|
Assets Growth (1y)
|
| | | | | | 7.21% | | 21.69% | 11.53% | 19.76% | 9.95% | 6.91% | 8.54% | 254.55% | 43.68% | 359.77% | 354.40% | 48.57% | 267.20% | 15.49% | 20.43% | 13.41% | 12.73% | 10.69% | 6.09% | 10.17% | 11.50% | 11.86% | 9.92% | 5.57% | 7.90% | 4.99% | 5.68% | 7.09% | 5.81% | 3.77% | 3.33% | 2.70% | 15.37% | 21.66% | 22.69% | 19.94% | 5.00% | 120.78% | 123.49% | 130.28% | 133.11% | 9.04% | 5.03% | 3.20% | 3.60% | 2.62% | 5.63% | 2.31% | -0.23% | 0.54% | -2.30% | -1.73% | -1.86% | -0.97% | 1.04% | 0.17% | 4.06% | 1.96% | 3.05% | 5.38% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 65.73% | | 81.52% | 76.52% | 84.77% | 79.68% | 78.39% | 81.10% | 81.45% | 81.18% | 80.47% | 79.73% | 22.90% | 66.50% | 12.66% | 11.98% | 9.67% | 10.69% | 9.14% | 7.21% | 7.59% | 8.38% | 6.81% | 6.27% | 5.11% | 9.62% | 9.85% | 10.24% | 9.67% | 8.63% | 40.73% | 41.50% | 41.56% | 41.35% | 43.08% | 42.28% | 41.79% | 36.36% | 35.18% | 35.35% | 34.47% | 34.06% | 4.00% | 2.72% | 1.24% | 0.48% | 0.72% | 1.40% | 0.24% | 0.63% | 0.50% | 0.57% | 1.23% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 50.30% | | 50.21% | 47.69% | 51.12% | 48.79% | 47.70% | 47.26% | 47.36% | 48.23% | 47.16% | 46.48% | 15.98% | 39.43% | 9.27% | 8.93% | 7.73% | 10.61% | 10.42% | 9.33% | 8.94% | 9.05% | 26.77% | 26.90% | 26.25% | 26.38% | 26.12% | 25.75% | 25.67% | 25.36% | 25.55% | 25.74% | 24.53% | 23.89% | 24.75% | 24.34% | 23.44% | 19.95% | 19.72% | 19.60% | 19.07% | 19.73% | 2.58% | 2.45% | 1.84% |
|
Assets (QoQ)
|
| | | | | 11.25% | -4.83% | 9.22% | 5.23% | 1.96% | 2.19% | 0.28% | 2.32% | 3.52% | 233.82% | -59.36% | 227.42% | 2.31% | 9.15% | 0.43% | 2.98% | 6.68% | 2.79% | -0.17% | 1.11% | 2.25% | 6.74% | 1.04% | 1.44% | 0.48% | 2.52% | 3.27% | -1.31% | 1.14% | 3.89% | 2.04% | -3.21% | 0.70% | 3.26% | 14.63% | 2.06% | 1.56% | 0.94% | 0.35% | 114.61% | 2.80% | 4.01% | 1.58% | 0.39% | -0.98% | 2.20% | 1.98% | -0.56% | 1.93% | -1.01% | -0.55% | 0.20% | -0.96% | -0.43% | -0.68% | 1.11% | 1.05% | -1.28% | 3.17% | -0.93% | 2.13% | 0.95% |
|
Capital Expenditures Growth (1y)
|
| | | 144.55% | -77.07% | 28.22% | 24.23% | 34.27% | 50.27% | 6.64% | 737.06% | -23.00% | 331.69% | 189.05% | -55.75% | 647.14% | -8.05% | 41.84% | -1.78% | -11.99% | -10.48% | 11.21% | 47.28% | 3.70% | 26.70% | -0.97% | 10.16% | 35.95% | 13.27% | 3.48% | -39.97% | 14.46% | -0.15% | 24.33% | 7.22% | -10.60% | 20.94% | -5.48% | 28.56% | 41.36% | 9.82% | 11.16% | -2.28% | -9.22% | 26.16% | 112.48% | 229.04% | 81.57% | 44.88% | -8.49% | -23.06% | 6.22% | 9.24% | 23.44% | 15.50% | -11.24% | -21.92% | -33.30% | -53.09% | -12.46% | -26.86% | -19.10% | 39.38% | -6.70% | 17.45% | 34.57% | 11.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 35.00% | 14.15% | 58.11% | 66.33% | 97.68% | 81.35% | 63.52% | 53.80% | 71.72% | 52.60% | 65.82% | -13.82% | 89.63% | 1.41% | 16.03% | 16.80% | 7.45% | 8.71% | 4.45% | -0.88% | 17.29% | 12.74% | 8.41% | -10.83% | 11.63% | 11.00% | 6.74% | -6.12% | 13.09% | 9.87% | 9.32% | 10.44% | 4.69% | 18.77% | 30.70% | 60.49% | 32.58% | 26.15% | 29.30% | 35.25% | 20.53% | 25.92% | 33.89% | 43.00% | 19.63% | 7.31% | -9.00% | -25.30% | -6.20% | -14.55% | -12.67% | -8.93% | -10.17% | -12.46% | -10.12% | -9.97% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.13% | 4.13% | 44.20% | 46.10% | 47.79% | 46.57% | 36.94% | 42.63% | 48.15% | 38.52% | 36.12% | -15.80% | 60.38% | 3.36% | 14.98% | 0.51% | 4.89% | 9.18% | 6.02% | 6.07% | 15.32% | 13.74% | 6.01% | -2.29% | 12.29% | 13.64% | 23.49% | 21.62% | 18.98% | 19.37% | 20.50% | 27.80% | 17.22% | 21.54% | 20.32% | 29.72% | 17.05% | 11.35% | 12.22% | 6.03% | 6.35% | 2.66% | 5.31% | 13.84% | 6.93% | 1.20% | -3.88% | -8.30% |
|
Capital Expenditures (QoQ)
|
345.57% | -76.37% | 7.57% | -28.62% | 26.38% | 32.13% | 4.23% | -22.85% | 41.44% | -6.23% | 718.12% | -92.90% | 692.96% | -37.21% | 25.24% | 19.82% | -2.42% | -3.14% | -13.27% | 7.37% | -0.74% | 20.32% | 14.85% | -24.40% | 21.28% | -5.96% | 27.77% | -6.71% | 1.05% | -14.08% | -25.88% | 77.88% | -11.85% | 6.98% | -36.09% | 48.32% | 19.25% | -16.39% | -13.07% | 63.09% | -7.35% | -15.37% | -23.58% | 51.51% | 28.75% | 42.53% | 18.34% | -16.39% | 2.73% | -9.97% | -0.51% | 15.43% | 5.65% | 1.74% | -6.91% | -11.29% | -7.06% | -13.09% | -34.53% | 65.53% | -22.34% | -3.87% | 12.80% | 10.80% | -2.24% | 10.14% | -6.44% |
|
Cash & Equivalents Growth (1y)
|
| | | 31.04% | -10.72% | -6.89% | -88.27% | 102.94% | 139.01% | 106.88% | 257.80% | 1.63% | -77.21% | -76.64% | 1.03% | -76.20% | 458.39% | 450.00% | 1,395.18% | 1,118.49% | 30.40% | 144.69% | -9.78% | -44.58% | -14.22% | -54.50% | -13.79% | 20.28% | 109.61% | 103.27% | 20.03% | 105.68% | -96.73% | -86.19% | -77.84% | -66.31% | 18.78% | -55.48% | -1.31% | -43.06% | 413.95% | 402.43% | 27.02% | -22.72% | 902.35% | 297.52% | 579.65% | 500.45% | -29.64% | -38.29% | -36.15% | -51.40% | -59.57% | 69.86% | -32.03% | 39.91% | 110.95% | -26.97% | 13.93% | 47.75% | -3.46% | 93.92% | 5.34% | 78.94% | 59.87% | -66.07% | 3.49% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 39.29% | -21.36% | -23.37% | -24.88% | -21.11% | 44.89% | 38.52% | 278.08% | 43.38% | 18.39% | 46.49% | 138.86% | 17.14% | 84.16% | 82.95% | 126.56% | 101.02% | 32.85% | 31.29% | -2.26% | 11.09% | -61.12% | -49.64% | -38.79% | -5.89% | -56.67% | -50.01% | -35.97% | -26.65% | -41.57% | -32.40% | -34.75% | -47.07% | 294.07% | 107.17% | 104.24% | 38.25% | 230.94% | 130.99% | 76.65% | 31.13% | 41.81% | 60.92% | 43.41% | 59.83% | -15.65% | -8.52% | -20.92% | 0.15% | -6.27% | 33.99% | -6.56% | 54.65% | 48.21% | -21.67% | 7.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.96% | 28.77% | 43.36% | 41.73% | 27.09% | 27.75% | 24.23% | 111.22% | 14.46% | 24.44% | 23.80% | 69.77% | 31.80% | -15.61% | 11.44% | 25.34% | 41.28% | -38.08% | -32.60% | -27.22% | -23.44% | -18.54% | -22.17% | -22.07% | -18.18% | 33.20% | 20.07% | 17.78% | 12.86% | 7.07% | -5.40% | 3.81% | -15.43% | 77.07% | 56.28% | 29.89% | 12.43% | 98.63% | 72.53% | 33.68% | 36.05% | 42.17% | 42.62% | 28.77% | 60.93% | -1.52% | -12.82% | -11.63% |
|
Cash & Equivalents (QoQ)
|
24.62% | 9.86% | -2.74% | -1.59% | -15.09% | 14.58% | -87.75% | 1,602.75% | 0.00% | -0.82% | -78.81% | 383.65% | -77.57% | 1.65% | -8.37% | 13.96% | 426.06% | 0.13% | 149.09% | -7.13% | -43.70% | 87.89% | -8.16% | -42.95% | -12.86% | -0.34% | 74.02% | -20.41% | 51.85% | -3.36% | 2.77% | 36.38% | -97.59% | 308.29% | 64.95% | 107.30% | -91.49% | 53.02% | 265.65% | 19.62% | -23.21% | 49.59% | -7.56% | -27.23% | 896.04% | -40.67% | 58.04% | -35.71% | 16.71% | -47.97% | 63.53% | -51.06% | -2.90% | 118.60% | -34.57% | 0.73% | 46.41% | -24.33% | 2.09% | 30.63% | -4.34% | 52.00% | -44.55% | 121.91% | -14.53% | -67.74% | 69.12% |
|
Cash from Investing Activities Growth (1y)
|
| | | 65.16% | -53.53% | -290.37% | 243.73% | 8.81% | -8.32% | 65.90% | -1,352.70% | -8.39% | -619.28% | -167.12% | 68.79% | -366.95% | 165.88% | -43.04% | 1.92% | -13.00% | -396.59% | -3.10% | -47.55% | -178.96% | 59.61% | -3.78% | -139.31% | 30.91% | 50.11% | -53.76% | 147.71% | 77.63% | -837.18% | 81.44% | -87.05% | -11.06% | 95.10% | 87.83% | -13.48% | -109.09% | -427.78% | -1,464.29% | -483.98% | -63.56% | -293.56% | -72.30% | -311.16% | -611.33% | 67.23% | -266.78% | 47.57% | 54.69% | -22.85% | 38.46% | -12.60% | 66.06% | 41.89% | 45.48% | 43.29% | -3.41% | -12.84% | -137.40% | -88.37% | -90.77% | 7.09% | -206.59% | -8.70% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 29.91% | -128.70% | -52.64% | -77.78% | -66.50% | 92.49% | -9.23% | -80.02% | -78.83% | -141.32% | -57.93% | 23.28% | -145.07% | 7.59% | -15.24% | -51.29% | -29.62% | -37.47% | -18.05% | 54.45% | 24.46% | -23.61% | 33.35% | 29.02% | 44.43% | 38.83% | 67.37% | 27.10% | 19.62% | -34.28% | 29.30% | -34.45% | -56.02% | -0.56% | -48.60% | -150.18% | -189.75% | -89.52% | -362.38% | -117.42% | -74.04% | -16.58% | -57.26% | -34.39% | -3.03% | 38.38% | -7.16% | 30.56% | 45.82% | 6.95% | 7.30% | -6.35% | 12.52% | 15.23% | -58.32% | -5.11% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.69% | -87.82% | -39.30% | -52.07% | -70.83% | -43.80% | -6.87% | -73.09% | -61.61% | -23.14% | -44.44% | 20.26% | -17.86% | -29.84% | 15.27% | 17.23% | 11.56% | -17.86% | 48.24% | 16.96% | -0.02% | 13.37% | 10.82% | 13.26% | 10.11% | -36.59% | 1.31% | 3.34% | -43.30% | -25.58% | -17.43% | -23.96% | -65.03% | 16.36% | -49.25% | -58.69% | -30.19% | -37.19% | -101.44% | -48.76% | -13.09% | -0.77% | -38.16% | -20.99% | -16.63% | 24.50% | -55.03% | 7.27% |
|
Cash from Investing Activities (QoQ)
|
73.33% | -56.85% | 0.02% | 16.69% | -17.52% | -298.81% | 136.81% | -152.86% | -39.58% | -25.57% | -1,252.18% | 95.43% | -826.30% | 53.37% | -57.97% | 31.57% | 230.68% | -201.25% | -8.32% | 21.16% | -243.01% | 64.80% | -55.02% | -49.06% | 50.33% | 9.57% | -257.49% | 56.96% | 64.14% | -178.71% | 210.92% | -120.17% | -1,402.64% | 94.48% | 177.39% | -273.03% | 33.77% | 86.27% | 650.00% | -518.18% | -67.18% | 59.32% | -35.01% | -78.13% | -302.28% | 82.19% | -222.17% | -208.17% | 81.47% | -99.33% | 53.95% | -166.32% | 49.74% | 0.16% | 15.73% | 19.74% | 13.95% | 6.32% | 12.35% | -46.36% | 6.10% | -97.08% | 30.45% | -48.22% | 54.27% | -550.35% | 75.34% |
|
Cash from Operations Growth (1y)
|
| | | -26.60% | -29.47% | 9.10% | 162.73% | -38.54% | 205.81% | -20.58% | 1,241.23% | -1.02% | 415.46% | 193.86% | -72.67% | 563.97% | -54.52% | 3.51% | -13.07% | -16.50% | 20.35% | 28.57% | 34.96% | -35.57% | 19.69% | 44.16% | 64.80% | 109.61% | 52.28% | 13.65% | -178.55% | -40.68% | -37.44% | -28.05% | 149.32% | 26.64% | 14.01% | -27.00% | 10.29% | 80.78% | 70.26% | 91.25% | 61.11% | 16.16% | -63.81% | 58.58% | 126.02% | 126.41% | 386.36% | 25.43% | -13.64% | 5.03% | 11.38% | 26.29% | 44.53% | 5.36% | 3.47% | 20.56% | 12.06% | 25.50% | 26.77% | 15.96% | 14.20% | 34.68% | 26.64% | 21.47% | 19.91% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -23.57% | 123.19% | 36.55% | 112.75% | 59.26% | 92.83% | 34.18% | 47.15% | 76.38% | 41.31% | 57.55% | -31.56% | 52.86% | -13.15% | 24.26% | 24.58% | 4.08% | 29.93% | 28.19% | -55.32% | -7.13% | 4.47% | 5.64% | -13.90% | 16.34% | 2.79% | -15.80% | -24.68% | 10.74% | 6.69% | 0.15% | 42.21% | 38.55% | -11.10% | 30.34% | 58.95% | 68.15% | 44.17% | 56.11% | 46.51% | 40.31% | 25.16% | 35.94% | 41.30% | 35.82% | 77.63% | 24.07% | 11.83% | 11.57% | 13.47% | 20.86% | 22.75% | 21.21% | 18.43% | 19.31% | 15.34% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.88% | 43.50% | 27.64% | 62.40% | 16.79% | 59.51% | 34.96% | 47.94% | 49.27% | 38.75% | 44.99% | -19.28% | 34.74% | -9.00% | 9.43% | -5.62% | -3.26% | 9.36% | 2.05% | -1.02% | 12.90% | 17.22% | 10.48% | 2.55% | 27.02% | -7.72% | 12.61% | 9.24% | 29.00% | 16.41% | 14.85% | 29.98% | 44.61% | 30.64% | 28.53% | 38.04% | 39.38% | 28.13% | 42.09% | 38.48% | 29.57% | 20.79% | 28.56% | 29.27% | 33.46% | 55.18% | 21.89% | 13.88% |
|
Cash from Operations (QoQ)
|
-48.01% | 96.63% | -61.73% | 87.63% | -50.04% | 204.17% | -7.85% | -56.11% | 148.56% | -21.01% | 1,456.32% | -96.76% | 1,194.41% | -54.97% | 44.74% | -21.30% | -11.33% | 2.48% | 21.55% | -24.40% | 27.80% | 9.48% | 27.59% | -63.91% | 137.42% | 31.87% | 45.85% | -54.10% | 72.49% | -1.58% | -200.80% | 134.66% | 81.91% | 13.20% | -30.91% | -10.98% | 63.77% | -27.52% | 4.38% | 45.91% | 54.24% | -18.58% | -12.07% | 5.20% | -51.95% | 256.76% | 25.32% | 5.38% | 3.22% | -7.99% | -13.72% | 28.17% | 9.47% | 4.32% | -1.25% | -6.57% | 7.50% | 21.56% | -8.22% | 4.63% | 8.60% | 11.19% | -9.61% | 23.39% | 2.12% | 6.65% | -10.77% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | -101.71% | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.74% | 30.43% | 31.23% | 30.21% | 11.93% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -82.01% | | | | 32.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.27% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -7.14% | 7.69% | 0.00% | 0.00% | -7.14% | 7.69% | 0.00% | 0.00% | -7.14% | 7.69% | | | | | | | | | | | | | | | | | | | | | | | | | 2.95% | -1.30% | -0.13% | 33.77% | -1.08% | -0.70% | -0.90% | 14.99% |
|
EBITDA Margin Growth (1y)
|
| | | -308.00 | 360.00 | -80.00 | -244.00 | 261.00 | -181.00 | -221.00 | -39830.00 | -460.00 | -259.00 | -16290.00 | 39,705.00 | 185.00 | -445.00 | 15,705.00 | -113.00 | -451.00 | 631.00 | -73.00 | 152.00 | 143.00 | -103.00 | 300.00 | 236.00 | 630.00 | -196.00 | 222.00 | 21.00 | 178.00 | 324.00 | 154.00 | 2,139.00 | -88.00 | 173.00 | 184.00 | -2251.00 | 10.00 | -153.00 | -179.00 | 533.00 | -506.00 | -526.00 | 115.00 | -414.00 | 347.00 | 444.00 | -301.00 | -131.00 | -118.00 | -545.00 | -91.00 | 578.00 | 637.00 | 1,219.00 | 840.00 | 141.00 | 221.00 | 302.00 | 414.00 | 401.00 | 120.00 | 79.00 | -283.00 | -500.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -507.00 | -80.00 | -16592.00 | -369.00 | -14.00 | -885.00 | -806.00 | -238.00 | -725.00 | -73.00 | -657.00 | 39,743.00 | -122.00 | 83.00 | 15,933.00 | 275.00 | 323.00 | 332.00 | 449.00 | 409.00 | 951.00 | 26.00 | 676.00 | 2,396.00 | 720.00 | 301.00 | 560.00 | -91.00 | 100.00 | 344.00 | 159.00 | 421.00 | -584.00 | -506.00 | 119.00 | -2131.00 | -149.00 | -235.00 | -365.00 | -12.00 | -277.00 | -627.00 | -277.00 | 33.00 | 867.00 | 1,118.00 | 447.00 | 588.00 | 741.00 | 976.00 | 1,163.00 | 1,120.00 | 978.00 | 1,601.00 | 971.00 | 42.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -772.00 | 106.00 | -959.00 | -330.00 | -321.00 | -357.00 | -579.00 | 150.00 | 48.00 | -372.00 | -135.00 | 40,000.00 | 686.00 | 211.00 | 16,309.00 | 2,434.00 | 412.00 | 829.00 | 787.00 | 297.00 | 873.00 | 45.00 | 681.00 | 678.00 | 224.00 | -378.00 | 496.00 | 28.00 | -59.00 | 262.00 | -27.00 | -124.00 | -355.00 | -607.00 | -273.00 | -1684.00 | 371.00 | 439.00 | 383.00 | 707.00 | 582.00 | 895.00 | 977.00 | 575.00 | 1,208.00 | 1,500.00 | 579.00 | 489.00 |
|
EBITDA Margin (QoQ)
|
-110.00 | 394.00 | -378.00 | -214.00 | 558.00 | -46.00 | -542.00 | 291.00 | 116.00 | -87.00 | -40150.00 | 39,660.00 | 317.00 | -16118.00 | 15,845.00 | 141.00 | -313.00 | 33.00 | 26.00 | -196.00 | 768.00 | -671.00 | 250.00 | -205.00 | 522.00 | -268.00 | 187.00 | 189.00 | -304.00 | 150.00 | -14.00 | 346.00 | -157.00 | -20.00 | 1,970.00 | -1881.00 | 104.00 | -9.00 | -464.00 | 380.00 | -60.00 | -35.00 | 248.00 | -659.00 | -80.00 | 606.00 | -281.00 | 102.00 | 17.00 | -139.00 | -111.00 | 115.00 | -410.00 | 315.00 | 558.00 | 174.00 | 172.00 | -65.00 | -141.00 | 255.00 | 253.00 | 47.00 | -154.00 | -27.00 | 212.00 | -315.00 | -371.00 |
|
EBIT Growth (1y)
|
| | | -19.97% | 71.38% | 31.43% | 59.70% | 38.11% | 5.97% | -14.96% | 3.76% | 241.96% | 114.98% | -4,393.93% | 14.82% | -23.74% | -59.96% | 103.91% | -43.72% | -107.39% | 431.49% | -83.50% | 211.51% | 517.86% | -37.94% | 946.94% | 93.53% | 898.29% | 39.53% | 104.29% | 19.45% | -11.22% | 69.99% | 26.24% | 11.09% | 23.63% | 2.40% | 8.84% | 2.25% | 15.13% | 6.28% | 2.15% | 8.53% | 4.27% | -46.79% | 74.37% | 38.74% | 38.99% | 156.83% | -38.25% | -37.91% | -15.57% | -66.33% | -19.13% | 158.42% | 88.10% | 434.98% | 180.72% | 26.68% | 17.69% | 22.07% | 33.37% | 31.78% | 20.06% | 12.59% | -5.55% | -18.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 55.77% | 57.46% | -268.39% | 23.91% | 53.28% | -3.02% | 12.62% | -12.48% | -29.91% | 66.01% | -34.81% | 26.26% | -38.25% | 9.72% | 27.40% | 50.26% | 45.52% | 66.34% | 52.24% | 93.11% | 239.22% | 13.75% | 200.00% | 36.94% | 122.11% | 34.42% | 41.06% | 10.71% | 8.11% | 22.76% | 11.97% | 7.22% | 14.07% | -16.65% | 24.69% | 15.47% | 18.61% | 13.25% | 3.23% | -2.22% | 6.96% | -22.80% | -4.51% | 30.57% | 30.20% | 66.62% | 11.92% | 26.68% | 23.18% | 30.03% | 44.67% | 62.79% | 38.52% | 94.45% | 52.35% | 10.79% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.22% | 52.73% | -20.90% | 27.24% | 2.14% | 24.65% | 19.79% | 32.23% | 51.71% | 31.70% | 42.74% | 36.00% | 15.85% | 25.66% | 16.81% | 35.11% | 27.60% | 51.61% | 37.13% | 52.25% | 122.65% | 9.88% | 97.46% | 23.30% | 67.42% | 6.55% | 37.97% | 15.36% | 12.86% | 20.38% | 8.61% | 1.21% | 11.73% | -12.92% | -0.64% | 19.83% | 21.52% | 21.21% | 20.09% | 25.07% | 22.05% | 24.61% | 26.66% | 30.02% | 25.55% | 44.76% | 12.05% | 16.89% |
|
EBIT Margin Growth (1y)
|
| | | -569.00 | 613.00 | 270.00 | 550.00 | 133.00 | -221.00 | -570.00 | -208.00 | -230.00 | -813.00 | -16985.00 | -1234.00 | -177.00 | -635.00 | 15,962.00 | -300.00 | -851.00 | 1,048.00 | -377.00 | 327.00 | 191.00 | -609.00 | 587.00 | 485.00 | 1,198.00 | 167.00 | 473.00 | -38.00 | -269.00 | 490.00 | 194.00 | 55.00 | 147.00 | -15.00 | 8.00 | -40.00 | 106.00 | 32.00 | 1.00 | 45.00 | 53.00 | -940.00 | 1.00 | -197.00 | -302.00 | 592.00 | -524.00 | -330.00 | -185.00 | -696.00 | -149.00 | 844.00 | 833.00 | 1,616.00 | 1,210.00 | 344.00 | 310.00 | 366.00 | 511.00 | 397.00 | 258.00 | 125.00 | -316.00 | -561.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -666.00 | -421.00 | -17285.00 | -893.00 | -274.00 | -1669.00 | -1593.00 | -1742.00 | -1258.00 | -400.00 | -1400.00 | -1206.00 | -837.00 | -196.00 | 16,172.00 | 513.00 | 538.00 | 606.00 | 682.00 | 775.00 | 1,119.00 | 48.00 | 1,254.00 | 503.00 | 1,076.00 | 642.00 | 675.00 | -23.00 | -16.00 | 507.00 | 204.00 | 61.00 | 306.00 | -922.00 | 10.00 | -192.00 | -144.00 | -316.00 | -521.00 | -482.00 | -435.00 | -1044.00 | -672.00 | 316.00 | 345.00 | 1,512.00 | 537.00 | 858.00 | 958.00 | 1,286.00 | 1,572.00 | 1,585.00 | 1,401.00 | 2,107.00 | 1,405.00 | 180.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1694.00 | -8.00 | -1700.00 | -865.00 | -934.00 | -1230.00 | -1383.00 | -930.00 | 131.00 | -841.00 | -341.00 | -759.00 | 91.00 | 461.00 | 16,839.00 | 530.00 | 416.00 | 1,081.00 | 884.00 | 790.00 | 1,373.00 | 65.00 | 1,263.00 | 508.00 | 1,234.00 | -266.00 | 677.00 | -174.00 | -266.00 | 159.00 | -319.00 | -467.00 | -181.00 | -1027.00 | -663.00 | 321.00 | 504.00 | 604.00 | 539.00 | 706.00 | 708.00 | 938.00 | 1,049.00 | 1,058.00 | 913.00 | 2,003.00 | 732.00 | 694.00 |
|
EBIT Margin (QoQ)
|
-306.00 | 420.00 | -371.00 | -312.00 | 875.00 | 77.00 | -91.00 | -729.00 | 522.00 | -271.00 | 270.00 | -750.00 | -62.00 | -16444.00 | 16,021.00 | 307.00 | -520.00 | 153.00 | -240.00 | -244.00 | 1,380.00 | -1272.00 | 464.00 | -381.00 | 579.00 | -76.00 | 363.00 | 332.00 | -451.00 | 229.00 | -148.00 | 101.00 | 308.00 | -66.00 | -287.00 | 193.00 | 145.00 | -43.00 | -335.00 | 339.00 | 71.00 | -74.00 | -291.00 | 346.00 | -921.00 | 867.00 | -489.00 | 241.00 | -27.00 | -248.00 | -296.00 | 386.00 | -538.00 | 298.00 | 697.00 | 375.00 | 246.00 | -108.00 | -168.00 | 341.00 | 301.00 | 37.00 | -282.00 | 201.00 | 169.00 | -404.00 | -528.00 |
|
EBIT (QoQ)
|
-11.95% | 36.65% | -17.94% | -18.94% | 88.55% | 4.80% | -0.29% | -29.90% | 44.67% | -15.90% | 21.65% | 131.04% | -9.05% | -1,779.87% | 103.25% | 53.44% | -52.24% | 64.09% | -53.20% | -120.14% | 3,535.71% | -94.91% | 783.67% | -72.98% | 410.26% | -14.07% | 63.35% | 39.38% | -28.68% | 25.81% | -4.48% | 3.60% | 36.55% | -6.57% | -15.95% | 15.29% | 13.10% | -0.69% | -21.04% | 29.82% | 4.40% | -4.54% | -16.11% | 24.72% | -46.72% | 212.80% | -33.26% | 24.94% | -1.54% | -24.79% | -32.89% | 69.90% | -60.74% | 80.68% | 114.44% | 23.66% | 11.66% | -5.19% | -3.23% | 14.89% | 15.81% | 3.59% | -4.38% | 4.67% | 8.60% | -13.10% | -17.53% |
|
EBT Growth (1y)
|
| | | -47.78% | 196.57% | 44.09% | -74.34% | 137.16% | 1.22% | -14.77% | -35,066.31% | -67.99% | 154.40% | -7,254.64% | 101.33% | 524.52% | -98.54% | 100.08% | -298.57% | -241.34% | 13,440.00% | -3,616.67% | 243.88% | 58.89% | -46.38% | 212.80% | 140.50% | 822.12% | 2.48% | 151.26% | 25.99% | -19.17% | 151.08% | 51.51% | 17.82% | 45.14% | 14.35% | 24.72% | 17.37% | 36.55% | 16.10% | 5.75% | 15.16% | 4.49% | -116.77% | 38.91% | -14.92% | -6.21% | 703.37% | -58.55% | -72.11% | -21.03% | -112.99% | -34.45% | 741.48% | 176.15% | 1,902.45% | 531.26% | 37.16% | 22.05% | 28.25% | 39.34% | 45.25% | 22.31% | 13.59% | -11.07% | -31.36% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -26.54% | 96.92% | -347.91% | 6.05% | 67.99% | -66.49% | -63.82% | -123.94% | -68.98% | 71.41% | -58.14% | 26.78% | -77.88% | 2.01% | 26.64% | 90.11% | 61.29% | 320.59% | 363.64% | 85.27% | 63.85% | 11.32% | 84.63% | 52.83% | 118.78% | 43.29% | 68.07% | 20.33% | 17.01% | 49.38% | 25.96% | 16.78% | 27.46% | -30.50% | 22.37% | 4.76% | 10.20% | 5.53% | -15.24% | -35.11% | -8.19% | -28.69% | -27.73% | 25.93% | 26.94% | 152.64% | 19.70% | 47.66% | 38.58% | 44.26% | 79.32% | 155.93% | 60.34% | 204.59% | 98.51% | 10.99% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.62% | 72.14% | -34.49% | 27.79% | -36.59% | 22.27% | 13.45% | 99.92% | 53.01% | 22.58% | 40.83% | 16.16% | 84.15% | 22.25% | 16.19% | 59.12% | 37.54% | 192.36% | 185.09% | 51.68% | 46.53% | 12.87% | 50.27% | 36.99% | 69.73% | -20.81% | 47.47% | 11.29% | 9.44% | 27.53% | 2.84% | -17.69% | 8.93% | -16.81% | -13.02% | 21.97% | 23.89% | 22.43% | 20.30% | 25.83% | 21.14% | 24.89% | 27.12% | 31.81% | 25.01% | 86.52% | 16.27% | 26.27% |
|
EBT Margin Growth (1y)
|
| | | -520.00 | 791.00 | 259.00 | -490.00 | 361.00 | -200.00 | -345.00 | -42671.00 | -693.00 | -411.00 | -16679.00 | 42,673.00 | 326.00 | -692.00 | 15,793.00 | -346.00 | -751.00 | 934.00 | -296.00 | 449.00 | 234.00 | -498.00 | 590.00 | 338.00 | 1,001.00 | -43.00 | 339.00 | 9.00 | -235.00 | 514.00 | 262.00 | 71.00 | 211.00 | 96.00 | 138.00 | 69.00 | 243.00 | 119.00 | 38.00 | 80.00 | 45.00 | -1247.00 | -219.00 | -409.00 | -534.00 | 747.00 | -511.00 | -293.00 | -134.00 | -712.00 | -119.00 | 840.00 | 847.00 | 1,613.00 | 1,247.00 | 340.00 | 292.00 | 375.00 | 489.00 | 465.00 | 236.00 | 120.00 | -361.00 | -672.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -852.00 | 179.00 | -16765.00 | -488.00 | -6.00 | -1304.00 | -1232.00 | -345.00 | -1118.00 | -169.00 | -1183.00 | 42,775.00 | -191.00 | -257.00 | 16,087.00 | 441.00 | 484.00 | 393.00 | 634.00 | 796.00 | 999.00 | -28.00 | 1,191.00 | 418.00 | 976.00 | 566.00 | 739.00 | 149.00 | 219.00 | 729.00 | 438.00 | 220.00 | 500.00 | -1032.00 | -43.00 | -260.00 | -246.00 | -381.00 | -692.00 | -622.00 | -623.00 | -1212.00 | -849.00 | 138.00 | 178.00 | 1,648.00 | 617.00 | 887.00 | 1,005.00 | 1,277.00 | 1,617.00 | 1,645.00 | 1,375.00 | 2,108.00 | 1,375.00 | 132.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1277.00 | 421.00 | -1269.00 | -386.00 | -523.00 | -868.00 | -938.00 | 442.00 | 117.00 | -711.00 | -253.00 | 43,122.00 | 574.00 | 214.00 | 16,688.00 | 521.00 | 460.00 | 1,002.00 | 1,034.00 | 936.00 | 1,454.00 | 187.00 | 1,367.00 | 567.00 | 1,265.00 | -562.00 | 558.00 | -180.00 | -270.00 | 229.00 | -292.00 | -482.00 | -169.00 | -997.00 | -673.00 | 287.00 | 467.00 | 520.00 | 436.00 | 558.00 | 516.00 | 776.00 | 887.00 | 943.00 | 706.00 | 2,143.00 | 745.00 | 679.00 |
|
EBT Margin (QoQ)
|
-388.00 | 460.00 | -350.00 | -242.00 | 923.00 | -71.00 | -1099.00 | 608.00 | 362.00 | -216.00 | -43426.00 | 42,587.00 | 643.00 | -16484.00 | 15,926.00 | 240.00 | -375.00 | 1.00 | -213.00 | -164.00 | 1,310.00 | -1229.00 | 532.00 | -379.00 | 578.00 | -141.00 | 280.00 | 284.00 | -466.00 | 242.00 | -51.00 | 39.00 | 283.00 | -10.00 | -241.00 | 179.00 | 168.00 | 32.00 | -310.00 | 354.00 | 44.00 | -49.00 | -268.00 | 319.00 | -1249.00 | 979.00 | -458.00 | 193.00 | 32.00 | -278.00 | -240.00 | 353.00 | -545.00 | 314.00 | 719.00 | 359.00 | 221.00 | -52.00 | -188.00 | 311.00 | 304.00 | 62.00 | -212.00 | 82.00 | 188.00 | -419.00 | -524.00 |
|
EBT (QoQ)
|
-38.06% | 96.27% | -33.24% | -35.66% | 251.77% | -4.64% | -88.11% | 494.59% | 50.13% | -19.71% | -4,978.39% | 100.54% | 1,093.22% | -2,358.19% | 100.91% | 155.71% | -97.21% | 20.00% | -2,416.67% | -82.01% | 367.59% | -131.17% | 194.79% | -152.00% | 449.04% | -34.44% | 102.10% | 56.13% | -50.47% | 60.75% | 1.34% | 0.17% | 53.87% | -3.00% | -21.19% | 23.39% | 21.23% | 5.81% | -25.84% | 43.56% | 3.08% | -3.63% | -19.25% | 30.26% | -116.55% | 898.08% | -50.54% | 43.61% | 6.45% | -45.18% | -66.72% | 306.55% | -117.51% | 376.69% | 327.27% | 33.42% | 14.27% | -3.10% | -7.17% | 18.73% | 20.08% | 5.28% | -3.23% | -0.03% | 11.52% | -17.57% | -25.31% |
|
Enterprise Value Growth (1y)
|
| | | -31.04% | -23.75% | -99.09% | 58.08% | -139.83% | -100.29% | -12.53% | -42.60% | -1.04% | 59.63% | 56.19% | 7.39% | 79.74% | -171.37% | -152.15% | -821.92% | -1,118.49% | -30.40% | -144.69% | 9.78% | 44.58% | 14.22% | 54.50% | -42.62% | -116.75% | -192.88% | -186.94% | -1.62% | -47.66% | 97.66% | 90.22% | 84.17% | 73.96% | -18.78% | 55.48% | 1.31% | 43.06% | -413.95% | -402.43% | -27.02% | 22.72% | -902.35% | -297.52% | -579.65% | -500.45% | 29.64% | 38.29% | 36.15% | 51.40% | 59.57% | -69.86% | 32.03% | -39.91% | -110.95% | 26.97% | -13.93% | -47.75% | 3.46% | -93.92% | -5.34% | -78.94% | -59.87% | 66.07% | -3.49% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -46.98% | -0.02% | 0.62% | 17.89% | 21.11% | -29.95% | -7.52% | -130.05% | -35.62% | -12.63% | -39.30% | -97.50% | -11.01% | -44.79% | -41.07% | -128.06% | -144.62% | -48.52% | -47.28% | -9.35% | -21.05% | 61.12% | 49.64% | 38.79% | 5.89% | 56.67% | 50.01% | 45.86% | 39.73% | 47.73% | 39.74% | 41.68% | 51.43% | -294.07% | -107.17% | -104.24% | -38.25% | -230.94% | -130.99% | -76.65% | -31.13% | -41.81% | -60.92% | -43.41% | -59.83% | 15.65% | 8.52% | 20.92% | -0.15% | 6.27% | -33.99% | 6.56% | -54.65% | -48.21% | 21.67% | -7.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.96% | -28.77% | -43.36% | -35.72% | -27.09% | -19.67% | -6.72% | -73.38% | -24.54% | -29.12% | -28.69% | -62.02% | -34.36% | 26.95% | 4.66% | -13.79% | -41.28% | 38.08% | 32.60% | 27.22% | 23.44% | 18.54% | 22.17% | 22.07% | 18.18% | -33.20% | -20.07% | -6.50% | -0.32% | -0.14% | 11.70% | 2.95% | 19.67% | -77.07% | -56.28% | -29.89% | -12.43% | -98.63% | -72.53% | -33.68% | -36.05% | -42.17% | -42.62% | -28.77% | -60.93% | 1.52% | 12.82% | 11.63% |
|
Enterprise Value (QoQ)
|
-24.62% | -9.86% | -20.80% | 20.77% | -17.69% | -76.74% | 74.57% | -353.31% | 1.71% | 0.71% | 67.77% | -221.19% | 60.73% | -7.76% | 31.87% | 29.73% | -426.06% | -0.13% | -149.09% | 7.13% | 43.70% | -87.89% | 8.16% | 42.95% | 12.86% | 0.34% | -187.88% | 13.30% | -17.74% | 2.36% | -1.96% | -25.98% | 98.13% | -308.29% | -64.95% | -107.30% | 91.49% | -53.02% | -265.65% | -19.62% | 23.21% | -49.59% | 7.56% | 27.23% | -896.04% | 40.67% | -58.04% | 35.71% | -16.71% | 47.97% | -63.53% | 51.06% | 2.90% | -118.60% | 34.57% | -0.73% | -46.41% | 24.33% | -2.09% | -30.63% | 4.34% | -52.00% | 44.55% | -121.91% | 14.53% | 67.74% | -69.12% |
|
EPS (Basic) Growth (1y)
|
| | | -50.00% | 214.29% | 4.76% | -59.30% | 166.67% | 4.55% | -13.64% | -24,130.65% | 131.25% | 69.57% | -7,705.26% | 99.84% | -45.95% | -105.13% | 99.65% | -98.86% | -195.00% | 2,550.00% | -140.00% | 522.02% | 52.63% | -12.24% | 225.00% | 177.54% | 733.33% | -39.53% | 186.67% | 31.33% | 45.61% | 161.54% | 51.16% | 608.15% | -6.02% | 35.29% | 44.62% | -76.74% | 37.18% | 19.57% | 8.51% | 16.74% | 3.74% | -115.45% | -0.98% | -31.76% | -32.43% | 558.82% | -45.54% | -45.00% | -24.00% | -111.54% | -27.27% | 257.58% | 178.95% | 2,166.67% | 357.50% | 47.46% | 25.79% | 34.41% | 43.17% | 48.28% | 29.50% | 13.60% | -7.63% | -25.97% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 45.55% | 77.28% | -313.71% | -29.24% | 49.38% | -27.87% | -30.59% | -40.54% | -47.17% | 28.67% | -38.06% | 26.28% | -30.91% | 3.31% | 26.21% | 193.53% | 41.78% | 146.62% | 119.67% | 159.04% | 85.36% | 11.54% | 95.02% | 195.53% | 120.13% | 28.86% | 84.37% | 29.34% | 23.36% | 61.74% | 33.37% | 24.36% | 10.17% | -31.04% | 15.83% | -42.99% | -1.30% | -5.35% | -16.36% | -24.05% | -18.94% | -27.69% | -26.80% | 10.30% | 12.73% | 134.78% | 21.91% | 42.60% | 38.67% | 47.44% | 68.26% | 98.47% | 65.63% | 222.54% | 82.22% | 17.41% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.08% | 47.58% | -20.79% | 5.91% | -28.47% | 14.34% | -7.37% | 55.48% | 28.93% | 2.48% | 17.75% | 15.43% | 17.54% | 11.76% | 15.38% | 193.72% | 31.28% | 116.89% | 83.49% | 93.81% | 50.15% | 17.55% | 60.04% | 47.62% | 70.32% | -19.09% | 46.44% | 11.50% | 5.64% | 24.57% | 5.05% | -6.31% | -7.24% | -16.35% | -9.25% | -18.28% | 15.31% | 15.12% | 14.25% | 18.23% | 13.33% | 17.84% | 20.76% | 24.02% | 18.47% | 79.64% | 19.10% | 26.06% |
|
EPS (Basic) (QoQ)
|
-41.67% | 200.00% | -55.18% | -36.26% | 266.67% | 0.00% | -82.59% | 317.64% | 43.75% | -17.39% | -4,945.46% | 104.02% | 5.41% | -3,805.13% | 99.90% | 1,438.22% | -110.00% | -150.00% | 40.56% | -539.31% | 357.89% | -124.49% | 204.52% | -171.76% | 577.78% | -65.12% | 132.06% | 63.75% | -54.39% | 65.38% | 6.32% | 81.56% | -18.07% | -4.41% | 398.06% | -75.91% | 17.95% | 2.17% | -19.88% | 42.07% | 2.80% | -7.27% | -13.80% | 26.24% | -115.32% | 694.12% | -40.59% | 25.00% | 4.00% | -29.49% | -40.00% | 72.73% | -115.79% | 544.44% | 195.00% | 34.75% | 16.98% | -1.61% | -4.92% | 14.94% | 25.00% | 4.80% | -1.53% | 0.39% | 9.65% | -14.79% | -21.07% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -50.00% | 214.29% | 4.76% | -59.11% | 150.00% | 4.55% | -13.64% | -24,295.34% | 146.67% | 69.57% | -7,705.26% | 99.84% | -45.95% | -105.13% | 99.65% | -97.70% | -195.00% | 2,500.00% | -140.00% | 518.95% | 52.63% | -12.50% | 225.00% | 177.92% | 722.22% | -40.48% | 180.00% | 31.20% | 42.86% | 168.00% | 50.00% | 584.40% | -2.50% | 37.31% | 47.62% | -75.86% | 35.90% | 18.48% | 8.60% | 16.64% | 3.77% | -115.60% | -0.99% | -31.02% | -32.73% | 558.82% | -45.00% | -43.33% | -22.97% | -111.54% | -27.27% | 247.06% | 177.19% | 2,166.67% | 355.00% | 41.53% | 26.58% | 33.87% | 43.41% | 53.29% | 29.00% | 14.06% | -7.66% | -25.78% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 45.55% | 77.28% | -313.71% | -29.28% | 49.38% | -27.87% | -30.59% | -40.55% | -48.38% | 27.79% | -38.06% | 26.27% | -30.91% | 2.50% | 26.21% | 192.48% | 40.95% | 143.85% | 118.28% | 158.51% | 83.81% | 11.76% | 93.54% | 192.23% | 120.13% | 29.87% | 83.71% | 29.42% | 23.70% | 63.37% | 33.98% | 24.44% | 11.20% | -31.11% | 16.65% | -42.09% | -1.74% | -5.35% | -16.06% | -23.03% | -18.68% | -27.70% | -26.56% | 10.70% | 12.83% | 134.78% | 22.09% | 40.67% | 39.29% | 47.24% | 68.05% | 96.00% | 65.42% | 222.54% | 81.96% | 17.21% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.08% | 46.97% | -20.79% | 5.87% | -28.47% | 13.81% | -7.37% | 55.33% | 30.14% | 1.68% | 17.19% | 15.43% | 16.67% | 11.43% | 15.37% | 191.01% | 31.28% | 116.89% | 83.14% | 93.66% | 49.94% | 17.82% | 59.79% | 47.69% | 70.06% | -19.18% | 46.14% | 11.77% | 5.73% | 25.55% | 5.54% | -5.51% | -6.55% | -16.37% | -8.68% | -17.51% | 15.16% | 15.12% | 14.37% | 17.50% | 13.54% | 17.97% | 20.91% | 24.10% | 18.59% | 79.64% | 19.23% | 25.93% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-41.67% | 200.00% | -55.68% | -35.53% | 266.67% | 0.00% | -82.70% | 294.22% | 53.33% | -17.39% | -4,945.46% | 104.02% | 5.41% | -3,805.13% | 99.90% | 1,438.22% | -110.00% | -150.00% | 40.91% | -543.04% | 352.63% | -125.00% | 203.16% | -172.71% | 566.67% | -64.29% | 129.35% | 62.78% | -55.36% | 68.00% | 7.46% | 77.25% | -16.25% | -5.97% | 390.33% | -74.75% | 17.95% | 1.09% | -19.82% | 42.15% | 2.83% | -7.34% | -13.88% | 26.47% | -115.45% | 688.24% | -40.00% | 23.33% | 5.41% | -29.49% | -38.18% | 67.65% | -115.79% | 544.44% | 195.00% | 33.90% | 17.72% | -2.15% | -8.24% | 19.76% | 24.50% | 4.82% | -1.92% | 0.78% | 10.08% | -15.14% | -21.16% |
|
FCF Margin Growth (1y)
|
| | | -6903.00 | 6,449.00 | -403.00 | 1,491.00 | -1291.00 | 1,284.00 | -876.00 | 17,062.00 | 394.00 | 635.00 | -29.00 | -17220.00 | -343.00 | -1682.00 | -451.00 | -345.00 | 84.00 | 434.00 | 192.00 | -110.00 | -360.00 | -78.00 | 618.00 | 904.00 | 276.00 | 488.00 | 101.00 | -3526.00 | -599.00 | -687.00 | -813.00 | 2,501.00 | 387.00 | -112.00 | -225.00 | -149.00 | 84.00 | 674.00 | 625.00 | 521.00 | 364.00 | -1164.00 | -442.00 | -484.00 | 364.00 | 1,093.00 | 503.00 | 198.00 | -11.00 | 68.00 | 117.00 | 436.00 | 304.00 | 492.00 | 1,102.00 | 1,128.00 | 719.00 | 945.00 | 581.00 | -72.00 | 851.00 | 414.00 | 122.00 | 194.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -7800.00 | 8,368.00 | -1308.00 | 1,332.00 | -1240.00 | 237.00 | -1357.00 | -503.00 | 134.00 | -613.00 | -289.00 | -17675.00 | -620.00 | -1327.00 | 358.00 | 449.00 | -1.00 | 843.00 | 910.00 | -2732.00 | -684.00 | -278.00 | -95.00 | -121.00 | 64.00 | -311.00 | -937.00 | -1173.00 | -129.00 | -125.00 | -413.00 | 2,873.00 | 835.00 | -602.00 | -42.00 | -112.00 | 812.00 | 603.00 | 685.00 | 235.00 | 717.00 | -3.00 | 177.00 | 150.00 | 657.00 | 1,653.00 | 1,722.00 | 1,762.00 | 1,012.00 | 1,505.00 | 1,801.00 | 1,492.00 | 1,874.00 | 1,852.00 | 1,806.00 | 1,250.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8059.00 | 7,119.00 | -1568.00 | 877.00 | -1517.00 | 592.00 | -547.00 | 290.00 | 50.00 | -204.00 | 429.00 | -20297.00 | -943.00 | -1526.00 | -354.00 | -576.00 | -213.00 | 44.00 | -128.00 | -380.00 | -213.00 | 284.00 | 305.00 | 251.00 | 511.00 | -801.00 | -755.00 | -1136.00 | 600.00 | -196.00 | -353.00 | 2,587.00 | 1,188.00 | 559.00 | 577.00 | 522.00 | 1,105.00 | 1,164.00 | 1,904.00 | 1,799.00 | 1,740.00 | 1,434.00 | 1,861.00 | 1,206.00 | 2,227.00 | 3,012.00 | 2,425.00 | 1,884.00 |
|
FCF Margin (QoQ)
|
-14863.00 | 8,551.00 | -2283.00 | 1,692.00 | -1512.00 | 1,699.00 | -389.00 | -1090.00 | 1,063.00 | -460.00 | 17,549.00 | -17758.00 | 1,305.00 | -1125.00 | 358.00 | -881.00 | -35.00 | 106.00 | 464.00 | -452.00 | 315.00 | -136.00 | 163.00 | -703.00 | 597.00 | 560.00 | 449.00 | -1330.00 | 809.00 | 173.00 | -3178.00 | 1,596.00 | 721.00 | 47.00 | 137.00 | -518.00 | 222.00 | -65.00 | 212.00 | -286.00 | 813.00 | -115.00 | 108.00 | -442.00 | -715.00 | 607.00 | 67.00 | 406.00 | 13.00 | 16.00 | -237.00 | 196.00 | 93.00 | 65.00 | 81.00 | 65.00 | 281.00 | 675.00 | 107.00 | -344.00 | 507.00 | 312.00 | -547.00 | 579.00 | 70.00 | 19.00 | -474.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | -103.59% | | | | | | | | | -59.03% | 107.16% | -29.26% | -130.69% | 66.30% | -273.86% | -407.41% | -4,566.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10% | -27.10% | -0.61% | 12.91% | -10.75% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -87.69% | | | | 74.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1,543.33% | 106.78% | -44.81% | -358.71% | 173.99% | -33.03% | -123.95% | -184.02% | -281.74% | -18.41% | -263.46% | | | | | | | | | | | | | | | | | | | | | | | | | 37.09% | -30.33% | -16.79% | 67.49% | -24.91% | -5.02% | -5.47% | 32.39% |
|
Free Cash Flow Growth (1y)
|
| | | -86.15% | 89.54% | -17.18% | 196.61% | -156.82% | 224.56% | -78.50% | 2,923.33% | 85.40% | 695.13% | 244.56% | -88.30% | -2,248.14% | -138.72% | -335.80% | -52.53% | -12.57% | 112.30% | 63.87% | -54.10% | -162.23% | -200.00% | 695.65% | 1,332.14% | 37.12% | 1,496.67% | 41.36% | -425.81% | -196.77% | -157.52% | -132.53% | 97.86% | 35.22% | -52.70% | -137.04% | -310.71% | 9.56% | 197.28% | 152.23% | 265.22% | 74.77% | -513.41% | -290.17% | -187.63% | 451.47% | 134.39% | 219.78% | 121.32% | -2.93% | 25.15% | 42.03% | 1,242.25% | 126.29% | 145.84% | 279.13% | 243.34% | 134.00% | 122.29% | 45.57% | 1.99% | 78.92% | 32.03% | 15.32% | 25.41% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.23% | 44.80% | -15.02% | 75.62% | -58.05% | -56.53% | -55.32% | 18.85% | -56.85% | -27.66% | -70.26% | -70.57% | -310.79% | -26.98% | 71.84% | 46.13% | -22.90% | 54.91% | 71.47% | -186.10% | -69.78% | -115.68% | -39.92% | -44.22% | -6.53% | -130.63% | -45.65% | -31.75% | -20.25% | -5.11% | -26.15% | 28.97% | 47.13% | -83.13% | -33.04% | -81.17% | 40.98% | 50.12% | 47.20% | 32.17% | 41.96% | 21.18% | 47.90% | 35.86% | 113.42% | 45.15% | 103.68% | 127.83% | 72.58% | 89.81% | 98.65% | 260.88% | 111.60% | 93.23% | 85.32% | 63.76% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.16% | 15.43% | -20.33% | 22.38% | -50.61% | 13.96% | 30.32% | 61.65% | -44.79% | 39.52% | 89.93% | -26.11% | -164.46% | -18.96% | -34.08% | -17.27% | -28.98% | -8.57% | -18.59% | -31.18% | -23.45% | 64.19% | 40.07% | 46.66% | 22.71% | -118.09% | -25.25% | -19.29% | 28.78% | 3.97% | -1.71% | 15.18% | 20.15% | 35.94% | 43.12% | 80.23% | 30.34% | 44.30% | 53.08% | 74.60% | 45.67% | 57.60% | 77.97% | 54.42% | 102.82% | 38.55% | 66.58% | 70.87% |
|
Free Cash Flow (QoQ)
|
-198.24% | 121.70% | -156.98% | 213.99% | -174.21% | 271.85% | -33.54% | -167.04% | 262.66% | -70.34% | 9,245.61% | -100.32% | 8,959.84% | -87.15% | 217.28% | -164.98% | -46.11% | 21.72% | 163.87% | -254.10% | 115.96% | -330.00% | 181.16% | -980.36% | 93.91% | 1,470.00% | 95.13% | -138.65% | 235.16% | 38.66% | -549.74% | 64.79% | 73.80% | 21.58% | 70.37% | -964.29% | 38.26% | -21.74% | 48.66% | -134.35% | 166.42% | -34.64% | 62.39% | -135.79% | -988.24% | 69.93% | 25.17% | 243.54% | 6.49% | 4.72% | -86.68% | 553.52% | 37.28% | 18.84% | 25.89% | 10.18% | 49.14% | 83.27% | 14.01% | -24.91% | 41.68% | 20.02% | -20.13% | 31.74% | 4.55% | 4.83% | -13.14% |
|
Gross Margin Growth (1y)
|
| | | -403.00 | 83.00 | 258.00 | 327.00 | -194.00 | 17.00 | -96.00 | -28170.00 | 2,515.00 | 614.00 | 837.00 | 28,814.00 | -1460.00 | -696.00 | -681.00 | -799.00 | -954.00 | 26.00 | -127.00 | -315.00 | -119.00 | -171.00 | 611.00 | 1,000.00 | 704.00 | 433.00 | -200.00 | -764.00 | -54.00 | 33.00 | 117.00 | -3.00 | 73.00 | 164.00 | -28.00 | 97.00 | -1.00 | 199.00 | 196.00 | 156.00 | 446.00 | 349.00 | 179.00 | 98.00 | -327.00 | -658.00 | -356.00 | -471.00 | -353.00 | 141.00 | 64.00 | 620.00 | 618.00 | 463.00 | 351.00 | -24.00 | 92.00 | 62.00 | 71.00 | -45.00 | -52.00 | -137.00 | -74.00 | -80.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,918.00 | 714.00 | 999.00 | 972.00 | 862.00 | -65.00 | 60.00 | -154.00 | 101.00 | -56.00 | 29.00 | 27,700.00 | -2533.00 | -841.00 | -197.00 | -114.00 | -369.00 | 288.00 | 284.00 | -79.00 | 531.00 | 296.00 | 528.00 | 234.00 | 723.00 | 631.00 | -111.00 | -669.00 | 18.00 | 396.00 | 284.00 | 250.00 | 518.00 | 711.00 | 346.00 | 351.00 | 119.00 | -111.00 | 19.00 | -217.00 | -233.00 | -169.00 | -113.00 | 247.00 | -61.00 | -54.00 | 59.00 | 125.00 | 357.00 | 666.00 | 486.00 | 551.00 | 658.00 | 388.00 | 348.00 | -148.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -496.00 | 43.00 | 190.00 | -143.00 | -212.00 | -210.00 | 544.00 | 531.00 | 686.00 | 206.00 | 441.00 | 27,937.00 | -1883.00 | -374.00 | -280.00 | -880.00 | -350.00 | 486.00 | 372.00 | 16.00 | 603.00 | 659.00 | 696.00 | 487.00 | 1,169.00 | 1,178.00 | 263.00 | -416.00 | 138.00 | 87.00 | 107.00 | -123.00 | -161.00 | 194.00 | 54.00 | 500.00 | 384.00 | 493.00 | 433.00 | 379.00 | 477.00 | 356.00 | 308.00 | 178.00 | -22.00 | -130.00 | 56.00 | 1.00 |
|
Gross Margin (QoQ)
|
-297.00 | -204.00 | 25.00 | 73.00 | 189.00 | -29.00 | 94.00 | -448.00 | 400.00 | -143.00 | -27979.00 | 30,237.00 | -1501.00 | 81.00 | -3.00 | -37.00 | -737.00 | 96.00 | -120.00 | -192.00 | 242.00 | -57.00 | -308.00 | 4.00 | 191.00 | 724.00 | 81.00 | -292.00 | -80.00 | 91.00 | -483.00 | 418.00 | 7.00 | 175.00 | -603.00 | 494.00 | 99.00 | -18.00 | -477.00 | 395.00 | 298.00 | -21.00 | -517.00 | 686.00 | 201.00 | -191.00 | -598.00 | 261.00 | -131.00 | 112.00 | -713.00 | 379.00 | 363.00 | 35.00 | -157.00 | 378.00 | 207.00 | -77.00 | -532.00 | 493.00 | 178.00 | -69.00 | -647.00 | 486.00 | 93.00 | -6.00 | -653.00 |
|
Gross Profit Growth (1y)
|
| | | 15.16% | 19.21% | 18.38% | 20.17% | 19.54% | 19.74% | 16.44% | -450.03% | 482.73% | 339.28% | 355.70% | 243.70% | -22.01% | 15.84% | 24.55% | 24.58% | 28.62% | 15.80% | 7.90% | 13.95% | 11.11% | 11.03% | 16.30% | 16.59% | 23.36% | 20.84% | 15.38% | 11.54% | 10.13% | 10.48% | 9.40% | 5.08% | 9.86% | 5.86% | 7.77% | 7.90% | 5.97% | 6.65% | 4.76% | 6.13% | 6.45% | 68.36% | 78.35% | 73.64% | 70.28% | 3.52% | -2.86% | -4.56% | -3.03% | 0.66% | 0.11% | 6.60% | 6.14% | 3.53% | 3.50% | 0.68% | 1.00% | 3.81% | 5.68% | 6.15% | 5.88% | 5.03% | 7.88% | 10.03% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 100.18% | 84.40% | 84.51% | 82.16% | 75.79% | 82.65% | 87.66% | 84.36% | 80.13% | 80.62% | 82.95% | 59.27% | 3.68% | 14.20% | 16.05% | 18.29% | 20.80% | 15.82% | 13.13% | 14.01% | 14.71% | 14.02% | 13.65% | 10.97% | 14.28% | 12.22% | 10.80% | 8.14% | 8.63% | 7.65% | 7.29% | 6.37% | 7.41% | 23.88% | 26.28% | 25.75% | 24.31% | 22.96% | 21.98% | 20.71% | 20.68% | 20.61% | 20.15% | 20.89% | 20.57% | 2.56% | 0.22% | 0.81% | 1.30% | 2.66% | 3.07% | 4.44% | 4.31% | 4.12% | 5.67% | 5.55% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.75% | 53.10% | 53.21% | 53.71% | 50.67% | 50.94% | 52.67% | 52.78% | 51.62% | 51.21% | 52.39% | 36.00% | 8.65% | 14.74% | 14.56% | 14.17% | 16.36% | 12.69% | 11.29% | 10.94% | 11.94% | 10.85% | 10.63% | 9.37% | 10.98% | 20.47% | 20.51% | 18.44% | 18.37% | 16.80% | 16.43% | 14.80% | 15.40% | 14.65% | 14.39% | 15.13% | 14.60% | 14.14% | 13.47% | 13.55% | 13.51% | 13.52% | 13.66% | 13.55% | 13.39% | 3.30% | 2.79% | 3.65% |
|
Gross Profit (QoQ)
|
3.61% | 1.09% | 4.22% | 5.50% | 7.25% | 0.39% | 5.80% | 4.95% | 7.43% | -2.38% | -418.04% | 274.72% | -19.02% | 1.27% | 0.29% | -5.18% | 20.29% | 8.88% | 0.32% | -2.11% | 8.30% | 1.45% | 5.95% | -4.55% | 8.22% | 6.27% | 6.21% | 1.00% | 6.01% | 1.47% | 2.68% | -0.29% | 6.35% | 0.48% | -1.38% | 4.25% | 2.48% | 2.28% | -1.25% | 2.37% | 3.15% | 0.47% | 0.04% | 2.68% | 63.14% | 6.43% | -2.61% | 0.70% | -0.82% | -0.12% | -4.32% | 2.31% | 2.96% | -0.67% | 1.89% | 1.86% | 0.43% | -0.69% | -0.89% | 2.19% | 3.22% | 1.09% | -0.45% | 1.93% | 2.39% | 3.83% | 1.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -30.70% | 84.55% | 40.76% | 75.84% | 64.78% | 3.63% | -19.59% | -85.99% | 175.98% | -4.64% | -1,908.94% | 214.74% | -69.98% | -73.13% | 103.53% | 6.43% | -104.76% | 341.28% | -88.39% | 7.74% | 541.87% | -34.56% | 938.95% | 68.79% | 668.60% | -2.56% | 42.35% | 8.75% | -11.22% | 136.06% | 87.61% | 46.51% | 66.97% | 38.45% | 41.95% | 33.87% | 61.44% | 14.45% | 7.70% | 15.69% | 0.89% | -87.52% | -58.06% | -66.64% | -67.53% | 143.05% | -39.43% | -41.03% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 46.61% | 22.18% | -182.21% | -8.12% | 10.94% | -35.72% | -19.95% | -22.28% | -26.82% | 4.18% | -58.00% | 53.39% | -60.16% | -8.10% | 26.88% | 24.62% | 17.40% | 41.18% | 19.75% | 25.52% | 217.99% | 14.61% | 202.74% | 39.07% | 125.02% | 47.13% | 55.92% | 28.73% | 33.76% | 55.23% | 42.08% | 31.41% | 39.58% | -41.74% | -13.77% | -19.76% | -19.14% | -29.72% | -35.08% | -38.95% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.38% | 16.68% | -39.09% | -2.32% | -22.07% | -5.17% | -9.15% | -3.11% | 6.04% | -6.33% | 1.84% | 45.96% | -15.48% | 12.29% | 16.15% | 25.26% | 19.12% | 55.86% | 35.53% | 31.14% | 142.16% | 18.99% | 111.60% | 33.02% | 79.35% | -14.58% | 11.36% | -3.82% | -4.75% | 2.56% | -6.14% | -14.90% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-27.06% | 36.93% | -18.56% | -14.80% | 94.25% | 4.44% | 1.73% | -20.16% | 22.16% | -18.96% | -82.27% | 1,472.33% | -57.79% | -1,637.33% | 103.08% | 49.99% | -62.22% | 101.75% | -6.91% | -106.71% | 3,599.10% | -94.69% | 763.74% | -72.46% | 418.20% | -15.71% | 40.32% | 25.40% | -34.30% | 23.13% | 7.21% | 2.37% | 74.68% | -2.14% | -16.28% | 16.67% | 44.84% | 0.33% | -21.04% | 40.69% | 2.68% | -5.58% | -15.19% | 22.69% | -87.30% | 217.30% | -32.55% | 19.42% | -4.90% | -20.93% | -34.32% | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -109.69% | -823.15% | 32.00% | -255.97% | 3,645.75% | 487.18% | -113.45% | -718.45% | -110.87% | -83.15% | 145.95% | 95.28% | 196.42% | 2,024.52% | -57.14% | 9,894.44% | -863.64% | -224.99% | 90,133.33% | -113.39% | -443.57% | 83.69% | -100.33% | 512.92% | 59.05% | 584.87% | -1,966.67% | -92.41% | 314.01% | -487.10% | 400.00% | 224.32% | -34.63% | 68.42% | -79.57% | 82.08% | -81.96% | 85.55% | 380.70% | -114.30% | -276.27% | 3,108.68% | -921.90% | 3,144.80% | -790.38% | -88.86% | 17.07% | -32.74% | 8.67% | -108.40% | 200.75% | -190.43% | 101.48% | 2,317.02% | -142.76% | 104.67% | 3,162.00% | -113.96% | 307.52% | -4,056.48% | 306.56% | -508.93% | -307.25% | 154.36% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -33.39% | 67.71% | -56.63% | -11.18% | 78.78% | 151.24% | -70.19% | 241.46% | -40.95% | -86.37% | 464.31% | 14.80% | -242.06% | -85.00% | -48.67% | 282.90% | -166.84% | -0.38% | -300.00% | -65.25% | 89.12% | -45.20% | -40.93% | 44.50% | 37.03% | -80.98% | 144.78% | -23.46% | 31.08% | -29.60% | 70.38% | -41.69% | -30.21% | 49.97% | -115.96% | 99.41% | -69.06% | 35.43% | -226.37% | 43.08% | -153.73% | 34.47% | 90.07% | -164.57% | 28.47% | -40.81% | 29.04% | -69.50% | 34.63% | -31.23% | 42.51% | -54.24% | 58.21% | -166.14% | -56.58% | 44.28% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.56% | -163.60% | 99.44% | -78.29% | -173.91% | -23.09% | -15.77% | 87.05% | -30.47% | 28.75% | -64.95% | 17.02% | 105.98% | -142.17% | 140.05% | 72.63% | 88.47% | -26.26% | 106.99% | -24.34% | 20.70% | 32.54% | -27.35% | 23.34% | 28.86% | 94.40% | -246.63% | 14.32% | -31.70% | -9.96% | -82.20% | 76.85% | -29.84% | 58.15% | 46.48% | -46.82% | -47.94% | 23.74% | -74.36% | -34.18% | 47.20% | 2.72% | 43.54% | -102.66% | 78.14% | -16.83% | -8.97% | -9.40% |
|
Net Cash Flow (QoQ)
|
-87.50% | 349.43% | -130.54% | 43.48% | -832.22% | 182.04% | -182.35% | 663.00% | 1.80% | -102.85% | -4,910.37% | 92.53% | 257.85% | -92.23% | -614.29% | 252.78% | 3,378.18% | -99.84% | 117,433.33% | -111.91% | -469.29% | 213.22% | -117.44% | -383.69% | 82.92% | 97.69% | 21,755.56% | -147.97% | 302.25% | -109.84% | 179.57% | 1,252.03% | -465.82% | 107.62% | -13.98% | 172.50% | -276.76% | 104.93% | 666.67% | -73.00% | -241.53% | 264.07% | -122.81% | -232.80% | 2,515.63% | -144.82% | 184.50% | -197.32% | 130.21% | -433.78% | 168.54% | -232.15% | 97.22% | 4,103.19% | -161.52% | 102.16% | 4,068.00% | -177.21% | 106.71% | 1,410.19% | -117.84% | 1,247.42% | -227.97% | 255.18% | -126.72% | -290.52% | 133.57% |
|
Net Income Growth (1y)
|
| | | -77.48% | 205.07% | 5.08% | -59.09% | 148.79% | 5.53% | -10.30% | -36,466.62% | -62.74% | 145.45% | -11,257.43% | 99.84% | 409.43% | -107.73% | 99.53% | -150.00% | -241.12% | 2,543.75% | -161.11% | 605.00% | 58.28% | -7.67% | 246.81% | 194.06% | 860.32% | -37.67% | 165.22% | 31.31% | 45.72% | 158.22% | 50.27% | 594.10% | -3.87% | 34.60% | 44.55% | -76.36% | 35.32% | | | | | | | | | | | | -23.58% | | | | 172.09% | 2,156.48% | 321.65% | 36.36% | 22.37% | 31.70% | 42.81% | 48.01% | 24.39% | 10.15% | -11.28% | -29.45% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -40.68% | 99.18% | -374.99% | -30.87% | 67.77% | -30.06% | -35.10% | -51.48% | -67.25% | 66.75% | -49.72% | 26.42% | -70.99% | 20.37% | 26.37% | 239.48% | 64.81% | 152.31% | 130.00% | 178.06% | 87.79% | 14.11% | 98.75% | 199.26% | 133.01% | 29.39% | 79.27% | 29.16% | 23.76% | | | | | -18.03% | | | 11.61% | | | | -7.74% | | | | | 90.75% | | | 36.52% | | | | 60.59% | 216.93% | 74.82% | 12.50% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.48% | 71.71% | -26.80% | 24.98% | -36.74% | 35.20% | 12.29% | 85.42% | 53.41% | 21.68% | 39.48% | 15.76% | 101.52% | 22.93% | 15.68% | 220.92% | 44.37% | 119.43% | 88.95% | 102.44% | 51.62% | | | | | -2.38% | | | 14.26% | | | | 0.43% | -16.93% | -1.58% | -11.41% | 23.66% | 23.22% | 21.92% | 25.77% | 21.19% | | | | | 58.71% | | |
|
Net Income (QoQ)
|
-73.97% | 180.77% | -54.96% | -31.59% | 252.65% | -3.29% | -82.47% | 316.04% | 49.59% | -17.80% | -7,208.50% | 100.43% | 885.53% | -3,836.71% | 99.90% | 1,437.50% | -114.95% | -125.00% | 44.44% | -655.00% | 358.94% | -124.04% | 207.45% | -162.38% | 673.02% | -61.77% | 115.22% | 61.28% | -53.03% | 62.67% | 6.56% | 78.97% | -16.76% | -5.34% | 392.18% | -75.21% | 16.54% | 1.66% | -19.50% | 41.87% | | | | | | | | | | | | | -115.15% | 570.37% | 190.75% | 31.35% | 14.48% | -3.56% | -5.98% | 17.87% | 23.21% | 4.58% | -2.55% | -0.94% | 9.11% | -15.77% | -22.51% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -77.48% | 205.07% | 5.08% | -59.09% | 148.79% | 5.53% | -10.30% | -36,466.62% | -62.74% | 145.45% | -11,257.43% | 99.84% | 409.43% | -107.73% | 99.53% | -150.00% | -241.12% | 2,543.75% | -161.11% | 605.00% | 49.01% | -11.25% | 232.98% | 180.20% | 703.90% | -39.19% | 182.40% | 32.86% | 47.10% | 168.72% | 52.12% | 616.22% | -1.90% | 37.92% | 48.04% | -76.23% | 35.32% | 20.08% | 9.43% | 17.34% | | -65.92% | | | | | | | -23.58% | | | | 172.09% | 2,156.48% | 321.65% | 36.36% | 22.37% | 31.70% | 42.81% | 48.01% | 24.39% | 10.15% | -11.28% | -29.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -40.68% | 99.18% | -374.99% | -30.87% | 67.77% | -30.06% | -35.10% | -51.48% | -67.25% | 66.75% | -49.72% | 26.42% | -78.28% | 18.79% | 26.33% | 234.34% | 63.19% | 147.64% | 127.70% | 175.01% | 86.91% | 13.19% | 97.58% | 198.75% | 120.46% | 31.11% | 85.28% | 31.26% | 24.99% | 64.49% | 35.08% | 25.94% | | -17.36% | | | 11.61% | | | | -7.74% | -28.36% | -16.42% | 25.29% | | 90.75% | | | 36.52% | | | | 60.59% | 216.93% | 74.82% | 12.50% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.48% | 71.71% | -26.80% | 24.98% | -40.10% | 34.13% | 10.09% | 83.64% | 52.50% | 20.13% | 38.48% | 15.73% | 100.70% | 22.33% | 15.66% | 220.59% | 44.37% | 119.43% | 88.95% | 102.44% | 51.62% | 19.15% | 62.28% | 49.37% | | -1.61% | | | 14.94% | | | | 0.83% | -16.98% | -1.10% | -11.32% | 23.66% | 23.22% | 21.92% | 25.77% | 21.19% | 25.51% | 28.59% | 31.75% | | 58.71% | | |
|
Net Income towards Common Stockholders (QoQ)
|
-73.97% | 180.77% | -54.96% | -31.59% | 252.65% | -3.29% | -82.47% | 316.04% | 49.59% | -17.80% | -7,208.50% | 100.43% | 885.53% | -3,836.71% | 99.90% | 1,437.50% | -114.95% | -125.00% | 44.44% | -655.00% | 358.94% | -124.04% | 207.45% | -176.24% | 550.65% | -63.98% | 126.40% | 64.31% | -54.62% | 67.30% | 6.52% | 81.91% | -17.11% | -5.29% | 401.49% | -75.08% | 16.54% | 1.66% | -19.50% | 41.87% | 3.41% | -7.35% | -13.68% | | | | | | | | | | -115.15% | 570.37% | 190.75% | 31.35% | 14.48% | -3.56% | -5.98% | 17.87% | 23.21% | 4.58% | -2.55% | -0.94% | 9.11% | -15.77% | -22.51% |
|
Net Margin Growth (1y)
|
| | | -1032.00 | 485.00 | -64.00 | -229.00 | 239.00 | -92.00 | -182.00 | -39928.00 | -430.00 | -273.00 | -16383.00 | 39,785.00 | 187.00 | -450.00 | 15,754.00 | -13.00 | -448.00 | 570.00 | -74.00 | 153.00 | 121.00 | -120.00 | 287.00 | 219.00 | 636.00 | -197.00 | 220.00 | 24.00 | 175.00 | 328.00 | 157.00 | 2,136.00 | -70.00 | 185.00 | 197.00 | -1944.00 | 178.00 | 116.00 | 53.00 | 73.00 | | -674.00 | | | | | | | -118.00 | | | | 634.00 | 1,212.00 | 852.00 | 255.00 | 223.00 | 322.00 | 405.00 | 379.00 | 202.00 | 45.00 | -281.00 | -499.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1224.00 | 119.00 | -16630.00 | -372.00 | -5.00 | -815.00 | -811.00 | -156.00 | -692.00 | -153.00 | -703.00 | 39,925.00 | -141.00 | 0.00 | 15,968.00 | 359.00 | 308.00 | 253.00 | 433.00 | 397.00 | 931.00 | 11.00 | 664.00 | 2,379.00 | 741.00 | 316.00 | 574.00 | 216.00 | 283.00 | 628.00 | 407.00 | 265.00 | | -374.00 | | | -170.00 | | | | -465.00 | -910.00 | -526.00 | 96.00 | | 976.00 | | | 739.00 | | | | 1,059.00 | 1,580.00 | 975.00 | 136.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1485.00 | 239.00 | -949.00 | -232.00 | -332.00 | -365.00 | -598.00 | 216.00 | 65.00 | -470.00 | -196.00 | 40,169.00 | 670.00 | 131.00 | 16,344.00 | 2,519.00 | 413.00 | 765.00 | 787.00 | 588.00 | 1,039.00 | 311.00 | 914.00 | 508.00 | | -243.00 | | | -65.00 | | | | -357.00 | -610.00 | -275.00 | -1774.00 | 346.00 | 417.00 | 379.00 | 424.00 | 392.00 | 624.00 | 731.00 | 731.00 | | 1,344.00 | | |
|
Net Margin (QoQ)
|
-961.00 | 517.00 | -465.00 | -123.00 | 556.00 | -32.00 | -630.00 | 345.00 | 225.00 | -122.00 | -40376.00 | 39,843.00 | 382.00 | -16232.00 | 15,792.00 | 245.00 | -254.00 | -28.00 | 25.00 | -190.00 | 764.00 | -672.00 | 252.00 | -223.00 | 523.00 | -265.00 | 184.00 | 194.00 | -310.00 | 152.00 | -12.00 | 344.00 | -156.00 | -19.00 | 1,967.00 | -1861.00 | 98.00 | -6.00 | -174.00 | 260.00 | 36.00 | -69.00 | -154.00 | | | | | | | | | | -409.00 | 316.00 | 468.00 | 260.00 | 169.00 | -44.00 | -129.00 | 228.00 | 268.00 | 38.00 | -154.00 | 51.00 | 111.00 | -289.00 | -372.00 |
|
Operating Income Growth (1y)
|
| | | -19.97% | 71.38% | 31.43% | 59.70% | 38.11% | 5.97% | -14.96% | 3.76% | 241.96% | 114.98% | -4,393.93% | 14.82% | -23.74% | -59.96% | 103.91% | -43.72% | -107.39% | 431.49% | -83.50% | 211.51% | 517.86% | -37.94% | 946.94% | 93.53% | 898.29% | 39.53% | 104.29% | 19.45% | -11.22% | 69.99% | 26.24% | 11.09% | 23.63% | 2.40% | 8.84% | 2.25% | 15.13% | 6.28% | 2.15% | 8.53% | 4.27% | -46.79% | 74.37% | 38.74% | 38.99% | 156.83% | -38.25% | -37.91% | -15.57% | -66.33% | -19.13% | 158.42% | 88.10% | 434.98% | 180.72% | 26.68% | 17.69% | 22.07% | 33.37% | 31.78% | 20.06% | 12.59% | -5.55% | -18.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 55.77% | 57.46% | -268.39% | 23.91% | 53.28% | -3.02% | 12.62% | -12.48% | -29.91% | 66.01% | -34.81% | 26.26% | -38.25% | 9.72% | 27.40% | 50.26% | 45.52% | 66.34% | 52.24% | 93.11% | 239.22% | 13.75% | 200.00% | 36.94% | 122.11% | 34.42% | 41.06% | 10.71% | 8.11% | 22.76% | 11.97% | 7.22% | 14.07% | -16.65% | 24.69% | 15.47% | 18.61% | 13.25% | 3.23% | -2.22% | 6.96% | -22.80% | -4.51% | 30.57% | 30.20% | 66.62% | 11.92% | 26.68% | 23.18% | 30.03% | 44.67% | 62.79% | 38.52% | 94.45% | 52.35% | 10.79% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.22% | 52.73% | -20.90% | 27.24% | 2.14% | 24.65% | 19.79% | 32.23% | 51.71% | 31.70% | 42.74% | 36.00% | 15.85% | 25.66% | 16.81% | 35.11% | 27.60% | 51.61% | 37.13% | 52.25% | 122.65% | 9.88% | 97.46% | 23.30% | 67.42% | 6.55% | 37.97% | 15.36% | 12.86% | 20.38% | 8.61% | 1.21% | 11.73% | -12.92% | -0.64% | 19.83% | 21.52% | 21.21% | 20.09% | 25.07% | 22.05% | 24.61% | 26.66% | 30.02% | 25.55% | 44.76% | 12.05% | 16.89% |
|
Operating Income (QoQ)
|
-11.95% | 36.65% | -17.94% | -18.94% | 88.55% | 4.80% | -0.29% | -29.90% | 44.67% | -15.90% | 21.65% | 131.04% | -9.05% | -1,779.87% | 103.25% | 53.44% | -52.24% | 64.09% | -53.20% | -120.14% | 3,535.71% | -94.91% | 783.67% | -72.98% | 410.26% | -14.07% | 63.35% | 39.38% | -28.68% | 25.81% | -4.48% | 3.60% | 36.55% | -6.57% | -15.95% | 15.29% | 13.10% | -0.69% | -21.04% | 29.82% | 4.40% | -4.54% | -16.11% | 24.72% | -46.72% | 212.80% | -33.26% | 24.94% | -1.54% | -24.79% | -32.89% | 69.90% | -60.74% | 80.68% | 114.44% | 23.66% | 11.66% | -5.19% | -3.23% | 14.89% | 15.81% | 3.59% | -4.38% | 4.67% | 8.60% | -13.10% | -17.53% |
|
Operating Margin Growth (1y)
|
| | | -569.00 | 613.00 | 270.00 | 550.00 | 133.00 | -221.00 | -570.00 | -208.00 | -230.00 | -813.00 | -16985.00 | -1234.00 | -177.00 | -635.00 | 15,962.00 | -300.00 | -851.00 | 1,048.00 | -377.00 | 327.00 | 191.00 | -609.00 | 587.00 | 485.00 | 1,198.00 | 167.00 | 473.00 | -38.00 | -269.00 | 490.00 | 194.00 | 55.00 | 147.00 | -15.00 | 8.00 | -40.00 | 106.00 | 32.00 | 1.00 | 45.00 | 53.00 | -940.00 | 1.00 | -197.00 | -302.00 | 592.00 | -524.00 | -330.00 | -185.00 | -696.00 | -149.00 | 844.00 | 833.00 | 1,616.00 | 1,210.00 | 344.00 | 310.00 | 366.00 | 511.00 | 397.00 | 258.00 | 125.00 | -316.00 | -561.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -666.00 | -421.00 | -17285.00 | -893.00 | -274.00 | -1669.00 | -1593.00 | -1742.00 | -1258.00 | -400.00 | -1400.00 | -1206.00 | -837.00 | -196.00 | 16,172.00 | 513.00 | 538.00 | 606.00 | 682.00 | 775.00 | 1,119.00 | 48.00 | 1,254.00 | 503.00 | 1,076.00 | 642.00 | 675.00 | -23.00 | -16.00 | 507.00 | 204.00 | 61.00 | 306.00 | -922.00 | 10.00 | -192.00 | -144.00 | -316.00 | -521.00 | -482.00 | -435.00 | -1044.00 | -672.00 | 316.00 | 345.00 | 1,512.00 | 537.00 | 858.00 | 958.00 | 1,286.00 | 1,572.00 | 1,585.00 | 1,401.00 | 2,107.00 | 1,405.00 | 180.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1694.00 | -8.00 | -1700.00 | -865.00 | -934.00 | -1230.00 | -1383.00 | -930.00 | 131.00 | -841.00 | -341.00 | -759.00 | 91.00 | 461.00 | 16,839.00 | 530.00 | 416.00 | 1,081.00 | 884.00 | 790.00 | 1,373.00 | 65.00 | 1,263.00 | 508.00 | 1,234.00 | -266.00 | 677.00 | -174.00 | -266.00 | 159.00 | -319.00 | -467.00 | -181.00 | -1027.00 | -663.00 | 321.00 | 504.00 | 604.00 | 539.00 | 706.00 | 708.00 | 938.00 | 1,049.00 | 1,058.00 | 913.00 | 2,003.00 | 732.00 | 694.00 |
|
Operating Margin (QoQ)
|
-306.00 | 420.00 | -371.00 | -312.00 | 875.00 | 77.00 | -91.00 | -729.00 | 522.00 | -271.00 | 270.00 | -750.00 | -62.00 | -16444.00 | 16,021.00 | 307.00 | -520.00 | 153.00 | -240.00 | -244.00 | 1,380.00 | -1272.00 | 464.00 | -381.00 | 579.00 | -76.00 | 363.00 | 332.00 | -451.00 | 229.00 | -148.00 | 101.00 | 308.00 | -66.00 | -287.00 | 193.00 | 145.00 | -43.00 | -335.00 | 339.00 | 71.00 | -74.00 | -291.00 | 346.00 | -921.00 | 867.00 | -489.00 | 241.00 | -27.00 | -248.00 | -296.00 | 386.00 | -538.00 | 298.00 | 697.00 | 375.00 | 246.00 | -108.00 | -168.00 | 341.00 | 301.00 | 37.00 | -282.00 | 201.00 | 169.00 | -404.00 | -528.00 |
|
Profit After Tax Growth (1y)
|
| | | -48.47% | 205.07% | 5.08% | -59.09% | 148.79% | 5.53% | -10.30% | 573.49% | 254.75% | 145.45% | -11,257.43% | -108.77% | -46.50% | -107.73% | 99.53% | -150.00% | -241.12% | 2,543.75% | -161.11% | 605.00% | 58.28% | -7.67% | 246.81% | 194.06% | 860.32% | -37.67% | 165.22% | 31.31% | 45.72% | 158.22% | 50.27% | 594.10% | -3.87% | 34.60% | 44.55% | -76.36% | 35.32% | 20.08% | 9.43% | 17.34% | 4.74% | -122.36% | 44.02% | -0.13% | -1.89% | 565.71% | -44.85% | -43.73% | -23.58% | -111.04% | -26.48% | 250.00% | 172.09% | 2,156.48% | 321.65% | 36.36% | 22.37% | 31.70% | 42.81% | 48.01% | 24.39% | 10.15% | -11.28% | -29.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 65.68% | 99.18% | -374.99% | -30.87% | 67.77% | -30.06% | -35.10% | -51.48% | -67.25% | 66.75% | -49.72% | 3.43% | -32.29% | 20.37% | 26.37% | 239.48% | 64.81% | 152.31% | 130.00% | 178.06% | 87.79% | 14.11% | 98.75% | 199.26% | 133.01% | 29.39% | 79.27% | 29.16% | 23.76% | 61.00% | 33.46% | 24.41% | 10.86% | -33.17% | 31.58% | -34.81% | 11.61% | 7.74% | -4.57% | -12.96% | -7.74% | -28.36% | -16.42% | 25.29% | 26.83% | 132.55% | 19.57% | 39.00% | 36.52% | 44.08% | 64.20% | 91.87% | 60.59% | 216.93% | 74.82% | 12.50% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.29% | 71.71% | -26.80% | 24.98% | -36.74% | 35.20% | 12.29% | 85.42% | 53.41% | 21.68% | 39.48% | 33.70% | 28.40% | 22.93% | 15.68% | 220.92% | 44.37% | 119.43% | 88.95% | 102.44% | 51.62% | 19.15% | 62.28% | 49.37% | 76.43% | -20.89% | 55.46% | 20.35% | 14.26% | 34.16% | 13.55% | 1.59% | 0.43% | -16.93% | -1.58% | -11.41% | 23.66% | 23.22% | 21.92% | 25.77% | 21.19% | 25.51% | 28.59% | 31.75% | 25.43% | 76.94% | 16.72% | 22.90% |
|
Profit After Tax (QoQ)
|
-40.43% | 180.77% | -54.96% | -31.59% | 252.65% | -3.29% | -82.47% | 316.01% | 49.59% | -17.80% | 31.65% | 119.13% | 3.50% | -3,836.71% | 99.90% | 1,437.50% | -114.95% | -125.00% | 44.44% | -655.00% | 358.94% | -124.04% | 207.45% | -162.38% | 673.02% | -61.77% | 115.22% | 61.28% | -53.03% | 62.67% | 6.56% | 78.97% | -16.76% | -5.34% | 392.18% | -75.21% | 16.54% | 1.66% | -19.50% | 41.87% | 3.41% | -7.35% | -13.68% | 26.63% | -122.08% | 696.67% | -40.14% | 24.40% | 4.82% | -29.35% | -38.93% | 68.96% | -115.15% | 570.37% | 190.75% | 31.35% | 14.48% | -3.56% | -5.98% | 17.87% | 23.21% | 4.58% | -2.55% | -0.94% | 9.11% | -15.77% | -22.51% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 12.52% | | 16.65% | 17.11% | 9.80% | 7.18% | 5.51% | 4.69% | 218.74% | 4.25% | 273.16% | 266.18% | 19.85% | 269.29% | 2.32% | 2.78% | 5.84% | 6.85% | 8.84% | 14.58% | 23.11% | 25.13% | 21.64% | 13.66% | 4.72% | 2.96% | 4.15% | 4.84% | 5.98% | 5.05% | 4.44% | 4.32% | 5.24% | -3.78% | -2.36% | -1.80% | -5.89% | 3.19% | 77.60% | 74.53% | 87.30% | 83.07% | 2.45% | 2.04% | -3.33% | -1.34% | 1.24% | 4.27% | 5.74% | 5.12% | 3.87% | 0.11% | -3.93% | -6.58% | -8.57% | -8.46% | -4.70% | -3.54% | -1.94% | 2.97% | -0.52% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 57.91% | | 66.22% | 64.97% | 61.27% | 60.39% | 59.11% | 57.95% | 59.31% | 60.23% | 60.77% | 62.77% | 16.02% | 70.28% | 10.65% | 10.21% | 10.91% | 11.24% | 11.30% | 10.94% | 10.96% | 10.61% | 9.78% | 7.52% | 5.31% | 1.34% | 2.03% | 2.41% | 1.63% | 1.41% | 21.90% | 21.37% | 22.87% | 22.04% | 21.12% | 20.48% | 19.44% | 23.07% | 22.59% | 22.91% | 24.17% | 23.83% | 2.52% | 2.13% | -0.61% | -1.05% | -1.30% | -1.51% | -1.08% | -1.79% | -2.34% | -1.92% | -3.07% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 37.95% | | 38.60% | 39.52% | 40.45% | 40.71% | 39.77% | 38.69% | 39.13% | 39.59% | 39.40% | 38.73% | 11.63% | 39.80% | 8.06% | 7.92% | 8.76% | 6.83% | 7.05% | 6.94% | 6.24% | 6.09% | 18.07% | 16.33% | 15.54% | 14.48% | 14.08% | 13.85% | 13.70% | 13.50% | 13.44% | 13.73% | 13.65% | 13.52% | 13.32% | 12.79% | 11.60% | 12.85% | 11.84% | 11.22% | 11.88% | 11.34% | -0.69% | 0.08% | -1.42% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 3.54% | 6.89% | 2.17% | 3.16% | 3.95% | 0.22% | -0.27% | 1.55% | 3.15% | 205.12% | -67.38% | 263.49% | 1.22% | -0.14% | 0.51% | 0.71% | 1.68% | 2.83% | 1.47% | 2.59% | 7.04% | 10.49% | 3.13% | -0.27% | 0.02% | 1.79% | 1.39% | 0.89% | 0.69% | 2.90% | 0.50% | 0.30% | 0.57% | 3.81% | -8.11% | 1.78% | 1.15% | -0.52% | 0.75% | 75.18% | -0.60% | 6.76% | -1.52% | -1.97% | -1.00% | 1.14% | 0.51% | 0.60% | 1.96% | 2.56% | -0.08% | -0.59% | -1.73% | -1.58% | -2.83% | -2.71% | -1.62% | 2.47% | -1.65% | -1.10% | 3.30% | -0.99% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 0.00 | -53.00 | -53.00 | -51.00 | -128.00 | 16.00 | 19.00 | 22.00 | 126.00 | 34.00 | 31.00 | 27.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | -3.00 | -2.00 | -4.00 | -5.00 | -3.00 | | -3.00 | -2.00 | -1.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | 51.00 | 51.00 | 49.00 | 127.00 | 36.00 | 33.00 | 28.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 6.00 | 6.00 | 6.00 | 6.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | | -3.00 | -3.00 | -6.00 | -6.00 | -6.00 | -7.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 53.00 | 53.00 | 51.00 | 129.00 | 41.00 | 38.00 | 33.00 | 7.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -5.00 | -4.00 | -3.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | | 5.00 | 5.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -53.00 | 0.00 | 2.00 | -77.00 | 91.00 | 3.00 | 5.00 | 26.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 0.00 | -1.00 | 2.00 | 6.00 | -79.00 | -48.00 | -44.00 | -44.00 | 73.00 | 42.00 | 33.00 | 32.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 5.00 | 4.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -6.00 | -7.00 | -9.00 | -6.00 | -6.00 | -6.00 | -9.00 | -13.00 | 74.00 | 43.00 | 38.00 | 35.00 | 4.00 | 5.00 | 6.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | -4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | -2.00 | -5.00 | -7.00 | 79.00 | 48.00 | 41.00 | 37.00 | 6.00 | 6.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 6.00 | 6.00 | 6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 4.00 | 2.00 | -86.00 | 31.00 | 8.00 | 3.00 | 31.00 | 0.00 | -1.00 | 2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -1.00 | -52.00 | -53.00 | -161.00 | -394.00 | -109.00 | -106.00 | 55.00 | 387.00 | 160.00 | 155.00 | 98.00 | 0.00 | 1.00 | 4.00 | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 1.00 | 4.00 | 3.00 | 13.00 | 11.00 | 10.00 | 10.00 | -9.00 | -8.00 | -12.00 | -15.00 | -9.00 | | -8.00 | -5.00 | -3.00 | | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 5.00 | 8.00 | 10.00 | 9.00 | 8.00 | 6.00 | 4.00 | 5.00 | 6.00 | 5.00 | 3.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -8.00 | -1.00 | -4.00 | -7.00 | -7.00 | 52.00 | 53.00 | 154.00 | 390.00 | 164.00 | 164.00 | 104.00 | 7.00 | 8.00 | 11.00 | 9.00 | 10.00 | 20.00 | 18.00 | 18.00 | 17.00 | 7.00 | 5.00 | 2.00 | -2.00 | -5.00 | | -10.00 | -11.00 | -21.00 | -18.00 | -19.00 | -19.00 | -10.00 | -11.00 | -8.00 | -4.00 | 0.00 | | 9.00 | 11.00 | 12.00 | 12.00 | 14.00 | 15.00 | 17.00 | 18.00 | 19.00 | 18.00 | 15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | 3.00 | 6.00 | -2.00 | 0.00 | 59.00 | 60.00 | 163.00 | 397.00 | 180.00 | 176.00 | 118.00 | 20.00 | 12.00 | 14.00 | 8.00 | 5.00 | 2.00 | | -1.00 | -3.00 | -4.00 | -6.00 | -5.00 | -6.00 | -7.00 | -8.00 | -10.00 | -10.00 | -17.00 | -14.00 | -11.00 | -9.00 | 1.00 | 2.00 | 6.00 | 11.00 | 15.00 | | 19.00 | 19.00 | 18.00 |
|
Return on Equity (QoQ)
|
| | | | | | -7.00 | 0.00 | 7.00 | -1.00 | -59.00 | 0.00 | -102.00 | -234.00 | 227.00 | 3.00 | 59.00 | 98.00 | 0.00 | -2.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 10.00 | -1.00 | 1.00 | 0.00 | -9.00 | 1.00 | -3.00 | -3.00 | -2.00 | | | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -156.00 | -37.00 | | | -9.00 | 2.00 | 4.00 | 7.00 | -86.00 | -75.00 | -68.00 | -63.00 | 80.00 | 73.00 | 63.00 | 52.00 | 11.00 | 1.00 | 3.00 | 3.00 | -5.00 | 3.00 | 6.00 | 3.00 | 6.00 | 5.00 | -3.00 | -5.00 | -6.00 | 6.00 | 9.00 | 6.00 | 6.00 | -9.00 | -3.00 | 1.00 | 1.00 | 0.00 | -4.00 | -7.00 | -7.00 | -5.00 | -6.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 5.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -19.00 | -344.00 | -251.00 | -110.00 | | | -14.00 | 1.00 | -1.00 | -4.00 | 6.00 | 0.00 | -2.00 | -8.00 | 87.00 | 78.00 | 72.00 | 58.00 | 12.00 | 9.00 | 6.00 | 1.00 | -5.00 | 14.00 | 12.00 | 4.00 | 6.00 | 1.00 | 3.00 | 3.00 | 1.00 | -3.00 | 2.00 | 1.00 | 0.00 | -14.00 | -13.00 | -8.00 | -7.00 | -4.00 | -9.00 | -7.00 | -7.00 | -5.00 | -6.00 | -2.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 5.00 | 3.00 | 7.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.00 | -354.00 | -159.00 | -36.00 | | | -8.00 | 5.00 | 9.00 | 2.00 | 7.00 | 8.00 | 1.00 | -10.00 | 87.00 | 89.00 | 78.00 | 59.00 | 12.00 | 6.00 | 12.00 | 9.00 | 2.00 | 5.00 | 5.00 | -1.00 | 0.00 | -3.00 | -8.00 | -7.00 | -7.00 | -7.00 | -3.00 | 0.00 | 0.00 | -14.00 | -13.00 | -7.00 | -6.00 | -2.00 | -7.00 | -6.00 | -5.00 | 0.00 | 0.00 | 3.00 | 7.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
334.00 | -189.00 | -131.00 | | | | -12.00 | 0.00 | 6.00 | -3.00 | -1.00 | 2.00 | 9.00 | -96.00 | 10.00 | 9.00 | 14.00 | 47.00 | 3.00 | -2.00 | 4.00 | 7.00 | -7.00 | 0.00 | 3.00 | -1.00 | 1.00 | 3.00 | 0.00 | 2.00 | 0.00 | -5.00 | -2.00 | 0.00 | 12.00 | -2.00 | -4.00 | 0.00 | -3.00 | 5.00 | 0.00 | 0.00 | -4.00 | 0.00 | -3.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 4.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -10.00 | 5.00 | -1.00 | -2.00 | 2.00 | -1.00 | -2.00 | -399.00 | -4.00 | -3.00 | -164.00 | 398.00 | 2.00 | -4.00 | 158.00 | 0.00 | -4.00 | 6.00 | -1.00 | 2.00 | 1.00 | -1.00 | 3.00 | 2.00 | 6.00 | -2.00 | 2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 21.00 | -1.00 | 2.00 | 2.00 | -20.00 | 2.00 | -2.00 | -4.00 | -4.00 | | -3.00 | -3.00 | -2.00 | | -1.00 | 1.00 | 1.00 | -1.00 | -2.00 | 1.00 | 6.00 | 6.00 | 12.00 | 9.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -3.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -12.00 | 1.00 | -166.00 | -4.00 | 0.00 | -8.00 | -8.00 | -2.00 | -7.00 | -2.00 | -7.00 | 399.00 | -1.00 | 0.00 | 160.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 9.00 | 0.00 | 7.00 | 24.00 | 7.00 | 3.00 | 6.00 | 2.00 | 3.00 | 3.00 | 0.00 | -2.00 | | -4.00 | -5.00 | -25.00 | -2.00 | -6.00 | -6.00 | -4.00 | -5.00 | -6.00 | -1.00 | 5.00 | | 10.00 | 11.00 | 9.00 | 7.00 | 14.00 | 14.00 | 12.00 | 11.00 | 16.00 | 10.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.00 | 2.00 | -9.00 | -2.00 | -3.00 | -3.00 | -6.00 | 2.00 | 1.00 | -5.00 | -2.00 | 402.00 | 7.00 | 1.00 | 164.00 | 25.00 | 4.00 | 8.00 | 8.00 | 6.00 | 10.00 | 0.00 | 5.00 | 1.00 | | -3.00 | -1.00 | -3.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -6.00 | -3.00 | -18.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 10.00 | 12.00 | 12.00 | | 13.00 | 12.00 | 8.00 |
|
Return on Sales (QoQ)
|
-10.00 | 5.00 | -5.00 | -1.00 | 6.00 | 0.00 | -6.00 | 3.00 | 2.00 | -1.00 | -404.00 | 398.00 | 4.00 | -162.00 | 158.00 | 2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 8.00 | -7.00 | 3.00 | -2.00 | 5.00 | -3.00 | 2.00 | 2.00 | -3.00 | 2.00 | 0.00 | 3.00 | -2.00 | 0.00 | 20.00 | -19.00 | 1.00 | 0.00 | -2.00 | 3.00 | -3.00 | -2.00 | -1.00 | | | -1.00 | 0.00 | 4.00 | -4.00 | 0.00 | 0.00 | 2.00 | -4.00 | 3.00 | 5.00 | 3.00 | 2.00 | 0.00 | -1.00 | 2.00 | 3.00 | 0.00 | -2.00 | 1.00 | 1.00 | -3.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 22.03% | 17.79% | 13.98% | 14.57% | 23.07% | 19.45% | 18.08% | 16.20% | 321.47% | 303.74% | 305.93% | 296.47% | -7.09% | 27.54% | 36.69% | 39.07% | 47.00% | 15.37% | 9.90% | 19.44% | 13.13% | 13.83% | 6.79% | 1.14% | 11.39% | 13.55% | 18.55% | 24.09% | 10.95% | 9.97% | 7.67% | 5.13% | 8.76% | 3.51% | 8.18% | 6.38% | 5.98% | 3.86% | 2.05% | 3.78% | 0.30% | 60.95% | 74.23% | 71.25% | 77.80% | 12.90% | 1.83% | 2.18% | 1.83% | -1.25% | -0.75% | -2.46% | -2.43% | -2.56% | -1.16% | 1.01% | -0.19% | 3.00% | 4.73% | 6.81% | 6.59% | 6.88% | 8.90% | 11.26% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 84.98% | 78.43% | 76.13% | 74.12% | 68.91% | 83.22% | 87.12% | 85.73% | 79.22% | 81.11% | 82.69% | 87.44% | 15.61% | 18.76% | 17.06% | 18.88% | 22.81% | 14.25% | 11.64% | 14.45% | 11.82% | 12.44% | 10.88% | 9.68% | 10.36% | 8.93% | 11.36% | 11.54% | 8.54% | 5.74% | 5.93% | 5.09% | 4.95% | 20.05% | 24.37% | 23.65% | 23.64% | 23.58% | 21.88% | 22.01% | 22.00% | 21.52% | 20.76% | 19.51% | 20.89% | 2.80% | -0.03% | 0.22% | -0.28% | -0.30% | 0.91% | 1.71% | 1.25% | 2.36% | 4.08% | 6.28% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.94% | 52.91% | 52.35% | 54.38% | 51.63% | 51.87% | 50.38% | 50.57% | 48.63% | 50.33% | 50.49% | 52.56% | 13.81% | 15.90% | 15.41% | 16.99% | 17.45% | 11.16% | 10.14% | 10.89% | 10.02% | 8.85% | 8.52% | 7.81% | 7.40% | 16.66% | 19.68% | 19.79% | 17.93% | 16.52% | 16.10% | 15.22% | 15.92% | 14.04% | 14.22% | 13.51% | 13.43% | 12.67% | 12.18% | 12.34% | 12.08% | 12.49% | 12.76% | 12.99% | 13.45% | 3.64% | 2.64% | 3.65% |
|
Revenue (QoQ)
|
8.08% | 4.19% | 3.84% | 4.36% | 4.33% | 0.82% | 4.38% | 12.09% | 1.26% | -0.34% | 2.72% | 306.57% | -3.00% | 0.20% | 0.33% | -4.73% | 33.16% | 7.39% | 2.08% | 0.70% | 4.51% | 2.30% | 10.94% | -4.61% | 5.16% | -4.03% | 5.07% | 5.06% | 7.19% | 0.19% | 9.98% | -6.07% | 6.24% | -1.90% | 7.39% | -2.83% | 1.11% | 2.54% | 5.59% | -3.19% | -0.91% | 0.75% | 7.39% | -6.44% | 59.01% | 9.06% | 5.55% | -2.86% | 0.97% | -1.63% | 5.92% | -3.20% | -2.08% | -1.14% | 4.09% | -3.16% | -2.22% | 0.29% | 6.37% | -4.32% | 0.91% | 1.97% | 8.48% | -4.51% | 1.18% | 3.90% | 10.83% |
|
Share-based Compensation Growth (1y)
|
| | | 7.00% | -5.96% | -5.28% | -4.84% | -1.16% | -8.03% | -15.90% | -381.11% | -10.00% | -14.75% | -6.48% | 10.53% | -5.74% | | | | | | | | | | | | -5.45% | 7.14% | 40.48% | 33.33% | 28.85% | 20.00% | 38.98% | 32.81% | 44.78% | 55.56% | 40.24% | 17.65% | 13.40% | 16.07% | 9.57% | 29.00% | 25.45% | 99.23% | 27.78% | 5.43% | 0.00% | -48.26% | -18.63% | 0.74% | 2.17% | 14.93% | 14.50% | 9.49% | 25.53% | 8.44% | 4.00% | 11.33% | -20.90% | -1.80% | 8.97% | 4.79% | 32.86% | 21.95% | 33.53% | 23.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -1.63% | -9.66% | -9.35% | -63.78% | -5.70% | | | | | | | | 75.61% | 81.65% | 65.55% | 54.24% | 75.79% | | | | | | | | 20.82% | 25.99% | 39.90% | 27.72% | 28.37% | 29.40% | 28.78% | 26.32% | 27.23% | 53.22% | 25.22% | 16.96% | 12.47% | 6.16% | 4.44% | 11.06% | 8.63% | 5.81% | 5.98% | 5.16% | 8.65% | -13.61% | -1.05% | 7.08% | 0.48% | 6.97% | 9.08% | 8.50% | 9.67% | 9.10% | 14.81% | 12.92% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 36.95% | 36.27% | 28.97% | 33.23% | 35.74% | 40.50% | 42.91% | 31.89% | 45.84% | 50.44% | 54.69% | 37.73% | 58.91% | | | | | | | | 20.20% | 35.84% | 30.83% | 23.16% | 21.56% | 17.43% | 17.30% | 16.44% | 16.05% | 16.42% | 12.84% | 12.03% | 12.78% | 8.32% | 6.29% | 10.80% | 4.94% | 4.76% | 6.17% | 6.29% | 6.15% | -5.04% | 7.11% | 9.69% |
|
Share-based Compensation (QoQ)
|
18.77% | -1.94% | -3.30% | -4.99% | 4.39% | -1.23% | -2.85% | -1.31% | -2.87% | -9.69% | -424.73% | 131.60% | -8.01% | -0.92% | -410.64% | 133.29% | | | | | | | | | 1.82% | -25.00% | 14.29% | 8.33% | 15.38% | -1.67% | 8.47% | 4.69% | 7.46% | 13.89% | 3.66% | 14.12% | 15.46% | 2.68% | -13.04% | 10.00% | 18.18% | -3.08% | 2.38% | 6.98% | 87.68% | -37.84% | -15.53% | 1.47% | -2.90% | -2.24% | 4.58% | 2.92% | 9.22% | -2.60% | 0.00% | 18.00% | -5.65% | -6.59% | 7.05% | -16.17% | 17.14% | 3.66% | 2.94% | 6.29% | 7.53% | 13.50% | -4.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 795.57% | | 13.79% | 12.72% | -22.97% | 12.35% | 13.33% | 17.59% | -61.26% | 14.68% | 296.59% | 273.67% | 132.95% | 317.34% | 17.83% | 17.00% | 9.95% | 10.55% | 10.23% | 11.89% | 5.71% | 9.29% | 8.36% | 9.85% | 10.14% | 10.87% | 12.76% | 13.58% | 23.71% | 20.63% | 19.25% | 20.11% | 9.57% | 14.45% | 15.29% | 14.03% | 16.47% | 10.68% | 133.60% | 132.21% | 126.98% | 129.07% | 7.10% | 6.11% | 5.75% | 5.42% | 3.80% | 2.52% | 0.80% | -4.36% | -6.12% | -7.77% | -7.09% | -7.25% | -4.74% | -0.69% | -4.60% | -1.56% | -2.44% | -5.87% | -4.11% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 38.77% | | 72.29% | 70.46% | -11.42% | 75.19% | 74.31% | 72.59% | -0.26% | 74.25% | 72.71% | 69.75% | 39.38% | 71.48% | 12.07% | 12.87% | 8.58% | 10.24% | 10.43% | 11.76% | 12.93% | 13.49% | 13.37% | 14.44% | 14.29% | 15.25% | 15.74% | 15.87% | 16.44% | 15.18% | 47.54% | 47.06% | 42.55% | 42.63% | 42.35% | 41.11% | 40.87% | 38.78% | 37.45% | 36.19% | 34.25% | 32.18% | 1.44% | 0.11% | -0.32% | -2.21% | -2.45% | -2.08% | -3.68% | -4.42% | -4.44% | -4.83% | -5.28% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 46.92% | | 46.04% | 45.33% | -4.17% | 45.39% | 44.62% | 44.59% | 2.93% | 45.01% | 44.47% | 43.59% | 29.83% | 46.48% | 13.61% | 14.43% | 11.65% | 13.09% | 13.11% | 13.84% | 12.95% | 13.11% | 31.45% | 31.74% | 31.60% | 31.15% | 31.14% | 30.83% | 30.53% | 29.84% | 28.99% | 28.18% | 25.29% | 23.95% | 22.96% | 21.58% | 21.23% | 18.85% | 18.36% | 18.27% | 16.48% | 16.09% | -0.61% | -1.28% | -1.95% |
|
Shareholder's Equity (QoQ)
|
| | | | | 3.73% | 717.50% | -87.15% | 4.45% | 2.75% | 458.67% | -81.26% | 5.36% | 6.62% | 84.05% | -44.53% | 264.36% | 0.45% | 14.74% | -0.62% | 2.88% | -0.26% | 7.83% | -0.08% | 2.58% | 1.24% | 1.88% | 3.30% | 1.70% | 2.63% | 2.15% | 3.99% | 3.43% | 3.38% | 11.25% | 1.41% | 2.25% | 4.13% | 1.49% | 5.92% | 3.00% | 2.98% | 3.67% | 0.65% | 117.40% | 2.37% | 1.33% | 1.58% | 1.65% | 1.42% | 0.99% | 1.26% | 0.08% | 0.17% | -0.70% | -3.92% | -1.76% | -1.60% | 0.03% | -4.08% | 0.91% | 2.58% | -3.91% | -1.03% | 0.00% | -1.03% | -2.11% |
|
Tax Rate Growth (1y)
|
| | | 7,917.00 | -168.00 | 2,265.00 | -3353.00 | -294.00 | -257.00 | -320.00 | -360.00 | -1032.00 | 221.00 | -3593.00 | 10,501.00 | 1,351.00 | 38,053.00 | 70,016.00 | -2582.00 | 9.00 | -37775.00 | -64455.00 | -3611.00 | -89.00 | -4169.00 | -1343.00 | -1125.00 | -320.00 | 3,897.00 | -322.00 | -261.00 | -5121.00 | -172.00 | 50.00 | -31478.00 | 3,883.00 | -1102.00 | -965.00 | 30,276.00 | 69.00 | -250.00 | -245.00 | -145.00 | -18.00 | -2524.00 | -268.00 | -1353.00 | -348.00 | 2,303.00 | -2495.00 | -9293.00 | 255.00 | 1,167.00 | -1220.00 | 10,763.00 | 113.00 | -934.00 | 3,740.00 | 45.00 | -20.00 | -203.00 | -187.00 | -145.00 | -129.00 | 235.00 | 18.00 | -216.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 6,591.00 | -203.00 | -1648.00 | 6,787.00 | 24.00 | 38,017.00 | 66,102.00 | 7,559.00 | 328.00 | 498.00 | 1,967.00 | 4,308.00 | 1,270.00 | -3892.00 | 4,217.00 | -7317.00 | -401.00 | -38048.00 | -66120.00 | -4997.00 | -5531.00 | -445.00 | -1616.00 | -32863.00 | -1559.00 | 2,623.00 | -1237.00 | -1463.00 | -1170.00 | -1524.00 | -1160.00 | -1347.00 | 3,934.00 | -3876.00 | -1478.00 | 28,778.00 | -297.00 | -471.00 | -3008.00 | -10791.00 | -111.00 | 947.00 | -3984.00 | 118.00 | 20.00 | 2,537.00 | 24.00 | 1,515.00 | 348.00 | 30.00 | 2,332.00 | 10,663.00 | -36.00 | -902.00 | 3,571.00 | -316.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,950.00 | 74.00 | 3,912.00 | 595.00 | -56.00 | -3928.00 | 304.00 | 2,823.00 | -82.00 | 225.00 | 302.00 | 2,923.00 | -4171.00 | -168.00 | 3,945.00 | -39056.00 | -1639.00 | -39322.00 | -67035.00 | -6198.00 | -1579.00 | -1797.00 | -2825.00 | -2732.00 | -1508.00 | -151.00 | -1750.00 | -2961.00 | -1535.00 | -1744.00 | -3923.00 | -11992.00 | 3,841.00 | -405.00 | -5193.00 | 30,248.00 | 71.00 | -237.00 | -488.00 | 17.00 | -18.00 | -190.00 | -431.00 | 17.00 | -128.00 | 2,568.00 | -145.00 | 1,154.00 |
|
Tax Rate (QoQ)
|
8,070.00 | -2518.00 | 2,723.00 | -357.00 | -15.00 | -86.00 | -2896.00 | 2,702.00 | 23.00 | -149.00 | -2936.00 | 2,030.00 | 1,276.00 | -3963.00 | 11,158.00 | -7121.00 | 37,978.00 | 28,000.00 | -61439.00 | -4530.00 | 193.00 | 1,321.00 | -595.00 | -1008.00 | -3887.00 | 4,147.00 | -376.00 | -204.00 | 330.00 | -72.00 | -315.00 | -5064.00 | 5,279.00 | 150.00 | -31843.00 | 30,297.00 | 294.00 | 287.00 | -602.00 | 89.00 | -25.00 | 292.00 | -502.00 | 217.00 | -2531.00 | 2,548.00 | -1587.00 | 1,222.00 | 121.00 | -2251.00 | -8384.00 | 10,770.00 | 1,033.00 | -4638.00 | 3,599.00 | 119.00 | -14.00 | 36.00 | -96.00 | 55.00 | -197.00 | 52.00 | -54.00 | 71.00 | 166.00 | -165.00 | -288.00 |
|
Total Debt Growth (1y)
|
| | | | | | 3.68% | | 30.11% | 9.44% | 25.54% | 11.16% | 0.31% | 0.49% | | 73.45% | 36.21% | 45.91% | | 75.38% | 125.73% | 150.89% | 12.14% | 15.51% | 14.56% | -5.13% | 26.18% | 24.76% | 30.17% | 33.79% | 7.47% | -1.07% | -37.12% | -38.05% | -38.10% | -25.19% | -4.80% | -6.89% | -5.59% | -27.48% | -13.89% | -10.53% | -15.29% | -2.17% | 491.80% | 442.89% | 504.65% | 546.21% | 5.92% | 10.77% | 6.09% | -1.54% | -1.49% | 5.08% | 2.14% | 5.05% | 9.90% | 2.17% | 4.25% | 4.73% | -0.40% | 6.19% | 4.33% | 9.82% | 7.04% | 5.52% | 10.24% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 21.14% | 17.08% | 56.87% | 50.10% | 45.56% | 54.37% | 51.08% | 52.03% | 52.15% | 51.44% | | 36.22% | 49.87% | 47.12% | 15.00% | 12.55% | -2.12% | -7.70% | -5.67% | -2.62% | -7.98% | -8.28% | -14.36% | -18.73% | -19.82% | -19.79% | -20.89% | -19.03% | 69.29% | 65.38% | 69.10% | 66.12% | 75.42% | 75.23% | 75.81% | 83.95% | 83.46% | 84.88% | 87.12% | 88.37% | 4.67% | 5.95% | 4.15% | 2.70% | 2.55% | 4.47% | 3.57% | 6.51% | 5.42% | 4.61% | 6.24% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.02% | | 35.67% | 30.74% | 40.43% | 37.27% | 35.69% | 36.10% | 36.14% | 34.10% | 23.59% | 23.54% | | 13.34% | 15.04% | 12.93% | -2.33% | -5.01% | -5.13% | -8.11% | -7.66% | -8.11% | 31.76% | 30.25% | 26.33% | 27.68% | 26.44% | 25.42% | 26.00% | 27.56% | 38.31% | 39.40% | 39.27% | 36.52% | 42.35% | 42.02% | 42.06% | 46.93% | 46.55% | 46.97% | 48.10% | 50.37% | 4.10% | 5.91% | 5.38% |
|
Total Debt (QoQ)
|
| | | | | 18.80% | -12.81% | 13.32% | 10.84% | -0.06% | 0.01% | 0.34% | 0.02% | 0.12% | | | -21.45% | 7.25% | 109.73% | -0.73% | 1.10% | 19.20% | -6.26% | 2.25% | 0.26% | -1.29% | 24.69% | 1.10% | 4.61% | 1.46% | 0.16% | -6.94% | -33.51% | -0.05% | 0.09% | 12.48% | -15.39% | -2.24% | 1.48% | -13.60% | 0.46% | 1.57% | -3.92% | -0.22% | 507.73% | -6.82% | 7.01% | 6.64% | -0.39% | -2.56% | 2.49% | -1.03% | -0.33% | 3.94% | -0.38% | 1.79% | 4.27% | -3.37% | 1.65% | 2.26% | -0.84% | 3.03% | -0.14% | 7.64% | -3.35% | 1.56% | 4.33% |