|
Revenue
|
275.68M | 225.80M | 189.89M | 226.10M | 207.39M | 127.56M | 120.63M | 134.87M | 107.73M | 138.02M | 159.22M | 179.92M | 242.43M | 216.89M | 145.38M | 108.27M |
|
Cost of Revenue
|
230.11M | 178.50M | 142.34M | 171.29M | 168.79M | 102.61M | 89.96M | 91.42M | 67.16M | 84.95M | 106.87M | 117.50M | 156.40M | 137.84M | 92.44M | 73.84M |
|
Gross Profit
|
45.57M | 47.30M | 47.54M | 54.81M | 38.60M | 24.95M | 30.67M | 43.45M | 40.57M | 53.06M | 52.34M | 62.42M | 86.03M | 79.04M | 52.94M | 34.43M |
|
Research & Development
|
| | | | | | | | | 8.76M | 10.65M | 14.24M | 19.10M | 16.92M | 11.76M | 8.44M |
|
Selling, General & Administrative
|
31.86M | 32.29M | 34.86M | 37.11M | 32.49M | 36.60M | 34.29M | 41.33M | 40.15M | 44.05M | 47.32M | 62.12M | 127.49M | 132.89M | 81.01M | 75.49M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | 0.49M | 6.37M |
|
Operating Expenses
|
31.86M | 32.29M | 34.86M | 37.11M | 32.49M | 36.60M | 34.29M | 41.33M | 40.15M | 52.80M | 57.97M | 76.37M | 146.59M | 149.81M | 93.26M | 90.30M |
|
Operating Income
|
13.71M | 15.01M | 12.69M | 17.70M | 6.11M | -11.64M | -3.62M | 2.11M | 0.41M | 9.01M | 5.03M | 0.30M | -41.46M | -53.85M | -40.31M | -55.87M |
|
EBIT
|
13.71M | 15.01M | 12.69M | 17.70M | 6.11M | -11.64M | -3.62M | 2.11M | 0.41M | 9.01M | 5.03M | 0.30M | -41.46M | -53.85M | -40.31M | -55.87M |
|
Other Non Operating Income
|
| | | 5.19M | | | | | | | | -0.26M | -0.92M | 1.35M | 6.71M | 4.02M |
|
Non Operating Income
|
0.09M | 0.17M | 0.32M | 0.47M | 0.24M | 0.41M | 0.02M | 0.02M | 0.01M | 0.01M | 0.20M | -0.26M | -0.92M | 1.35M | 6.71M | 4.02M |
|
EBT
|
6.57M | 8.95M | 6.74M | 16.73M | 0.87M | -16.60M | -9.24M | -3.33M | -6.26M | 1.77M | -2.24M | 6.79M | -43.16M | -53.37M | -34.39M | -52.49M |
|
Tax Provisions
|
4.26M | 4.71M | 3.24M | 7.23M | 1.68M | -5.99M | 4.26M | 0.33M | -2.77M | -0.05M | -0.10M | -0.05M | -0.03M | 0.05M | 0.04M | 0.03M |
|
Profit After Tax
|
2.31M | 4.24M | 3.50M | 9.49M | -2.62M | -12.29M | -15.94M | -7.17M | -5.83M | 1.74M | -6.40M | 6.84M | -43.13M | -53.43M | -34.42M | -52.52M |
|
Income from Non-Controlling Interests
|
1.03M | 1.20M | 2.05M | 2.06M | 1.81M | 1.68M | 2.44M | 3.51M | 2.33M | 3.38M | 4.26M | 5.15M | | | | |
|
Income from Continuing Operations
|
2.31M | 4.24M | 3.50M | 9.49M | -0.81M | -10.61M | -13.50M | -3.67M | -3.50M | 1.81M | -2.14M | 6.84M | -43.13M | -53.43M | -34.42M | -52.52M |
|
Consolidated Net Income
|
2.31M | 4.24M | 3.50M | 9.49M | -0.81M | -10.61M | -13.50M | -3.67M | -3.50M | 1.81M | -2.14M | 6.84M | -43.13M | -53.43M | -34.42M | -52.52M |
|
Income towards Parent Company
|
2.31M | 4.24M | 3.50M | 9.49M | -0.81M | -10.61M | -13.50M | -3.67M | -3.50M | 1.81M | -2.14M | 6.84M | -43.13M | -53.43M | -34.42M | -52.52M |
|
Net Income towards Common Stockholders
|
2.31M | 4.24M | 3.50M | 9.49M | -0.81M | -10.61M | -13.50M | -3.67M | -3.50M | 1.81M | -2.14M | 6.84M | -43.13M | -53.43M | -34.42M | -52.52M |
|
EPS (Basic)
|
| | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 35.16M | 39.11M | 39.07M | 39.06M | 39.06M | 66.76M | 67.21M | 69.62M | 72.38M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 36.76M | 37.73M | 42.88M | 66.37M | 67.56M | 69.26M | 71.85M |
|
EBITDA
|
13.71M | 15.01M | 12.69M | 17.70M | 6.11M | -11.64M | -3.62M | 2.11M | 0.41M | 9.01M | 5.03M | 0.30M | -41.46M | -53.85M | -40.31M | -55.87M |
|
Tax Rate
|
64.87% | 52.59% | 48.03% | 43.23% | | 36.07% | | | 44.17% | | 4.64% | | 0.06% | | | |