 8.00% | -1.40% | 3.45% | 4.19% | 5.49% | 3.81% | 6.50% | 5.63% | 4.63% | 4.11% | 6.64% | 7.66% | 6.65% | 5.71% | 10.70% | 7.03% | 2.93% | 13.79% | 7.31% | 8.79% | 4.74% | 5.66% | 8.14% | 8.14% | 9.76% | 11.74% | 13.52% | 11.39% | 7.87% | 12.06% | 11.66% | 9.69% | 2.31% | 6.76% | 9.60% | 7.35% |
|
EBITDA Margin
|
6.40% | 6.24% | 5.19% | 4.75% | 5.09% | 8.43% | 8.00% | 4.80% | 10.83% | 7.74% | 10.12% | 4.09% | 10.80% | 8.61% | 9.05% | 5.02% | 10.56% | 8.44% | 10.46% | 4.59% | 10.42% | 2.28% | 8.39% | 3.71% | 8.33% | 6.21% | 8.00% | -1.40% | 3.45% | 4.19% | 5.49% | 3.81% | 6.50% | 5.63% | 4.63% | 4.11% | 6.64% | 7.66% | 6.65% | 5.71% | 10.70% | 7.03% | 2.93% | 13.79% | 7.31% | 8.79% | 4.74% | 5.66% | 8.14% | 8.14% | 9.76% | 11.74% | 13.52% | 11.39% | 7.87% | 12.06% | 11.66% | 9.69% | 2.31% | 6.76% | 9.60% | 7.35% |
|
Operating Margin
|
6.40% | 6.24% | 5.19% | 4.75% | 5.09% | 8.43% | 8.00% | 4.80% | 10.83% | 7.74% | 10.12% | 4.09% | 10.80% | 8.61% | 9.05% | 5.02% | 10.56% | 8.44% | 10.46% | 4.59% | 10.42% | 2.28% | 8.39% | 3.71% | 8.33% | 6.21% | 8.00% | -1.40% | 3.45% | 4.19% | 5.49% | 3.81% | 6.50% | 5.63% | 4.63% | 4.11% | 6.64% | 7.66% | 6.65% | 5.71% | 10.70% | 7.03% | 2.93% | 13.79% | 7.31% | 8.79% | 4.74% | 5.66% | 8.14% | 8.14% | 9.76% | 11.74% | 13.52% | 11.39% | 7.87% | 12.06% | 11.66% | 9.69% | 2.31% | 6.76% | 9.60% | 7.35% |
|
Net Margin
|
3.72% | 4.46% | 9.31% | 3.40% | 2.91% | 5.20% | 5.83% | 3.06% | 6.85% | 4.91% | 7.38% | 3.01% | 7.12% | 5.63% | 5.28% | 3.15% | 7.09% | 5.82% | 8.11% | 2.79% | 6.83% | -0.48% | 6.59% | 2.32% | 5.66% | 4.38% | 5.50% | -2.07% | -2.17% | 0.52% | -1.85% | 0.52% | 3.71% | 2.86% | 2.03% | 1.22% | 4.44% | 4.67% | 3.29% | 1.51% | 6.03% | 3.93% | 0.92% | 9.76% | 3.51% | 7.90% | 2.86% | 3.99% | 5.92% | 5.93% | 8.18% | 7.95% | 9.73% | 7.52% | 9.96% | 9.13% | 8.43% | 6.59% | 2.01% | 4.52% | 6.34% | 4.91% |
|
FCF Margin
|
| | | | | | 7.58% | -4.12% | 6.12% | 15.21% | -0.12% | 1.93% | 2.39% | 9.23% | 10.05% | -4.04% | 4.80% | 9.99% | 7.60% | -3.48% | 2.41% | 8.66% | 1.96% | -6.95% | 4.05% | 5.01% | 7.36% | -8.26% | 1.53% | 10.51% | 6.41% | 0.73% | 5.58% | 4.61% | 10.62% | -12.23% | 5.87% | 11.54% | 5.29% | -1.47% | 15.79% | 16.00% | 11.68% | 5.17% | 5.80% | 7.76% | -0.33% | -5.85% | -6.78% | -9.17% | 2.78% | 7.95% | 10.60% | 16.70% | 18.08% | -0.03% | 4.35% | 8.36% | 8.54% | -2.55% | 5.87% | 7.35% |
|
Inventory Average
|
| | | | | 75.90M | 71.66M | | | | 59.54M | 61.13M | 63.41M | 65.04M | 67.15M | 70.37M | 76.44M | 81.50M | 82.24M | 83.06M | 86.07M | 84.92M | 80.30M | 80.69M | 83.30M | 84.90M | 82.95M | 83.36M | 114.84M | 141.55M | 134.61M | 133.99M | 139.85M | 139.60M | 137.45M | 146.65M | 158.85M | 160.20M | 155.50M | 152.65M | 152.55M | 141.70M | 130.60M | 144.15M | 154.40M | 153.25M | 159.45M | 172.50M | 186.50M | 194.10M | 203.10M | 205.10M | 201.00M | 191.50M | 180.25M | 178.65M | 185.55M | 195.75M | 192.80M | 187.55M | 193.35M | 200.65M |
|
Assets Average
|
| | | | | 423.68M | 421.16M | | | | 421.92M | 416.50M | 417.60M | 430.97M | 447.64M | 452.39M | 457.25M | 468.64M | 479.09M | 470.54M | 461.95M | 452.51M | 433.79M | 422.50M | 422.79M | 442.98M | 461.56M | 468.59M | 732.18M | 1,000.00M | 998.39M | 1,004.94M | 1,000.99M | 978.33M | 981.53M | 1,016.60M | 1,055.75M | 1,057.95M | 1,054.00M | 1,106.55M | 1,089.20M | 1,045.85M | 1,073.05M | 1,081.70M | 1,081.10M | 1,074.25M | 1,064.40M | 1,055.95M | 1,037.70M | 1,015.15M | 1,045.10M | 1,092.90M | 1,104.50M | 1,083.80M | 1,086.35M | 1,132.55M | 1,159.60M | 1,191.80M | 1,203.10M | 1,185.20M | 1,210.90M | 1,249.20M |
|
Equity Average
|
| | | | | 220.22M | 218.93M | | | | 232.33M | 233.77M | 236.50M | 245.87M | 257.54M | 264.64M | 267.41M | 271.38M | 277.01M | 276.57M | 275.29M | 261.73M | 248.78M | 251.97M | 256.26M | 266.51M | 275.36M | 277.53M | 281.96M | 291.95M | 297.52M | 302.95M | 304.80M | 305.65M | 312.70M | 318.25M | 327.70M | 337.50M | 350.55M | 360.00M | 365.90M | 384.20M | 400.70M | 413.75M | 429.45M | 440.30M | 439.10M | 436.20M | 435.65M | 430.25M | 449.30M | 482.65M | 507.55M | 534.10M | 562.30M | 597.10M | 620.90M | 637.20M | 635.30M | 624.10M | 639.90M | 648.20M |
|
Invested Capital
|
| | 219.29M | | 227.43M | 221.22M | 225.02M | | | 232.34M | 267.38M | 234.05M | 272.69M | 283.21M | 295.65M | 293.67M | 297.60M | 301.54M | 308.79M | 298.54M | 302.68M | 269.93M | 276.86M | 274.38M | 282.00M | 308.43M | 314.69M | 321.60M | 705.80M | 692.21M | 675.34M | 686.82M | 667.31M | 662.05M | 671.40M | 680.40M | 689.60M | 682.20M | 700.10M | 822.30M | 713.10M | 718.90M | 417.00M | 721.40M | 440.70M | 446.80M | 702.70M | 442.00M | 439.20M | 708.10M | 772.40M | 792.30M | 799.90M | 768.10M | 778.90M | 830.50M | 839.30M | 857.70M | 821.60M | 839.90M | 867.50M | 881.40M |
|
Asset Utilization Ratio
|
| | | | | 1.76 | 1.79 | | | | 1.75 | 1.76 | 1.76 | 1.73 | 1.68 | 1.70 | 1.72 | 1.71 | 1.72 | 1.74 | 1.77 | 1.80 | 1.86 | 1.94 | 2.07 | 2.11 | 2.17 | 2.14 | 1.37 | 1.00 | 1.00 | 1.08 | 1.11 | 1.14 | 1.14 | 1.10 | 1.06 | 1.07 | 1.08 | 1.02 | 0.96 | 0.98 | 0.93 | 0.94 | 1.00 | 1.01 | 1.02 | 1.03 | 1.05 | 1.06 | 1.05 | 1.04 | 1.07 | 1.13 | 1.14 | 1.10 | 1.08 | 1.06 | 1.07 | 1.07 | 1.04 | 0.99 |
|
Interest Coverage Ratio
|
26.84 | 26.98 | 23.73 | 19.74 | 18.79 | 24.10 | 24.76 | 11.71 | 32.28 | 21.56 | 38.25 | 14.74 | 52.61 | 36.88 | 39.88 | 19.01 | 55.23 | 43.19 | 53.72 | 21.89 | 53.91 | 21.26 | 58.82 | 23.50 | 78.33 | 49.40 | 62.10 | -3.36 | 0.79 | 1.80 | 2.30 | 1.82 | 3.17 | 2.57 | 2.36 | 2.16 | 3.69 | 4.13 | 9.33 | 2.82 | 4.77 | 4.18 | 2.00 | 9.31 | 9.71 | 39.83 | 18.71 | 48.67 | 19.00 | | | | 10.88 | 10.52 | | 16.30 | 15.44 | 11.33 | | 8.52 | 13.91 | 9.29 |
|
Debt to Equity
|
| | 0.14 | | 0.18 | 0.17 | 0.17 | | | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.08 | 0.13 | 0.13 | 0.16 | 1.43 | 1.31 | 1.26 | 1.21 | 1.19 | 1.13 | 1.12 | 1.12 | 1.06 | 1.01 | 0.94 | 1.29 | 0.91 | 0.82 | 0.76 | 0.73 | 0.62 | 0.61 | 0.62 | 0.64 | 0.61 | 0.66 | 0.64 | 0.61 | 0.53 | 0.41 | 0.35 | 0.35 | 0.34 | 0.32 | 0.32 | 0.34 | 0.33 | 0.37 |
|
Debt Ratio
|
| | 0.08 | | 0.10 | 0.09 | 0.09 | | | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.08 | 0.08 | 0.10 | 0.41 | 0.39 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.33 | 0.33 | 0.32 | 0.40 | 0.33 | 0.30 | 0.28 | 0.29 | 0.25 | 0.25 | 0.25 | 0.27 | 0.26 | 0.28 | 0.28 | 0.27 | 0.25 | 0.21 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.19 |
|
Equity Ratio
|
| | 0.54 | | 0.52 | 0.52 | 0.52 | | | 0.54 | 0.56 | 0.56 | 0.57 | 0.57 | 0.58 | 0.59 | 0.58 | 0.58 | 0.58 | 0.60 | 0.59 | 0.56 | 0.58 | 0.61 | 0.60 | 0.60 | 0.59 | 0.59 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.33 | 0.34 | 0.31 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.42 | 0.41 | 0.42 | 0.42 | 0.42 | 0.44 | 0.45 | 0.47 | 0.52 | 0.52 | 0.53 | 0.54 | 0.53 | 0.52 | 0.53 | 0.53 | 0.51 |
|
Times Interest Earned
|
26.84 | 26.98 | 23.73 | 19.74 | 18.79 | 24.10 | 24.76 | 11.71 | 32.28 | 21.56 | 38.25 | 14.74 | 52.61 | 36.88 | 39.88 | 19.01 | 55.23 | 43.19 | 53.72 | 21.89 | 53.91 | 21.26 | 58.82 | 23.50 | 78.33 | 49.40 | 62.10 | -3.36 | 0.79 | 1.80 | 2.30 | 1.82 | 3.17 | 2.57 | 2.36 | 2.16 | 3.69 | 4.13 | 9.33 | 2.82 | 4.77 | 4.18 | 2.00 | 9.31 | 9.71 | 39.83 | 18.71 | 48.67 | 19.00 | | | | 10.88 | 10.52 | | 16.30 | 15.44 | 11.33 | | 8.52 | 13.91 | 9.29 |
|
FCF Payout Ratio
|
| | | | | | 0.22 | -0.45 | 0.26 | 0.12 | -14.45 | 1.02 | 0.69 | 0.19 | 0.17 | -0.47 | 0.35 | 0.18 | 0.22 | -0.59 | 0.70 | 0.21 | 0.86 | -0.27 | 0.32 | 0.27 | 0.18 | -0.24 | 0.90 | 0.14 | 0.21 | 1.90 | 0.23 | 0.29 | 0.13 | -0.12 | 0.23 | 0.12 | 0.26 | -1.08 | 0.12 | 0.10 | 0.13 | 0.31 | 0.27 | 0.20 | -5.11 | -0.30 | -0.24 | -0.20 | 0.60 | 0.20 | 0.14 | 0.10 | 0.09 | -53.00 | 0.37 | 0.20 | 0.20 | -0.76 | 0.29 | 0.24 |
|
Enterprise Value
|
-34.49M | -33.73M | -39.53M | -0.03M | -0.03M | -44.27M | -52.34M | -39.54M | -38.43M | -62.70M | -53.94M | -49.76M | -48.58M | -65.31M | -80.98M | -63.40M | -62.60M | -79.78M | -92.96M | -76.82M | -67.64M | -56.81M | -51.30M | -26.91M | -27.95M | -42.28M | -58.50M | -45.00M | -50.09M | -53.72M | -57.03M | -52.71M | -52.53M | -52.21M | -84.20M | -44.70M | -70.20M | -70.20M | -75.70M | -190.70M | -97.90M | -123.30M | -141.60M | -176.10M | -135.00M | -140.40M | -122.60M | -109.30M | -76.80M | -57.90M | -76.10M | -90.10M | -94.50M | -95.70M | -115.80M | -87.50M | -83.30M | -90.00M | -98.50M | -77.80M | -78.30M | -97.60M |
|
Return on Sales
|
0.04% | 0.04% | 0.09% | 0.03% | 0.03% | 0.05% | 0.06% | 0.03% | 0.07% | 0.05% | 0.07% | 0.03% | 0.07% | 0.06% | 0.05% | 0.03% | 0.07% | 0.06% | 0.08% | 0.03% | 0.07% | 0.00% | 0.07% | 0.02% | 0.06% | 0.04% | 0.06% | -0.02% | -0.01% | 0.01% | -0.01% | 0.01% | 0.04% | 0.04% | 0.03% | 0.02% | 0.05% | 0.05% | 0.04% | 0.02% | 0.07% | 0.04% | 0.01% | 0.10% | 0.04% | 0.08% | 0.03% | 0.04% | 0.06% | 0.06% | 0.08% | 0.08% | 0.10% | 0.08% | 0.10% | 0.09% | 0.08% | 0.07% | 0.02% | 0.05% | 0.06% | 0.05% |
|
Return on Capital Employed
|
| | | | | 0.15% | 0.17% | | | | 0.21% | 0.20% | 0.21% | 0.21% | 0.20% | 0.20% | 0.21% | 0.20% | 0.22% | 0.21% | 0.22% | 0.19% | 0.18% | 0.17% | 0.18% | 0.20% | 0.21% | 0.17% | 0.08% | 0.05% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.11% | 0.10% | 0.11% | 0.12% | 0.09% | 0.10% | 0.09% | 0.11% | 0.13% | 0.15% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.10% | 0.09% | 0.08% |
|
Return on Invested Capital
|
| | | | | 0.18% | 0.15% | | | | 0.17% | 0.17% | 0.17% | 0.16% | 0.14% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.13% | 0.12% | 0.12% | 0.12% | 0.15% | 0.15% | 0.13% | 0.06% | 0.04% | 0.23% | 0.01% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.12% | 0.12% | 0.18% | 0.14% | 0.11% | 0.14% | 0.10% | 0.10% | 0.12% | 0.13% | 0.15% | 0.16% | 0.16% | 0.14% | 0.14% | 0.11% | 0.09% | 0.08% | 0.07% |
|
Return on Assets
|
| | | | | 0.09% | 0.08% | | | | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.11% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.03% | 0.01% | -0.01% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% |
|
Return on Equity
|
| | | | | 0.17% | 0.15% | | | | 0.18% | 0.18% | 0.18% | 0.18% | 0.16% | 0.15% | 0.16% | 0.16% | 0.18% | 0.18% | 0.18% | 0.14% | 0.13% | 0.13% | 0.13% | 0.17% | 0.17% | 0.14% | 0.07% | 0.04% | -0.02% | 0.00% | 0.05% | 0.07% | 0.11% | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.08% | 0.13% | 0.12% | 0.14% | 0.15% | 0.11% | 0.13% | 0.12% | 0.15% | 0.17% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.13% | 0.11% | 0.09% | 0.08% |