T-Mobile US Cash Flow Statement (2009-2025) | TMUS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Operating Activities
Net Income	0.10B	0.03B	0.07B	0.03B	0.02B	0.08B	0.08B	0.01B	0.06B	0.08B	0.07B	-4.93B	0.02B	0.21B	-7.74B	-0.01B	0.11B	-0.02B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.06B	0.36B	0.14B	0.30B	0.48B	0.23B	0.37B	0.39B	0.70B	0.58B	0.55B	2.71B	0.67B	0.78B	0.80B	0.64B	0.91B					0.32B			0.93B				0.71B	-0.11B	0.51B	1.48B	1.94B	2.22B	2.14B	2.01B	2.37B	2.92B	3.06B	2.98B	2.95B	3.22B	2.71B	2.10B
Depreciation and Depletion																																										1.60B	1.70B	1.70B		3.70B	3.80B	3.90B															2.90B	2.90B			3.20B
Share-based Compensation	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-0.03B	0.01B	0.01B	0.01B	-0.03B	0.01B								0.06B	0.06B	0.04B	0.05B	0.05B	0.06B	0.06B	0.06B	0.07B	0.07B	0.08B	0.09B	0.10B	0.11B	0.12B	0.10B	0.11B	0.13B	0.13B	0.13B	0.14B	0.26B	0.16B	0.14B	0.14B	0.13B	0.13B	0.14B	0.14B	0.15B	0.15B	0.15B	0.18B	0.17B	0.16B	0.17B	0.14B	0.16B	0.17B	0.17B	0.19B	0.20B	0.23B	0.22B
Deferred Taxes	0.03B	0.02B	0.04B	0.03B	0.01B	0.05B	0.05B	0.00B	0.03B	0.05B	0.04B	-0.35B	0.01B	0.09B	0.08B	0.12B	0.01B								-0.05B	0.05B	0.13B	0.12B	0.26B	0.14B	0.22B	0.29B	-0.10B	0.34B	0.35B	-2.00B	0.21B	0.27B	0.28B	0.22B	0.29B	0.27B	0.29B	0.24B	0.31B	0.10B	0.34B	0.08B	0.21B	0.23B	-0.03B	-0.21B	0.18B	-0.08B	-0.04B	0.42B	0.61B	0.70B	0.67B	0.61B	0.71B	0.75B	0.82B	0.84B	0.77B	0.94B	0.80B	0.36B
Gains from Investment Securities	-0.22B	0.23B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.07B	0.00B	0.00B		0.25B	0.00B	0.00B	-0.01B	0.14B	0.02B	0.00B	0.01B	0.04B	0.03B	0.19B	0.12B	0.16B	0.12B	0.17B	0.38B	0.12B	0.28B	0.31B	0.14B	0.15B	0.14B	0.18B	0.13B	-0.30B	0.69B	1.40B	0.23B	0.25B	0.28B	0.24B	0.25B	0.26B	0.29B	0.27B	0.27B	0.29B	0.30B	0.29B	0.31B	0.34B	0.31B	0.30B	0.30B	0.31B	0.33B	0.35B	0.35B	0.34B	0.32B	0.91B	3.07B	0.00B
Asset Writedowns and Impairment	0.00B	0.00B	0.00B	0.00B	0.00B			0.00B	0.00B	0.00B	0.00B	6.42B	0.00B	0.00B	0.00B		0.00B								0.10B	0.11B	0.17B	0.16B	0.12B	0.12B	0.12B	0.12B	0.09B	0.08B	0.12B	0.09B	0.05B	0.07B	0.08B	0.09B	0.07B	0.07B	0.07B	0.09B	0.11B	0.42B	0.14B	0.11B	0.08B	0.07B	0.10B	0.19B	0.21B	0.48B	0.24B	0.27B	0.22B	0.21B	0.23B	0.23B	0.28B	0.26B	0.30B	0.36B	0.32B	0.27B	0.34B	0.45B
Cash from Operations	0.31B	0.16B	0.31B	0.12B	0.23B	0.11B	0.34B	0.32B	0.14B	0.34B	0.27B	4.23B	0.14B	1.77B	0.80B	1.16B	0.91B	0.81B	0.83B	1.00B	0.76B	0.97B	1.06B	1.35B	0.49B	1.16B	1.53B	2.23B	1.02B	1.77B	1.74B	-1.75B	0.61B	1.11B	1.25B	0.86B	0.77B	1.26B	0.91B	0.95B	1.39B	2.15B	1.75B	1.54B	1.62B	0.78B	2.77B	3.47B	3.66B	3.78B	3.48B	3.00B	3.85B	4.21B	4.39B	4.34B	4.05B	4.36B	5.29B	4.86B	5.08B	5.52B	6.14B	5.55B	6.85B	6.99B	7.46B	6.65B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.09B	0.00B	0.00B	0.00B	-0.09B	0.00B
Amortization of Deferred Charges	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Depreciation & Amortization (CF)		0.09B	0.10B	0.11B	0.11B	0.11B	0.11B	0.12B	0.13B	0.13B	0.14B	2.58B	0.15B	0.15B	0.16B	2.72B	0.17B								1.09B	1.07B	1.16B	1.37B	1.55B	1.57B	1.57B	1.55B	1.56B	1.52B	1.42B	1.49B	1.57B	1.63B	1.64B	1.64B	1.60B	1.58B	1.66B	1.78B	1.72B	4.06B	4.15B	4.22B	4.29B	4.08B	4.14B	3.87B	3.58B	3.49B	3.31B	3.26B	3.20B	3.11B	3.19B	3.32B	3.37B	3.25B	3.15B	3.15B	3.20B	3.15B	3.41B	3.76B
Change in Working Capital
Change in Receivables			-0.01B	0.00B	0.00B	-0.00B	-0.00B	0.01B	-0.00B	0.01B	0.00B	0.55B	0.00B	0.01B	0.01B	0.28B	-0.01B								0.17B	-0.06B	0.05B	0.10B	0.20B	0.10B	0.15B	3.00B	1.02B	0.63B	1.02B	1.25B	0.87B	1.14B	1.24B	1.37B	1.14B	0.81B	0.74B	1.02B	0.75B	0.50B	1.54B	0.49B	-0.10B	1.84B	0.45B	1.03B	0.98B	1.57B	1.22B	1.38B	1.27B	1.51B	1.05B	1.21B	0.42B	1.29B	0.73B	0.65B	0.09B	0.34B	0.37B	-0.04B
Change in Inventory			-0.01B	0.06B	-0.03B	0.08B	-0.07B	0.03B	0.12B	-0.15B	0.01B	-0.15B	0.01B	0.01B	0.05B	-0.07B	-0.00B								0.14B	-0.09B	0.92B	1.52B	0.80B	-0.00B	-0.30B	0.30B	-0.04B	0.18B	-0.11B	0.82B	-0.03B	-0.12B	0.12B	0.24B	0.27B	-0.16B	0.04B	0.48B	0.51B	0.55B	0.55B	0.61B	-0.28B	-0.58B	-0.04B	0.70B	0.09B	-0.48B	0.01B	-0.36B	-0.13B	-0.36B	0.31B	-0.01B	-0.17B	-0.22B	0.45B	-0.19B	0.32B	-0.26B	0.54B	0.02B
Change in Accured Expenses			0.08B	-0.04B	0.04B	-0.10B	0.00B	0.08B	0.03B	-0.11B	-0.00B	0.29B	-0.04B	-0.08B	0.04B	0.13B	0.02B								-0.39B	-0.18B	0.58B	0.66B	-0.49B	-0.34B	-0.73B	0.37B	-0.65B	-0.19B	0.06B	1.69B	-1.03B	-0.10B	-0.27B	0.51B	0.12B	0.04B	-0.40B	0.48B	-0.41B	-2.19B	-0.96B	0.45B	-1.38B	-0.05B	0.11B	1.79B	-0.16B	0.20B	0.55B	-0.03B	-0.88B	-0.86B	-0.26B	0.41B	-1.73B	-0.36B	-0.17B	-0.18B	-0.27B	0.11B	0.89B	0.81B
Other Working Capital Changes			0.00B	0.01B	0.02B	-0.00B	-0.03B	0.05B	0.02B	-0.04B	-0.00B	0.21B	0.02B	0.02B	-0.01B	0.17B	0.03B								-0.09B	-0.04B	0.18B	0.11B	-0.18B	0.06B	0.10B	0.16B	0.01B	0.14B	0.18B	0.24B	-0.13B	0.25B	0.19B	-0.13B	-0.52B	-0.52B	-0.55B	-0.54B	-0.72B	-1.08B	-1.15B	-0.75B	-1.37B	-1.00B	-2.05B	-0.95B	-0.77B	-0.75B	-0.70B	-0.73B	-1.01B	-1.18B	-0.69B	-0.90B	-1.02B	-1.15B	-0.81B	-0.91B	-0.90B	-0.89B	-0.94B	-0.74B
Investing Activities
Capital Expenditures	-0.31B	0.77B	0.18B	0.20B	0.14B	0.18B	0.23B	0.24B	0.19B	0.26B	0.25B	2.03B	0.14B	1.14B	0.72B	0.90B	1.08B	1.05B	1.02B	0.88B	0.95B	0.94B	1.13B	1.30B	0.98B	1.19B	1.12B	1.43B	1.33B	1.35B	1.16B	0.86B	1.53B	1.35B	1.44B	0.92B	1.37B	1.63B	1.36B	1.18B	1.93B	1.79B	1.51B	1.16B	1.75B	2.26B	3.22B	3.81B	3.18B	3.27B	2.94B	2.93B	3.38B	3.57B	3.63B	3.38B	3.00B	2.79B	2.42B	1.59B	2.63B	2.04B	1.96B	2.21B	2.45B	2.40B	2.64B	2.47B
Sales of Property, Plant and Equipment	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.05B	0.00B																																													0.01B	0.01B	0.06B		2.07B	0.02B	0.08B
Change in Intangibles			0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.02B	0.00B	0.01B	0.37B	0.01B	0.05B	0.00B	0.00B	0.33B		2.37B	0.02B	0.51B	1.70B	0.15B	0.09B	-0.00B	0.59B	2.25B	0.70B	0.42B	0.01B	5.79B	0.01B	0.01B	0.05B	0.03B	0.02B	0.03B	0.18B	0.67B	0.01B	0.10B	0.10B	0.74B	0.02B	0.51B	8.92B	0.01B	0.41B	0.03B	2.84B	0.12B	0.36B	0.01B	0.07B	0.03B	0.12B	0.79B	0.06B	0.16B	2.42B	0.83B	0.07B	0.84B	1.59B	0.06B
Acquisitions															-0.02B	0.04B		2.14B			0.01B	0.01B	0.01B	-0.03B													0.33B	0.01B					0.03B			5.00B			0.03B	0.00B	1.89B		0.05B									0.39B		-0.02B	0.73B	-0.00B	2.80B
Divestments																																															1.24B	-0.01B
Change in Acquisitions & Divestments			0.11B	0.11B	0.11B	0.12B	0.15B	0.17B	0.20B	0.17B	0.16B	0.14B	0.16B	0.14B	0.19B	0.26B	0.24B												0.07B	2.92B
Cash from Investing Activities	-0.53B	-0.14B	-0.22B	-0.22B	-0.19B	-0.22B	-0.87B	0.32B	-0.17B	-0.24B	-0.30B	-4.00B	-0.18B	-1.69B	-0.79B	-1.25B	-0.85B	1.12B	-1.13B	-1.22B	-0.96B	-3.31B	-1.17B	-1.81B	-2.69B	-1.34B	-1.21B	-4.32B	-1.86B	-0.67B	-1.86B	2.06B	-0.42B	-6.25B	-0.34B	0.27B	-0.46B	-0.31B	-0.04B	0.23B	-0.97B	-1.61B	-0.66B	-0.89B	-1.58B	-6.36B	-1.13B	-3.65B	-11.24B	-2.08B	-4.15B	-1.91B	-5.09B	-2.56B	-2.56B	-2.15B	-1.73B	-1.49B	-1.39B	-1.22B	-1.79B	-1.68B	-3.31B	-2.30B	-3.41B	-1.56B	-10.14B	-2.50B
Financing Activities
Other financing activities							0.02B	0.01B	0.01B	0.01B		-0.02B		0.00B	-0.00B			-0.00B	-0.00B	-0.12B	0.01B	-0.05B		0.07B	0.03B	0.06B	0.01B	-0.02B	0.00B	0.01B	0.01B		-0.01B	-0.00B	-0.01B	-0.01B	0.00B	0.04B	-0.01B	-0.09B	-0.00B	-0.01B	-0.00B	-0.00B	-0.01B	0.11B	0.14B	-0.03B	-0.04B	-0.05B	-0.05B	-0.05B	-0.03B	-0.03B	-0.04B	-0.03B	-0.04B	-0.05B	-0.02B	-0.03B	-0.03B	-0.03B	-0.05B	-0.05B	-0.02B	-0.03B	-0.03B	-0.03B
Cash from Financing Activities	0.38B	0.00B	-0.01B	0.08B	-0.05B	-0.03B	0.64B	-0.73B	0.56B	0.43B	0.01B	-0.99B	-0.01B	0.01B	-0.00B	0.06B		-0.01B	0.31B	3.75B	-0.21B	-0.05B	2.81B	-0.02B	-0.08B	-0.21B	-0.33B	4.04B	-0.10B	0.79B	-0.07B	-0.16B	1.81B	-2.17B	-0.35B	-0.65B	1.00B	-3.27B	-0.76B	-0.31B	-0.19B	-0.87B	-0.54B	-0.78B	-0.45B	15.63B	-6.14B	3.98B	3.87B	-0.58B	-3.06B	1.47B	-2.14B	-1.74B	1.93B	-4.50B	-2.27B	-0.78B	-5.51B	-3.53B	-1.67B	-4.13B	0.51B	-7.52B	3.19B	-7.21B	-4.24B	-1.83B
Change in Capital Stock
Net Equity Issued and Repurchased	0.85B
Dividend Payments
Dividends Paid - Common																2.40B				-0.04B					0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B																								0.75B	0.77B	0.76B	0.76B	1.01B	1.00B	1.00B	0.99B	1.14B
Additional items
Exchange Rate Effect																																																																		0.01B		-0.01B
Change in Cash	0.15B	0.02B	0.09B	-0.03B	-0.01B	-0.14B	0.11B	-0.09B	0.53B	0.53B	-0.02B	-0.76B	-0.06B	0.09B	0.01B	-0.04B	0.06B	1.91B	0.00B	3.53B	-0.42B	-2.39B	2.71B	-0.47B	-2.28B	-0.39B	-0.01B	1.95B	-0.94B	1.89B	-0.19B	0.15B	2.00B	-7.32B	0.56B	0.48B	1.31B	-2.31B	0.11B	0.87B	0.24B	-0.33B	0.55B	-0.12B	-0.42B	10.05B	-4.50B	3.81B	-3.70B	1.12B	-3.73B	2.56B	-3.38B	-0.09B	3.76B	-2.31B	0.05B	2.08B	-1.61B	0.11B	1.63B	-0.29B	3.34B	-4.27B	6.63B	-1.76B	-6.92B	2.31B
Free Cash Flow	0.62B	-0.61B	0.13B	-0.08B	0.09B	-0.06B	0.11B	0.07B	-0.05B	0.08B	0.02B	2.20B	-0.01B	0.63B	0.08B	0.26B	-0.17B	-0.24B	-0.19B	0.12B	-0.19B	0.03B	-0.07B	0.06B	-0.49B	-0.03B	0.41B	0.80B	-0.31B	0.42B	0.58B	-2.61B	-0.92B	-0.24B	-0.19B	-0.06B	-0.60B	-0.37B	-0.45B	-0.23B	-0.54B	0.36B	0.23B	0.38B	-0.14B	-1.48B	-0.45B	-0.33B	0.48B	0.51B	0.53B	0.07B	0.46B	0.64B	0.76B	0.95B	1.05B	1.57B	2.87B	3.27B	2.46B	3.48B	4.18B	3.34B	4.40B	4.60B	4.82B	4.18B
Net Cash Flow	0.15B	0.02B	0.09B	-0.03B	-0.01B	-0.14B	0.11B	-0.09B	0.53B	0.53B	-0.02B	-0.76B	-0.06B	0.09B	0.01B	-0.04B	0.06B	1.91B	0.00B	3.53B	-0.42B	-2.39B	2.71B	-0.47B	-2.28B	-0.39B	-0.01B	1.95B	-0.94B	1.89B	-0.19B	0.15B	2.00B	-7.32B	0.56B	0.48B	1.31B	-2.31B	0.11B	0.87B	0.24B	-0.33B	0.55B	-0.12B	-0.42B	10.05B	-4.50B	3.81B	-3.70B	1.12B	-3.73B	2.56B	-3.38B	-0.09B	3.76B	-2.31B	0.05B	2.08B	-1.61B	0.11B	1.63B	-0.29B	3.34B	-4.27B	6.63B	-1.77B	-6.92B	2.32B

Research Tools

T-Mobile US Cash Flow Statement (2009-2025) | TMUS

Create an account

Sign In

Reset Password