|
Gross Margin
|
71.71% | 68.74% | 66.69% | 66.94% | 67.67% | 69.56% | 69.27% | 70.21% | 65.73% | 69.74% | 68.31% | -211.49% | 90.88% | 75.88% | 76.68% | 76.66% | 76.29% | 68.91% | 69.87% | 68.67% | 66.75% | 69.17% | 68.60% | 65.51% | 65.56% | 67.47% | 74.71% | 75.52% | 72.60% | 71.80% | 72.71% | 67.88% | 72.06% | 72.13% | 73.88% | 67.85% | 72.79% | 73.78% | 73.60% | 68.82% | 72.78% | 75.76% | 75.55% | 70.38% | 77.24% | 79.25% | 77.34% | 71.36% | 73.98% | 72.67% | 73.78% | 66.65% | 70.45% | 74.07% | 74.42% | 72.85% | 76.63% | 78.70% | 77.93% | 72.61% | 77.55% | 79.32% | 78.64% | 72.17% | 77.03% | 77.95% | 77.90% | 71.37% |
|
EBT Margin
|
9.09% | 5.21% | 9.81% | 6.31% | 3.89% | 13.12% | 12.41% | 1.41% | 7.50% | 11.12% | 8.96% | -425.30% | 0.57% | 7.00% | -157.84% | 1.43% | 3.83% | 0.08% | 0.09% | -2.04% | -3.68% | 9.42% | -2.87% | 2.45% | -1.34% | 4.44% | 3.03% | 5.83% | 8.67% | 4.01% | 6.43% | 5.92% | 6.31% | 9.15% | 9.04% | 6.64% | 8.43% | 10.10% | 10.43% | 7.32% | 10.86% | 11.29% | 10.80% | 8.12% | 11.31% | -1.18% | 8.61% | 4.04% | 5.97% | 6.29% | 3.51% | 1.10% | 4.63% | -0.83% | 2.32% | 9.51% | 13.10% | 15.31% | 14.79% | 12.91% | 16.02% | 19.06% | 19.68% | 17.55% | 18.38% | 20.25% | 16.07% | 10.83% |
|
EBIT Margin
|
16.53% | 13.47% | 17.67% | 13.96% | 10.84% | 19.60% | 20.37% | 19.46% | 12.17% | 17.38% | 14.67% | 17.37% | 9.87% | 9.26% | -155.18% | 5.03% | 8.10% | 2.91% | 4.44% | 2.04% | -0.41% | 13.39% | 0.67% | 5.31% | 1.50% | 7.30% | 6.54% | 10.16% | 13.48% | 8.97% | 11.26% | 9.78% | 10.79% | 13.86% | 13.20% | 10.34% | 12.26% | 13.72% | 13.29% | 9.93% | 13.32% | 14.04% | 13.30% | 10.39% | 13.85% | 4.64% | 13.31% | 8.42% | 10.83% | 10.56% | 8.07% | 5.11% | 8.98% | 3.60% | 6.58% | 13.55% | 17.30% | 19.76% | 18.68% | 16.99% | 20.40% | 23.42% | 23.79% | 20.97% | 22.98% | 24.67% | 20.63% | 15.35% |
|
EBITDA Margin
|
5.48% | 4.38% | 8.32% | 4.54% | 2.40% | 7.98% | 7.52% | 2.10% | 5.01% | 6.18% | 5.31% | -396.19% | 0.41% | 3.58% | -157.59% | 0.86% | 2.27% | -0.87% | -0.54% | -0.28% | -2.24% | 5.44% | -1.27% | 1.24% | -0.81% | 4.41% | 1.73% | 3.60% | 5.49% | 2.46% | 3.95% | 3.81% | 7.27% | 5.70% | 5.50% | 25.20% | 6.39% | 7.43% | 7.33% | 2.69% | 6.49% | 5.89% | 5.54% | 8.02% | 1.43% | 0.63% | 6.69% | 3.88% | 4.90% | 5.08% | 3.68% | 2.57% | 3.72% | -0.38% | 2.77% | 8.36% | 10.10% | 11.81% | 11.17% | 9.76% | 12.31% | 14.84% | 15.31% | 13.78% | 13.51% | 15.63% | 12.48% | 8.78% |
|
Operating Margin
|
16.53% | 13.47% | 17.67% | 13.96% | 10.84% | 19.60% | 20.37% | 19.46% | 12.17% | 17.38% | 14.67% | 17.37% | 9.87% | 9.26% | -155.18% | 5.03% | 8.10% | 2.91% | 4.44% | 2.04% | -0.41% | 13.39% | 0.67% | 5.31% | 1.50% | 7.30% | 6.54% | 10.16% | 13.48% | 8.97% | 11.26% | 9.78% | 10.79% | 13.86% | 13.20% | 10.34% | 12.26% | 13.72% | 13.29% | 9.93% | 13.32% | 14.04% | 13.30% | 10.39% | 13.85% | 4.64% | 13.31% | 8.42% | 10.83% | 10.56% | 8.07% | 5.11% | 8.98% | 3.60% | 6.58% | 13.55% | 17.30% | 19.76% | 18.68% | 16.99% | 20.40% | 23.42% | 23.79% | 20.97% | 22.98% | 24.67% | 20.63% | 15.35% |
|
Net Margin
|
12.65% | 3.05% | 8.21% | 3.56% | 2.33% | 7.89% | 7.57% | 1.27% | 4.72% | 6.97% | 5.75% | -398.01% | 0.42% | 4.24% | -158.08% | -0.16% | 2.29% | -0.26% | -0.54% | -0.29% | -2.20% | 5.44% | -1.28% | 1.24% | -0.99% | 4.24% | 1.59% | 3.43% | 5.37% | 2.27% | 3.79% | 3.67% | 7.12% | 5.55% | 5.36% | 25.03% | 6.42% | 7.40% | 7.33% | 5.59% | 8.19% | 8.55% | 7.87% | 6.32% | | 1.81% | | | 4.72% | | | | 3.54% | -0.55% | 2.61% | 7.29% | 9.88% | 11.57% | 11.13% | 9.83% | 12.12% | 14.79% | 15.17% | 13.63% | 14.14% | 15.25% | 12.36% | 8.64% |
|
FCF Margin
|
77.86% | -70.77% | 14.74% | -8.09% | 8.83% | -6.28% | 10.71% | 6.82% | -4.08% | 6.55% | 1.95% | 177.44% | -0.14% | 12.90% | 1.66% | 5.24% | -3.57% | -3.92% | -2.86% | 1.79% | -2.73% | 0.42% | -0.94% | 0.69% | -6.34% | -0.37% | 5.24% | 9.72% | -3.58% | 4.51% | 6.24% | -25.53% | -9.57% | -2.36% | -1.89% | -0.52% | -5.70% | -3.48% | -4.13% | -2.01% | -4.86% | 3.26% | 2.12% | 3.20% | -1.22% | -8.38% | -2.31% | -1.64% | 2.42% | 2.55% | 2.72% | 0.34% | 2.31% | 3.23% | 3.89% | 4.70% | 5.35% | 8.16% | 14.91% | 15.98% | 12.54% | 17.61% | 20.72% | 15.26% | 21.05% | 21.75% | 21.94% | 17.20% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | 0.79B | 0.67B | 0.63B | 0.73B | 0.73B | 0.88B | 1.16B | 1.18B | 1.19B | 1.27B | 1.37B | 1.42B | 1.21B | 1.07B | 1.07B | 1.11B | 1.10B | 1.28B | 1.44B | 1.15B | 0.98B | 1.02B | 1.17B | 1.13B | 0.90B | 0.88B | 1.09B | 1.39B | 1.74B | 2.23B | 2.37B | 1.96B | 1.73B | 2.16B | 2.64B | 2.48B | 2.25B | 2.07B | 1.81B | 1.56B | 1.53B | 1.68B | 1.60B | 1.42B | 1.55B | 1.70B | 1.77B | 1.81B | 2.03B | 2.39B |
|
Assets Average
|
| | | | | | 7.90B | 8.12B | 8.28B | 8.87B | 9.19B | 9.38B | 9.50B | 9.62B | 9.90B | 21.85B | 23.64B | 29.20B | 45.25B | 47.86B | 50.06B | 50.92B | 53.39B | 55.88B | 56.61B | 56.87B | 57.83B | 60.44B | 62.74B | 63.52B | 64.12B | 65.08B | 66.97B | 67.60B | 67.54B | 69.24B | 71.28B | 70.85B | 69.94B | 71.33B | 77.77B | 83.93B | 85.45B | 86.52B | 87.07B | 137.21B | 189.82B | 196.30B | 201.75B | 203.73B | 203.12B | 204.34B | 208.61B | 210.06B | 211.48B | 212.42B | 210.76B | 210.39B | 209.59B | 208.13B | 206.97B | 207.41B | 209.65B | 209.39B | 211.33B | 213.64B | 214.91B | 218.21B |
|
Equity Average
|
| | | | | | 2.46B | 11.50B | 11.56B | 2.69B | 2.79B | 9.31B | 9.37B | 3.04B | 3.22B | 4.72B | 4.75B | 7.88B | 12.39B | 13.33B | 14.20B | 14.36B | 14.54B | 15.09B | 15.66B | 15.85B | 16.15B | 16.40B | 16.83B | 17.25B | 17.62B | 18.04B | 18.60B | 19.29B | 19.95B | 21.42B | 22.72B | 23.13B | 23.87B | 24.54B | 25.45B | 26.57B | 27.37B | 28.28B | 28.88B | 45.99B | 63.74B | 64.92B | 65.86B | 66.92B | 67.95B | 68.76B | 69.54B | 70.00B | 70.09B | 69.90B | 68.29B | 66.34B | 65.22B | 64.71B | 63.39B | 62.35B | 63.44B | 63.00B | 61.42B | 61.11B | 60.79B | 59.84B |
|
Invested Capital
|
| | | 2.31B | | 2.44B | 2.53B | 24.27B | 2.66B | 7.50B | 7.57B | 20.53B | 7.72B | 7.88B | 8.09B | 10.88B | 11.65B | 18.65B | 19.19B | 15.99B | 14.31B | 14.84B | 15.69B | 17.41B | 16.12B | 17.35B | 17.55B | 18.56B | 17.47B | 17.65B | 18.18B | 20.24B | 49.21B | 48.11B | 48.58B | 24.56B | 53.35B | 51.36B | 51.71B | 26.72B | 28.32B | 29.24B | 30.22B | 53.76B | 31.17B | 65.45B | 66.91B | 136.47B | 141.92B | 142.74B | 71.17B | 143.29B | 72.54B | 72.85B | 72.98B | 141.62B | 141.67B | 143.62B | 140.00B | 139.73B | 140.29B | 140.20B | 144.12B | 140.01B | 146.85B | 144.03B | 62.82B | 145.49B |
|
Asset Utilization Ratio
|
| | | | | | 0.50 | 0.50 | 0.52 | 0.51 | 0.51 | 0.52 | 0.91 | 1.28 | 1.62 | 0.90 | 0.82 | 0.71 | 0.50 | 0.51 | 0.53 | 0.54 | 0.53 | 0.53 | 0.54 | 0.55 | 0.55 | 0.53 | 0.53 | 0.54 | 0.55 | 0.58 | 0.57 | 0.58 | 0.59 | 0.59 | 0.58 | 0.59 | 0.61 | 0.61 | 0.56 | 0.53 | 0.52 | 0.52 | 0.52 | 0.38 | 0.32 | 0.35 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.37 | 0.38 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 |
|
Interest Coverage Ratio
|
2.25 | 1.64 | 2.25 | 1.83 | 1.56 | 3.03 | 3.16 | 3.22 | 2.57 | 3.14 | 2.54 | 0.45 | 7.09 | 2.99 | -46.02 | 1.42 | 2.13 | 0.80 | 1.62 | 1.51 | -0.10 | 3.55 | 0.19 | 1.63 | 0.45 | 2.32 | 1.96 | 2.75 | 3.45 | 2.26 | 2.79 | 2.99 | 3.06 | 5.34 | 5.23 | 4.38 | 5.11 | 7.40 | 7.42 | 5.86 | 8.25 | 8.47 | 7.99 | 6.78 | 8.32 | 1.06 | 3.35 | 2.26 | 2.70 | 2.57 | 2.03 | 1.33 | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 1.59 | | 1.51 | 1.73 | 0.18 | 1.63 | 1.73 | 1.68 | 0.30 | 1.61 | 1.53 | 1.43 | | 2.43 | 0.52 | 0.56 | 1.02 | 1.02 | 1.01 | 1.20 | 1.04 | 1.07 | 1.04 | 1.02 | 1.25 | 1.22 | 1.26 | 1.24 | 1.22 | 1.09 | 0.70 | 0.68 | 0.61 | 0.68 | 0.56 | 0.52 | 0.52 | 0.43 | 0.42 | 0.41 | 0.38 | 0.38 | 1.06 | 0.96 | 1.02 | 1.07 | 1.05 | 1.00 | 1.02 | 1.00 | 0.99 | 1.03 | 1.03 | 1.09 | 1.16 | 1.14 | 1.16 | 1.24 | 1.21 | 1.22 | 1.27 | 1.38 | 1.33 | 1.37 | 1.46 |
|
Debt Ratio
|
| | | 0.49 | | 0.49 | 0.52 | 0.48 | 0.50 | 0.52 | 0.51 | 0.50 | 0.50 | 0.49 | 0.47 | | 0.60 | 0.14 | 0.15 | 0.29 | 0.29 | 0.28 | 0.32 | 0.29 | 0.30 | 0.29 | 0.28 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.30 | 0.20 | 0.20 | 0.19 | 0.21 | 0.19 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.36 | 0.32 | 0.33 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.35 | 0.36 | 0.37 | 0.36 | 0.37 | 0.38 | 0.39 | 0.38 | 0.38 | 0.39 |
|
Equity Ratio
|
| | | 0.31 | | 0.32 | 0.30 | 2.59 | 0.30 | 0.30 | 0.30 | 1.66 | 0.31 | 0.32 | 0.33 | 0.18 | 0.25 | 0.28 | 0.27 | 0.29 | 0.28 | 0.28 | 0.26 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.32 | 0.32 | 0.34 | 0.35 | 0.34 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 | 0.27 |
|
Times Interest Earned
|
2.25 | 1.64 | 2.25 | 1.83 | 1.56 | 3.03 | 3.16 | 3.22 | 2.57 | 3.14 | 2.54 | 0.45 | 7.09 | 2.99 | -46.02 | 1.42 | 2.13 | 0.80 | 1.62 | 1.51 | -0.10 | 3.55 | 0.19 | 1.63 | 0.45 | 2.32 | 1.96 | 2.75 | 3.45 | 2.26 | 2.79 | 2.99 | 3.06 | 5.34 | 5.23 | 4.38 | 5.11 | 7.40 | 7.42 | 5.86 | 8.25 | 8.47 | 7.99 | 6.78 | 8.32 | 1.06 | 3.35 | 2.26 | 2.70 | 2.57 | 2.03 | 1.33 | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 9.35 | | | | -0.34 | | | | | -0.03 | -0.47 | 0.03 | 0.02 | -0.05 | 0.03 | 0.02 | -0.01 | -0.02 | -0.06 | -0.07 | -0.25 | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.31 | 0.22 | 0.18 | 0.30 | 0.23 | 0.22 | 0.20 | 0.27 |
|
Enterprise Value
|
-0.70B | -0.87B | -0.96B | -1.15B | -0.91B | -1.08B | -1.90B | -0.48B | -2.19B | -2.16B | -2.14B | -0.69B | -2.22B | -0.87B | -0.94B | -0.64B | -0.45B | -2.36B | -2.37B | -5.89B | -5.47B | -3.08B | -5.79B | -5.32B | -3.03B | -2.64B | -2.63B | -7.58B | -6.57B | -7.74B | -7.55B | -7.70B | -9.70B | -0.18B | -0.74B | -1.22B | -2.53B | -0.21B | -0.33B | -1.20B | -1.44B | -1.10B | -1.65B | -1.53B | -1.11B | -11.08B | -6.57B | -10.38B | -6.68B | -7.79B | -4.05B | -6.63B | -3.25B | -3.15B | -6.89B | -4.51B | -4.54B | -6.65B | -5.03B | -5.13B | -6.71B | -6.42B | -9.75B | -5.41B | -12.00B | -10.26B | -3.31B | -5.60B |
|
Return on Sales
|
0.13% | 0.03% | 0.08% | 0.04% | 0.02% | 0.08% | 0.08% | 0.01% | 0.05% | 0.07% | 0.06% | -3.98% | 0.00% | 0.04% | -1.58% | 0.00% | 0.02% | 0.00% | -0.01% | 0.00% | -0.02% | 0.05% | -0.01% | 0.01% | -0.01% | 0.04% | 0.02% | 0.04% | 0.06% | 0.02% | 0.04% | 0.04% | 0.07% | 0.06% | 0.05% | 0.25% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.05% | 0.03% | 0.02% | | 0.02% | 0.01% | 0.00% | 0.05% | 0.01% | 0.01% | 0.01% | 0.04% | -0.01% | 0.03% | 0.07% | 0.10% | 0.12% | 0.11% | 0.10% | 0.12% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.12% | 0.09% |
|
Return on Capital Employed
|
| | | | | | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.13% | 0.15% | -0.71% | -0.39% | -0.32% | -0.29% | 0.03% | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% |
|
Return on Invested Capital
|
0.26% | 3.60% | 1.72% | 0.41% | | | 0.15% | 0.03% | 0.04% | 0.10% | 0.06% | 0.05% | 0.07% | 0.17% | -0.79% | -0.70% | -0.60% | -0.46% | 0.01% | 0.04% | 0.02% | 0.06% | 0.13% | 0.05% | 0.06% | 0.09% | 0.07% | 0.09% | 0.12% | 0.12% | 0.13% | 0.13% | 0.09% | 0.07% | 0.07% | 0.19% | 0.17% | 0.13% | 0.13% | 0.10% | 0.15% | 0.14% | 0.14% | 0.10% | 0.10% | 0.08% | 0.07% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.14% | 0.14% |
|
Return on Assets
|
| | | | | | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | -0.50% | -0.50% | -0.48% | -1.26% | -0.34% | -0.31% | -0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.07% | 0.06% | 0.07% | 0.07% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | | | 0.09% | 0.02% | 0.02% | 0.09% | 0.08% | -0.51% | -0.51% | -1.52% | -3.86% | -1.59% | -1.56% | -0.97% | 0.00% | 0.00% | -0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.11% | 0.11% | 0.21% | 0.20% | 0.20% | 0.21% | 0.12% | 0.12% | 0.09% | 0.06% | 0.03% | | 0.01% | 0.01% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.09% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.20% | 0.18% |