|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.10M | 272.00M | 276.40M | 258.10M | 280.20M | 262.90M | 291.00M | 305.80M | 321.70M | 304.70M | 311.40M | 311.00M | 331.00M | 315.80M | 328.90M | 290.00M | 318.60M | 303.30M | 291.60M | 297.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.20M | 162.80M | 175.80M | 159.20M | 174.10M | 162.20M | 175.80M | 180.30M | 182.20M | 172.70M | 180.60M | 173.50M | 188.30M | 182.00M | 192.90M | 170.00M | 184.50M | 173.90M | 190.80M | 184.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.90M | 109.20M | 100.60M | 98.90M | 106.10M | 100.70M | 115.20M | 125.50M | 139.50M | 132.00M | 130.80M | 137.50M | 142.70M | 133.80M | 136.00M | 120.00M | 134.10M | 129.40M | 100.80M | 113.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 8.40M | 8.10M | 7.70M | 7.90M | 7.90M | 7.60M | 7.90M | 9.00M | 9.10M | 10.60M | 10.10M | 11.20M | 10.50M | 12.00M | 9.70M | 9.80M | 10.50M | 11.20M | 10.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.20M | 76.90M | 79.40M | 76.60M | 79.10M | 71.40M | 79.20M | 81.70M | 87.00M | 88.20M | 95.70M | 89.90M | 92.90M | 92.70M | 116.40M | 90.70M | 93.70M | 96.60M | 93.80M | 98.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.50M | 85.30M | 87.50M | 84.30M | 87.00M | 79.30M | 86.80M | 89.60M | 96.00M | 97.30M | 106.30M | 100.00M | 104.10M | 103.20M | 128.40M | 100.40M | 103.50M | 107.10M | 105.00M | 108.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 23.90M | 13.10M | 14.60M | 22.80M | 21.40M | 28.40M | 35.90M | 43.50M | 34.70M | 24.50M | 37.50M | 38.60M | 30.60M | 7.60M | 19.60M | 30.60M | 22.30M | -4.20M | 4.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 23.90M | 13.10M | 14.60M | 22.80M | 21.40M | 28.40M | 35.90M | 43.50M | 34.70M | 24.50M | 37.50M | 38.60M | 30.60M | 7.60M | 19.60M | 30.60M | 22.30M | -4.20M | 4.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -0.70M | -0.30M | -1.20M | -2.20M | -3.40M | -3.70M | -4.00M | -3.30M | -2.50M | -2.30M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.30M | 11.00M | -0.20M | -1.00M | | 0.50M | -0.10M | 1.00M | -0.40M | 0.20M | -0.20M | 0.10M | -0.40M | -0.10M | 0.10M | -0.80M | | -1.00M | -0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.30M | -0.30M | -0.20M | -0.30M | 0.60M | 0.50M | -0.10M | -0.60M | -1.10M | 0.20M | 0.10M | 0.10M | | -0.70M | 0.10M | -0.30M | -0.50M | 1.00M | -0.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 22.30M | 11.60M | 14.70M | 20.30M | 19.80M | 24.70M | 32.00M | 39.90M | 29.90M | 22.00M | 35.10M | 36.90M | 27.50M | 5.30M | 17.20M | 27.30M | 19.40M | -6.00M | 0.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | 0.80M | 3.70M | 4.40M | 3.70M | 4.20M | 0.90M | 7.70M | 8.60M | 7.00M | -9.00M | 6.70M | 9.00M | 6.70M | -1.30M | 4.10M | 7.10M | 4.50M | -1.60M | 0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 21.50M | 7.90M | 10.30M | 16.60M | 15.60M | 23.80M | 24.30M | 31.30M | 22.90M | 31.00M | 28.40M | 27.90M | 20.80M | 6.60M | 13.10M | 20.20M | 14.90M | -4.40M | 0.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 21.50M | 7.90M | 10.30M | 16.60M | 15.60M | 23.80M | 24.30M | 31.30M | 22.90M | 31.00M | 28.40M | 27.90M | 20.80M | 6.60M | 13.10M | 20.20M | 14.90M | -4.40M | 0.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 21.50M | 7.90M | 10.30M | 16.60M | 15.60M | 23.80M | 24.30M | 31.30M | 22.90M | 31.00M | 28.40M | 27.90M | 20.80M | 6.60M | 13.10M | 20.20M | 14.90M | -4.40M | 0.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 21.50M | 7.90M | 10.30M | 16.60M | 15.60M | 23.80M | 24.30M | 31.30M | 22.90M | 31.00M | 28.40M | 27.90M | 20.80M | 6.60M | 13.10M | 20.20M | 14.90M | -4.40M | 0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 21.50M | 7.90M | 10.30M | 16.60M | 15.60M | 23.80M | 24.30M | 31.30M | 22.90M | 31.00M | 28.40M | 27.90M | 20.80M | 6.60M | 13.10M | 20.20M | 14.90M | -4.40M | 0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 1.16 | 0.43 | 0.56 | 0.90 | 0.84 | 1.28 | 1.32 | 1.70 | 1.23 | 1.67 | 1.52 | 1.47 | 1.11 | 0.36 | 0.70 | 1.10 | 0.81 | -0.22 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 1.14 | 0.42 | 0.55 | 0.89 | 0.83 | 1.28 | 1.30 | 1.68 | 1.21 | 1.64 | 1.49 | 1.45 | 1.09 | 0.35 | 0.69 | 1.08 | 0.80 | -0.21 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.55M | 18.52M | 18.50M | 18.46M | 18.49M | 18.52M | 18.49M | 18.45M | 18.44M | 18.49M | 18.51M | 18.67M | 18.78M | 18.79M | 18.79M | 18.70M | 18.51M | 18.31M | 18.37M | 17.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.88M | 18.87M | 18.85M | 18.80M | 18.68M | 18.71M | 18.70M | 18.68M | 18.71M | 18.75M | 18.78M | 19.08M | 19.14M | 19.09M | 19.10M | 18.96M | 18.82M | 18.55M | 18.58M | 17.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 23.90M | 13.10M | 14.60M | 22.80M | 21.40M | 28.40M | 35.90M | 43.50M | 34.70M | 24.50M | 37.50M | 38.60M | 30.60M | 7.60M | 19.60M | 30.60M | 22.30M | -4.20M | 4.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 0.60M | 0.70M | 0.30M | 1.20M | | | | 4.00M | 3.30M | | 2.30M | 2.50M | 2.70M | | 2.30M | 2.20M | 2.40M | | 3.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.11% | 3.59% | 31.90% | 29.93% | 18.23% | 21.21% | 3.64% | 24.06% | 21.55% | 23.41% | -40.91% | 19.09% | 24.39% | 24.36% | -24.53% | 23.84% | 26.01% | 23.20% | 26.67% | 77.78% |