Tennant Growth Metrics (2010-2025) | TNC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.10%1.20%-0.83%3.76%8.45%8.79%10.18%7.35%6.71%1.27%0.80%-7.63%-11.22%-9.13%-7.85%4.09%8.73%13.19%130.37%121.33%111.47%117.47%-1.12%-3.21%-0.15%2.44%8.59%7.68%7.09%10.52%-3.98%1.76%1.85%-6.03%5.17%0.34%-1.93%-2.83%-5.20%-5.81%2.20%4.81%8.11%5.39%2.61%4.63%5.34%14.80%6.89%2.48%6.34%3.35%
Assets Growth (3y) 4.17%2.77%4.07%4.70%0.95%0.91%0.04%0.78%1.06%0.99%1.37%28.86%28.62%26.85%30.78%28.04%30.64%31.92%36.11%35.24%32.13%31.26%35.03%1.03%1.98%2.89%2.09%3.12%3.21%2.27%0.30%-1.44%-1.29%0.69%-1.46%2.53%-0.13%0.94%2.14%2.59%4.45%3.88%3.97%6.59%7.74%
Assets Growth (5y) 1.38%0.17%1.62%2.07%18.84%18.76%19.77%18.45%17.20%16.81%18.34%18.10%17.27%16.90%20.42%16.96%19.56%20.15%21.23%20.09%18.69%17.70%17.59%0.56%0.05%1.77%1.62%2.36%1.77%2.33%2.05%1.74%3.08%2.29%0.52%3.84%3.40%
Assets (QoQ) -2.61%1.48%-0.55%-2.02%2.60%3.79%3.95%-1.72%3.92%1.12%3.33%-6.73%3.43%-7.34%-0.69%-4.53%4.89%4.66%3.74%-0.61%113.47%0.56%-0.88%2.21%-2.94%-1.57%2.26%4.86%2.89%-2.40%1.70%8.21%-10.61%3.43%1.80%-0.17%0.06%-1.32%-0.51%-1.08%-2.38%-1.96%7.96%1.44%0.69%-4.42%5.11%3.44%1.37%4.16%-2.14%-0.82%5.19%1.24%
Capital Expenditures Growth (1y) -27.66%-4.79%-2.70%15.44%-24.77%-12.60%22.83%44.82%79.88%17.60%-11.15%15.47%66.74%65.17%129.41%10.38%-60.45%-31.48%-43.74%-8.23%3.33%-25.10%-6.08%-29.52%46.60%485.71%16.67%-42.00%65.57%-39.51%22.45%144.83%-56.44%-61.29%-46.67%-43.66%68.18%4.17%71.88%122.50%-24.32%36.00%-9.09%-60.67%33.93%-55.88%-16.00%22.86%25.33%133.33%-9.52%48.84%
Capital Expenditures Growth (3y) -0.71%-0.72%2.02%24.51%31.16%19.30%35.79%22.67%5.86%10.00%4.67%5.36%-12.01%-5.36%6.62%-10.62%-15.70%44.32%-14.89%-27.88%35.87%38.44%10.29%0.03%1.88%11.10%-8.67%-7.17%6.65%-37.52%3.93%45.32%-17.85%-18.15%-5.90%-21.00%19.45%-14.50%9.49%2.44%8.30%11.87%-11.60%-10.41%
Capital Expenditures Growth (5y) -8.38%2.07%6.51%14.35%-1.61%-2.72%5.76%3.61%12.43%42.32%4.67%-13.72%10.59%24.60%11.61%0.28%-15.45%-6.78%-16.64%-12.35%12.94%1.36%4.23%4.64%6.12%14.21%3.55%-6.89%4.22%-31.91%-3.04%8.20%-1.43%-10.81%-8.73%-2.05%
Capital Expenditures (QoQ) -32.38%-22.66%11.19%24.39%-10.99%-20.96%31.91%-18.94%3.42%11.08%55.51%0.69%-32.39%-16.08%102.11%45.41%-33.03%16.55%-2.76%-47.90%16.04%-4.30%58.63%-41.34%-15.89%20.00%19.05%22.00%236.07%-76.10%-40.82%248.28%22.77%-51.61%18.33%-38.03%9.09%-33.33%25.00%85.00%-32.43%10.00%61.82%-37.08%21.43%-26.47%-30.00%114.29%-60.00%40.00%2.38%118.60%-25.53%-45.71%68.42%
Cash & Equivalents Growth (1y) -99.92%31.26%32.41%141,103.57%147,715.38%41.62%3.06%25.84%26.39%4.16%50.14%27.42%28.88%22.16%14.79%21.17%8.04%-28.80%-44.82%-64.97%-58.68%-25.57%14.04%67.19%90.75%32.32%0.85%21.34%2.05%-3.30%45.93%-14.10%31.80%32.53%-13.36%309.59%38.49%73.92%89.01%-8.80%36.05%12.75%-12.34%-36.99%-45.37%-57.89%-37.38%-17.21%29.81%63.85%51.29%-2.84%-11.69%-5.88%-14.77%-10.47%-5.32%8.87%
Cash & Equivalents Growth (3y) 12.09%24.64%27.01%1,213.14%1,240.32%21.69%21.10%24.79%20.73%-3.24%-1.66%-18.52%-16.83%-13.49%-10.27%-10.80%-5.22%-11.16%-14.06%-10.76%-7.00%-1.61%18.84%20.34%36.90%19.25%8.44%62.22%23.04%30.63%33.70%47.50%35.42%37.49%12.81%33.02%0.97%-6.19%1.24%-21.93%-1.19%-8.03%-6.00%-20.27%-14.45%-13.40%-6.88%-10.37%2.77%18.86%
Cash & Equivalents Growth (5y) 14.42%10.99%5.35%294.97%303.89%-0.92%2.25%2.62%6.76%-2.25%1.81%1.88%2.29%-3.70%1.23%-5.85%2.75%-2.11%-4.31%20.12%7.98%17.03%22.41%45.45%37.05%27.16%16.14%19.66%6.72%1.14%5.58%10.85%11.98%12.39%6.34%13.62%3.36%4.95%5.99%-16.18%-4.21%-4.43%
Cash & Equivalents (QoQ) -2.20%17.19%-99.93%-7.14%170,180.77%18.22%-24.46%-2.79%63.14%-13.97%-7.76%-2.37%34.45%24.00%-21.71%-1.26%27.44%16.52%-17.36%-11.96%-16.01%-9.69%-47.54%3.83%51.31%38.35%-23.08%18.46%4.96%5.46%-7.46%-0.37%-0.55%59.15%-45.53%52.88%0.00%4.04%157.51%-48.31%25.58%13.07%24.26%-22.89%4.07%-12.09%-10.68%-33.15%-19.78%30.74%18.09%4.81%1.25%20.72%-24.17%-4.73%7.92%9.31%-20.34%0.75%24.09%
Cash from Investing Activities Growth (1y) 59.96%19.65%-114.54%9.80%29.35%-5.92%7.26%-241.63%-126.88%-16.79%12.16%-33.53%-67.52%-56.53%-125.43%-229.97%34.10%-40.56%-4,582.76%67.10%32.72%51.82%98.93%64.97%-27.18%-588.37%-31.58%-26.09%-217.54%58.11%-20.00%-144.83%75.69%259.68%48.33%42.25%-147.73%-143.43%51.61%-117.07%49.54%20.93%-246.67%64.04%-45.45%-791.18%17.31%-31.25%-16.25%88.61%13.95%-83.33%
Cash from Investing Activities Growth (3y) 13.74%0.20%-20.45%-60.25%-38.99%-24.64%-22.46%-146.91%-35.80%-36.97%-352.62%-13.17%9.44%-1.97%-4.13%27.55%17.39%-67.06%12.98%47.43%-39.54%-11.59%74.34%-2.64%0.61%87.62%6.56%-21.25%-24.12%33.77%33.06%-45.32%32.77%18.15%4.66%23.33%-22.05%-71.69%-11.52%-0.81%5.15%7.08%-35.11%4.71%
Cash from Investing Activities Growth (5y) 6.66%-16.94%-183.92%-34.90%-3.55%-5.57%1.66%-11.64%-16.47%-53.50%-5.47%8.53%-24.57%-25.04%-12.26%-3.26%15.33%38.62%16.39%27.13%-10.35%0.74%66.50%-6.27%-4.18%-9.60%-6.47%-6.83%-7.01%-15.41%2.97%-7.69%12.47%11.06%9.22%-1.64%
Cash from Investing Activities (QoQ) 56.60%52.81%23.68%-156.12%12.91%-26.01%67.91%-100.60%-30.56%-10.34%-18.22%-33.22%32.79%17.01%-79.71%-67.14%37.20%-19.51%-163.05%66.62%-33.95%-3,881.71%98.15%31.74%4.06%11.63%39.47%-147.83%-419.30%83.11%42.00%-524.14%31.49%51.61%-18.33%38.03%550.00%-115.66%-32.26%-165.85%21.10%82.56%-493.33%38.20%-23.64%23.53%38.46%-150.00%-657.50%92.90%2.33%-121.43%25.81%46.38%-108.11%
Cash from Operations Growth (1y) -79.49%347.88%-48.55%-29.78%437.02%-153.88%81.15%21.93%-2.04%45.77%-39.71%-7.55%-36.42%-204.76%117.46%-14.34%71.66%-71.78%-54.44%66.11%-10.24%149.51%137.98%-49.16%64.88%-310.91%9.76%100.57%-29.40%175.00%76.89%38.81%41.25%111.49%-51.26%-48.78%-82.09%-154.89%-169.59%-160.56%110.77%407.92%389.63%457.89%365.69%-90.68%-52.43%-43.57%-41.22%-113.79%20.97%-6.51%
Cash from Operations Growth (3y) 2.56%10.20%-17.48%-7.50%49.55%-42.45%33.42%-1.16%2.25%-41.60%-15.78%9.57%-0.69%66.21%33.09%-10.23%36.45%-21.50%5.97%19.20%1.47%40.66%66.56%12.28%18.03%49.56%-1.82%12.56%-43.69%4.51%-37.51%-34.45%-18.92%52.90%-0.59%3.55%20.68%-45.98%-1.39%6.94%79.35%65.91%54.20%57.25%
Cash from Operations Growth (5y) 3.32%-30.55%-11.05%2.41%38.81%-5.41%20.83%-4.00%9.61%-24.28%9.30%6.05%2.66%43.57%35.56%15.03%20.43%37.11%0.52%3.79%-23.37%1.89%-28.96%-19.52%-9.10%41.41%13.78%25.32%11.88%17.61%-3.74%-2.75%7.85%-15.39%-10.78%-10.15%
Cash from Operations (QoQ) -114.03%628.09%98.66%-86.06%69.54%9.61%171.12%6.59%-117.01%468.54%82.49%-14.36%-109.42%509.75%179.83%-41.11%-145.14%392.38%10.22%18.02%-145.17%177.54%301.88%-36.23%-75.09%272.73%-14.15%106.82%-131.87%293.97%56.89%-27.20%-66.15%357.47%23.12%-25.92%-49.31%5.43%29.38%-74.10%-255.38%-33.66%-12.59%190.13%127.01%25.72%39.13%17.28%-95.45%541.38%65.05%22.15%-101.07%5,725.00%27.56%
Dividends Paid - Common Growth (1y) 3.67%3.47%4.50%4.98%0.18%5.31%11.68%11.34%9.59%5.73%-0.65%-2.09%-2.42%-4.09%-3.80%-2.22%4.65%5.17%6.31%6.13%2.32%2.10%1.58%-1.10%5.37%5.26%5.26%8.11%0.00%0.00%2.50%0.00%5.00%5.00%7.32%7.50%9.52%9.52%4.55%11.63%6.52%6.52%6.52%4.17%8.16%8.16%8.16%6.00%3.77%5.66%1.89%1.89%
Dividends Paid - Common Growth (3y) 4.41%4.83%5.05%4.60%2.32%2.21%2.20%2.15%3.82%2.17%0.53%0.53%1.47%0.98%1.28%0.87%4.11%4.17%4.36%4.30%2.54%2.43%3.10%2.26%3.43%3.39%5.01%5.14%4.77%4.77%4.77%6.27%7.00%7.00%6.12%7.72%8.06%8.06%6.40%7.22%6.14%6.78%5.49%4.00%
Dividends Paid - Common Growth (5y) 3.05%3.05%3.47%3.50%2.78%2.77%2.88%2.27%3.83%2.77%1.67%1.67%1.94%1.63%2.31%2.10%3.45%3.48%4.57%4.05%4.39%4.33%4.22%5.11%5.24%5.22%5.22%6.21%5.79%5.79%5.79%5.79%6.58%6.96%5.66%6.19%
Dividends Paid - Common (QoQ) 0.34%-1.50%-0.16%5.05%0.15%-0.51%0.30%0.24%5.28%5.50%0.00%-1.33%1.57%-0.87%-1.45%-1.66%-0.17%-0.57%0.17%5.25%0.32%0.51%0.00%1.47%0.11%0.00%-2.63%8.11%0.00%0.00%0.00%0.00%0.00%2.50%-2.44%5.00%0.00%4.76%-2.27%6.98%0.00%0.00%4.35%2.08%0.00%0.00%2.04%6.00%0.00%0.00%0.00%3.77%1.82%-3.57%0.00%
EBITDA Margin Growth (1y) -131.00219.00281.005.00574.00-69.00212.00-70.00-3.0087.00-106.0093.00-24.00-17.00140.00-43.00-15.00-616.00-207.00-87.00-209.00392.00-39.00-511.00-488.00-201.00-251.00521.00305.00144.00-86.0030.0014.00202.00202.00160.00406.00-63.00-372.00807.00-339.00176.00181.00-813.0083.00-65.00502.00608.00538.00325.00-189.0032.00-186.00-170.00-556.00-530.00-206.00-234.00
EBITDA Margin Growth (3y) 440.00237.00386.0027.00548.001.00246.00-21.00-41.00-546.00-173.00-38.00-247.00-240.00-105.00-642.00-711.00-425.00-496.00-78.00-391.00335.00-376.0040.00-169.00145.00-136.00711.00725.00283.00-256.00997.0081.00315.0011.00154.00150.0048.00311.00603.00282.00436.00494.00-173.00435.0090.00-243.00110.00147.00-79.00
EBITDA Margin Growth (5y) 402.00-396.00320.00-103.00324.00-222.000.00-619.00-738.00-355.00-463.00-28.00-430.00-297.00-443.00-91.00-392.00-78.00-381.00112.0028.00474.00-546.001,007.00-102.00258.00-326.00705.00469.00395.00427.00793.00702.00575.00324.00794.00502.00203.00-434.00105.00-110.0033.00
EBITDA Margin (QoQ) -16.00-105.00-45.0034.00334.00-43.00-320.00603.00-308.00238.00-602.00670.00-219.0045.00-403.00554.00-212.00202.00-587.00583.00-813.00611.00-468.00462.00-213.00180.00-940.00485.0074.00130.00-168.00269.00-87.00-101.00-51.00253.00102.00-101.00-94.00499.00-368.00-410.001,086.00-648.00148.00-405.0092.00248.000.00162.00198.00178.00-213.00-352.00419.00-40.00-197.00-738.00445.00285.00-225.00
EBIT Growth (1y) -3.68%49.82%62.81%1.75%110.95%-12.45%22.77%-17.42%0.12%17.59%-6.86%34.20%7.03%5.39%27.99%-10.64%-2.39%-73.28%-21.45%-14.02%-0.12%255.67%25.84%-137.57%-58.59%-32.41%-31.39%490.10%103.38%40.18%-13.94%3.85%4.74%39.61%48.48%33.33%15.08%-14.42%-59.18%152.08%-10.92%29.89%63.75%-59.78%11.76%-10.46%116.79%145.89%90.79%62.15%-13.73%4.46%-11.26%-11.82%-68.98%-47.73%-20.73%-27.12%
EBIT Growth (3y) 26.71%15.54%23.02%4.08%31.24%2.76%13.54%-0.32%1.51%-30.82%-2.16%1.03%1.42%0.05%8.16%-31.78%-26.09%-13.72%-12.14%8.01%-5.60%49.92%-9.43%15.02%-4.09%9.77%-4.29%94.88%34.83%18.76%-19.50%51.69%2.40%15.78%-0.25%10.57%4.64%-0.16%13.16%35.60%23.85%23.55%45.22%1.09%23.69%8.59%-16.60%10.31%10.31%1.38%
EBIT Growth (5y) 16.27%-15.36%13.36%-2.83%17.12%0.62%7.67%-18.33%-15.43%-4.46%-4.16%8.61%-2.55%-1.04%-5.67%3.18%-2.97%4.68%-2.82%11.77%0.28%32.12%-14.75%38.60%-1.99%8.02%-10.14%49.53%19.54%14.27%13.11%28.12%18.02%17.64%13.17%28.27%14.17%7.31%-17.26%6.36%5.97%3.92%
EBIT Margin Growth (1y) -131.00219.00281.005.00574.00-69.00212.00-70.00-3.0087.00-106.0093.00-24.00-17.00140.00-43.00-15.00-616.00-207.00-87.00-209.00392.00-39.00-511.00-488.00-201.00-251.00521.00305.00144.00-86.0030.0014.00202.00202.00160.00406.00-63.00-372.00807.00-339.00176.00181.00-813.0083.00-65.00502.00608.00538.00325.00-189.0032.00-186.00-170.00-556.00-530.00-206.00-234.00
EBIT Margin Growth (3y) 440.00237.00386.0027.00548.001.00246.00-21.00-41.00-546.00-173.00-38.00-247.00-240.00-105.00-642.00-711.00-425.00-496.00-78.00-391.00335.00-376.0040.00-169.00145.00-136.00711.00725.00283.00-256.00997.0081.00315.0011.00154.00150.0048.00311.00603.00282.00436.00494.00-173.00435.0090.00-243.00110.00147.00-79.00
EBIT Margin Growth (5y) 402.00-396.00320.00-103.00324.00-222.000.00-619.00-738.00-355.00-463.00-28.00-430.00-297.00-443.00-91.00-392.00-78.00-381.00112.0028.00474.00-546.001,007.00-102.00258.00-326.00705.00469.00395.00427.00793.00702.00575.00324.00794.00502.00203.00-434.00105.00-110.0033.00
EBIT Margin (QoQ) -16.00-105.00-45.0034.00334.00-43.00-320.00603.00-308.00238.00-602.00670.00-219.0045.00-403.00554.00-212.00202.00-587.00583.00-813.00611.00-468.00462.00-213.00180.00-940.00485.0074.00130.00-168.00269.00-87.00-101.00-51.00253.00102.00-101.00-94.00499.00-368.00-410.001,086.00-648.00148.00-405.0092.00248.000.00162.00198.00178.00-213.00-352.00419.00-40.00-197.00-738.00445.00285.00-225.00
EBIT (QoQ) -1.02%-9.79%-13.69%24.98%53.97%-1.97%-46.06%159.11%-36.10%37.45%-63.72%214.14%-24.94%8.87%-47.72%150.53%-26.09%32.22%-63.50%173.65%-79.77%288.73%-60.05%217.87%-27.95%37.54%-111.93%450.41%17.60%39.61%-32.19%82.69%-18.95%-14.29%-18.18%84.26%8.04%-8.84%-26.53%59.03%-19.65%-56.52%353.75%-43.80%17.16%-45.19%11.45%56.16%-6.14%32.71%26.41%21.17%-20.23%-29.39%53.06%2.93%-20.73%-75.16%157.89%56.12%-27.12%
EBT Growth (1y) 7.82%34.46%84.42%-7.91%90.39%-6.02%18.96%-19.72%1.96%17.49%-6.32%38.23%10.74%6.22%23.44%-13.45%-5.40%-75.84%-16.46%-12.18%3.59%301.75%19.46%-169.57%-110.70%-72.74%-93.80%196.89%641.77%128.80%530.63%50.00%26.72%67.68%69.05%-4.55%7.83%-22.29%-71.83%423.81%-59.78%72.87%190.00%-55.45%181.94%-11.21%112.93%117.69%96.55%51.01%-10.93%9.69%-7.52%-8.03%-75.91%-51.00%-26.02%-29.45%
EBT Growth (3y) 27.92%14.08%27.14%0.72%29.06%5.46%11.22%-1.34%2.22%-32.94%-1.15%1.66%2.76%1.02%7.20%-36.24%-28.16%-35.80%-60.46%-16.03%-15.63%35.82%-22.43%0.37%-9.77%1.50%-12.91%50.18%111.07%43.92%44.27%95.74%-18.09%31.09%11.36%30.59%6.94%6.05%20.26%71.90%30.63%32.34%76.52%2.08%72.41%7.24%-22.98%5.37%10.38%-0.68%
EBT Growth (5y) 17.00%-17.55%16.21%-4.93%16.07%2.63%6.54%-20.94%-16.20%-19.88%-41.00%-6.67%-8.85%-8.45%-13.60%-5.13%-6.36%0.30%-8.00%-3.25%-3.88%26.70%-25.97%38.28%-20.44%7.04%-11.61%39.26%59.72%35.55%79.32%48.71%24.95%24.74%21.24%39.69%17.32%10.62%-17.89%22.25%8.81%8.50%
EBT Margin Growth (1y) -66.00131.00346.00-41.00491.00-11.00183.00-76.0016.0082.00-99.0097.0013.00-10.00102.00-54.00-46.00-610.00-146.00-72.00-172.00409.00-80.00-579.00-924.00-441.00-722.00399.00538.00197.00247.0090.00106.00229.00187.00-2.00283.00-99.00-335.001,003.00-578.00327.00273.00-684.00467.00-67.00429.00477.00516.00228.00-142.0082.00-125.00-110.00-545.00-536.00-258.00-231.00
EBT Margin Growth (3y) 441.00202.00430.00-20.00519.0061.00185.00-32.00-18.00-538.00-144.00-28.00-205.00-211.00-125.00-704.00-1142.00-642.00-948.00-252.00-558.00165.00-555.00-90.00-280.00-15.00-288.00488.00926.00327.0099.001,092.00-190.00458.00125.00318.00171.00162.00367.00797.00404.00489.00560.00-125.00857.0051.00-259.0024.00132.00-114.00
EBT Margin Growth (5y) 407.00-418.00385.00-145.00301.00-140.00-41.00-683.00-1113.00-570.00-946.00-208.00-591.00-454.00-600.00-215.00-498.00-216.00-514.00-163.00-169.00295.00-703.00912.00-576.00214.00-350.00807.00814.00588.00801.00885.00792.00619.00412.00877.00561.00279.00-321.00343.0020.00147.00
EBT Margin (QoQ) 16.00-150.0022.0046.00213.0065.00-365.00578.00-288.00258.00-624.00670.00-223.0078.00-428.00586.00-245.00189.00-583.00593.00-808.00652.00-508.00493.00-228.00164.00-1007.00148.00254.00-118.00114.00287.00-86.00-68.00-43.00302.0037.00-110.00-232.00587.00-344.00-346.001,107.00-995.00562.00-400.00150.00155.0029.0096.00198.00194.00-259.00-275.00422.00-14.00-244.00-710.00432.00264.00-217.00
EBT (QoQ) 4.25%-18.12%-1.04%27.63%30.00%12.31%-50.58%163.88%-35.82%42.16%-66.65%235.14%-26.05%13.35%-50.79%168.50%-29.07%31.72%-65.50%193.47%-81.89%355.45%-63.73%246.16%-29.75%35.43%-121.12%46.75%278.95%-69.22%230.33%197.73%-24.43%-15.15%-21.43%151.52%0.00%-14.46%-55.63%184.13%-27.93%-68.99%725.00%-78.18%209.72%-47.98%26.72%38.10%-2.46%24.75%29.55%24.69%-25.06%-26.42%59.55%5.13%-25.47%-80.73%224.53%58.72%-28.94%
Enterprise Value Growth (1y) 99.92%-31.26%-32.41%-141,103.57%-147,715.38%-41.62%-3.06%-25.84%-26.39%-4.16%-50.14%-27.42%-28.88%-22.16%-14.79%-21.17%-8.04%28.80%44.82%64.97%58.68%25.57%-14.04%-67.19%-79.26%-27.06%2.51%-17.15%-4.86%2.83%-47.64%15.20%-33.64%-34.47%10.10%-326.62%-39.46%-75.64%-87.05%7.66%-37.90%-13.87%13.42%37.93%43.11%58.76%37.93%17.57%-23.05%-65.28%-52.17%2.89%11.85%5.96%14.94%11.09%6.00%-8.44%
Enterprise Value Growth (3y) -12.09%-24.64%-27.01%-1,213.14%-1,240.32%-21.69%-21.10%-24.79%-20.73%3.24%1.66%18.52%16.83%13.49%10.27%10.80%7.16%12.35%15.03%11.80%8.08%2.78%-17.96%-18.42%-35.94%-18.41%-8.97%-61.83%-25.02%-31.91%-35.41%-49.49%-36.98%-39.06%-13.34%-34.72%-3.04%6.22%-0.18%22.11%1.17%8.10%6.48%20.80%14.87%13.78%7.04%10.71%-0.65%-19.01%
Enterprise Value Growth (5y) -14.42%-10.99%-5.35%-294.97%-303.89%0.92%-2.25%-2.62%-5.44%3.04%-1.12%-1.16%-1.58%4.38%-0.78%6.75%-2.32%2.53%4.03%-19.94%-7.68%-16.76%-22.51%-45.60%-37.03%-27.13%-15.95%-19.42%-8.92%-1.51%-5.94%-11.32%-12.46%-12.89%-6.58%-14.38%-3.48%-5.09%-5.41%16.42%4.37%4.57%
Enterprise Value (QoQ) 2.20%-17.19%99.93%7.14%-170,180.77%-18.22%24.46%2.79%-63.14%13.97%7.76%2.37%-34.45%-24.00%21.71%1.26%-27.44%-16.52%17.36%11.96%16.01%9.69%47.54%-3.83%-51.31%-38.35%23.08%-11.33%-7.24%-6.15%7.57%0.35%0.62%-61.28%46.91%-57.05%0.00%-7.83%-151.92%48.66%-25.94%-14.84%-24.36%23.34%-4.00%12.68%10.85%29.73%24.61%-31.43%-18.40%-4.88%-1.27%-21.00%24.44%4.80%-8.04%-9.44%21.02%-0.64%-24.65%
EPS (Basic) Growth (1y) -6.06%30.00%-33.88%-9.68%138.71%-9.62%24.81%0.00%5.41%23.40%-24.59%14.29%8.97%12.07%71.03%-21.88%3.53%1.54%-8.61%-188.00%-117.05%-69.70%-0.33%0.00%0.00%0.00%-133.21%181.82%573.33%170.00%211.00%66.67%3.59%50.00%65.60%-6.67%6.05%-20.99%-74.55%396.43%-32.05%81.25%213.44%-59.71%69.81%-27.59%199.74%135.71%88.89%46.43%30.84%15.15%-13.53%-9.76%-79.02%-53.95%-25.17%-27.03%
EPS (Basic) Growth (3y) 33.21%13.19%-14.62%1.06%39.96%7.72%17.20%-3.71%5.95%11.98%5.64%-40.71%-29.91%-29.88%15.93%-39.03%-29.59%-32.49%-32.05%-10.37%-6.91%-6.47%-28.38%49.83%90.41%59.40%-15.17%48.47%93.10%47.36%35.13%97.66%-9.29%29.03%9.72%23.13%6.96%1.22%33.72%67.68%29.65%24.33%130.79%3.03%40.50%-1.46%-6.30%7.72%6.92%-1.20%
EPS (Basic) Growth (5y) 21.67%10.53%-0.55%-22.06%-19.96%-17.40%7.96%-22.74%-17.11%-15.71%-19.04%-8.46%-1.86%-1.42%-10.50%-1.28%-2.85%4.50%-11.08%2.29%-2.38%-0.61%-31.14%52.76%40.80%42.13%-13.41%35.37%51.57%33.24%44.93%48.96%19.08%17.90%38.96%38.34%14.85%6.50%-8.08%20.11%7.12%4.82%
EPS (Basic) (QoQ) 21.21%126.16%-65.73%0.00%67.74%15.02%-53.19%164.29%-36.49%58.83%-62.49%178.57%-25.64%-2.93%-43.16%165.63%-23.53%48.13%-74.04%252.00%-25.00%33.33%-125.00%31.82%233.33%338.56%-125.08%31.82%233.33%-245.63%161.80%294.44%-23.94%-40.13%-7.20%145.17%10.13%-33.91%-47.70%178.57%-17.95%-78.71%920.24%-61.87%118.87%-63.19%31.14%60.71%-6.67%52.38%3.12%28.79%-27.65%36.16%-9.24%-3.29%-24.49%-68.35%99.25%57.14%-26.36%
EPS (Weighted Average and Diluted) Growth (1y) -6.25%28.21%-33.88%-6.67%136.67%-8.00%24.57%-3.57%7.04%21.74%-24.53%14.81%9.21%12.50%71.13%-19.35%2.41%1.59%-9.19%-188.00%-117.65%-68.75%0.59%0.00%0.00%0.00%-134.06%181.82%560.00%160.00%208.59%61.11%4.79%51.92%66.20%-3.45%6.50%-20.25%-74.48%389.29%-33.77%80.95%212.41%-59.85%74.51%-27.19%205.41%136.36%88.76%45.78%28.94%14.62%-13.69%-9.92%-79.06%-53.69%-25.52%-26.61%
EPS (Weighted Average and Diluted) Growth (3y) 33.42%12.82%-14.66%1.10%40.38%8.01%17.17%-3.71%6.18%11.64%5.46%-41.19%-30.01%-29.05%16.06%-39.41%-29.68%-31.78%-32.21%-10.37%-6.72%-6.69%-28.07%49.15%89.64%58.08%-14.97%48.47%92.50%46.59%35.00%96.71%-9.59%29.91%9.84%23.78%7.17%1.66%34.54%66.83%29.70%24.30%130.85%2.84%41.67%-1.48%-6.22%7.85%6.66%-1.22%
EPS (Weighted Average and Diluted) Growth (5y) 21.58%10.41%-0.69%-22.28%-20.11%-16.74%8.00%-22.74%-17.20%-15.34%-19.15%-7.79%-1.91%-1.47%-10.38%-1.32%-2.72%4.63%-10.90%2.29%-1.96%-0.31%-30.87%52.42%40.11%41.64%-13.29%35.10%51.32%32.93%44.93%48.50%19.48%18.40%39.16%38.73%14.93%6.65%-8.04%19.77%7.00%4.89%
EPS (Weighted Average and Diluted) (QoQ) 21.88%125.64%-65.91%0.00%66.67%16.36%-51.87%153.57%-35.21%57.55%-62.75%181.48%-26.32%-2.33%-43.32%167.74%-24.10%48.57%-73.29%240.00%-24.71%32.81%-125.88%31.82%233.33%327.51%-125.73%31.82%233.33%-245.63%161.80%283.33%-24.64%-39.18%-8.31%149.32%9.26%-33.46%-46.73%175.00%-18.18%-78.71%921.20%-62.77%123.53%-63.24%31.23%61.82%-6.74%54.22%1.56%29.23%-27.98%36.39%-9.72%-2.68%-24.83%-68.29%99.64%56.52%-25.93%
FCF Margin Growth (1y) -771.00605.00-373.00-598.001,017.00-597.00241.0077.00-245.0056.00-239.00-134.00-564.00-348.00163.00-365.00541.00-131.00-252.00550.00-95.00899.00405.00-590.00421.00-1296.0029.00693.00-533.001,076.00992.00446.00639.00663.00-999.00-824.00-1201.00-1102.00-1259.00-1692.00311.001,380.001,738.002,587.001,530.00-798.00-625.00-835.00-954.00-252.00152.00-101.00
FCF Margin Growth (3y) 1.0064.00-371.00-655.00208.00-889.00166.00-422.00-269.00-423.00-327.0051.00-118.00421.00317.00-405.00867.00-527.00183.00654.00-207.00679.001,426.00549.00527.00443.0023.00315.00-1095.00638.00-1265.00-2071.00-251.00941.00-519.0071.00639.00-520.00-145.0060.00887.00330.001,265.001,652.00
FCF Margin Growth (5y) -22.00-414.00-459.00-470.00654.00-120.00319.00-462.0057.00-819.00107.00155.00-231.00201.001,338.00734.00973.001,212.00176.00275.00-769.00241.00-831.00-1968.00-363.00721.00502.001,209.00746.001,220.00-152.00-318.00325.00-108.00-992.00-865.00
FCF Margin (QoQ) -1170.001,024.00909.00-1533.00205.0046.00684.0082.00-1408.00884.00519.00-240.00-1107.00589.00625.00-670.00-891.001,100.0096.00236.00-1562.00979.00898.00-409.00-568.00485.00-97.00601.00-2285.001,810.00567.00-625.00-676.001,726.0020.00-431.00-652.0064.00195.00-808.00-552.00-93.00-239.001,195.00516.00265.00611.00137.00-1811.00438.00401.0018.00-1110.00842.00148.00
FCF Payout Ratio Growth (1y) -6,732.32%327.87%166.60%63.61%101.17%-146.05%-49.20%-4.36%30.81%-25.57%99.86%14.43%286.78%54.88%-54.09%29.23%-78.91%11.46%181.27%-49.45%17.47%905.64%-74.19%116.05%-37.69%-106.56%-2.51%-57.96%94.23%-767.57%-46.63%-22.67%-48.65%128.57%123.91%113.47%-3,982.01%-198.64%-189.14%-197.73%111.84%166.19%159.35%149.32%-84.44%-26,383.67%156.14%104.37%107.92%98.57%-21.54%20.62%
FCF Payout Ratio Growth (3y) 0.49%-9.63%39.36%21.43%27.22%-31.25%-22.46%12.25%2.19%20.54%37.17%-9.24%-1.41%73.45%-30.67%12.17%-46.36%22.37%-10.88%-22.85%12.44%-66.12%-48.79%-11.11%-14.67%-45.43%5.22%-11.46%-244.03%-34.71%-45.26%-53.45%33.12%29.79%5.81%0.96%-10.58%-457.87%10.66%-0.50%26.79%-35.43%47.25%47.60%
FCF Payout Ratio Growth (5y) -3.71%12.04%28.44%3.19%15.04%13.23%-19.48%9.09%-4.82%23.32%-8.27%-7.45%3.01%-12.86%-29.56%-14.43%-31.22%25.87%-3.29%-5.39%-97.88%-5.25%-17.80%-28.22%23.35%-36.15%-9.22%-19.67%-6.54%-235.54%10.12%10.21%-5.26%6.89%18.94%20.46%
FCF Payout Ratio (QoQ) -305.64%157.67%-55.03%-12,536.45%107.07%-32.53%-72.40%-11.08%-378.10%174.45%-48.05%21.62%-366.96%218.49%-70.25%311.09%-131.14%220.56%-16.27%-32.91%-230.75%482.97%-84.95%55.89%796.74%-87.73%25.96%-55.04%-194.39%282.39%-45.68%107.69%-521.62%111.22%-21.30%37.92%134.56%-12.05%-24.97%-2,608.01%94.04%20.53%17.73%403.73%-66.67%-28.74%-31.64%-4.17%-56,400.00%100.69%-45.45%-2.50%-486.63%138.16%-16.14%
Free Cash Flow Growth (1y) -101.56%145.40%-60.80%-35.83%8,663.76%-328.71%119.83%16.42%-16.22%15.80%-50.29%-14.44%-74.77%-112.56%109.54%-24.34%396.24%-18.78%-62.20%109.93%-12.90%112.67%293.53%-54.22%69.12%-1,705.00%7.98%157.14%-48.51%88.47%92.05%29.32%104.49%467.57%-52.07%-49.64%-102.82%-211.03%-217.28%-214.22%1,000.00%260.93%279.47%311.20%595.06%-100.41%-57.77%-48.13%-50.09%-7,300.00%29.86%-15.53%
Free Cash Flow Growth (3y) 3.89%4.38%-24.62%-13.86%171.90%-82.65%31.81%-9.00%1.60%-28.58%-26.71%10.77%2.93%32.38%46.07%-10.08%94.08%-34.18%17.11%35.20%-8.81%38.34%101.33%15.04%21.20%89.45%-0.20%18.75%-26.61%22.23%-45.49%-40.00%-19.63%104.62%0.29%6.70%20.85%-26.15%-3.85%7.76%221.47%21.16%43.97%43.02%
Free Cash Flow Growth (5y) 7.02%-17.16%-19.44%0.30%140.37%-9.23%27.77%-6.25%9.09%-34.02%10.84%9.85%-1.03%9.96%45.24%19.31%50.40%24.77%8.13%9.98%-15.37%0.88%-45.79%-23.52%-14.68%64.78%15.91%32.21%13.19%68.47%-3.93%-4.01%12.49%-14.87%-11.16%-11.85%
Free Cash Flow (QoQ) -148.80%270.79%122.04%-100.84%1,517.47%47.44%263.48%12.73%-137.86%241.72%92.49%-18.87%-138.05%183.67%231.32%-76.08%-420.55%182.48%19.64%56.88%-176.73%126.25%564.51%-34.91%-88.84%715.00%-22.70%140.48%-205.94%154.83%84.09%-51.85%-123.72%1,013.51%23.96%-23.87%-57.37%19.12%30.25%-104.27%-1,577.78%-25.83%-26.84%133.61%200.00%40.33%49.27%10.61%-100.18%14,500.00%83.33%6.44%-126.33%352.70%19.25%
Gross Margin Growth (1y) -159.0030.00103.00168.00312.0059.00127.00-21.00-77.00-9.00-158.00-134.00-34.00-41.0010.00128.0046.00-39.00112.00-136.00-534.00-268.00-280.000.00-53.00-58.00-59.00-174.00202.00-39.00-143.00123.0020.00164.0089.00-44.00152.00-106.0072.00225.00-65.0059.00-456.00-471.00-330.00-184.00319.00272.00550.00502.00242.00317.00-25.00-95.00-65.00-283.00-102.0030.00
Gross Margin Growth (3y) 76.0081.0072.0013.00201.009.00-20.00-27.00-64.00-89.00-35.00-141.00-521.00-348.00-157.00-7.00-540.00-366.00-227.00-310.00-384.00-365.00-482.00-51.00170.0068.00-113.00-96.00374.0020.0018.00304.00106.00118.00-294.00-290.00-244.00-231.00-64.0026.00154.00376.00105.00118.00194.00222.00495.00306.00422.00436.00
Gross Margin Growth (5y) 88.001.00195.006.00-286.00-298.00-188.00-162.00-650.00-415.00-374.00-315.00-371.00-445.00-359.00-59.00-318.00-240.00-281.00-231.00-212.00-306.00-321.00130.00256.0021.00-497.00-342.00-22.00-105.00-118.00105.00325.00435.00266.00299.00280.00176.00112.0060.0027.00311.00
Gross Margin (QoQ) -45.00-40.00-54.00-20.00145.0033.0011.00123.00-108.00100.00-137.0067.00-40.00-48.00-113.00167.00-47.003.005.0086.00-133.00154.00-243.00-312.00133.00143.0037.00-365.00127.00141.00-78.0012.00-114.0037.00188.00-91.0031.00-38.0055.00104.00-227.00140.00208.00-186.00-102.00-375.00192.00-45.0044.00128.00145.00232.00-4.00-132.00221.00-110.00-74.00-102.003.0071.0057.00
Gross Profit Growth (1y) 16.67%11.68%8.25%4.71%6.57%-3.35%-0.08%-3.71%-1.36%5.54%0.38%6.06%8.57%6.48%11.10%0.76%0.03%-2.14%0.46%2.88%9.72%22.64%23.55%0.00%-1.36%-1.46%-1.44%36.83%13.64%3.32%-1.46%-0.82%3.07%7.04%5.70%-4.99%-25.91%-9.12%-5.73%10.21%28.38%5.41%-10.02%-12.71%-7.66%-7.78%14.51%26.90%31.48%31.08%13.54%9.56%2.29%1.36%3.98%-12.73%-6.03%-3.29%
Gross Profit Growth (3y) 7.04%4.44%2.78%2.26%4.50%2.79%3.68%0.96%2.32%3.22%3.86%3.21%6.02%8.51%11.30%1.21%2.68%5.75%6.95%12.07%7.14%7.68%6.26%10.71%4.93%2.91%0.88%8.84%-4.62%0.17%-0.61%1.27%-0.66%0.84%-3.57%-2.95%-4.23%-4.05%-0.96%6.88%15.94%8.41%5.37%6.67%7.49%7.01%10.57%6.66%8.12%8.72%
Gross Profit Growth (5y) 5.90%3.49%3.92%2.08%4.61%5.44%6.70%1.15%3.00%5.85%6.41%8.51%5.96%5.40%6.02%7.06%4.86%5.52%4.96%5.81%-1.25%3.97%3.64%7.28%1.91%0.86%-2.73%4.40%0.57%-0.47%0.23%2.84%3.55%4.39%3.12%4.91%3.39%3.25%2.78%3.14%8.42%4.55%
Gross Profit (QoQ) 0.45%7.38%-6.78%16.04%-3.85%4.08%-9.83%18.10%-12.80%7.61%-13.11%20.98%-6.70%2.35%-8.19%23.85%-8.50%6.79%-16.74%22.95%-10.49%9.63%-14.73%31.13%0.05%10.44%-30.98%29.34%-0.05%10.46%-4.19%7.42%-9.13%5.35%-3.57%11.65%-5.63%4.04%-13.32%-12.94%15.75%7.92%1.34%1.41%-4.96%-7.88%-1.69%7.28%-5.09%14.40%8.94%11.16%-5.38%-0.91%5.12%3.78%-6.24%1.64%-11.76%11.75%-3.50%
Interest Coverage Ratio Growth (1y) -30.01%-10.66%4.36%-40.70%71.85%-10.53%54.45%25.90%62.96%71.04%4.29%28.95%4.98%17.10%34.68%15.19%-2.39%-50.79%9.51%7.34%45.31%132.43%5.56%-114.29%-98.99%-96.35%-96.30%154.34%301.10%42.35%2.66%18.38%16.37%61.09%295.96%30.72%29.46%1.14%-78.57%229.65%103.62%852.54%835.71%422.87%95.59%-42.76%41.98%7.78%-47.73%-9.92%-18.01%
Interest Coverage Ratio Growth (3y) 25.15%10.99%18.90%-1.25%43.26%21.46%29.45%23.21%18.64%-0.48%15.43%16.82%14.19%10.23%15.90%-29.60%-75.73%-65.31%-65.04%-56.32%-61.13%-50.57%-65.78%-54.87%-63.90%-56.26%-46.83%41.63%82.14%32.37%-4.50%72.15%45.30%149.44%99.49%182.44%72.76%31.61%35.98%20.55%16.70%-34.23%-44.05%-9.87%
Interest Coverage Ratio Growth (5y) 14.97%-4.66%19.91%3.55%33.05%15.44%20.19%-17.99%-52.39%-39.12%-43.03%-34.15%-43.00%-41.32%-43.20%-35.27%-41.81%-37.45%-29.53%-33.61%-38.43%-27.76%-49.15%-16.91%-34.13%-4.22%-21.33%75.17%88.92%27.99%32.58%49.82%33.18%22.34%24.72%23.86%17.31%
Interest Coverage Ratio (QoQ) 0.51%-12.05%-16.81%-4.84%28.30%2.74%-52.73%175.77%-33.20%77.36%-61.46%256.94%-29.89%8.14%-52.35%190.59%-21.80%24.37%-59.24%146.22%-60.57%176.75%-60.05%233.32%-36.93%25.69%-105.41%123.51%128.38%27.35%-20.54%73.56%-18.95%-8.16%-8.36%70.61%12.20%125.74%-69.75%68.97%-12.35%-52.17%365.38%4.37%310.05%-53.02%160.05%-60.96%-3.31%-5.30%-26.60%63.22%-33.20%
Net Cash Flow Growth (1y) -197.40%71.12%-38.09%-31.34%301.23%-365.33%-39.67%21.77%-17.13%15.61%-532.69%-151.71%-140.77%-67.36%115.23%242.46%413.46%46.52%473.95%-86.11%-92.88%56.98%-79.70%-29.26%2,713.02%-596.49%352.94%1,178.57%-91.10%400.50%-1,319.48%23.46%353.33%-69.49%56.87%-66.97%-222.06%-128.57%12.35%-279.45%205.42%234.62%117.18%116.79%16.00%-320.00%-103.28%172.73%-45.32%31.82%-50.00%196.67%
Net Cash Flow Growth (3y) 17.55%-4.28%-130.22%-34.49%12.07%-87.31%49.57%-3.56%1.93%8.93%96.01%-53.23%-55.03%27.25%29.61%28.87%102.27%-17.02%74.11%7.91%-43.72%122.42%-136.41%123.52%124.75%103.17%-195.58%73.41%-35.59%36.01%-87.68%-39.79%80.01%-51.04%27.34%-53.65%14.28%-41.72%82.97%-6.33%38.71%-26.39%79.63%49.76%
Net Cash Flow Growth (5y) 15.73%-0.30%66.16%-38.84%16.56%-8.62%28.97%-38.48%16.22%-17.74%47.94%-1.53%-25.61%58.67%-57.86%33.31%35.29%28.25%-97.12%-12.52%-24.46%4.73%-44.22%-53.85%70.97%34.83%29.11%9.46%-9.64%4.95%-15.17%-19.64%29.91%-16.82%68.31%-4.24%
Net Cash Flow (QoQ) -260.96%93.99%3,046.50%-134.15%52.27%71.25%1,565.04%0.09%-210.37%91.37%1,377.34%-31.89%-212.40%35.30%-4.40%46.30%-361.40%105.89%876.42%18.16%-178.72%163.20%-76.37%-39.46%-575.79%129.82%-17.65%2,307.14%-217.80%119.40%132.47%-83.24%3,876.67%-178.71%123.54%-38.46%167.65%-211.26%118.02%-327.40%37.35%-241.35%63.10%233.59%-20.00%-56.43%-63.93%822.73%-251.72%99.35%3,100.00%85.00%-289.19%98.57%6,033.33%
Net Income Growth (1y) -5.18%29.26%-33.79%-9.24%133.49%-10.10%22.90%-4.98%4.26%21.41%-25.59%14.55%8.90%11.07%70.28%-13.27%-4.55%-108.06%-20.41%-11.68%3.45%1,306.83%10.09%-189.14%-117.33%-68.67%-120.71%183.40%578.16%169.74%341.91%63.64%16.54%50.52%44.16%-3.70%-3.38%-19.86%-77.48%394.23%-31.47%83.76%216.00%-59.92%69.39%-27.44%201.27%135.92%88.55%46.79%30.25%16.87%-10.86%-9.17%-78.71%-53.87%-27.60%-28.37%
Net Income Growth (3y) 32.16%12.15%-15.40%-0.41%38.40%6.62%15.91%-1.90%2.72%-28.24%0.28%-4.26%2.45%2.63%14.27%-38.95%-29.49%-32.69%-29.69%-13.08%-5.01%130.21%-17.99%6.75%-1.16%8.35%-10.28%49.09%94.73%48.18%40.70%98.22%-8.28%30.38%0.86%24.02%3.90%2.23%28.95%67.19%29.84%25.09%131.46%3.39%41.73%-1.10%-5.82%8.35%6.76%-1.52%
Net Income Growth (5y) 19.13%-16.29%-3.88%-5.42%21.22%3.36%6.41%-22.36%-17.02%-16.28%-17.40%-8.19%-2.28%-1.79%-5.65%-1.40%-0.95%4.36%-8.75%0.68%-0.71%70.25%-29.11%42.08%-8.56%13.38%-12.46%35.71%52.51%34.11%56.80%49.08%19.77%18.74%32.12%39.38%13.52%7.34%-9.88%20.30%7.15%4.95%
Net Income (QoQ) 21.88%126.04%-65.52%-0.19%66.15%15.79%-52.73%156.78%-36.03%58.31%-63.46%181.76%-25.52%-2.98%-43.74%167.87%-24.04%48.75%-71.35%194.81%-106.42%1,568.03%-68.20%245.30%-25.12%33.92%-125.74%32.88%235.39%-188.52%203.68%284.85%-23.62%-20.62%-29.87%174.07%-1.35%-23.97%-53.15%175.00%-18.18%-78.63%928.00%-61.87%119.39%-63.26%30.38%61.17%-6.02%52.56%2.10%28.81%-26.84%35.37%-8.39%-1.76%-25.45%-68.27%98.48%54.20%-26.24%
Net Income towards Common Stockholders Growth (1y) -5.18%29.26%-33.79%-9.24%133.49%-10.10%22.90%-4.98%4.26%21.41%-25.59%14.55%8.90%11.07%70.28%-13.27%-4.55%-108.06%-20.41%-11.68%3.45%1,306.83%10.09%-189.14%-138.27%-88.04%-133.53%135.73%284.62%468.54%212.53%126.31%22.81%67.82%67.24%18.75%-3.01%-21.37%-74.23%576.32%-24.03%108.74%216.00%-59.92%69.39%-27.44%201.27%135.92%88.55%46.79%30.25%16.87%-10.86%-9.17%-78.71%-53.87%-27.60%-28.37%
Net Income towards Common Stockholders Growth (3y) 32.16%12.15%-15.40%-0.41%38.40%6.62%15.91%-1.90%2.72%-28.24%0.28%-4.26%2.45%2.63%14.27%-38.95%-33.47%-51.17%-31.88%-34.47%-9.92%116.93%-25.38%-10.34%-4.62%4.51%-14.22%43.59%61.33%95.76%35.45%162.92%-3.28%40.17%10.85%47.65%7.67%5.99%34.88%85.61%34.37%30.52%131.46%3.39%41.73%-1.10%-5.82%8.35%6.76%-1.52%
Net Income towards Common Stockholders Growth (5y) 19.13%-16.29%-3.88%-5.42%21.22%3.36%6.41%-22.36%-19.42%-30.95%-18.86%-22.50%-5.35%-5.97%-10.85%-11.20%-3.04%2.13%-11.17%-5.44%-2.73%66.59%-29.11%42.08%-8.56%13.38%-12.46%35.71%37.02%62.59%45.93%76.62%23.65%24.02%39.83%54.75%15.97%9.69%-7.41%28.08%9.38%7.66%
Net Income towards Common Stockholders (QoQ) 21.88%126.04%-65.52%-0.19%66.15%15.79%-52.73%156.78%-36.03%58.31%-63.46%181.76%-25.52%-2.98%-43.74%167.87%-24.04%48.75%-71.35%194.81%-106.42%1,568.03%-68.20%245.30%-25.12%33.92%-125.74%-48.24%123.41%-475.38%127.44%665.91%-27.92%-25.70%-44.83%315.63%-1.50%-25.95%-60.82%239.47%-20.16%-75.73%928.00%-61.87%119.39%-63.26%30.38%61.17%-6.02%52.56%2.10%28.81%-26.84%35.37%-8.39%-1.76%-25.45%-68.27%98.48%54.20%-26.24%
Net Margin Growth (1y) -81.0074.00-348.00-33.00394.00-30.00155.00-6.0027.0073.00-210.0014.00-3.0019.00283.00-36.00-25.00-629.00-152.00-47.00-117.00486.00-109.00-439.00-783.00-386.00-735.00259.00587.00233.00388.0070.0073.00181.00126.0029.00159.00-73.00-237.00825.00-252.00397.00194.00-577.00241.00-197.00532.00396.00381.00158.00178.00119.00-130.00-93.00-795.00-461.00-209.00-167.00
Net Margin Growth (3y) 340.00117.00-403.00-25.00418.0062.00228.00-27.00-2.00-538.00-79.00-69.00-146.00-125.0022.00-522.00-925.00-529.00-996.00-228.00-313.00333.00-456.00-110.00-122.0029.00-221.00358.00819.00341.00276.00924.00-20.00505.0082.00277.00149.00127.00489.00644.00370.00358.00904.00-63.00492.00-132.00-85.0053.0042.00-102.00
Net Margin Growth (5y) 312.00-494.00-271.00-108.00275.00-82.00-33.00-514.00-902.00-438.00-923.00-249.00-341.00-277.00-325.00-193.00-265.00-115.00-482.00-129.00-81.00441.00-568.00744.00-215.00352.00-264.00606.00809.00541.001,002.00743.00602.00466.00792.00791.00399.00192.00-128.00301.0031.0098.00
Net Margin (QoQ) 75.00484.00-591.00-49.00229.0063.00-277.00379.00-195.00248.00-437.00411.00-149.00-35.00-213.00394.00-127.00229.00-532.00404.00-731.00707.00-427.00334.00-128.00112.00-757.00-10.00269.00-237.00236.00319.00-85.00-82.00-81.00322.0023.00-138.00-178.00452.00-210.00-302.00884.00-625.00439.00-505.00113.00193.001.00224.00-23.00178.00-221.00244.00-82.00-70.00-184.00-458.00251.00182.00-143.00
Operating Income Growth (1y) -3.68%49.82%62.81%1.75%110.95%-12.45%22.77%-17.42%0.12%17.59%-6.86%34.20%7.03%5.39%27.99%-10.64%-2.39%-73.28%-21.45%-14.02%-0.12%255.67%25.84%-137.57%-58.59%-32.41%-31.39%490.10%103.38%40.18%-13.94%3.85%4.74%39.61%48.48%33.33%15.08%-14.42%-59.18%152.08%-10.92%29.89%63.75%-59.78%11.76%-10.46%116.79%145.89%90.79%62.15%-13.73%4.46%-11.26%-11.82%-68.98%-47.73%-20.73%-27.12%
Operating Income Growth (3y) 26.71%15.54%23.02%4.08%31.24%2.76%13.54%-0.32%1.51%-30.82%-2.16%1.03%1.42%0.05%8.16%-31.78%-26.09%-13.72%-12.14%8.01%-5.60%49.92%-9.43%15.02%-4.09%9.77%-4.29%94.88%34.83%18.76%-19.50%51.69%2.40%15.78%-0.25%10.57%4.64%-0.16%13.16%35.60%23.85%23.55%45.22%1.09%23.69%8.59%-16.60%10.31%10.31%1.38%
Operating Income Growth (5y) 16.27%-15.36%13.36%-2.83%17.12%0.62%7.67%-18.33%-15.43%-4.46%-4.16%8.61%-2.55%-1.04%-5.67%3.18%-2.97%4.68%-2.82%11.77%0.28%32.12%-14.75%38.60%-1.99%8.02%-10.14%49.53%19.54%14.27%13.11%28.12%18.02%17.64%13.17%28.27%14.17%7.31%-17.26%6.36%5.97%3.92%
Operating Income (QoQ) -1.02%-9.79%-13.69%24.98%53.97%-1.97%-46.06%159.11%-36.10%37.45%-63.72%214.14%-24.94%8.87%-47.72%150.53%-26.09%32.22%-63.50%173.65%-79.77%288.73%-60.05%217.87%-27.95%37.54%-111.93%450.41%17.60%39.61%-32.19%82.69%-18.95%-14.29%-18.18%84.26%8.04%-8.84%-26.53%59.03%-19.65%-56.52%353.75%-43.80%17.16%-45.19%11.45%56.16%-6.14%32.71%26.41%21.17%-20.23%-29.39%53.06%2.93%-20.73%-75.16%157.89%56.12%-27.12%
Operating Margin Growth (1y) -131.00219.00281.005.00574.00-69.00212.00-70.00-3.0087.00-106.0093.00-24.00-17.00140.00-43.00-15.00-616.00-207.00-87.00-209.00392.00-39.00-511.00-488.00-201.00-251.00521.00305.00144.00-86.0030.0014.00202.00202.00160.00406.00-63.00-372.00807.00-339.00176.00181.00-813.0083.00-65.00502.00608.00538.00325.00-189.0032.00-186.00-170.00-556.00-530.00-206.00-234.00
Operating Margin Growth (3y) 440.00237.00386.0027.00548.001.00246.00-21.00-41.00-546.00-173.00-38.00-247.00-240.00-105.00-642.00-711.00-425.00-496.00-78.00-391.00335.00-376.0040.00-169.00145.00-136.00711.00725.00283.00-256.00997.0081.00315.0011.00154.00150.0048.00311.00603.00282.00436.00494.00-173.00435.0090.00-243.00110.00147.00-79.00
Operating Margin Growth (5y) 402.00-396.00320.00-103.00324.00-222.000.00-619.00-738.00-355.00-463.00-28.00-430.00-297.00-443.00-91.00-392.00-78.00-381.00112.0028.00474.00-546.001,007.00-102.00258.00-326.00705.00469.00395.00427.00793.00702.00575.00324.00794.00502.00203.00-434.00105.00-110.0033.00
Operating Margin (QoQ) -16.00-105.00-45.0034.00334.00-43.00-320.00603.00-308.00238.00-602.00670.00-219.0045.00-403.00554.00-212.00202.00-587.00583.00-813.00611.00-468.00462.00-213.00180.00-940.00485.0074.00130.00-168.00269.00-87.00-101.00-51.00253.00102.00-101.00-94.00499.00-368.00-410.001,086.00-648.00148.00-405.0092.00248.000.00162.00198.00178.00-213.00-352.00419.00-40.00-197.00-738.00445.00285.00-225.00
Profit After Tax Growth (1y) -5.18%29.26%-33.79%-9.24%133.49%-10.10%22.90%-4.98%4.26%21.41%-25.59%14.55%8.90%11.07%70.28%-23.40%-1.26%-2.67%-12.38%-189.14%-116.90%-68.99%-120.86%0.00%0.00%0.00%0.00%183.40%590.16%172.55%340.17%63.64%16.54%50.52%41.56%-3.70%-3.38%-19.86%-77.06%394.23%-31.47%83.76%216.00%-59.92%69.39%-27.44%201.27%135.92%88.55%46.79%30.25%16.87%-10.86%-9.17%-78.71%-53.87%-27.60%-28.37%
Profit After Tax Growth (3y) 32.16%12.15%-15.40%-0.41%38.40%6.62%15.91%-5.88%3.89%9.49%3.55%-40.65%-29.70%-30.53%-32.22%-38.95%-29.40%-32.92%-29.72%-9.41%-6.08%-5.45%-20.58%49.85%97.57%60.08%75.44%49.09%95.91%48.69%40.61%98.22%-8.28%30.38%0.86%24.02%3.90%2.23%29.73%67.19%29.84%25.09%131.46%3.39%41.73%-1.10%-5.82%8.35%6.76%-1.52%
Profit After Tax Growth (5y) 19.94%8.81%-2.01%-21.74%-19.56%-18.22%-17.97%-22.36%-16.97%-16.46%-17.41%-8.19%-2.28%-1.79%-5.65%-1.40%-0.95%4.36%-9.08%3.22%-1.38%0.39%-30.46%53.40%42.04%43.29%34.88%35.71%53.08%34.39%56.62%49.08%19.77%18.74%32.12%39.38%13.52%7.34%-9.55%20.30%7.15%4.95%
Profit After Tax (QoQ) 21.88%126.04%-65.52%-0.19%66.15%15.79%-52.73%156.78%-36.03%58.31%-63.46%181.76%-25.52%-2.98%-43.74%167.87%-24.04%48.75%-74.69%245.30%-25.12%33.92%-125.74%34.52%237.36%-190.08%-23.42%34.52%237.36%-190.08%202.93%284.85%-23.62%-20.62%-29.87%174.07%-1.35%-25.34%-52.29%175.00%-18.18%-78.63%928.00%-61.87%119.39%-63.26%30.38%61.17%-6.02%52.56%2.10%28.81%-26.84%35.37%-8.39%-1.76%-25.45%-68.27%98.48%54.20%-26.24%
Property, Plant & Equipment (Net) Growth (1y) -0.54%5.51%-1.10%-2.77%-3.15%-0.69%0.27%0.84%3.67%1.14%5.55%3.04%9.72%19.35%17.86%29.16%18.05%11.54%69.39%60.09%60.59%57.57%-5.07%-9.75%-9.23%-1.70%2.56%2.25%6.06%-0.57%3.06%6.45%7.04%-1.73%-3.64%-4.82%-6.85%0.18%-1.63%-2.12%4.11%6.78%9.04%9.57%4.34%1.04%-2.82%0.93%-1.76%0.54%7.30%4.57%
Property, Plant & Equipment (Net) Growth (3y) -1.61%0.51%1.14%-0.23%0.34%3.28%6.23%7.65%10.30%10.33%10.42%28.21%28.68%27.65%28.01%23.75%23.12%19.83%19.99%18.15%13.89%15.63%15.48%0.11%-0.59%1.00%-1.33%0.61%1.18%1.88%-0.71%-0.78%-0.28%1.25%1.68%1.11%0.69%0.39%2.62%1.39%2.68%2.19%2.75%4.37%4.97%
Property, Plant & Equipment (Net) Growth (5y) 1.62%4.78%6.60%5.16%15.87%15.87%16.07%14.94%14.16%14.38%15.83%15.46%14.48%14.90%15.44%14.91%15.23%14.33%11.04%10.37%8.40%9.04%8.68%-1.00%-1.76%-0.01%0.54%1.78%2.13%2.81%1.10%0.69%1.86%1.25%1.32%1.51%1.50%
Property, Plant & Equipment (Net) (QoQ) -1.01%5.83%-0.80%-2.03%-0.24%0.28%-1.19%0.47%0.72%0.85%1.59%-1.99%5.12%-1.55%8.17%6.61%3.80%7.89%-1.13%0.73%57.64%1.97%-0.82%-1.16%-5.03%-3.06%-0.26%7.04%-0.91%-3.35%3.46%0.35%2.70%-0.17%4.04%-7.87%0.70%-1.39%1.83%-0.93%-1.11%-1.89%8.31%1.61%0.98%-1.41%3.13%-1.60%-2.87%2.40%0.38%0.70%3.66%-0.21%
Return on Assets Growth (1y) 2.00-1.00-1.00-1.00-1.002.002.001.00-1.00-3.00-3.00-3.002.003.001.00-5.00-9.00-11.00-8.00-1.001.004.003.002.002.001.001.001.000.00-1.001.000.001.003.000.001.00-1.000.003.003.004.004.003.001.000.00-3.00-4.00-4.00-5.00
Return on Assets Growth (3y) 0.003.00-2.00-2.00-2.000.001.00-1.00-6.00-8.00-11.00-10.00-9.00-6.00-4.00-4.00-4.00-6.00-6.00-4.001.003.004.005.003.003.003.001.002.001.002.003.004.005.007.005.005.004.001.001.000.00-1.00
Return on Assets Growth (5y) 1.002.00-10.00-10.00-8.00-8.00-6.00-6.00-6.00-5.00-6.00-6.00-6.00-4.00-4.00-3.00-3.00-5.00-4.00-3.003.004.007.007.007.007.007.007.006.005.003.002.001.000.00
Return on Assets (QoQ) -1.000.000.000.00-1.000.000.000.001.000.000.00-3.000.000.000.002.000.00-2.00-5.00-2.00-2.001.002.001.001.000.000.000.000.000.000.000.00-1.002.000.001.001.00-1.001.000.001.001.001.001.001.000.00-1.000.00-2.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 4.00-1.00-1.000.000.002.001.001.00-2.00-4.00-4.00-4.001.003.000.00-9.00-15.00-16.00-11.00-1.003.004.002.000.000.001.001.002.001.00-1.002.001.002.004.00-2.00-1.00-2.00-1.004.006.008.006.003.000.00-3.00-5.00-6.00-6.00-6.00
Return on Capital Employed Growth (3y) 6.005.00-3.00-3.00-3.00-1.001.00-3.00-12.00-15.00-17.00-14.00-14.00-10.00-10.00-9.00-10.00-12.00-12.00-8.001.004.003.005.003.003.004.001.002.001.002.004.006.008.009.005.005.003.000.001.000.00-1.00
Return on Capital Employed Growth (5y) 5.004.00-17.00-14.00-13.00-13.00-12.00-12.00-13.00-12.00-12.00-12.00-12.00-9.00-10.00-6.00-7.00-9.00-9.00-8.001.004.007.007.008.009.009.008.008.006.003.002.000.00-1.00
Return on Capital Employed (QoQ) 2.000.000.000.00-1.000.001.000.001.00-1.001.00-3.00-1.00-1.001.002.001.00-4.00-8.00-3.00-1.002.001.001.000.000.000.001.001.00-1.001.000.00-2.003.000.001.001.00-3.001.000.002.002.002.002.000.00-1.00-1.00-1.00-2.00-2.00-1.00-1.00
Return on Equity Growth (1y) 3.00-2.00-2.00-2.00-2.003.003.002.00-2.00-5.00-5.00-5.003.004.001.00-6.00-13.00-19.00-13.00-2.003.0013.0011.006.005.002.002.001.00-2.00-5.000.00-1.003.006.00-2.001.00-2.000.005.006.007.005.002.00-1.00-2.00-6.00-8.00-8.00-9.00
Return on Equity Growth (3y) -1.003.00-5.00-5.00-5.00-1.001.00-2.00-9.00-12.00-20.00-18.00-12.00-7.00-3.00-2.00-1.00-4.00-4.00-1.005.007.0010.0013.006.006.004.000.001.00-1.002.004.006.008.0011.006.006.003.00-2.000.00-3.00-3.00
Return on Equity Growth (5y) -1.002.00-20.00-17.00-12.00-10.00-5.00-4.00-4.00-3.00-5.00-5.00-6.00-3.00-5.000.00-1.00-3.00-2.00-2.006.007.0017.0016.0013.0012.009.008.006.004.000.00-2.00-3.00-3.00
Return on Equity (QoQ) -3.000.000.000.00-2.000.000.000.002.000.000.00-4.00-1.000.000.004.000.00-3.00-7.00-3.00-6.002.005.002.003.000.000.001.001.000.000.00-1.00-3.005.00-2.002.001.00-3.002.00-1.003.002.002.000.000.000.00-1.00-1.00-4.00-2.00-1.00-1.00
Return on Invested Capital Growth (1y) 2.00-3.00-3.00-3.00-2.003.003.003.00-1.00-5.00-5.00-5.002.003.001.00-6.00-12.008.00-12.000.003.00-15.007.002.001.001.000.001.000.000.004.004.009.005.00-1.001.00-8.00-4.000.00-1.005.006.004.001.00-1.00-5.00-6.00-6.00-7.00
Return on Invested Capital Growth (3y) -3.002.00-5.00-5.00-5.00-1.001.00-2.00-9.00-11.006.00-16.00-11.00-6.00-4.00-4.00-4.00-7.00-7.00-4.003.005.00-14.0011.007.0011.006.003.006.001.001.003.005.006.007.004.002.00-4.00-3.00-2.00-6.00-2.00
Return on Invested Capital Growth (5y) -3.000.006.00-16.00-11.00-9.00-6.00-6.00-7.00-6.00-8.00-9.00-9.00-5.00-3.000.000.002.00-1.00-2.008.006.00-13.0011.007.008.008.008.007.005.002.001.000.00-1.00
Return on Invested Capital (QoQ) -3.000.000.00-1.00-2.000.000.000.002.000.000.00-4.00-1.000.000.003.000.00-3.00-7.00-2.0019.00-22.005.001.001.000.000.001.000.000.000.000.001.003.000.005.00-4.00-3.003.00-4.000.002.002.001.001.000.00-1.00-1.00-3.00-2.00-1.00-1.00
Return on Sales Growth (1y) -1.001.00-3.000.004.000.002.000.000.001.00-2.000.000.000.003.000.000.00-6.00-2.000.00-1.005.00-1.00-4.00-7.00-3.00-7.003.005.002.004.001.001.002.001.000.002.00-1.00-3.008.00-3.003.002.00-6.002.00-2.005.004.004.002.002.001.00-1.00-1.00-8.00-5.00-2.00-2.00
Return on Sales Growth (3y) 3.001.00-4.000.004.001.002.000.000.00-5.00-1.00-1.00-1.00-1.000.00-5.00-8.00-4.00-9.00-2.00-2.004.00-4.000.00-1.001.00-2.004.008.003.002.009.00-1.004.000.002.001.001.004.006.003.003.009.00-1.005.00-1.00-1.001.000.00-1.00
Return on Sales Growth (5y) 3.00-5.00-3.00-1.003.00-1.000.00-5.00-8.00-4.00-9.00-2.00-3.00-2.00-3.00-1.00-2.00-1.00-4.00-1.000.005.00-6.007.00-2.004.00-3.006.007.005.009.007.005.004.007.007.003.001.00-2.002.000.000.00
Return on Sales (QoQ) 1.005.00-6.000.002.001.00-3.004.00-2.002.00-4.004.00-1.000.00-2.004.00-1.002.00-5.004.00-7.007.00-4.003.00-1.001.00-8.001.002.00-3.002.003.00-1.00-1.00-1.003.000.00-1.00-2.005.00-2.00-4.009.00-6.004.00-5.001.002.000.002.000.002.00-2.002.00-1.00-1.00-2.00-5.003.002.00-1.00
Revenue Growth (1y) 21.14%10.88%5.67%0.65%-0.88%-4.66%-2.93%-3.24%0.37%5.76%4.07%9.45%9.41%7.48%10.83%-2.24%-1.03%-1.24%-2.09%6.22%24.89%30.87%31.90%0.00%0.00%0.00%0.00%42.78%7.91%4.34%2.11%-3.78%2.57%2.71%3.37%-3.96%-28.60%-6.70%-7.39%4.44%30.42%3.86%1.25%-1.97%0.39%-3.35%5.28%18.48%14.81%15.90%7.01%1.70%2.89%3.64%5.62%-6.75%-3.75%-3.96%
Revenue Growth (3y) 6.42%3.79%2.20%2.15%2.87%2.72%3.84%1.17%2.82%3.93%4.14%4.36%10.58%11.58%12.70%1.27%7.32%8.93%8.90%14.89%10.46%10.94%10.44%11.17%3.44%2.33%1.82%9.68%-7.55%0.00%-0.76%-1.17%-1.52%-0.16%-1.04%-0.56%-2.22%-2.16%-0.43%6.65%14.55%5.17%4.48%5.71%5.85%5.10%5.97%3.96%4.37%4.88%
Revenue Growth (5y) 5.47%3.48%2.98%2.05%6.11%6.97%7.65%1.92%6.30%8.00%8.30%10.17%7.85%7.71%7.88%7.37%6.47%6.73%6.39%6.99%-0.26%5.53%5.21%6.62%0.61%0.76%-0.21%6.20%0.69%0.07%0.82%2.31%1.94%2.20%1.77%3.45%2.01%2.38%2.21%2.84%8.28%2.98%
Revenue (QoQ) 1.50%8.39%-5.58%16.61%-7.09%3.30%-10.07%14.84%-10.64%5.18%-10.35%19.12%-5.84%3.50%-5.72%19.08%-7.50%6.73%-16.84%20.55%-7.70%5.80%-9.77%41.73%-3.28%6.63%-31.59%41.73%-3.28%6.63%-2.33%7.11%-6.47%4.35%-7.96%14.17%-6.34%5.02%-14.48%-15.11%22.38%4.24%-3.55%6.00%-2.54%1.62%-6.62%8.56%-6.17%10.69%5.09%5.20%-5.28%2.20%-0.13%6.43%-4.59%4.15%-11.83%9.86%-4.80%
Share-based Compensation Growth (1y) 4.30%1.01%-22.02%-48.93%-47.31%-9.78%27.94%-9.72%103.27%75.78%-1.53%12.36%-20.02%-2.59%-18.01%-21.88%-214.01%-2.43%-41.36%-2.12%152.62%4.94%33.46%46.95%133.50%22.22%21.43%94.74%17.39%-15.15%-94.12%-48.65%-51.85%10.71%3,800.00%31.58%-41.94%-76.92%-32.00%-33.33%200.00%176.47%-11.76%166.67%-22.22%-12.77%-16.67%0.00%23.81%-31.71%
Share-based Compensation Growth (3y) 3.76%17.00%-0.59%-19.68%-5.03%15.60%1.09%-7.46%-56.78%18.66%-22.06%-4.93%-21.71%-0.09%-13.75%3.96%11.89%7.76%-1.69%40.96%50.99%2.86%-54.32%13.69%9.69%4.71%40.71%9.58%-18.29%-19.10%-22.84%7.99%-24.61%200.00%35.24%32.15%1.06%-18.64%17.93%21.14%42.42%18.10%
Share-based Compensation Growth (5y) -24.73%8.77%-13.93%-16.91%-12.47%9.60%-4.17%2.65%17.89%16.47%-5.16%19.71%5.63%0.68%-46.02%2.36%-4.56%3.29%16.87%13.61%-6.90%-3.02%5.63%28.12%-14.97%14.04%19.86%5.46%-0.61%4.32%2.07%-1.53%2.71%91.86%8.06%
Share-based Compensation (QoQ) -8.05%31.42%46.96%-41.27%-10.95%1.46%-3.75%-39.41%52.48%43.90%-32.08%36.41%31.86%-19.39%-22.50%-2.90%60.60%-32.16%-26.16%-241.71%237.45%-59.23%23.26%-23.82%174.11%-48.15%35.71%21.05%43.48%-48.48%117.65%-27.03%3.70%-96.43%1,800.00%-31.58%138.46%25.81%-35.90%-50.00%88.89%100.00%-64.71%125.00%74.07%-36.17%6.67%-34.38%95.24%-39.02%28.00%-18.75%7.69%
Shareholder's Equity Growth (1y) 2.18%5.80%6.43%9.42%12.25%14.17%12.01%8.81%6.37%2.66%3.24%-10.25%-10.14%-7.62%-6.23%10.95%10.43%9.86%10.19%8.93%7.18%11.15%5.16%4.24%5.96%4.16%10.92%9.93%14.23%12.02%11.31%16.33%12.40%17.48%17.26%12.09%7.14%3.77%-0.80%-3.75%8.50%12.78%20.25%28.09%22.50%24.88%19.93%18.71%7.57%1.66%4.44%-0.89%
Shareholder's Equity Growth (3y) 6.88%6.43%8.00%8.31%2.24%2.38%2.69%2.73%2.71%1.82%1.38%2.18%2.75%2.08%4.10%2.81%8.00%7.84%8.35%8.73%7.67%9.06%9.06%9.09%10.06%10.81%11.09%13.13%12.75%11.21%10.95%8.99%7.87%9.33%11.20%11.84%11.39%12.51%13.49%12.68%13.54%12.66%12.71%14.63%14.65%
Shareholder's Equity Growth (5y) 3.14%3.14%4.64%4.75%5.25%4.90%5.75%4.67%4.23%3.69%3.82%4.47%4.45%5.18%5.65%6.05%10.01%10.00%10.85%10.90%10.23%9.33%9.60%8.60%7.54%9.60%9.92%11.55%12.06%12.83%13.98%13.30%13.80%11.48%11.78%11.87%10.21%
Shareholder's Equity (QoQ) -2.87%1.77%2.37%-1.09%3.45%4.46%5.02%0.60%1.49%1.48%2.66%-2.91%2.06%-11.78%2.79%-0.19%3.60%4.38%2.31%-0.70%3.91%3.19%0.66%2.98%-1.69%2.28%2.33%1.23%4.68%1.37%6.33%-0.72%4.01%5.95%2.73%3.77%3.82%1.28%-1.81%0.51%-0.75%-1.73%10.69%4.47%5.82%4.68%5.86%6.50%1.62%3.61%-4.07%0.64%4.41%-1.68%
Tax Rate Growth (1y) 749.00280.0012,842.00101.00-1236.00303.00-239.00-1264.00-151.00-222.001,529.001,395.00114.00-315.00-2240.00-14.00-61.009,617.00385.00-38.009.00-9638.00608.00-1913.00-4200.00-1080.0031,046.001,214.001,290.00-1487.00-33063.00-682.00779.001,003.001,350.00-72.00927.00-275.001,567.00466.00-5622.00-571.00-560.00781.005,434.001,762.00-2825.00-587.00333.00220.00-4455.00-497.00284.0095.001,638.00475.00162.00-117.00
Tax Rate Growth (3y) -639.00362.0014,133.00232.00-1274.00-233.00-950.00118.00-98.009,081.00-326.001,343.0063.00-335.00-1247.00-1965.00-4252.00-1100.0032,039.00-737.00-2901.00-12205.00-1408.00-1381.00-2132.00-1565.00-667.00460.002,995.00-759.00-30146.00-288.00-3916.00157.002,356.001,175.00738.00916.00-1819.00660.00144.001,411.00-7841.00-303.006,050.002,078.00-5642.00-609.00778.00198.00
Tax Rate Growth (5y) -585.009,664.0012,277.00180.00-1325.00-254.0043.00-1834.00-4289.00-1637.0031,328.00644.00-2848.00-2902.00-3264.00-1433.00-2183.00-1585.00326.00-1491.00-1195.00-11477.001,508.00-987.00-6827.00-2411.00339.001,707.002,807.00432.00-33532.00-94.001,850.002,139.00-4924.0091.001,355.001,232.00-4636.00638.00590.001,389.00
Tax Rate (QoQ) -1050.00-12778.0013,054.001,522.00-1518.00-216.00313.00185.0022.00-758.00-712.001,297.00-49.00993.00-846.0016.00-478.00-933.001,380.00-31.009,200.00-10165.00957.0017.00-446.0081.00-1564.00-2270.002,674.0032,207.00-31396.00-2195.00-103.00631.00985.00-734.00120.00978.00-437.00265.00-1081.002,820.00-1538.00-5823.003,970.002,831.00-196.00-1171.00299.00-1757.002,042.00-251.00186.00-6432.006,000.00530.00-3.00-4889.004,837.00217.00-281.00
Total Debt Growth (1y) 18.25%-8.90%-11.33%-4.97%-1.61%-11.12%-12.34%-11.91%-11.53%-7.72%-12.88%-12.74%-12.38%-13.08%-13.70%47.31%46.81%98.88%1,837.78%973.15%941.16%728.76%-12.49%-10.45%-5.77%-3.51%-1.46%-1.59%-4.59%28.71%-4.06%-5.49%-8.94%-33.50%-20.82%-17.06%-13.26%-8.66%-1.26%4.92%12.22%6.21%4.59%-21.24%-33.20%-28.25%-23.24%-5.68%-0.55%-0.37%0.19%14.10%
Total Debt Growth (3y) 1.04%-11.90%-8.64%-8.27%-9.94%-8.63%-10.66%-12.97%4.23%4.41%16.85%144.24%139.83%137.48%142.88%144.60%141.91%143.31%151.47%155.65%111.47%110.75%117.52%-6.13%-5.91%-6.45%-6.18%-9.21%-8.29%-9.00%-7.88%-9.14%-6.31%-3.94%-13.59%-6.49%-11.83%-13.37%-11.38%-7.45%-7.97%-9.33%-8.77%-7.00%-5.36%
Total Debt Growth (5y) -4.37%-12.46%-0.40%-0.14%63.11%63.43%63.69%62.05%61.19%62.02%66.40%65.89%64.80%64.49%77.85%69.12%67.45%65.76%68.57%66.23%49.28%49.20%44.28%-8.35%-6.23%-4.44%-4.34%-5.02%-8.61%-10.79%-9.84%-9.65%-9.38%-10.05%-14.34%-8.86%-5.90%
Total Debt (QoQ) -10.47%-1.30%-3.94%-1.72%1.31%-0.64%-0.54%-11.22%-0.08%-0.16%-0.11%-7.39%-5.68%0.00%0.31%-8.12%-6.35%70.69%-0.03%24.46%812.45%-5.47%-3.01%-0.93%-3.66%-3.26%2.06%1.44%-1.61%-3.39%-1.05%36.84%-26.66%-4.82%-4.67%-0.06%-12.68%-0.30%-0.30%5.23%-5.61%5.94%6.64%-0.40%-7.05%-20.22%-9.56%6.98%-0.56%-1.97%-4.64%7.17%0.00%11.65%