T-Mobile US Income Statement (2009-2025) | TMUS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	0.80B	0.86B	0.90B	0.93B	0.97B	1.01B	1.02B	1.07B	1.19B	1.21B	1.21B	1.24B	5.03B	4.88B	4.89B	4.91B	4.68B	6.23B	6.69B	6.83B	6.88B	7.18B	7.35B	8.15B	7.78B	8.18B	7.85B	8.25B	8.66B	9.29B	9.30B	10.23B	9.61B	10.21B	10.02B	10.76B	10.46B	10.57B	10.84B	11.45B	11.08B	10.98B	11.06B	11.88B	11.11B	17.67B	19.27B	20.34B	19.76B	19.95B	19.62B	20.79B	20.12B	19.70B	19.48B	20.27B	19.63B	19.20B	19.25B	20.48B	19.59B	19.77B	20.16B	21.87B	20.89B	21.13B	21.96B	24.33B
Cost of Revenue	0.23B	0.27B	0.30B	0.31B	0.31B	0.31B	0.31B	0.32B	0.41B	0.37B	0.38B	3.86B	0.46B	1.18B	1.14B	1.15B	1.11B	1.94B	2.02B	2.14B	2.29B	2.21B	2.31B	2.81B	2.68B	2.66B	1.99B	2.02B	2.37B	2.62B	2.54B	3.29B	2.69B	2.85B	2.62B	3.46B	2.85B	2.77B	2.86B	3.57B	3.02B	2.66B	2.70B	3.52B	2.53B	3.67B	4.37B	5.83B	5.14B	5.45B	5.14B	6.93B	5.95B	5.11B	4.98B	5.50B	4.59B	4.09B	4.25B	5.61B	4.40B	4.09B	4.31B	6.09B	4.80B	4.66B	4.85B	6.97B
Gross Profit	0.57B	0.59B	0.60B	0.62B	0.66B	0.70B	0.71B	0.75B	0.79B	0.84B	0.82B	-2.62B	4.58B	3.71B	3.75B	3.76B	3.57B	4.29B	4.67B	4.69B	4.59B	4.97B	5.04B	5.34B	5.10B	5.52B	5.86B	6.23B	6.29B	6.67B	6.77B	6.95B	6.93B	7.37B	7.40B	7.30B	7.61B	7.80B	7.98B	7.88B	8.06B	8.32B	8.36B	8.36B	8.58B	14.00B	14.90B	14.52B	14.62B	14.50B	14.48B	13.85B	14.17B	14.59B	14.49B	14.77B	15.04B	15.11B	15.00B	14.87B	15.20B	15.68B	15.86B	15.78B	16.09B	16.47B	17.10B	17.37B
Operating items
Depreciation & Amortization - Total																																										1.60B	1.70B	1.70B		3.70B	3.80B	3.90B															2.90B	2.90B			3.20B
Selling, General & Administrative		0.14B	0.14B	0.15B	0.16B	0.16B	0.15B	0.16B	0.17B	0.15B	0.16B	6.24B	0.18B	0.87B	0.84B	4.12B	1.51B	1.85B	1.93B	2.10B	2.10B	2.15B	2.28B	2.33B	2.37B	2.44B	2.62B	2.75B	2.75B	2.77B	2.90B	2.96B	2.96B	2.92B	3.10B	3.29B	3.16B	0.01B	3.31B	3.50B	3.44B	3.54B	3.50B	3.66B	3.69B	5.60B	4.88B	4.76B	4.80B	4.82B	5.21B	5.40B	5.06B	5.86B	5.12B	5.58B	5.42B	5.27B	5.33B	5.28B	5.14B	5.14B	5.19B	5.35B	5.49B	5.40B	6.01B	6.57B
Restructuring Costs													0.01B	0.05B	0.04B	0.01B	0.01B	0.03B	0.01B	0.06B	0.01B	0.02B	0.10B	0.17B	0.13B	0.03B	0.19B	0.02B	0.04B	0.06B	0.01B	-0.01B
Other Operating Expenses	-0.02B	-0.01B	-0.00B	-0.00B	0.00B	-0.00B	0.02B	0.02B	0.00B	-0.00B	-0.00B	-0.17B	-0.00B	-0.02B	0.18B	0.07B	0.00B				0.01B	0.75B	0.01B	0.07B		0.02B	0.00B	0.14B	0.64B		0.20B		0.04B	0.00B	0.03B	0.17B					6.16B	4.29B	4.39B	5.29B	5.89B	7.55B	8.03B	9.97B	12.81B	13.02B					-1.07B	-0.02B	0.04B	-0.02B							10.60B	10.52B	8.21B	14.03B
Operating Expenses	0.66B	0.74B	0.74B	0.80B	0.87B	0.81B	0.81B	0.86B	1.05B	1.00B	1.03B	21.82B	1.18B	4.43B	12.49B	4.66B	4.30B	6.05B	6.39B	6.69B	6.90B	6.22B	7.30B	7.72B	7.66B	7.58B	7.34B	7.41B	7.50B	8.45B	8.26B	9.23B	8.58B	8.80B	8.70B	9.65B	9.17B	9.12B	9.40B	10.31B	9.60B	9.44B	9.59B	10.64B	9.57B	16.85B	16.71B	18.63B	17.62B	17.84B	18.04B	19.72B	18.31B	18.99B	18.20B	17.53B	16.23B	15.40B	15.66B	17.00B	15.60B	15.14B	15.37B	17.29B	16.09B	15.92B	17.43B	20.60B
Operating Income	0.13B	0.12B	0.16B	0.13B	0.11B	0.20B	0.21B	0.21B	0.15B	0.21B	0.18B	0.22B	0.50B	0.45B	-7.59B	0.25B	0.38B	0.18B	0.30B	0.14B	-0.03B	0.96B	0.05B	0.43B	0.12B	0.60B	0.51B	0.84B	1.17B	0.83B	1.05B	1.00B	1.04B	1.42B	1.32B	1.11B	1.28B	1.45B	1.44B	1.14B	1.48B	1.54B	1.47B	1.23B	1.54B	0.82B	2.56B	1.71B	2.14B	2.11B	1.58B	1.06B	1.81B	0.71B	1.28B	2.75B	3.40B	3.79B	3.60B	3.48B	4.00B	4.63B	4.80B	4.59B	4.80B	5.21B	4.53B	3.74B
EBIT	0.13B	0.12B	0.16B	0.13B	0.11B	0.20B	0.21B	0.21B	0.15B	0.21B	0.18B	0.22B	0.50B	0.45B	-7.59B	0.25B	0.38B	0.18B	0.30B	0.14B	-0.03B	0.96B	0.05B	0.43B	0.12B	0.60B	0.51B	0.84B	1.17B	0.83B	1.05B	1.00B	1.04B	1.42B	1.32B	1.11B	1.28B	1.45B	1.44B	1.14B	1.48B	1.54B	1.47B	1.23B	1.54B	0.82B	2.56B	1.71B	2.14B	2.11B	1.58B	1.06B	1.81B	0.71B	1.28B	2.75B	3.40B	3.79B	3.60B	3.48B	4.00B	4.63B	4.80B	4.59B	4.80B	5.21B	4.53B	3.74B
Non-operating items
Interest & Investment Income	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.02B	0.00B	0.02B	0.02B	0.02B	0.04B	0.04B	0.05B	0.06B	0.07B	0.08B	0.10B	0.10B	0.11B	0.11B	0.11B	-0.33B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.00B	-2.72B	-0.83B	0.00B	-0.84B	-0.82B	-0.86B	-0.85B	-0.83B	-0.82B	-0.83B	-0.86B	-0.79B	-0.85B	-0.88B	-0.85B	-0.84B	-0.84B	-0.92B	-0.92B	-0.92B	-1.01B
Other Non Operating Income		-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.02B	-0.13B	0.00B	-0.01B	0.00B	-0.00B	0.00B	0.02B	0.01B	-0.03B	-0.01B	0.12B	-0.01B	-0.02B	-0.01B	-0.01B	-0.01B	0.02B	-0.01B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B		0.00B	-0.09B	0.00B	0.02B	0.01B	-0.06B	0.00B	-0.00B	0.01B	-0.02B	0.00B	0.00B	-0.01B	-0.20B	-0.10B	-0.10B	-0.12B	-0.00B	-0.06B	-0.01B	-0.01B	-0.02B	-0.00B	0.00B	0.01B	0.01B	0.04B	0.01B	0.02B	-0.01B	0.01B	0.09B	-0.05B	-0.01B	-0.08B	-0.09B
Non Operating Income	0.06B	-0.07B	-0.07B	-0.07B	-0.07B	-0.07B	-0.08B	-0.19B	-0.06B	-0.08B	-0.07B	-0.45B	-0.07B	-0.11B	-0.13B	-0.18B	-0.20B	-0.18B	-0.29B	-0.28B	-0.23B	-0.28B	-0.26B	-0.23B	-0.22B	-0.23B	-0.28B	-0.77B	-0.42B	-0.46B	-0.45B	-0.40B	-0.43B	-0.48B	-0.42B	-0.40B	-0.40B	-0.38B	-0.31B	-0.30B	-0.27B	-0.30B	-0.28B	-0.27B	-0.28B	-1.03B	-0.91B	-0.89B	-0.96B	-0.85B	-0.90B	-0.83B	-0.88B	-0.87B	-0.83B	-0.82B	-0.83B	-0.85B	-0.75B	-0.84B	-0.86B	-0.86B	-0.83B	-0.75B	-0.96B	-0.93B	-1.00B	-1.10B
Net income details
EBT	0.07B	0.04B	0.09B	0.06B	0.04B	0.13B	0.13B	0.02B	0.09B	0.13B	0.11B	-5.27B	0.03B	0.34B	-7.72B	0.07B	0.18B	0.01B	0.01B	-0.14B	-0.25B	0.68B	-0.21B	0.20B	-0.10B	0.36B	0.24B	0.48B	0.75B	0.37B	0.60B	0.61B	0.61B	0.93B	0.91B	0.71B	0.88B	1.07B	1.13B	0.84B	1.20B	1.24B	1.20B	0.96B	1.26B	-0.21B	1.66B	0.82B	1.18B	1.25B	0.69B	0.23B	0.93B	-0.16B	0.45B	1.93B	2.57B	2.94B	2.85B	2.64B	3.14B	3.77B	3.97B	3.84B	3.84B	4.28B	3.53B	2.63B
Tax Provisions	-0.03B	0.02B	0.01B	0.03B	0.02B	0.05B	0.05B	0.00B	0.03B	0.05B	0.04B	-0.34B	0.01B	0.14B	0.01B	0.08B	0.07B	0.02B	0.04B	-0.12B	-0.10B	0.29B	-0.12B	0.10B	-0.04B	0.00B	0.10B	0.18B	0.27B	0.15B	0.23B	0.22B	-0.09B	0.35B	0.36B	-1.99B	0.21B	0.29B	0.34B	0.20B	0.29B	0.30B	0.33B	0.21B	0.31B	0.00B	0.41B	0.07B	0.25B	0.28B	-0.00B	-0.19B	0.22B	-0.06B	-0.06B	0.45B	0.63B	0.72B	0.70B	0.63B	0.76B	0.84B	0.91B	0.86B	0.89B	1.06B	0.81B	0.53B
Profit After Tax	0.04B	0.03B	0.07B	0.03B	0.02B	0.08B	0.08B	0.01B	0.06B	0.08B	0.07B	0.09B	0.20B	0.21B	-7.74B	-0.01B	0.11B	-0.02B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.06B	0.36B	0.14B	0.30B	0.48B	0.23B	0.37B	0.39B	0.70B	0.58B	0.55B	2.71B	0.67B	0.78B	0.80B	0.64B	0.91B	0.94B	0.87B	0.75B	0.95B	-0.21B	1.25B	0.75B	0.93B	0.98B	0.69B	0.42B	0.71B	-0.11B	0.51B	1.48B	1.94B	2.22B	2.14B	2.01B	2.37B	2.92B	3.06B	2.98B	2.95B	3.22B	2.71B	2.10B
Income from Continuing Operations	0.10B	0.03B	0.07B	0.03B	0.02B	0.08B	0.08B	0.01B	0.06B	0.08B	0.07B	-4.93B	0.02B	0.21B	-7.74B	-0.01B	0.11B	-0.02B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.06B	0.36B	0.14B	0.30B	0.48B	0.23B	0.37B	0.39B	0.70B	0.58B	0.55B	2.71B	0.67B	0.78B	0.80B	0.64B	0.91B	0.94B	0.87B	0.75B	0.95B	-0.21B	1.25B	0.75B	0.93B	0.98B	0.69B	0.42B	0.71B	-0.11B	0.51B	1.48B	1.94B	2.22B	2.14B	2.01B	2.37B	2.92B	3.06B	2.98B	2.95B	3.22B	2.71B	2.10B
Consolidated Net Income	0.10B	0.03B	0.07B	0.03B	0.02B	0.08B	0.08B	0.01B	0.06B	0.08B	0.07B	-4.93B	0.02B	0.21B	-7.74B	-0.01B	0.11B	-0.02B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.06B	0.36B	0.14B	0.30B	0.48B	0.23B	0.37B	0.39B	0.70B	0.58B	0.55B	2.71B	0.67B	0.78B	0.80B	0.64B	0.91B					0.32B			0.93B				0.71B	-0.11B	0.51B	1.48B	1.94B	2.22B	2.14B	2.01B	2.37B	2.92B	3.06B	2.98B	2.95B	3.22B	2.71B	2.10B
Income towards Parent Company	0.10B	0.03B	0.07B	0.03B	0.02B	0.08B	0.08B	0.01B	0.06B	0.08B	0.07B	-4.93B	0.02B	0.21B	-7.74B	-0.01B	0.11B	-0.02B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.06B	0.36B	0.14B	0.30B	0.48B	0.23B	0.37B	0.39B	0.70B	0.58B	0.55B	2.71B	0.67B	0.78B	0.80B	0.64B	0.91B					0.32B			0.93B				0.71B	-0.11B	0.51B	1.48B	1.94B	2.22B	2.14B	2.01B	2.37B	2.92B	3.06B	2.98B	2.95B	3.22B	2.71B	2.10B
Preferred Dividend Payments																									0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B
Net Income towards Common Stockholders	0.10B	0.03B	0.07B	0.03B	0.02B	0.08B	0.08B	0.01B	0.06B	0.08B	0.07B	-4.93B	0.02B	0.21B	-7.74B	-0.01B	0.11B	-0.02B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.08B	0.35B	0.12B	0.28B	0.47B	0.21B	0.35B	0.38B	0.68B	0.57B	0.54B	2.69B	0.67B	0.78B	0.80B	0.64B	0.91B	0.94B	0.87B	0.75B		0.32B			0.93B				0.71B	-0.11B	0.51B	1.48B	1.94B	2.22B	2.14B	2.01B	2.37B	2.92B	3.06B	2.98B	2.95B	3.22B	2.71B	2.10B
Additional items
EPS (Basic)	0.12	0.07	0.21	0.09	0.06	0.22	0.22	0.04	0.16	0.23	0.19	-9.21	0.37	0.39	-14.45	-0.01	0.20	-0.02	-0.05	-0.03	-0.19	0.49	-0.12	0.13	-0.09	0.43	0.15	0.35	0.57	0.26	0.43	0.46	0.83	0.68	0.65	3.24	0.78	0.92	0.94	0.75	1.07	1.10	1.02	0.88	1.11	-0.17	1.01	0.60	0.75	0.78	0.55	0.33	0.57	-0.09	0.40	1.18	1.59	1.86	1.83	1.74	2.00	2.50	2.62	2.58	2.59	2.84	2.42	1.91
EPS (Weighted Average and Diluted)	0.12	0.07	0.21	0.09	0.06	0.22	0.22	0.04	0.15	0.23	0.19	-9.21	0.37	0.39	-14.45	-0.01	0.20	-0.02	-0.05	-0.03	-0.19	0.48	-0.12	0.12	-0.09	0.42	0.15	0.34	0.56	0.25	0.42	0.45	0.80	0.67	0.63	3.09	0.78	0.92	0.93	0.75	1.06	1.09	1.01	0.87	1.10	-0.17	1.00	0.60	0.74	0.78	0.55	0.34	0.57	-0.09	0.40	1.18	1.58	1.86	1.82	1.67	2.00	2.49	2.61	2.56	2.58	2.84	2.41	1.90
Shares Outstanding (Weighted Average)	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.35B	0.36B	0.36B	0.36B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.66B	0.73B	0.67B	0.80B	0.80B	0.81B	0.81B	0.81B	0.81B	0.82B	0.81B	0.82B	0.82B	0.82B	0.82B	0.83B	0.83B	0.83B	0.83B	0.86B	0.85B	0.85B	0.85B	0.85B	0.85B	0.85B	0.85B	0.86B	1.24B	1.24B	1.14B	1.24B	1.25B	1.25B	1.25B	1.25B	1.25B	1.25B	1.25B	1.22B	1.21B	1.19B	1.19B	1.19B	1.18B	1.17B	1.17B	1.14B	1.14B	1.13B	1.13B
Shares Outstanding (Diluted Average)	0.36B	0.36B	0.36B	0.36B	0.35B	0.36B	0.36B	0.36B	0.36B	0.37B	0.36B	0.54B	0.54B	0.54B	0.54B	0.54B	0.54B	0.66B	0.73B	0.68B	0.80B	0.81B	0.81B	0.82B	0.81B	0.82B	0.82B	0.82B	0.86B	0.83B	0.83B	0.83B	0.87B	0.87B	0.87B	0.87B	0.86B	0.85B	0.85B	0.86B	0.86B	0.86B	0.86B	0.86B	0.87B	1.24B	1.25B	1.15B	1.25B	1.25B	1.25B	1.25B	1.26B	1.26B	1.26B	1.26B	1.22B	1.21B	1.20B	1.20B	1.19B	1.18B	1.18B	1.17B	1.14B	1.14B	1.14B	1.13B
EBITDA	0.04B	0.04B	0.07B	0.04B	0.02B	0.08B	0.08B	0.02B	0.06B	0.07B	0.06B	-4.91B	0.02B	0.17B	-7.71B	0.04B	0.11B	-0.05B	-0.04B	-0.02B	-0.15B	0.39B	-0.09B	0.10B	-0.06B	0.36B	0.14B	0.30B	0.48B	0.23B	0.37B	0.39B	0.70B	0.58B	0.55B	2.71B	0.67B	0.79B	0.80B	0.31B	0.72B	0.65B	0.61B	0.95B	0.16B	0.11B	1.29B	0.79B	0.97B	1.01B	0.72B	0.54B	0.75B	-0.07B	0.54B	1.69B	1.98B	2.27B	2.15B	2.00B	2.41B	2.93B	3.09B	3.01B	2.82B	3.30B	2.74B	2.14B
Interest Expenses	0.06B	0.07B	0.07B	0.07B	0.07B	0.07B	0.07B	0.06B	0.06B	0.07B	0.07B	0.48B	0.07B	0.15B	0.17B	0.17B	0.18B	0.23B	0.18B	0.09B	0.28B	0.27B	0.26B	0.27B	0.26B	0.26B	0.26B	0.30B	0.34B	0.37B	0.38B	0.34B	0.34B	0.27B	0.25B	0.25B	0.25B	0.20B	0.19B	0.19B	0.18B	0.18B	0.18B	0.18B	0.18B	0.78B	0.77B	0.76B	0.79B	0.82B	0.78B	0.80B
Tax Rate	-39.19%	41.51%	16.33%	43.55%	39.98%	39.83%	38.98%	10.02%	37.04%	37.27%	35.78%	6.42%	26.72%	39.47%	-0.16%	111.43%	40.22%	420.00%	700.00%	85.61%	40.32%	42.25%	55.45%	49.50%	39.42%	0.55%	42.02%	38.25%	36.22%	39.52%	38.80%	35.64%	-14.99%	37.79%	39.29%	-279.13%	23.84%	26.78%	29.65%	23.63%	24.52%	24.27%	27.20%	22.18%	24.34%	-0.96%	24.52%	8.65%	20.87%	22.07%	-0.44%	-84.28%	23.42%	33.74%	-12.64%	23.35%	24.54%	24.40%	24.76%	23.80%	24.35%	22.37%	22.89%	22.35%	23.06%	24.72%	23.07%	20.19%

Research Tools

T-Mobile US Income Statement (2009-2025) | TMUS

Create an account

Sign In

Reset Password