Tennant Co (NYSE: TNC)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0000097134
Market Cap 1.49 Bn
P/B 5.94
P/E 47.43
P/S 1.85
ROIC (Qtr) 6.78
Div Yield % 1.34
Rev 1y % (Qtr) -3.96
Total Debt (Qtr) 273.00 Mn
Debt/Equity (Qtr) 0.43
Add ratio to table...

About

Tennant Company (TNC) is a prominent player in the design, manufacturing, and marketing of solutions that contribute to a cleaner, safer, and healthier world. Established in 1870, the company has a rich legacy of innovation, having transformed from a one-man woodworking business to a successful wood flooring and wood products company, and finally, to a manufacturer of floor cleaning equipment. Tennant's primary business activities revolve around the design, manufacture, sale, and servicing of products used primarily in the maintenance of nonresidential...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 99.40M provide 248.50x coverage of short-term debt 400000, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 88.30M provides exceptional 10.39x coverage of interest expenses 8.50M, showing strong debt service capability.
  • Strong tangible asset base of 992.70M provides 3.64x coverage of total debt 273M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 63.90M exceeds capital expenditure of 24.40M by 2.62x, indicating strong organic growth funding capability.
  • Retained earnings of 641.50M provide full 2.35x coverage of long-term debt 272.60M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 88.30M barely covers its investment activities of (27.60M), with a coverage ratio of -3.20, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 88.30M provides thin coverage of dividend payments of (21.90M) with a -4.03 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (27.60M) provide weak support for R&D spending of 42M, which is -0.66x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 99.40M provide limited coverage of acquisition spending of (3.20M), which is -31.06x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 77.70M show weak coverage of depreciation charges of 57.50M, with a 1.35 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.17 2.28
EV to Cash from Ops. EV/CFO 35.88 37.14
EV to Debt EV to Debt 5.37 34.39
EV to EBIT EV/EBIT 28.90 27.71
EV to EBITDA EV/EBITDA 21.00 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 106.83 133.36
EV to Market Cap EV to Market Cap 0.98 1.04
EV to Revenue EV/Rev 1.82 39.88
Price to Book Value [P/B] P/B 5.94 6.22
Price to Earnings [P/E] P/E 47.43 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.50 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 39.90 15.73
Dividend per Basic Share Div per Share (Qtr) 1.19 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 33.96 82.53
Interest Coverage Int. cover (Qtr) 9.14 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -26.42 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.87 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 5.80 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -47.41 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -25.98 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) -40.91 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) -43.05 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) -48.53 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) -33.92 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.64 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.99 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.19 0.10
Cash Ratio Cash Ratio (Qtr) 0.35 3.01
Current Ratio Curr Ratio (Qtr) 2.13 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.43 0.38
Interest Cover Ratio Int Coverage (Qtr) 9.14 12.34
Times Interest Earned Times Interest Earned (Qtr) 9.14 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.90 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 6.26 -7,413.30
EBT Margin % EBT Margin % (Qtr) 5.58 -9,015.79
Gross Margin % Gross Margin % (Qtr) 41.90 -32.61
Net Profit Margin % Net Margin % (Qtr) 4.40 -7,962.06