|
Assets Growth (1y)
|
| | | | | 20.10% | | 47.25% | -16.94% | -11.89% | -22.86% | -22.02% | 13.48% | 11.94% | -9.35% | 0.26% | -19.56% | -16.69% | 4.35% | -3.50% | -7.72% | -18.77% | -19.43% | -11.71% | -2.45% | -5.28% | 6.32% | -6.70% | -2.58% | 31.03% | 21.63% | 3.00% | 5.78% | 0.09% | -4.97% | 23.71% | 18.65% | 4.30% | 11.29% | 17.69% | 1.93% | 136.60% | 151.16% | 159.02% | 182.07% | 33.87% | 25.63% | 9.39% | 2.18% | -3.53% | -9.58% | -10.37% | -17.24% | -12.09% | -11.47% | -15.90% | -18.76% | -24.18% | -19.09% | -9.51% | -1.23% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.81% | | 4.81% | -8.81% | -6.34% | -9.97% | -8.96% | -5.56% | -8.84% | -8.65% | -5.12% | -10.20% | -13.78% | -3.67% | -7.36% | -4.28% | 0.27% | 1.38% | -5.33% | 0.18% | 7.50% | 7.11% | 5.93% | 6.93% | 11.01% | 8.76% | 14.46% | 8.56% | 35.18% | 38.50% | 55.65% | 50.54% | 48.93% | 52.00% | 49.40% | 43.22% | 45.11% | 41.83% | 36.43% | 33.61% | 4.32% | 0.19% | -6.23% | -11.76% | -13.69% | -13.48% | -11.97% | -12.76% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.33% | | -0.38% | -7.35% | -8.76% | -8.97% | -9.07% | -4.35% | -1.23% | -0.29% | -3.87% | -5.69% | -3.41% | 0.66% | 0.26% | 1.94% | 1.03% | 1.96% | 4.32% | 3.98% | 25.11% | 27.99% | 29.37% | 28.59% | 34.07% | 32.34% | 33.55% | 29.82% | 26.11% | 24.72% | 29.89% | 23.60% | 22.88% | 22.96% | 20.24% | 14.58% | 15.29% | 15.37% | 14.09% | 13.86% |
|
Assets (QoQ)
|
| | | | 62.16% | -10.96% | 7.04% | -4.73% | -8.53% | -5.55% | -6.28% | -3.69% | 33.11% | -6.83% | -24.11% | 6.52% | 6.80% | -3.51% | -4.94% | -1.49% | 2.13% | -15.07% | -5.70% | 7.94% | 12.84% | -17.53% | 5.84% | -5.27% | 17.82% | 10.92% | -1.75% | -19.79% | 21.01% | 4.95% | -6.71% | 4.42% | 16.06% | -7.74% | -0.46% | 10.41% | 0.52% | 114.15% | 5.67% | 13.87% | 9.47% | 1.64% | -0.84% | -0.85% | 2.25% | -4.04% | -7.05% | -1.72% | -5.59% | 1.93% | -6.40% | -6.64% | -8.80% | -4.87% | -0.11% | 4.42% | -0.46% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -31.58% | 0.72% | -64.87% | 329.69% | 269.23% | -10.00% | -8.16% | -87.27% | -38.89% | 31.75% | 94.44% | 322.86% | -55.68% | -51.81% | 0.57% | -59.46% | 57.69% | 21.25% | -14.20% | 321.67% | -5.69% | 606.19% | 105.30% | 46.25% | 566.38% | -68.47% | 69.03% | 157.30% | 199.35% | -55.56% | 39.50% | -0.32% | -34.87% | 1,620.83% | 214.64% | 28.77% | 43.66% | -9.32% | 30.83% | 169.72% | 29.10% | 56.14% | 14.52% | 25.24% | 35.96% | 88.03% | 9.17% | -37.21% | -15.74% | -29.22% | -25.86% | -7.37% | -30.86% | -29.75% | -24.88% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 15.58% | 6.10% | -14.40% | 32.24% | 0.00% | -17.02% | 21.55% | -39.80% | -24.69% | -8.35% | 18.83% | 93.35% | -12.97% | 60.40% | 21.00% | 35.72% | 114.80% | 39.25% | 43.86% | 151.28% | 165.96% | -0.34% | 69.17% | 55.38% | 135.08% | 34.10% | 95.04% | 48.92% | 40.96% | 90.70% | 79.07% | 51.28% | 6.50% | 189.90% | 67.67% | 63.24% | 36.11% | 38.60% | 17.82% | 28.49% | 13.93% | 27.61% | -2.50% | -10.02% | -7.47% | -2.21% | -15.29% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.53% | -6.94% | -11.55% | 31.64% | 8.26% | 37.38% | 25.90% | 6.11% | 21.83% | 11.38% | 42.24% | 93.60% | 67.41% | -10.37% | 33.10% | 45.01% | 80.80% | 83.22% | 67.20% | 82.72% | 77.46% | 72.88% | 81.92% | 67.10% | 88.97% | 27.84% | 61.88% | 62.00% | 37.51% | 82.71% | 48.33% | 22.18% | 6.71% | 100.53% | 30.71% | 20.40% | 8.00% | 5.77% | -1.85% |
|
Capital Expenditures (QoQ)
|
| | | 21.93% | 100.72% | -77.06% | 21.88% | 79.49% | -30.00% | 180.61% | 4.73% | -56.25% | -28.57% | -61.11% | 402.86% | -5.68% | 5.42% | -15.43% | -47.30% | 2.56% | 120.00% | -65.91% | 105.00% | -21.14% | 55.67% | 67.55% | -54.15% | 490.52% | -54.74% | 19.35% | 108.92% | -72.06% | 142.59% | 81.68% | 143.07% | -95.85% | 661.46% | 29.82% | 58.80% | 9.62% | 39.23% | -46.87% | 77.17% | -30.81% | 100.87% | 9.54% | -15.20% | -16.31% | 47.33% | 19.79% | -7.95% | 15.74% | -14.46% | -31.10% | 23.53% | -2.78% | -10.41% | -13.91% | -7.79% | -1.22% | -4.21% |
|
Cash & Equivalents Growth (1y)
|
| | | -25.33% | 90.59% | 89.66% | 169.13% | -68.55% | 28.40% | 4.09% | -65.84% | 5.62% | -37.02% | -58.95% | -41.61% | -11.70% | -65.65% | -65.96% | -46.25% | -54.22% | -24.44% | 81.25% | 23.26% | 0.00% | 6,608.82% | 1,036.21% | 3,860.38% | 23.68% | -88.91% | -8.95% | -97.76% | 1,772.34% | 64.03% | -88.00% | 370.21% | -11.82% | 332.77% | 9,276.39% | 2,788.24% | 209.92% | 474.94% | 1,470.80% | 1,368.92% | 5,346.82% | 1,199.00% | 19.35% | 28.23% | -6.42% | -6.56% | -5.73% | -6.46% | -15.61% | -20.25% | -16.80% | -16.49% | -22.57% | -30.21% | -45.02% | -38.46% | -28.85% | -15.36% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -37.17% | 15.51% | -6.77% | -18.72% | -33.56% | -34.75% | -47.41% | -52.49% | -24.70% | -45.32% | -36.73% | -27.14% | -26.06% | 159.19% | 91.39% | 197.15% | -17.27% | 77.82% | 165.66% | 3.01% | 185.04% | 130.24% | 7.47% | 60.96% | 173.33% | -7.66% | 117.18% | 44.88% | 271.26% | 244.30% | 461.19% | 1,158.85% | 429.98% | 586.27% | 1,106.86% | 716.35% | 440.58% | 311.70% | 160.47% | 160.21% | 250.38% | 113.12% | -2.18% | 0.05% | -15.12% | -19.58% | -24.45% | -21.67% | -22.53% | -22.19% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.87% | -16.74% | -12.94% | -18.68% | -33.07% | 69.72% | 24.54% | 39.24% | -11.99% | 3.99% | 21.24% | -19.26% | 56.41% | 25.94% | -5.19% | 22.54% | 56.37% | 109.03% | 191.64% | 171.84% | 129.23% | 213.68% | 349.17% | 346.22% | 409.91% | 125.88% | 186.21% | 124.70% | 382.25% | 245.93% | 188.20% | 374.00% | 159.45% | 199.47% | 324.51% | 235.48% | 152.79% | 107.90% | 51.89% | 55.37% | 88.34% | 41.73% |
|
Cash & Equivalents (QoQ)
|
-77.57% | 36.47% | 28.45% | 89.93% | -42.76% | 35.80% | 82.27% | -77.81% | 133.71% | 10.10% | -40.17% | -31.39% | 39.36% | -28.24% | -14.89% | 3.75% | -45.78% | -28.89% | 34.38% | -11.63% | -10.53% | 70.59% | -8.62% | -28.30% | 5,902.63% | -71.11% | 218.51% | -97.76% | 438.30% | 137.15% | -92.17% | 1,772.34% | -52.84% | -82.65% | 206.94% | 251.13% | 131.44% | 275.89% | -5.45% | -62.32% | 329.36% | 926.97% | -11.58% | 39.71% | 2.40% | -5.65% | -5.00% | 1.96% | 2.24% | -4.81% | -5.74% | -8.02% | -3.38% | -0.69% | -5.38% | -14.71% | -12.91% | -21.77% | 5.89% | -1.37% | 3.60% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 31.58% | -0.72% | 98.82% | -329.69% | -269.23% | 10.00% | 8.16% | 87.27% | 38.89% | -31.75% | -94.44% | -322.86% | 55.68% | 51.81% | -0.57% | 59.46% | -57.69% | -21.25% | 14.20% | -321.67% | 5.69% | -989.69% | -153.64% | -166.01% | -874.14% | 34.25% | -162.92% | -90.49% | -157.70% | -12.95% | -60.38% | 4.84% | 41.04% | -125.99% | -60.50% | -12.95% | -54.05% | -17.70% | -266.86% | -252.10% | -26.31% | -16.57% | 61.93% | 10.92% | -37.29% | -59.45% | -6.13% | 26.70% | 9.55% | -41.66% | 26.13% | -34.85% | 43.67% | 57.78% | 10.25% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -15.58% | -6.10% | 72.35% | -32.24% | 0.00% | 17.02% | -21.55% | 39.80% | 24.69% | 8.35% | -18.83% | -93.35% | 12.97% | -85.35% | -29.83% | -65.67% | -143.78% | -105.57% | -78.86% | -177.49% | -187.14% | -100.77% | -120.33% | -68.95% | -145.53% | -18.84% | -89.15% | -26.98% | -32.77% | -44.29% | -111.37% | -55.84% | -4.69% | -45.82% | -30.87% | -52.44% | -38.76% | -29.82% | -14.02% | -31.98% | -16.19% | -38.09% | 33.17% | 4.15% | 11.23% | 1.57% | 11.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.53% | 6.94% | 55.10% | -31.64% | -8.26% | -49.83% | -31.34% | -19.60% | -31.44% | -40.71% | -62.09% | -105.48% | -75.28% | -36.44% | -55.96% | -52.48% | -85.58% | -85.85% | -71.25% | -87.16% | -84.72% | -84.75% | -129.00% | -80.53% | -95.83% | -18.15% | -56.71% | -45.06% | -32.34% | -41.06% | -30.71% | -19.83% | -7.34% | -47.59% | -11.94% | -28.49% | -6.36% | -5.52% | 0.35% |
|
Cash from Investing Activities (QoQ)
|
| | | -21.93% | -5,856.12% | 99.23% | -21.88% | -79.49% | 30.00% | -180.61% | -4.73% | 56.25% | 28.57% | 61.11% | -402.86% | 5.68% | -5.42% | 15.43% | 47.30% | -2.56% | -120.00% | 65.91% | -105.00% | 21.14% | -55.67% | -67.55% | 54.15% | -811.21% | 63.77% | -75.72% | -67.90% | 38.50% | -44.89% | -27.31% | -127.15% | 73.04% | -105.73% | 24.46% | -40.74% | -3.32% | -46.11% | 46.84% | -91.94% | 21.06% | -355.41% | 48.97% | 31.14% | 27.15% | -48.73% | -19.39% | -6.13% | 15.39% | 1.00% | 17.54% | -30.97% | -32.51% | 48.38% | -50.53% | 45.29% | 0.68% | -9.74% |
|
Cash from Operations Growth (1y)
|
| | | | | | -72.64% | 486.49% | 205.89% | -186.90% | 177.49% | -30.97% | -135.68% | 140.88% | 49.48% | -166.72% | 129.36% | -258.17% | -61.33% | 55.82% | -0.49% | 40.78% | 28.22% | 321.30% | 484.70% | 71.31% | -245.96% | 35.50% | -87.31% | 739.18% | 113.15% | 19.05% | -1.62% | -25.72% | 393.77% | -29.80% | -248.99% | 328.85% | -56.90% | -148.03% | 821.01% | -289.20% | -494.84% | 490.27% | 16.85% | 83.11% | 103.62% | 123.44% | -7.74% | -52.00% | -140.16% | -152.18% | -92.94% | 237.23% | -250.00% | -94.26% | -936.88% | -312.31% | 1,844.57% | 186.98% | 229.18% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | 4.31% | -21.19% | -31.57% | -36.83% | 17.05% | -30.13% | -52.94% | 27.38% | -9.51% | -13.28% | 54.78% | -31.40% | -39.65% | 49.25% | -9.62% | 45.59% | -37.33% | 77.26% | -9.96% | 49.81% | -1.77% | 4.23% | -29.78% | 181.73% | 31.61% | -33.91% | 119.45% | -100.22% | -118.30% | 9.58% | 132.40% | -49.93% | -60.51% | 61.20% | 113.80% | -35.46% | -27.19% | -65.70% | -57.62% | 32.99% | 62.95% | -62.17% | -36.53% | -64.22% | 190.53% | -4.11% | -8.62% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.87% | 30.19% | 13.26% | -15.95% | -37.98% | -9.41% | -40.07% | 22.00% | -32.30% | 1.02% | 17.22% | 5.00% | -14.02% | 25.45% | -25.25% | 40.42% | -12.13% | -3.78% | 50.96% | -61.70% | -29.29% | 16.25% | 9.40% | -45.44% | 15.33% | 28.48% | 62.68% | -28.82% | -16.24% | -28.72% | -3.95% | 23.38% | -15.85% | -44.25% | -35.64% | -27.85% | 28.50% | 57.49% | -3.83% |
|
Cash from Operations (QoQ)
|
| | | -112.59% | 565.76% | -14.05% | -45.72% | 77.88% | 268.63% | -124.42% | 273.33% | -55.75% | -290.50% | 127.98% | 533.80% | -119.75% | 183.82% | -250.74% | 254.93% | -122.57% | 288.81% | -189.70% | 435.46% | -61.05% | 398.86% | -104.40% | -1,606.30% | 136.16% | -53.29% | 121.77% | -64.89% | 227.35% | -61.40% | 67.44% | 133.35% | -53.46% | -181.93% | 581.97% | -76.55% | -151.86% | 1,329.87% | -226.47% | 51.06% | 151.26% | 268.23% | -118.28% | 110.48% | 3,065.86% | 52.05% | -130.12% | 97.23% | -4,013.00% | 120.57% | 485.58% | -107.06% | -2,182.86% | 11.39% | -48.56% | 158.05% | 13.82% | 31.60% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | -16.26% | 17.37% | 67.16% | -34.24% | 22.61% | 75.51% | -9.01% | -44.75% | -3.04% | -25.00% | -44.32% | 25.00% | | 272.48% | 5.25% | 113.00% | | -34.76% | 96.68% | -46.01% | | 45.14% | -68.03% | 87.48% | | -0.55% | 2.64% | -50.74% | | -70.39% | 79.83% | 82.30% | | 273.13% | -30.31% | 49.90% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | -0.15% | 15.60% | -5.39% | -23.14% | | 69.89% | -18.91% | 13.73% | | 22.15% | 4.85% | 12.86% | 47.55% | 52.22% | -12.85% | 29.19% | | -1.98% | -13.58% | -20.70% | | -24.67% | -16.12% | 18.96% | | 3.19% | 8.76% | 10.41% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.29% | 11.88% | -12.18% | 30.74% | 35.94% | -19.63% | 8.29% | | 21.34% | -17.67% | 5.83% | 9.88% | 0.76% | 4.08% | 14.13% | | 0.80% | -4.15% | 6.38% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | -62.81% | 142.51% | 171.85% | -65.85% | -47.87% | 245.41% | 6.94% | -36.33% | -25.38% | 79.07% | -35.06% | 11.75% | -42.28% | 32.95% | 45.77% | | | -62.43% | 195.01% | | | 13.24% | -19.01% | 149.74% | -36.63% | -75.05% | 374.89% | | | -74.25% | 127.90% | 34.84% | -62.57% | 56.34% | 131.03% | | | -70.80% | 396.92% | 67.88% | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -50.00 | -739.00 | -296.00 | 411.00 | 459.00 | 367.00 | -68.00 | -1298.00 | -937.00 | -545.00 | 442.00 | -1005.00 | -1628.00 | -801.00 | -1438.00 | 532.00 | 1,160.00 | 726.00 | 57.00 | 1,069.00 | 374.00 | 378.00 | -320.00 | -976.00 | -663.00 | -534.00 | 1,639.00 | 512.00 | 1,258.00 | 1,867.00 | -727.00 | -437.00 | -734.00 | -608.00 | 125.00 | 547.00 | 1,159.00 | -295.00 | -2406.00 | -2524.00 | -4299.00 | -1689.00 | 1,313.00 | -843.00 | 741.00 | -644.00 | -2252.00 | -419.00 | -361.00 | -1297.00 | 1,104.00 | 834.00 | -157.00 | -9458.00 | -1771.00 | -98.00 | 285.00 | 11,657.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -528.00 | -917.00 | 78.00 | -1892.00 | -2106.00 | -979.00 | -1064.00 | -1770.00 | -1405.00 | -621.00 | -939.00 | 596.00 | -94.00 | 302.00 | -1701.00 | 625.00 | 871.00 | 569.00 | 1,376.00 | 605.00 | 969.00 | 1,711.00 | 592.00 | -900.00 | -139.00 | 725.00 | 1,036.00 | 623.00 | 1,684.00 | 963.00 | -3008.00 | -2413.00 | -3874.00 | -2593.00 | -968.00 | -2820.00 | -2399.00 | -2628.00 | -3345.00 | -3786.00 | -3919.00 | -3630.00 | 164.00 | -429.00 | 224.00 | -11399.00 | -2919.00 | 316.00 | -232.00 | 902.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -996.00 | -992.00 | -1304.00 | -291.00 | -572.00 | 124.00 | -1327.00 | -1678.00 | -1694.00 | -777.00 | 380.00 | 132.00 | 501.00 | 1,635.00 | -790.00 | 701.00 | 1,395.00 | 1,828.00 | 773.00 | 715.00 | 1,394.00 | 807.00 | -1689.00 | -2877.00 | -3279.00 | -1260.00 | -57.00 | -2744.00 | -1874.00 | -1369.00 | -3948.00 | -3676.00 | -3494.00 | -4534.00 | -2117.00 | -2405.00 | -2916.00 | -13383.00 | -4012.00 | -3050.00 | -3790.00 | -1431.00 |
|
EBITDA Margin (QoQ)
|
493.00 | -301.00 | -88.00 | -154.00 | -196.00 | 141.00 | 619.00 | -106.00 | -287.00 | -294.00 | -610.00 | 255.00 | 104.00 | 693.00 | -2057.00 | -368.00 | 930.00 | 56.00 | -86.00 | 260.00 | 496.00 | -612.00 | 925.00 | -435.00 | 500.00 | -1310.00 | 269.00 | -122.00 | 629.00 | 863.00 | -857.00 | 624.00 | 1,238.00 | -1732.00 | -567.00 | 326.00 | 1,364.00 | -999.00 | -145.00 | 939.00 | -91.00 | -3109.00 | -263.00 | -837.00 | 2,519.00 | -107.00 | -2418.00 | 747.00 | 1,135.00 | -1716.00 | -585.00 | 806.00 | 198.00 | 685.00 | -855.00 | -184.00 | -9103.00 | 8,372.00 | 817.00 | 199.00 | 2,268.00 |
|
EBIT Growth (1y)
|
| | | 7.87% | -59.36% | -38.92% | 35.46% | 73.75% | 41.66% | -0.19% | -112.01% | -88.99% | -71.28% | 93.90% | -421.00% | -785.31% | -306.74% | -131.10% | 50.30% | 74.30% | 121.66% | 19.73% | 172.17% | 105.24% | 491.34% | -62.81% | -197.01% | -2,393.22% | -101.19% | 246.18% | 98.17% | 259.35% | 19,029.41% | -85.20% | -6,181.82% | -119.57% | -11.81% | 159.68% | 129.16% | 1,300.47% | -20.49% | -939.98% | -3,448.39% | -444.87% | -212.74% | 44.13% | -21.29% | 19.66% | -72.64% | -170.99% | 20.76% | 32.55% | -10.35% | 44.18% | 34.94% | 8.69% | -197.78% | -21.28% | -6.92% | -14.33% | 91.45% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -40.90% | -45.11% | 5.73% | -41.74% | -49.05% | -41.63% | -37.54% | -32.21% | -29.94% | -49.52% | -35.43% | 56.98% | -54.83% | 38.35% | -34.01% | 29.67% | 32.43% | 75.24% | 57.54% | 76.59% | 57.58% | 136.75% | 32.99% | -46.08% | -109.18% | 25.55% | 36.83% | 32.68% | 79.09% | 412.66% | -73.55% | -749.65% | -116.18% | -40.79% | -142.08% | -127.94% | -221.60% | -52.51% | -145.06% | -224.54% | -56.98% | -60.67% | 5.45% | 14.49% | 20.91% | -78.35% | -22.42% | 18.01% | 11.04% | 34.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.77% | -40.58% | -18.08% | -21.19% | -55.40% | 1.50% | -22.75% | -17.27% | -17.43% | -14.97% | 2.87% | 49.38% | 27.50% | 42.82% | -38.51% | 16.72% | 37.39% | 35.31% | 22.28% | 17.45% | 45.38% | 56.22% | -50.34% | -66.79% | -212.52% | -30.43% | -21.39% | -68.64% | -59.66% | -203.70% | -47.09% | -258.18% | -44.92% | -28.52% | -82.84% | -43.60% | -82.93% | -47.94% | -60.38% | -89.42% | -31.62% | -20.56% |
|
EBIT Margin Growth (1y)
|
| | | -50.00 | -739.00 | -296.00 | 411.00 | 459.00 | 367.00 | -68.00 | -1298.00 | -937.00 | -545.00 | 442.00 | -1005.00 | -1628.00 | -801.00 | -1438.00 | 532.00 | 1,160.00 | 726.00 | 57.00 | 1,069.00 | 374.00 | 378.00 | -320.00 | -976.00 | -663.00 | -534.00 | 1,639.00 | 512.00 | 1,258.00 | 1,867.00 | -727.00 | -437.00 | -734.00 | -608.00 | 125.00 | 547.00 | 1,159.00 | -295.00 | -2406.00 | -2524.00 | -4299.00 | -1689.00 | 1,313.00 | -843.00 | 741.00 | -644.00 | -2252.00 | -419.00 | -361.00 | -1297.00 | 1,104.00 | 834.00 | -157.00 | -9458.00 | -1771.00 | -98.00 | 285.00 | 11,657.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -528.00 | -917.00 | 78.00 | -1892.00 | -2106.00 | -979.00 | -1064.00 | -1770.00 | -1405.00 | -621.00 | -939.00 | 596.00 | -94.00 | 302.00 | -1701.00 | 625.00 | 871.00 | 569.00 | 1,376.00 | 605.00 | 969.00 | 1,711.00 | 592.00 | -900.00 | -139.00 | 725.00 | 1,036.00 | 623.00 | 1,684.00 | 963.00 | -3008.00 | -2413.00 | -3874.00 | -2593.00 | -968.00 | -2820.00 | -2399.00 | -2628.00 | -3345.00 | -3786.00 | -3919.00 | -3630.00 | 164.00 | -429.00 | 224.00 | -11399.00 | -2919.00 | 316.00 | -232.00 | 902.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -996.00 | -992.00 | -1304.00 | -291.00 | -572.00 | 124.00 | -1327.00 | -1678.00 | -1694.00 | -777.00 | 380.00 | 132.00 | 501.00 | 1,635.00 | -790.00 | 701.00 | 1,395.00 | 1,828.00 | 773.00 | 715.00 | 1,394.00 | 807.00 | -1689.00 | -2877.00 | -3279.00 | -1260.00 | -57.00 | -2744.00 | -1874.00 | -1369.00 | -3948.00 | -3676.00 | -3494.00 | -4534.00 | -2117.00 | -2405.00 | -2916.00 | -13383.00 | -4012.00 | -3050.00 | -3790.00 | -1431.00 |
|
EBIT Margin (QoQ)
|
493.00 | -301.00 | -88.00 | -154.00 | -196.00 | 141.00 | 619.00 | -106.00 | -287.00 | -294.00 | -610.00 | 255.00 | 104.00 | 693.00 | -2057.00 | -368.00 | 930.00 | 56.00 | -86.00 | 260.00 | 496.00 | -612.00 | 925.00 | -435.00 | 500.00 | -1310.00 | 269.00 | -122.00 | 629.00 | 863.00 | -857.00 | 624.00 | 1,238.00 | -1732.00 | -567.00 | 326.00 | 1,364.00 | -999.00 | -145.00 | 939.00 | -91.00 | -3109.00 | -263.00 | -837.00 | 2,519.00 | -107.00 | -2418.00 | 747.00 | 1,135.00 | -1716.00 | -585.00 | 806.00 | 198.00 | 685.00 | -855.00 | -184.00 | -9103.00 | 8,372.00 | 817.00 | 199.00 | 2,268.00 |
|
EBIT (QoQ)
|
111.22% | -34.76% | -4.77% | -17.79% | -20.42% | -1.95% | 111.19% | 5.44% | -35.12% | -30.92% | -125.41% | 196.68% | 69.22% | 366.39% | -168.28% | -27.17% | 48.95% | 29.83% | -9.10% | 34.25% | 143.03% | -360.00% | 198.10% | -95.23% | 4,761.02% | -171.58% | 41.55% | -12.75% | 97.49% | 8,926.47% | -100.73% | 9,900.00% | 198.52% | -93.10% | -411.26% | 69.46% | 1,445.02% | -79.69% | -65.05% | 1,157.07% | -10.92% | -314.60% | -39.33% | -29.47% | 70.88% | -6.35% | -202.48% | 14.24% | 37.42% | -66.93% | 11.55% | 27.01% | -2.39% | 15.56% | -3.09% | -2.44% | -233.92% | 65.61% | 9.12% | -9.54% | 75.03% |
|
EBT Growth (1y)
|
| | | 176.21% | -53.37% | 122.58% | -155.50% | -111.47% | -112.10% | -40.07% | 0.00% | 0.00% | 0.00% | 0.00% | -131.54% | -972.51% | -1,140.89% | -175.64% | 36.69% | 52.38% | 73.44% | 4.79% | 95.08% | 48.40% | 256.73% | -25.41% | -1,783.89% | -127.59% | -216.77% | 138.86% | 39.69% | 114.95% | 369.06% | -230.81% | -85.29% | -538.67% | -21.47% | 51.02% | 48.80% | 255.72% | -32.52% | 437.11% | -818.06% | -673.55% | -310.35% | -295.54% | -12.22% | 20.00% | -60.50% | -158.45% | 35.19% | 43.27% | -2.39% | 50.89% | 31.35% | 3.27% | -224.18% | -33.41% | -16.94% | -22.36% | 92.54% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -32.32% | -27.17% | 10.08% | -48.66% | -47.82% | -51.86% | -34.87% | -13.60% | -72.22% | -48.81% | -39.59% | 58.38% | -38.13% | 92.78% | -42.66% | 16.29% | 17.61% | 21.38% | 35.07% | 17.64% | 29.57% | 90.60% | 13.94% | -176.13% | -14.27% | 35.12% | 37.09% | 16.98% | 44.56% | 50.75% | 29.26% | -105.74% | -245.33% | -46.04% | -47.80% | -74.07% | -92.61% | -62.34% | -157.31% | -88.30% | -66.35% | -76.05% | -64.88% | 20.67% | 24.00% | -74.65% | -19.20% | 19.57% | 12.43% | 37.19% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.33% | -16.93% | -24.24% | -15.33% | -18.15% | -8.97% | -20.51% | -6.31% | -43.09% | -43.24% | -18.89% | 3.91% | 23.70% | 78.71% | -19.72% | 8.10% | 18.18% | 24.80% | 21.54% | 11.92% | 26.18% | 35.74% | 25.01% | -150.66% | -67.86% | -40.64% | -10.41% | -42.59% | -36.19% | -36.93% | -66.81% | -44.65% | -81.66% | -30.82% | -32.59% | -18.60% | -31.43% | -57.07% | -62.02% | -39.90% | -38.42% | -23.18% |
|
EBT Margin Growth (1y)
|
| | | 448.00 | -535.00 | 738.00 | -1119.00 | -868.00 | -418.00 | -611.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1153.00 | -1765.00 | -879.00 | -1616.00 | 506.00 | 1,055.00 | 653.00 | -54.00 | 1,026.00 | 307.00 | 558.00 | -295.00 | -1160.00 | -934.00 | -895.00 | 1,663.00 | 692.00 | 1,556.00 | 1,982.00 | -846.00 | -484.00 | -676.00 | -547.00 | 295.00 | 595.00 | 1,180.00 | -287.00 | 810.00 | -2232.00 | -3919.00 | -1290.00 | -1492.00 | -654.00 | 758.00 | -565.00 | -2153.00 | 254.00 | 97.00 | -1062.00 | 1,308.00 | 559.00 | -285.00 | -9399.00 | -1840.00 | -326.00 | 83.00 | 11,382.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -420.00 | -954.00 | 128.00 | -2272.00 | -2633.00 | -1297.00 | -2227.00 | -647.00 | -710.00 | -226.00 | -1671.00 | 379.00 | -403.00 | 333.00 | -1966.00 | 373.00 | 429.00 | 316.00 | 1,314.00 | 559.00 | 929.00 | 1,646.00 | 521.00 | -952.00 | -54.00 | 541.00 | 1,112.00 | 803.00 | 2,060.00 | 1,149.00 | 259.00 | -2122.00 | -3415.00 | -2124.00 | -387.00 | -2292.00 | -1981.00 | -2143.00 | -2835.00 | -2632.00 | -3064.00 | -2918.00 | -2337.00 | 159.00 | 571.00 | -11026.00 | -2685.00 | 487.00 | -105.00 | 921.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1130.00 | -1179.00 | -1543.00 | -739.00 | -1271.00 | -86.00 | -2577.00 | -780.00 | -1336.00 | -562.00 | -303.00 | -88.00 | 220.00 | 1,420.00 | -1149.00 | 581.00 | 1,308.00 | 1,752.00 | 762.00 | 669.00 | 1,433.00 | 812.00 | 1,626.00 | -2589.00 | -2793.00 | -1037.00 | 430.00 | -2084.00 | -1101.00 | -707.00 | -3386.00 | -2522.00 | -2560.00 | -3751.00 | -1232.00 | -1479.00 | -2168.00 | -12603.00 | -3367.00 | -2400.00 | -3266.00 | -934.00 |
|
EBT Margin (QoQ)
|
565.00 | -348.00 | 138.00 | 93.00 | -418.00 | 925.00 | -1719.00 | 344.00 | 32.00 | 733.00 | -1108.00 | 344.00 | 32.00 | 733.00 | -2261.00 | -268.00 | 918.00 | -5.00 | -139.00 | 281.00 | 516.00 | -712.00 | 942.00 | -439.00 | 767.00 | -1566.00 | 77.00 | -213.00 | 806.00 | 992.00 | -893.00 | 651.00 | 1,232.00 | -1837.00 | -531.00 | 459.00 | 1,362.00 | -995.00 | -232.00 | 1,044.00 | -105.00 | 102.00 | -3274.00 | -642.00 | 2,524.00 | -99.00 | -2436.00 | 770.00 | 1,200.00 | -1687.00 | -29.00 | 613.00 | 41.00 | 682.00 | -777.00 | -231.00 | -9073.00 | 8,242.00 | 736.00 | 178.00 | 2,226.00 |
|
EBT (QoQ)
|
225.24% | -45.80% | 33.29% | 17.56% | -45.09% | 158.69% | -133.24% | 75.71% | 42.03% | 1,380.76% | -155.46% | 75.71% | 42.03% | 1,380.76% | -228.41% | -12.49% | 32.93% | 21.93% | -7.48% | 15.38% | 62.60% | -179.87% | 94.45% | -787.92% | 213.61% | -323.95% | 16.61% | -7.27% | 41.71% | 174.53% | -229.43% | 126.58% | 949.33% | -136.23% | -83.34% | 37.07% | 287.84% | -122.60% | -91.65% | 291.41% | -18.61% | 12.91% | -621.91% | -19.58% | 70.15% | -4.96% | -199.51% | 14.75% | 40.11% | -69.02% | 24.89% | 25.38% | -8.09% | 18.93% | -4.98% | -5.15% | -262.25% | 66.63% | 7.99% | -10.03% | 77.90% |
|
Enterprise Value Growth (1y)
|
| | | 133.51% | 1,209.41% | -52.37% | -32.89% | 367.72% | -44.54% | 48.45% | 208.08% | -10.94% | -47.23% | 50.63% | -13.55% | -49.53% | 67.39% | 53.33% | 400.54% | 24.34% | 125.11% | 4.53% | 39.52% | 278.01% | -125.19% | 172.10% | -192.34% | -85.02% | 417.94% | -80.06% | 192.20% | -156.91% | 0.84% | 714.38% | 96.09% | 1,110.28% | 34.17% | -187.76% | -150.30% | 334.69% | -172.76% | -4,640.50% | -8,541.57% | -2,887.74% | -16,257.93% | -19.35% | -28.23% | 6.42% | 6.56% | 5.73% | 6.46% | 15.61% | 20.25% | 16.80% | 16.49% | 22.57% | 30.21% | 45.02% | 38.46% | 28.85% | 15.36% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 50.31% | 73.77% | 2.12% | 48.00% | 28.11% | -21.17% | 50.79% | 88.30% | -17.63% | 25.75% | 34.15% | 82.09% | 33.37% | -43.41% | 63.38% | -103.67% | -11.04% | 21.71% | -17.23% | 5.91% | -32.43% | -6.87% | 64.08% | 18.63% | -4.85% | 84.71% | -50.73% | 3.11% | 192.38% | -43.97% | -598.50% | -343.51% | -969.77% | -444.78% | -272.42% | -286.51% | -386.86% | -383.76% | -276.41% | -369.74% | -188.51% | -395.82% | 2.18% | -0.05% | 15.12% | 19.58% | 24.45% | 21.67% | 22.53% | 22.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.53% | 70.09% | 11.29% | 60.56% | 58.11% | -17.90% | 57.69% | -43.22% | -20.55% | 9.76% | 5.54% | 38.74% | -17.10% | 24.93% | 47.92% | 63.43% | 32.27% | 19.52% | -43.35% | -25.97% | 69.89% | -22.76% | -184.32% | -136.87% | -154.31% | -248.22% | -141.77% | -151.58% | -265.70% | -173.29% | -228.61% | -153.28% | -295.43% | -160.95% | -110.10% | -114.62% | -137.84% | -129.67% | -89.44% | -121.46% | -69.84% | -135.22% |
|
Enterprise Value (QoQ)
|
77.57% | 497.65% | -144.08% | 185.23% | 642.52% | -82.93% | -222.98% | 400.00% | -11.95% | -54.30% | -10.46% | 147.20% | -47.83% | 30.43% | -48.61% | 44.32% | 73.03% | 19.48% | 67.75% | -64.15% | 213.25% | -44.52% | 123.92% | -2.86% | -120.88% | 699.24% | -175.99% | 115.76% | 343.09% | -62.42% | 251.44% | -109.73% | 885.05% | 203.45% | -15.38% | -49.88% | 4.26% | -298.49% | 51.50% | 533.09% | -117.45% | -12,832.32% | 11.58% | -39.71% | -2.40% | 5.65% | 5.00% | -1.96% | -2.24% | 4.81% | 5.74% | 8.02% | 3.38% | 0.69% | 5.38% | 14.71% | 12.91% | 21.77% | -5.89% | 1.37% | -3.60% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.40% | 33.33% | 120.00% | -116.67% | 369.06% | -283.33% | -2,700.00% | -700.00% | -221.80% | -8.70% | 19.23% | -62.50% | -162.70% | 36.00% | 42.86% | 7.69% | 52.42% | 37.50% | 8.33% | -225.00% | -29.85% | -20.00% | -18.18% | 92.31% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.90% | -40.57% | -61.34% | -60.91% | -104.95% | -38.67% | -141.01% | -128.94% | -52.15% | 24.24% | 24.93% | -69.56% | -17.52% | 21.70% | 14.77% | 38.66% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.60% | -2.13% | -17.08% | -53.42% | -39.69% | -14.87% | -71.88% | -24.57% |
|
EPS (Basic) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93.94% | 44.44% | 220.00% | -140.68% | -145.79% | 116.67% | -200.00% | 756.79% | -450.19% | -13.04% | 69.23% | 0.00% | -212.50% | 16.00% | 38.10% | -61.66% | 23.87% | 25.00% | 0.00% | 16.67% | 0.00% | -10.00% | -254.55% | 66.70% | 7.59% | -8.33% | 76.92% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.40% | 33.33% | 120.00% | -116.67% | 361.31% | -283.33% | -2,700.00% | -700.00% | -225.42% | -8.70% | 19.23% | -62.50% | -162.70% | 36.00% | 42.86% | 7.69% | 52.42% | 37.50% | 8.33% | -225.00% | -29.85% | -20.00% | -18.18% | 92.31% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.90% | -40.57% | -61.34% | -60.91% | -104.95% | -38.67% | -141.01% | -128.94% | -52.80% | 24.24% | 24.93% | -69.56% | -17.52% | 21.70% | 14.77% | 38.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.60% | -2.13% | -17.08% | -53.42% | -39.69% | -14.87% | -71.88% | -24.57% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93.94% | 44.44% | 220.00% | -140.68% | -145.79% | 116.67% | -200.00% | 737.87% | -460.57% | -13.04% | 69.23% | 0.00% | -212.50% | 16.00% | 38.10% | -61.66% | 23.87% | 25.00% | 0.00% | 16.67% | 0.00% | -10.00% | -254.55% | 66.70% | 7.59% | -8.33% | 76.92% |
|
FCF Margin Growth (1y)
|
| | | | | | -953.00 | 837.00 | 2,118.00 | -1427.00 | 730.00 | -204.00 | -3744.00 | 889.00 | 1,647.00 | -1082.00 | 1,328.00 | -1007.00 | -1637.00 | 384.00 | 44.00 | 273.00 | 370.00 | 843.00 | 1,113.00 | 257.00 | -4276.00 | 159.00 | -1219.00 | 794.00 | 2,759.00 | -37.00 | -115.00 | -339.00 | 541.00 | -210.00 | -647.00 | 1,178.00 | -495.00 | -1021.00 | 2,358.00 | -4800.00 | -1683.00 | 904.00 | -412.00 | 2,519.00 | 1,115.00 | 615.00 | -104.00 | -749.00 | -600.00 | -3580.00 | -2149.00 | 2,210.00 | -92.00 | -1310.00 | -3344.00 | -5474.00 | 2,470.00 | 5,220.00 | 5,520.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 1,424.00 | -449.00 | -298.00 | -1544.00 | 740.00 | -903.00 | -2372.00 | 155.00 | 381.00 | 145.00 | 2,485.00 | -476.00 | -5542.00 | 1,386.00 | -62.00 | 1,324.00 | -1146.00 | 965.00 | -222.00 | 712.00 | -975.00 | -89.00 | -1981.00 | 1,632.00 | 2,806.00 | -1269.00 | 1,596.00 | -3961.00 | -1637.00 | -327.00 | 1,300.00 | -1102.00 | -1063.00 | 498.00 | 1,842.00 | -3029.00 | -1168.00 | -2060.00 | -2665.00 | 3,980.00 | 423.00 | -4274.00 | -5597.00 | -4013.00 | 1,779.00 | 331.00 | 28.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 158.00 | 778.00 | 859.00 | -1014.00 | -3165.00 | 100.00 | -2478.00 | 1,207.00 | -1135.00 | 267.00 | 1,151.00 | -22.00 | -2242.00 | 1,139.00 | -824.00 | 2,163.00 | -1099.00 | -266.00 | 1,490.00 | -2910.00 | -3153.00 | -206.00 | -35.00 | -648.00 | 2,238.00 | 251.00 | 1,080.00 | -2191.00 | -1121.00 | -3292.00 | -953.00 | 358.00 | -1754.00 | -4392.00 | -3650.00 | -6294.00 | 1,211.00 | 1,850.00 | -488.00 |
|
FCF Margin (QoQ)
|
| | | -1567.00 | 817.00 | 153.00 | -357.00 | 223.00 | 2,098.00 | -3391.00 | 1,800.00 | -711.00 | -1442.00 | 1,242.00 | 2,558.00 | -3440.00 | 968.00 | -1092.00 | 1,928.00 | -1419.00 | 628.00 | -864.00 | 2,025.00 | -946.00 | 898.00 | -1719.00 | -2508.00 | 3,488.00 | -480.00 | 294.00 | -542.00 | 691.00 | -558.00 | 70.00 | 338.00 | -60.00 | -995.00 | 1,894.00 | -1334.00 | -586.00 | 2,385.00 | -5264.00 | 1,782.00 | 2,001.00 | 1,069.00 | -2332.00 | 378.00 | 1,501.00 | 349.00 | -2977.00 | 527.00 | -1479.00 | 1,780.00 | 1,381.00 | -1774.00 | -2697.00 | -254.00 | -749.00 | 6,170.00 | 53.00 | 46.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 213.24% | 136.16% | -48.41% | -168.72% | -55.24% | 157.32% | -348.60% | 250.21% | -37.09% | -197.35% | 320.23% | -172.03% | | -736.40% | 5.93% | -267.15% | | 134.64% | -69.99% | -16.37% | | 44.95% | 250.74% | 159.02% | | -36.78% | 49.04% | 23.81% | | -59.13% | -140.43% | -78.04% | | -360.73% | 117.96% | -163.59% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -4.10% | 3.25% | 41.36% | -39.99% | | -184.19% | 79.66% | -58.37% | | 41.29% | 39.25% | -71.88% | -84.39% | 83.71% | 3.69% | 65.36% | | 32.33% | 16.19% | 41.79% | | -27.92% | -60.23% | 29.28% | | -38.79% | -52.34% | -29.52% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.84% | -2.13% | -38.93% | -26.21% | 60.11% | 43.59% | 36.44% | | 20.92% | 41.44% | 17.59% | 50.83% | 25.27% | -21.72% | 21.85% | | 19.49% | -35.24% | 34.70% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | -353.96% | 163.64% | 201.50% | -35.72% | -70.68% | -9.20% | -501.61% | 141.87% | 68.53% | -187.72% | 342.66% | -82.46% | -360.78% | 298.46% | -179.36% | | | 125.13% | -375.08% | | | -78.23% | -1,166.71% | 75.67% | 356.56% | -47.32% | 79.50% | | | 24.19% | 49.11% | -39.13% | -63.74% | -222.85% | 181.00% | | | 108.46% | -386.71% | -183.61% | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | | | -73.27% | 424.59% | 224.01% | -195.69% | 173.91% | -31.79% | -136.60% | 136.78% | 54.13% | -177.04% | 125.28% | -273.54% | -61.45% | 55.47% | -0.64% | 41.99% | 27.51% | 288.33% | 555.39% | 53.60% | -253.09% | 0.13% | -90.88% | 417.64% | 100.73% | 57.31% | -31.13% | -60.21% | 3,660.87% | -27.55% | -544.81% | 730.09% | -86.36% | -243.11% | 487.95% | -335.74% | -3,933.47% | 179.42% | 13.20% | 62.89% | 71.86% | 173.10% | -14.45% | -36.45% | -53.18% | -253.52% | -134.15% | 130.52% | 8.92% | -30.45% | -238.44% | -646.95% | 209.57% | 142.90% | 171.45% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 4.12% | -19.48% | -33.07% | -37.70% | 17.63% | -30.73% | -54.87% | 28.19% | -8.84% | -13.55% | 53.92% | -35.12% | -40.14% | 41.61% | -15.96% | 41.86% | -75.81% | 70.61% | -25.62% | 37.27% | -25.26% | 4.50% | -31.60% | 132.02% | 26.77% | -53.70% | 128.20% | -113.89% | -483.51% | -6.27% | 169.32% | -110.00% | -51.42% | 45.87% | 79.23% | -47.26% | -164.60% | -49.33% | -32.59% | 29.16% | 26.78% | -95.48% | -44.04% | -31.58% | 52.24% | -4.94% | -6.19% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.12% | 27.96% | 14.32% | -16.70% | -38.94% | -15.09% | -44.03% | 20.55% | -61.54% | 0.35% | 16.03% | -10.01% | -27.15% | 24.21% | -30.73% | 36.99% | -40.82% | -25.20% | 48.00% | -62.91% | -33.14% | 5.34% | 4.16% | -55.79% | 16.69% | 28.75% | 63.01% | -42.82% | -144.17% | -40.39% | -50.44% | 24.77% | -32.30% | -52.38% | -34.13% | -31.90% | 75.17% | 31.04% | -4.37% |
|
Free Cash Flow (QoQ)
|
| | | -114.65% | 481.08% | -9.83% | -46.87% | 77.82% | 280.40% | -126.63% | 252.07% | -55.72% | -304.13% | 126.76% | 537.26% | -122.13% | 166.99% | -283.68% | 241.55% | -125.57% | 249.46% | -207.25% | 411.11% | -62.23% | 420.13% | -107.59% | -926.54% | 124.70% | -52.65% | 164.56% | -97.66% | 5,258.70% | -79.27% | 52.84% | 121.51% | 3.24% | -227.27% | 385.22% | -96.36% | -1,183.05% | 444.99% | -273.32% | 40.80% | 122.44% | 391.72% | -156.81% | 55.10% | 317.75% | 54.04% | -190.61% | 49.60% | -118.23% | 65.74% | 181.00% | -250.38% | -212.58% | 11.11% | -30.90% | 130.13% | 22.38% | 48.04% |
|
Gross Margin Growth (1y)
|
| | | 2,547.00 | 1,183.00 | 317.00 | -1857.00 | -2265.00 | -4385.00 | 544.00 | 171.00 | -832.00 | 2,340.00 | -950.00 | 452.00 | 251.00 | 163.00 | -455.00 | 282.00 | 379.00 | 628.00 | 1,114.00 | 1,489.00 | 1,288.00 | 69.00 | 416.00 | -255.00 | -24.00 | 633.00 | 979.00 | -495.00 | -47.00 | 1,415.00 | -365.00 | -278.00 | -678.00 | -1112.00 | -354.00 | 261.00 | 837.00 | -92.00 | -93.00 | -546.00 | 586.00 | 115.00 | 196.00 | 1,167.00 | -449.00 | -313.00 | 95.00 | 66.00 | 4.00 | 303.00 | -434.00 | -127.00 | -349.00 | -2275.00 | 595.00 | 278.00 | -89.00 | 2,672.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -550.00 | -862.00 | -89.00 | -1234.00 | -2846.00 | -1882.00 | -862.00 | 905.00 | -203.00 | 3,132.00 | -292.00 | 2,223.00 | 1,918.00 | 861.00 | 1,075.00 | 1,516.00 | 1,643.00 | 1,331.00 | 2,509.00 | 739.00 | 1,218.00 | 2,118.00 | 1,031.00 | -1028.00 | -749.00 | 937.00 | 260.00 | -513.00 | 112.00 | 212.00 | -811.00 | -563.00 | 744.00 | -1088.00 | -250.00 | 882.00 | 973.00 | -289.00 | 198.00 | 687.00 | 140.00 | 105.00 | -143.00 | 1,106.00 | -794.00 | -2285.00 | 256.00 | 217.00 | -434.00 | 700.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.00 | -71.00 | 569.00 | 537.00 | -1179.00 | -1184.00 | 668.00 | 2,139.00 | 1,062.00 | 3,834.00 | 1,103.00 | 1,473.00 | 1,847.00 | 2,909.00 | 1,689.00 | 743.00 | 918.00 | 1,634.00 | 1,791.00 | 722.00 | 1,376.00 | 914.00 | 584.00 | -1313.00 | 674.00 | 960.00 | 364.00 | 109.00 | 248.00 | 14.00 | -520.00 | 670.00 | 299.00 | -1098.00 | -589.00 | 821.00 | 628.00 | -2261.00 | 360.00 | 838.00 | -298.00 | 503.00 |
|
Gross Margin (QoQ)
|
488.00 | -227.00 | 950.00 | 1,335.00 | -876.00 | -1092.00 | -1224.00 | 927.00 | -2996.00 | 3,837.00 | -1597.00 | -76.00 | 177.00 | 546.00 | -194.00 | -277.00 | 89.00 | -73.00 | 543.00 | -180.00 | 338.00 | 413.00 | 918.00 | -381.00 | -881.00 | 760.00 | 247.00 | -150.00 | -224.00 | 1,106.00 | -1227.00 | 299.00 | 1,238.00 | -674.00 | -1141.00 | -102.00 | 805.00 | 84.00 | -526.00 | 475.00 | -124.00 | 83.00 | -979.00 | 1,606.00 | -594.00 | 164.00 | -8.00 | -11.00 | -458.00 | 571.00 | -37.00 | -72.00 | -159.00 | -165.00 | 270.00 | -294.00 | -2085.00 | 2,705.00 | -47.00 | -662.00 | 676.00 |
|
Gross Profit Growth (1y)
|
| | | 154.99% | 67.98% | 7.02% | -60.75% | -49.16% | -110.67% | 36.97% | 11.31% | -34.09% | 421.84% | -28.96% | -19.66% | -39.26% | -14.72% | -56.50% | 5.22% | 32.88% | 15.59% | 43.49% | 56.12% | 31.83% | 67.60% | 10.24% | -20.21% | -21.80% | -36.29% | 74.33% | 21.19% | 63.41% | 75.85% | -6.50% | -12.28% | -17.08% | 0.16% | 17.80% | 36.39% | 75.47% | 1.53% | -5.86% | 18.19% | 28.23% | 50.21% | 50.54% | 30.42% | -7.12% | -15.81% | -24.23% | -28.56% | -40.95% | -37.87% | -23.01% | -18.70% | -21.46% | -75.85% | -24.63% | 11.14% | 22.92% | 553.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -5.11% | -16.76% | 1.36% | -29.46% | -41.18% | -33.60% | -24.92% | -2.01% | -18.97% | 72.94% | -23.75% | 9.69% | 2.09% | 18.22% | -11.72% | 9.44% | 11.06% | 7.27% | 40.23% | 14.71% | 18.98% | 23.37% | 21.57% | -5.34% | 1.95% | 3.91% | 24.29% | 13.18% | 33.47% | 21.38% | 1.22% | 12.24% | 23.11% | 15.16% | 18.63% | 28.11% | 27.85% | 8.69% | 2.40% | 3.27% | -11.07% | -7.72% | -4.24% | -8.84% | -24.48% | -49.82% | -23.96% | -13.57% | -17.08% | -0.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.16% | -10.68% | -8.26% | -10.43% | -18.64% | -10.72% | -7.71% | 3.23% | -11.32% | 40.05% | -3.15% | 5.00% | 6.34% | 13.10% | 2.32% | 6.86% | 13.17% | 16.80% | 24.88% | 12.55% | 19.64% | 13.81% | 14.79% | 6.46% | 18.98% | 11.34% | 22.17% | 17.45% | 23.14% | 17.73% | 3.41% | 5.67% | 0.46% | -4.39% | -0.53% | 4.08% | -0.62% | -28.06% | -9.03% | -0.10% | -7.45% | 4.41% |
|
Gross Profit (QoQ)
|
46.74% | -18.82% | 48.15% | 44.49% | -3.33% | -48.29% | -45.66% | 87.13% | -120.28% | 764.08% | -55.84% | 10.80% | -0.96% | 46.58% | -50.05% | -16.24% | 39.07% | -25.24% | 20.82% | 5.78% | 20.98% | -7.19% | 31.45% | -10.68% | 53.81% | -38.96% | -4.86% | -12.46% | 25.31% | 67.03% | -33.86% | 18.04% | 34.85% | -11.19% | -37.95% | 11.58% | 62.89% | 4.46% | -28.16% | 43.55% | -5.75% | -3.14% | -9.81% | 55.74% | 10.40% | -2.93% | -21.86% | 10.91% | 0.08% | -12.64% | -26.32% | -8.33% | 5.29% | 8.26% | -22.20% | -11.44% | -67.62% | 237.83% | 14.73% | -2.05% | 72.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 12.96% | -63.04% | -45.68% | 9.38% | 51.93% | 46.26% | 8.89% | -115.42% | -86.52% | -66.66% | 125.99% | -447.05% | -847.71% | -307.95% | -129.42% | 49.82% | 77.72% | 120.60% | 20.80% | 168.60% | 105.46% | 525.11% | -75.90% | -184.06% | -2,013.32% | -100.94% | 213.53% | 98.24% | 254.78% | 19,084.54% | -88.36% | -5,878.43% | -119.22% | -23.13% | 180.49% | 125.45% | 1,146.51% | -22.19% | -1,460.46% | -34,557.64% | -3,685.19% | -1,263.83% | -255.09% | -25.12% | 17.51% | -85.99% | -66.36% | 39.53% | 31.45% | -12.21% | -0.80% | 7.43% | -5.00% | -237.61% | -39.63% | -27.29% | -29.74% | 90.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -38.61% | -43.52% | 10.16% | -42.98% | -52.28% | -44.45% | -39.66% | -34.32% | -30.54% | -47.73% | -36.20% | 57.18% | -55.03% | 38.86% | -34.07% | 33.85% | 38.50% | 77.04% | 53.00% | 78.34% | 53.49% | 123.47% | 30.70% | -42.38% | -97.41% | 11.13% | 33.34% | 31.39% | 72.29% | 387.06% | -86.07% | -1,637.10% | -320.08% | -107.71% | -416.14% | -378.71% | -576.41% | -166.11% | -335.10% | -540.45% | -181.35% | -197.34% | -81.25% | 11.19% | 15.95% | -91.71% | -32.79% | 10.69% | 2.26% | 27.96% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.99% | -40.09% | -18.24% | -20.49% | -54.92% | 5.47% | -24.64% | -17.55% | -17.45% | -14.97% | 1.01% | 51.12% | 21.91% | 36.74% | -44.19% | 21.14% | 41.38% | 30.38% | 20.27% | 16.59% | 39.34% | 46.18% | -54.73% | -140.04% | -363.45% | -70.54% | -78.07% | -158.60% | -147.08% | -376.56% | -95.06% | -424.40% | -111.96% | -75.24% | -196.52% | -127.85% | -194.83% | -131.02% | -158.36% | -214.80% | -96.93% | -58.79% |
|
Interest Coverage Ratio (QoQ)
|
114.87% | -34.68% | -1.90% | -17.96% | -29.70% | -3.98% | 97.51% | 13.96% | -32.32% | -28.51% | -127.98% | 199.58% | 67.38% | 384.64% | -167.72% | -36.11% | 53.45% | 31.43% | -15.52% | 39.57% | 143.03% | -363.65% | 200.06% | -95.19% | 4,828.63% | -174.19% | 52.18% | -9.42% | 97.58% | 9,056.50% | -100.74% | 9,705.03% | 197.12% | -94.51% | -481.47% | 69.11% | 1,287.99% | -79.96% | -65.39% | 1,170.30% | -11.67% | -450.36% | -776.49% | -32.17% | 71.33% | -6.90% | -208.84% | 12.87% | 35.34% | 4.39% | -12.25% | 1.22% | -5.84% | 14.11% | -3.09% | -12.05% | -240.30% | 64.48% | 6.03% | -14.20% | 74.11% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 483.87% | -331.11% | 199.17% | -63.79% | -150.83% | 86.22% | -68.91% | -276.19% | 84.78% | 106.98% | -202.70% | 64.86% | 178.57% | -266.67% | 89.47% | 284.62% | -145.45% | -200.00% | 56,175.00% | -6,858.33% | 28,900.00% | -13,580.00% | -90.82% | 121.39% | -138.40% | 140.59% | -325.73% | -198.85% | 126.94% | -33.37% | 319.35% | 1,544.61% | -346.98% | -816.76% | 676.57% | 1,831.77% | -3,238.04% | 1,036.02% | -60.37% | -107.91% | 48.48% | -93.32% | -12.58% | 20.43% | -8.12% | -462.44% | -227.30% | 88.52% | 21.89% | -53.21% | -196.05% | -2,094.08% | 160.11% | 94.26% | 119.85% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -34.84% | -71.89% | 31.84% | -30.53% | -60.68% | 74.79% | -26.69% | 4.55% | 62.12% | 29.61% | 292.83% | -252.60% | 371.56% | -781.94% | 95.05% | 206.14% | -273.90% | 452.44% | -388.05% | -153.51% | 216.82% | 239.12% | -23.10% | 71.62% | -31.14% | -24.69% | 237.52% | 550.96% | -181.11% | 254.90% | 106.07% | -180.54% | -254.30% | 64.86% | 39.08% | -47.61% | -164.93% | -31.35% | -34.64% | -26.14% | 24.22% | -33.34% | -74.29% | -26.09% | 35.86% | -32.36% | -9.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.67% | -16.12% | 83.30% | -97.39% | 51.40% | -45.75% | 11.60% | 75.24% | -43.15% | 84.49% | -70.87% | -56.11% | 66.10% | 184.08% | 95.89% | 228.61% | -104.14% | -280.31% | 356.49% | 425.00% | -376.51% | 377.58% | 6.95% | -36.10% | -44.93% | 26.29% | 67.84% | -80.89% | -65.39% | -66.57% | -49.67% | -15.07% | -106.85% | -93.15% | -64.75% | -38.33% | 60.74% | 27.57% | -23.67% |
|
Net Cash Flow (QoQ)
|
| | | 335.48% | -188.89% | 148.33% | 212.07% | -272.38% | 138.14% | -82.35% | -538.10% | 53.26% | 186.05% | -200.00% | 62.16% | 121.43% | -1,366.67% | 65.79% | 184.62% | -145.45% | 20.00% | 700.00% | -120.83% | -200.00% | 15,053.33% | -172.31% | 188.78% | -242.50% | 110.04% | 68.45% | -259.37% | 250.63% | -155.82% | 26.24% | 143.44% | 272.48% | 83.78% | 385.78% | -107.43% | -980.98% | 299.12% | 1,108.42% | -112.83% | 403.12% | -91.57% | -341.26% | 16.43% | 139.30% | 10.33% | -319.61% | -13.56% | -31.73% | 61.25% | 80.19% | -672.40% | -158.37% | 25.12% | -46.82% | 121.16% | -124.68% | 358.89% |
|
Net Income Growth (1y)
|
| | | 346.81% | 21.29% | 213.51% | -260.05% | -165.10% | -156.16% | -78.96% | 82.69% | 147.96% | 387.74% | -591.88% | -708.08% | -474.11% | -106.67% | 80.63% | 55.46% | 48.89% | -24.45% | -747.43% | 93.35% | 34.65% | 494.43% | 59.80% | -1,801.91% | -135.60% | -246.17% | 230.83% | 41.33% | 114.10% | 345.57% | -137.05% | -67.81% | -549.10% | -22.99% | 46.01% | 50.34% | 254.06% | -32.92% | 396.96% | -912.19% | -674.35% | -309.38% | -300.73% | -12.44% | 19.75% | -61.91% | -158.62% | 35.33% | 43.33% | -2.57% | 50.84% | 31.34% | 3.33% | -223.51% | -33.67% | -16.62% | -22.69% | 92.46% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 11.74% | 25.14% | -73.75% | -61.84% | -46.87% | -28.22% | -30.07% | 14.59% | 2.84% | 37.94% | -115.99% | 37.91% | -48.12% | -31.07% | 12.94% | 17.41% | 7.68% | -92.88% | 86.21% | 9.47% | 30.39% | 152.81% | 42.02% | -165.55% | -14.25% | 40.34% | 36.03% | 21.22% | 43.83% | 48.41% | -15.94% | -103.56% | -246.88% | -45.52% | -47.64% | -78.13% | -92.21% | -62.29% | -148.88% | -94.52% | -66.45% | -76.27% | -65.73% | 20.67% | 23.96% | -75.14% | -19.34% | 19.70% | 12.40% | 37.00% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.09% | -16.68% | -48.94% | -15.62% | -19.04% | -11.95% | -21.82% | 4.66% | -7.14% | -6.62% | 33.54% | -21.71% | -16.13% | 3.29% | 20.38% | 11.12% | 13.01% | 73.16% | 2.27% | 9.17% | 28.48% | 56.25% | 18.25% | -148.17% | -67.53% | -42.53% | -9.30% | -40.96% | -35.07% | -33.88% | -38.43% | -43.73% | -82.19% | -30.58% | -32.55% | -20.20% | -31.22% | -57.02% | -58.90% | -42.58% | -38.51% | -23.28% |
|
Net Income (QoQ)
|
173.14% | -21.58% | 44.13% | 44.72% | -25.85% | 102.72% | -173.58% | 41.13% | 36.04% | 175.96% | -160.52% | 263.11% | 283.74% | -229.86% | 0.58% | 24.49% | 93.16% | -277.01% | -128.56% | 13.34% | 83.33% | -2,467.16% | 98.21% | -751.59% | 200.60% | -361.64% | 15.15% | -5.49% | 37.59% | 334.18% | -138.05% | 125.34% | 987.39% | -135.34% | -72.33% | 32.18% | 286.46% | -124.77% | -58.52% | 310.41% | -18.82% | 9.66% | -640.33% | -19.39% | 70.40% | -5.13% | -202.66% | 14.79% | 40.29% | -67.92% | 24.31% | 25.33% | -8.08% | 19.51% | -5.70% | -5.14% | -261.67% | 66.74% | 7.78% | -10.61% | 77.79% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 346.81% | 21.29% | 213.51% | -260.05% | -165.10% | -156.16% | -78.96% | 82.69% | 147.96% | 387.74% | -591.88% | -708.08% | -474.11% | -106.67% | 80.63% | 55.46% | 48.89% | -24.45% | -747.43% | 93.35% | 34.65% | 494.43% | 59.80% | -1,801.91% | -135.60% | -246.17% | 230.83% | 41.33% | 114.10% | 345.57% | -137.05% | -67.81% | -549.10% | -22.99% | 46.01% | 50.34% | 254.06% | -32.92% | 396.96% | -912.19% | -674.35% | -309.38% | -300.73% | -12.44% | 19.75% | -61.91% | -158.62% | 35.33% | 43.33% | -2.57% | 50.84% | 31.34% | 3.33% | -223.51% | -33.67% | -16.62% | -22.69% | 92.46% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 11.74% | 25.14% | -73.75% | -61.84% | -46.87% | -28.22% | -30.07% | 14.59% | 2.84% | 37.94% | -115.99% | 37.91% | -48.12% | -31.07% | 12.94% | 17.41% | 7.68% | -92.88% | 86.21% | 9.47% | 30.39% | 152.81% | 42.02% | -165.55% | -14.25% | 40.34% | 36.03% | 21.22% | 43.83% | 48.41% | -15.94% | -103.56% | -246.88% | -45.52% | -47.64% | -78.13% | -92.21% | -62.29% | -148.88% | -94.52% | -66.45% | -76.27% | -65.73% | 20.67% | 23.96% | -75.14% | -19.34% | 19.70% | 12.40% | 37.00% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.09% | -16.68% | -48.94% | -15.62% | -19.04% | -11.95% | -21.82% | 4.66% | -7.14% | -6.62% | 33.54% | -21.71% | -16.13% | 3.29% | 20.38% | 11.12% | 13.01% | 73.16% | 2.27% | 9.17% | 28.48% | 56.25% | 18.25% | -148.17% | -67.53% | -42.53% | -9.30% | -40.96% | -35.07% | -33.88% | -38.43% | -43.73% | -82.19% | -30.58% | -32.55% | -20.20% | -31.22% | -57.02% | -58.90% | -42.58% | -38.51% | -23.28% |
|
Net Income towards Common Stockholders (QoQ)
|
173.14% | -21.58% | 44.13% | 44.72% | -25.85% | 102.72% | -173.58% | 41.13% | 36.04% | 175.96% | -160.52% | 263.11% | 283.74% | -229.86% | 0.58% | 24.49% | 93.16% | -277.01% | -128.56% | 13.34% | 83.33% | -2,467.16% | 98.21% | -751.59% | 200.60% | -361.64% | 15.15% | -5.49% | 37.59% | 334.18% | -138.05% | 125.34% | 987.39% | -135.34% | -72.33% | 32.18% | 286.46% | -124.77% | -58.52% | 310.41% | -18.82% | 9.66% | -640.33% | -19.39% | 70.40% | -5.13% | -202.66% | 14.79% | 40.29% | -67.92% | 24.31% | 25.33% | -8.08% | 19.51% | -5.70% | -5.14% | -261.67% | 66.74% | 7.78% | -10.61% | 77.79% |
|
Net Margin Growth (1y)
|
| | | 449.00 | 16.00 | 743.00 | -1232.00 | -1012.00 | -669.00 | -868.00 | 659.00 | 598.00 | 1,123.00 | -1160.00 | -1621.00 | -1574.00 | -904.00 | 618.00 | 916.00 | 741.00 | -30.00 | -2906.00 | 785.00 | 140.00 | 346.00 | 1,900.00 | -1234.00 | -994.00 | -941.00 | 2,656.00 | 751.00 | 1,620.00 | 2,088.00 | -1779.00 | -403.00 | -680.00 | -575.00 | 276.00 | 569.00 | 1,185.00 | -291.00 | 807.00 | -2276.00 | -3921.00 | -1283.00 | -1466.00 | -662.00 | 751.00 | -573.00 | -2142.00 | 262.00 | 100.00 | -1067.00 | 1,299.00 | 560.00 | -284.00 | -9400.00 | -1838.00 | -319.00 | 76.00 | 11,385.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 35.00 | 470.00 | -1285.00 | -2194.00 | -1988.00 | -451.00 | -1409.00 | -46.00 | -235.00 | 188.00 | -3447.00 | 80.00 | -693.00 | -588.00 | -387.00 | 466.00 | -113.00 | -625.00 | 1,651.00 | 302.00 | 766.00 | 1,493.00 | 2,777.00 | -885.00 | -54.00 | 572.00 | 1,153.00 | 918.00 | 2,125.00 | 1,222.00 | -696.00 | -2110.00 | -3416.00 | -2149.00 | -383.00 | -2369.00 | -1985.00 | -2146.00 | -2801.00 | -2676.00 | -3070.00 | -2922.00 | -2309.00 | 159.00 | 567.00 | -11039.00 | -2681.00 | 502.00 | -108.00 | 919.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -798.00 | -465.00 | -3572.00 | -493.00 | -1107.00 | -135.00 | -2415.00 | -495.00 | -1089.00 | -407.00 | 1,109.00 | -403.00 | -67.00 | 558.00 | 490.00 | 815.00 | 827.00 | 888.00 | 147.00 | 468.00 | 1,271.00 | 627.00 | 3,861.00 | -2592.00 | -2790.00 | -1002.00 | 494.00 | -2021.00 | -1045.00 | -633.00 | -4304.00 | -2510.00 | -2565.00 | -3788.00 | -1226.00 | -1548.00 | -2169.00 | -12613.00 | -3340.00 | -2436.00 | -3278.00 | -937.00 |
|
Net Margin (QoQ)
|
204.00 | -42.00 | 114.00 | 173.00 | -229.00 | 684.00 | -1861.00 | 393.00 | 114.00 | 486.00 | -334.00 | 332.00 | 639.00 | -1797.00 | -795.00 | 379.00 | 1,309.00 | -274.00 | -497.00 | 204.00 | 538.00 | -3150.00 | 3,193.00 | -441.00 | 744.00 | -1596.00 | 59.00 | -201.00 | 797.00 | 2,001.00 | -1846.00 | 668.00 | 1,264.00 | -1866.00 | -469.00 | 390.00 | 1,370.00 | -1015.00 | -176.00 | 1,007.00 | -106.00 | 84.00 | -3260.00 | -639.00 | 2,532.00 | -100.00 | -2455.00 | 775.00 | 1,208.00 | -1669.00 | -52.00 | 613.00 | 42.00 | 697.00 | -791.00 | -231.00 | -9074.00 | 8,258.00 | 728.00 | 164.00 | 2,235.00 |
|
Operating Income Growth (1y)
|
| | | 7.87% | -59.36% | -38.92% | 35.46% | 73.75% | 41.66% | -0.19% | -112.01% | -88.99% | -71.28% | 93.90% | -421.00% | -785.31% | -306.74% | -131.10% | 50.30% | 74.30% | 121.66% | 19.73% | 172.17% | 105.24% | 491.34% | -62.81% | -197.01% | -2,393.22% | -101.19% | 246.18% | 98.17% | 259.35% | 19,029.41% | -85.20% | -6,181.82% | -119.57% | -11.81% | 159.68% | 129.16% | 1,300.47% | -20.49% | -939.98% | -3,448.39% | -444.87% | -212.74% | 44.13% | -21.29% | 19.66% | -72.64% | -170.99% | 20.76% | 32.55% | -10.35% | 44.18% | 34.94% | 8.69% | -197.78% | -21.28% | -6.92% | -14.33% | 91.45% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -40.90% | -45.11% | 5.73% | -41.74% | -49.05% | -41.63% | -37.54% | -32.21% | -29.94% | -49.52% | -35.43% | 56.98% | -54.83% | 38.35% | -34.01% | 29.67% | 32.43% | 75.24% | 57.54% | 76.59% | 57.58% | 136.75% | 32.99% | -46.08% | -109.18% | 25.55% | 36.83% | 32.68% | 79.09% | 412.66% | -73.55% | -749.65% | -116.18% | -40.79% | -142.08% | -127.94% | -221.60% | -52.51% | -145.06% | -224.54% | -56.98% | -60.67% | 5.45% | 14.49% | 20.91% | -78.35% | -22.42% | 18.01% | 11.04% | 34.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.77% | -40.58% | -18.08% | -21.19% | -55.40% | 1.50% | -22.75% | -17.27% | -17.43% | -14.97% | 2.87% | 49.38% | 27.50% | 42.82% | -38.51% | 16.72% | 37.39% | 35.31% | 22.28% | 17.45% | 45.38% | 56.22% | -50.34% | -66.79% | -212.52% | -30.43% | -21.39% | -68.64% | -59.66% | -203.70% | -47.09% | -258.18% | -44.92% | -28.52% | -82.84% | -43.60% | -82.93% | -47.94% | -60.38% | -89.42% | -31.62% | -20.56% |
|
Operating Income (QoQ)
|
111.22% | -34.76% | -4.77% | -17.79% | -20.42% | -1.95% | 111.19% | 5.44% | -35.12% | -30.92% | -125.41% | 196.68% | 69.22% | 366.39% | -168.28% | -27.17% | 48.95% | 29.83% | -9.10% | 34.25% | 143.03% | -360.00% | 198.10% | -95.23% | 4,761.02% | -171.58% | 41.55% | -12.75% | 97.49% | 8,926.47% | -100.73% | 9,900.00% | 198.52% | -93.10% | -411.26% | 69.46% | 1,445.02% | -79.69% | -65.05% | 1,157.07% | -10.92% | -314.60% | -39.33% | -29.47% | 70.88% | -6.35% | -202.48% | 14.24% | 37.42% | -66.93% | 11.55% | 27.01% | -2.39% | 15.56% | -3.09% | -2.44% | -233.92% | 65.61% | 9.12% | -9.54% | 75.03% |
|
Operating Margin Growth (1y)
|
| | | -50.00 | -739.00 | -296.00 | 411.00 | 459.00 | 367.00 | -68.00 | -1298.00 | -937.00 | -545.00 | 442.00 | -1005.00 | -1628.00 | -801.00 | -1438.00 | 532.00 | 1,160.00 | 726.00 | 57.00 | 1,069.00 | 374.00 | 378.00 | -320.00 | -976.00 | -663.00 | -534.00 | 1,639.00 | 512.00 | 1,258.00 | 1,867.00 | -727.00 | -437.00 | -734.00 | -608.00 | 125.00 | 547.00 | 1,159.00 | -295.00 | -2406.00 | -2524.00 | -4299.00 | -1689.00 | 1,313.00 | -843.00 | 741.00 | -644.00 | -2252.00 | -419.00 | -361.00 | -1297.00 | 1,104.00 | 834.00 | -157.00 | -9458.00 | -1771.00 | -98.00 | 285.00 | 11,657.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -528.00 | -917.00 | 78.00 | -1892.00 | -2106.00 | -979.00 | -1064.00 | -1770.00 | -1405.00 | -621.00 | -939.00 | 596.00 | -94.00 | 302.00 | -1701.00 | 625.00 | 871.00 | 569.00 | 1,376.00 | 605.00 | 969.00 | 1,711.00 | 592.00 | -900.00 | -139.00 | 725.00 | 1,036.00 | 623.00 | 1,684.00 | 963.00 | -3008.00 | -2413.00 | -3874.00 | -2593.00 | -968.00 | -2820.00 | -2399.00 | -2628.00 | -3345.00 | -3786.00 | -3919.00 | -3630.00 | 164.00 | -429.00 | 224.00 | -11399.00 | -2919.00 | 316.00 | -232.00 | 902.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -996.00 | -992.00 | -1304.00 | -291.00 | -572.00 | 124.00 | -1327.00 | -1678.00 | -1694.00 | -777.00 | 380.00 | 132.00 | 501.00 | 1,635.00 | -790.00 | 701.00 | 1,395.00 | 1,828.00 | 773.00 | 715.00 | 1,394.00 | 807.00 | -1689.00 | -2877.00 | -3279.00 | -1260.00 | -57.00 | -2744.00 | -1874.00 | -1369.00 | -3948.00 | -3676.00 | -3494.00 | -4534.00 | -2117.00 | -2405.00 | -2916.00 | -13383.00 | -4012.00 | -3050.00 | -3790.00 | -1431.00 |
|
Operating Margin (QoQ)
|
493.00 | -301.00 | -88.00 | -154.00 | -196.00 | 141.00 | 619.00 | -106.00 | -287.00 | -294.00 | -610.00 | 255.00 | 104.00 | 693.00 | -2057.00 | -368.00 | 930.00 | 56.00 | -86.00 | 260.00 | 496.00 | -612.00 | 925.00 | -435.00 | 500.00 | -1310.00 | 269.00 | -122.00 | 629.00 | 863.00 | -857.00 | 624.00 | 1,238.00 | -1732.00 | -567.00 | 326.00 | 1,364.00 | -999.00 | -145.00 | 939.00 | -91.00 | -3109.00 | -263.00 | -837.00 | 2,519.00 | -107.00 | -2418.00 | 747.00 | 1,135.00 | -1716.00 | -585.00 | 806.00 | 198.00 | 685.00 | -855.00 | -184.00 | -9103.00 | 8,372.00 | 817.00 | 199.00 | 2,268.00 |
|
Profit After Tax Growth (1y)
|
| | | 157.24% | -74.08% | 89.65% | -155.46% | -76.99% | 582.50% | -285.43% | 0.00% | 0.00% | 0.00% | 0.00% | -455.90% | -1,057.27% | -120.89% | 72.15% | 50.60% | 44.59% | -81.65% | -482.97% | 68.43% | 20.60% | 93.53% | 54.10% | -257.44% | -77.25% | -3,245.05% | 185.92% | 35.91% | 97.43% | 235.12% | -199.49% | -71.85% | -1,901.15% | -45.71% | 5.43% | 34.25% | 276.45% | 11.69% | 211.06% | -558.56% | -674.35% | -309.38% | -242.04% | -12.44% | 19.75% | -61.91% | -158.62% | 35.33% | 43.33% | -2.57% | 50.84% | 31.34% | 3.33% | -223.51% | -33.67% | -16.62% | -22.69% | 92.46% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -16.04% | 20.94% | -76.70% | -71.94% | -61.38% | -50.74% | -36.02% | -40.03% | -94.02% | -33.50% | -17.53% | 4.65% | -83.82% | -26.51% | 9.34% | 17.70% | 7.96% | -57.85% | 62.60% | 10.24% | 66.94% | 70.14% | 26.79% | -57.90% | 3.07% | 198.28% | 6.85% | 10.20% | 42.71% | 41.27% | 1.47% | -95.23% | -487.52% | -48.42% | -14.26% | -69.48% | -101.10% | -79.53% | -59.79% | -68.55% | -66.45% | -76.27% | -56.13% | 20.67% | 23.96% | -75.14% | -19.34% | 19.70% | 12.40% | 37.00% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.73% | -21.71% | -50.45% | -19.93% | -24.32% | -16.73% | -27.59% | -25.38% | -56.76% | -23.05% | 21.43% | -14.71% | -16.99% | 2.11% | 8.63% | 9.30% | 16.72% | 37.33% | -16.68% | 3.96% | 26.78% | 30.42% | 19.26% | -76.33% | -55.96% | -124.78% | -4.98% | -39.91% | -33.10% | -22.67% | -42.32% | -40.17% | -147.16% | -32.66% | -13.66% | -16.67% | -34.83% | -70.87% | -21.80% | -30.84% | -38.51% | -23.28% |
|
Profit After Tax (QoQ)
|
173.14% | -21.58% | 9.74% | 9.43% | -72.48% | 473.85% | -132.09% | 145.40% | 716.30% | -255.91% | 82.69% | 145.40% | 716.30% | -255.91% | 3.79% | 21.82% | 82.19% | -107.88% | -70.67% | 12.31% | 41.61% | -567.14% | 90.76% | -120.53% | 95.24% | -4,630.77% | 28.01% | -9.36% | 10.18% | 221.52% | -153.69% | 95.62% | 4,827.59% | -189.47% | 7.26% | 48.99% | 228.26% | -255.84% | 35.52% | 236.90% | -18.82% | 54.97% | -482.35% | -19.39% | 70.40% | -5.13% | -202.66% | 14.79% | 40.29% | -67.92% | 24.31% | 25.33% | -8.08% | 19.51% | -5.70% | -5.14% | -261.67% | 66.74% | 7.78% | -10.61% | 77.79% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -15.59% | | -18.30% | -21.97% | -19.89% | -16.05% | -17.04% | -18.29% | 276.46% | 277.85% | 456.19% | 493.95% | 29.38% | 28.99% | -8.36% | -8.41% | -8.73% | -8.57% | -8.12% | -7.96% | -6.63% | -6.56% | -1.03% | -0.29% | 1.41% | 6.49% | 2.37% | 4.73% | 6.62% | 15.40% | 13.56% | 14.94% | 12.29% | 3.44% | 8.44% | 13.31% | -23.46% | 18.89% | 19.54% | -35.22% | -59.35% | -37.88% | -77.47% | -64.30% | -21.37% | -70.28% | -31.04% | -33.89% | -27.78% | -34.02% | -25.14% | 5.37% | 23.89% | 33.64% | 20.90% | -2.32% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 36.54% | | 55.63% | 55.87% | 57.43% | 59.94% | 61.71% | 64.42% | 64.43% | 64.56% | 67.31% | 71.07% | 3.31% | 3.29% | -5.90% | -5.63% | -4.75% | -3.10% | -2.36% | -1.31% | 0.32% | 4.72% | 4.79% | 6.28% | 6.68% | 8.33% | 8.03% | 10.90% | -2.87% | 12.38% | 13.76% | -5.51% | -29.57% | -8.59% | -33.65% | -36.01% | -37.46% | -39.68% | -42.94% | -46.53% | -38.66% | -50.43% | -51.19% | -37.11% | -11.06% | -36.00% | -14.54% | -12.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.63% | | 25.99% | 26.13% | 27.16% | 28.44% | 30.91% | 32.47% | 33.30% | 34.70% | 36.53% | 39.21% | 3.58% | 6.25% | -0.63% | 0.24% | 0.68% | 1.67% | 2.77% | 4.60% | -2.80% | 7.15% | 8.32% | -2.50% | -17.69% | -1.25% | -19.43% | -20.61% | -21.78% | -23.50% | -25.55% | -27.59% | -27.64% | -31.59% | -31.50% | -28.83% | -26.20% | -28.00% | -30.00% | -30.92% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.22% | -5.09% | -6.81% | -5.53% | -6.61% | -2.56% | -2.34% | -6.65% | -8.02% | 348.96% | -1.98% | 37.42% | -1.78% | -2.20% | -2.28% | -2.37% | -1.83% | -2.54% | -2.11% | -1.89% | -1.66% | -1.13% | -2.04% | 3.91% | -0.93% | 0.55% | 2.88% | -0.11% | 1.36% | 2.36% | 11.35% | -1.70% | 2.59% | -0.01% | 2.58% | 3.04% | 7.20% | -32.45% | 59.33% | 3.61% | -41.91% | -57.61% | 143.48% | -62.42% | -7.95% | -6.65% | -7.96% | -12.80% | -11.76% | 1.98% | -15.91% | -1.07% | 24.20% | 19.90% | -9.29% | -10.50% | 0.35% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -15.00 | -22.00 | -12.00 | -2.00 | 9.00 | 7.00 | -3.00 | -15.00 | -27.00 | -13.00 | -4.00 | 7.00 | 12.00 | -7.00 | -9.00 | -10.00 | -5.00 | 15.00 | 8.00 | 4.00 | -5.00 | 1.00 | 8.00 | 16.00 | 31.00 | 7.00 | 4.00 | -5.00 | -16.00 | -5.00 | -2.00 | 8.00 | 7.00 | 8.00 | -3.00 | -19.00 | -19.00 | -23.00 | -15.00 | -4.00 | -3.00 | -4.00 | -2.00 | -2.00 | -1.00 | 5.00 | 5.00 | 3.00 | -9.00 | -16.00 | -19.00 | -18.00 | 11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -32.00 | -28.00 | -19.00 | -10.00 | -6.00 | -13.00 | -15.00 | -18.00 | -20.00 | -5.00 | -4.00 | 1.00 | 1.00 | 9.00 | 8.00 | 10.00 | 21.00 | 23.00 | 20.00 | 15.00 | 10.00 | 3.00 | 10.00 | 20.00 | 22.00 | 10.00 | 0.00 | -15.00 | -28.00 | -20.00 | -19.00 | -15.00 | -15.00 | -19.00 | -20.00 | -24.00 | -23.00 | -22.00 | -12.00 | -3.00 | -14.00 | -15.00 | -16.00 | -17.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -26.00 | -20.00 | -19.00 | -16.00 | -16.00 | 3.00 | 1.00 | 2.00 | 6.00 | 3.00 | 8.00 | 13.00 | 16.00 | 11.00 | 10.00 | 14.00 | 12.00 | 26.00 | 16.00 | 5.00 | -1.00 | -12.00 | -7.00 | -3.00 | 0.00 | -17.00 | -18.00 | -21.00 | -32.00 | -19.00 | -16.00 | -14.00 | -25.00 | -30.00 | -33.00 | -40.00 | -22.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | -6.00 | -6.00 | -4.00 | -5.00 | 4.00 | 4.00 | 7.00 | -8.00 | -6.00 | -8.00 | -5.00 | 6.00 | 3.00 | 2.00 | 0.00 | -12.00 | 1.00 | 1.00 | 4.00 | 8.00 | -5.00 | -3.00 | -5.00 | 14.00 | 2.00 | 5.00 | 11.00 | -10.00 | -2.00 | -3.00 | -1.00 | 1.00 | 2.00 | 6.00 | -2.00 | 1.00 | -9.00 | -10.00 | -2.00 | -3.00 | -1.00 | 1.00 | -1.00 | -4.00 | 1.00 | 2.00 | -1.00 | 3.00 | 1.00 | -1.00 | -12.00 | -4.00 | -2.00 | 0.00 | 16.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -17.00 | 16.00 | 2.00 | -13.00 | -30.00 | -29.00 | -26.00 | -21.00 | -23.00 | -37.00 | -30.00 | -12.00 | 2.00 | 17.00 | 21.00 | 18.00 | 23.00 | 16.00 | 1.00 | -8.00 | -34.00 | -6.00 | 6.00 | 19.00 | 59.00 | 25.00 | 16.00 | 3.00 | -26.00 | -15.00 | 8.00 | 40.00 | 27.00 | -11.00 | -39.00 | -78.00 | -65.00 | -22.00 | -13.00 | 0.00 | 2.00 | -6.00 | -3.00 | -4.00 | -2.00 | 3.00 | 6.00 | 4.00 | -11.00 | -16.00 | -21.00 | -26.00 | 12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -70.00 | -50.00 | -54.00 | -46.00 | -51.00 | -49.00 | -35.00 | -15.00 | 2.00 | -4.00 | -8.00 | -2.00 | -9.00 | 28.00 | 28.00 | 29.00 | 47.00 | 36.00 | 23.00 | 15.00 | -1.00 | 4.00 | 30.00 | 63.00 | 61.00 | -1.00 | -15.00 | -35.00 | -63.00 | -48.00 | -44.00 | -38.00 | -36.00 | -39.00 | -56.00 | -82.00 | -65.00 | -24.00 | -11.00 | 0.00 | -11.00 | -18.00 | -19.00 | -25.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -45.00 | -17.00 | -32.00 | -36.00 | -63.00 | -38.00 | -28.00 | -4.00 | 27.00 | 16.00 | 14.00 | 21.00 | 24.00 | 37.00 | 53.00 | 73.00 | 49.00 | 9.00 | -8.00 | -23.00 | -39.00 | -29.00 | -22.00 | -16.00 | -2.00 | -29.00 | -32.00 | -39.00 | -63.00 | -51.00 | -42.00 | -38.00 | -49.00 | -51.00 | -71.00 | -104.00 | -64.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -34.00 | 7.00 | 0.00 | 11.00 | -1.00 | -7.00 | -15.00 | -6.00 | 0.00 | -4.00 | -11.00 | -8.00 | -14.00 | 3.00 | 8.00 | 6.00 | 1.00 | 7.00 | 4.00 | 11.00 | -6.00 | -8.00 | -5.00 | -16.00 | 23.00 | 3.00 | 8.00 | 24.00 | -11.00 | -6.00 | -5.00 | -4.00 | -1.00 | 18.00 | 27.00 | -17.00 | -39.00 | -10.00 | -12.00 | -4.00 | 4.00 | -2.00 | 2.00 | -2.00 | -4.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 0.00 | -16.00 | -3.00 | -2.00 | -5.00 | 22.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 12.00 | 19.00 | 10.00 | 2.00 | -8.00 | -6.00 | 2.00 | 10.00 | 19.00 | 9.00 | 2.00 | -5.00 | -9.00 | 2.00 | 2.00 | 3.00 | 2.00 | -8.00 | -4.00 | -2.00 | 1.00 | 0.00 | -3.00 | -7.00 | -14.00 | -4.00 | -2.00 | 2.00 | 8.00 | 3.00 | 1.00 | -4.00 | -4.00 | -86.00 | -6.00 | -16.00 | -18.00 | 60.00 | -20.00 | -5.00 | -5.00 | -6.00 | -2.00 | -1.00 | 0.00 | 9.00 | 8.00 | 4.00 | -11.00 | -20.00 | -23.00 | -25.00 | 11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 23.00 | 23.00 | 14.00 | 7.00 | 3.00 | 5.00 | 6.00 | 8.00 | 13.00 | 2.00 | 0.00 | -4.00 | -5.00 | -7.00 | -5.00 | -6.00 | -11.00 | -13.00 | -9.00 | -7.00 | -5.00 | -1.00 | -4.00 | -9.00 | -11.00 | -87.00 | -7.00 | -18.00 | -15.00 | -23.00 | -25.00 | -25.00 | -28.00 | -32.00 | -28.00 | -21.00 | -23.00 | 63.00 | -15.00 | -2.00 | -15.00 | -16.00 | -17.00 | -22.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 16.00 | 12.00 | 8.00 | 6.00 | -4.00 | -2.00 | -1.00 | 0.00 | -2.00 | -6.00 | -8.00 | -11.00 | -8.00 | -7.00 | -8.00 | -7.00 | -96.00 | -14.00 | -27.00 | -28.00 | -27.00 | -30.00 | -30.00 | -34.00 | -33.00 | -29.00 | -24.00 | -19.00 | -20.00 | -19.00 | -22.00 | -38.00 | -42.00 | -43.00 | -42.00 | -23.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | 6.00 | 5.00 | 4.00 | 4.00 | -3.00 | -3.00 | -6.00 | 7.00 | 4.00 | 4.00 | 4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 6.00 | -2.00 | -1.00 | -1.00 | -4.00 | 2.00 | 1.00 | 2.00 | -6.00 | -1.00 | -3.00 | -5.00 | 5.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -4.00 | 1.00 | -82.00 | 79.00 | -14.00 | -2.00 | -4.00 | -1.00 | 2.00 | -2.00 | -5.00 | 3.00 | 3.00 | -1.00 | 4.00 | 1.00 | 0.00 | -16.00 | -5.00 | -2.00 | -3.00 | 21.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 22.00 | 142.00 | 53.00 | 4.00 | -37.00 | -126.00 | -54.00 | 3.00 | 32.00 | 1.00 | 14.00 | 1.00 | -5.00 | -2.00 | -4.00 | -4.00 | -10.00 | -7.00 | -1.00 | 2.00 | 12.00 | 2.00 | -1.00 | 2.00 | -20.00 | -7.00 | -11.00 | -7.00 | 13.00 | 4.00 | 7.00 | -6.00 | -6.00 | 64.00 | -6.00 | -14.00 | -16.00 | -82.00 | -12.00 | 1.00 | 0.00 | -8.00 | -5.00 | -5.00 | -3.00 | 6.00 | 6.00 | 4.00 | -11.00 | -18.00 | -21.00 | -24.00 | 13.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 17.00 | 17.00 | 14.00 | 8.00 | -10.00 | -128.00 | -43.00 | 0.00 | 17.00 | -8.00 | 10.00 | -1.00 | -3.00 | -7.00 | -5.00 | 0.00 | -18.00 | -12.00 | -13.00 | -3.00 | 5.00 | -2.00 | -5.00 | -11.00 | -13.00 | 60.00 | -10.00 | -27.00 | -9.00 | -14.00 | -11.00 | -19.00 | -22.00 | -26.00 | -23.00 | -17.00 | -19.00 | -84.00 | -11.00 | 1.00 | -14.00 | -20.00 | -20.00 | -25.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 8.00 | 9.00 | 6.00 | -8.00 | -132.00 | -45.00 | 4.00 | 9.00 | -14.00 | -2.00 | -6.00 | -10.00 | -11.00 | -10.00 | -13.00 | -11.00 | 55.00 | -12.00 | -23.00 | -17.00 | -20.00 | -23.00 | -24.00 | -29.00 | -30.00 | -28.00 | -30.00 | -12.00 | -17.00 | -10.00 | -20.00 | -36.00 | -38.00 | -38.00 | -37.00 | -17.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 1.00 | 5.00 | 17.00 | 120.00 | -88.00 | -45.00 | -24.00 | 31.00 | -16.00 | 12.00 | 4.00 | 0.00 | -2.00 | -2.00 | -1.00 | 2.00 | -4.00 | -2.00 | -7.00 | 6.00 | 2.00 | 1.00 | 2.00 | -4.00 | 0.00 | 4.00 | -19.00 | 9.00 | -4.00 | 8.00 | 0.00 | -1.00 | -1.00 | -5.00 | 1.00 | 69.00 | -71.00 | -13.00 | -1.00 | 3.00 | -1.00 | 1.00 | -3.00 | -4.00 | 1.00 | 1.00 | -1.00 | 4.00 | 2.00 | -1.00 | -16.00 | -3.00 | -1.00 | -4.00 | 21.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 0.00 | 7.00 | -12.00 | -10.00 | -7.00 | -9.00 | 7.00 | 6.00 | 11.00 | -12.00 | -16.00 | -16.00 | -9.00 | 6.00 | 9.00 | 7.00 | 0.00 | -29.00 | 8.00 | 1.00 | 3.00 | 19.00 | -12.00 | -10.00 | -9.00 | 27.00 | 8.00 | 16.00 | 21.00 | -18.00 | -4.00 | -7.00 | -6.00 | 3.00 | 6.00 | 12.00 | -3.00 | 8.00 | -23.00 | -39.00 | -13.00 | -15.00 | -7.00 | 8.00 | -6.00 | -21.00 | 3.00 | 1.00 | -11.00 | 13.00 | 6.00 | -3.00 | -94.00 | -18.00 | -3.00 | 1.00 | 114.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 5.00 | -13.00 | -22.00 | -20.00 | -5.00 | -14.00 | 0.00 | -2.00 | 2.00 | -34.00 | 1.00 | -7.00 | -6.00 | -4.00 | 5.00 | -1.00 | -6.00 | 17.00 | 3.00 | 8.00 | 15.00 | 28.00 | -9.00 | -1.00 | 6.00 | 12.00 | 9.00 | 21.00 | 12.00 | -7.00 | -21.00 | -34.00 | -21.00 | -4.00 | -24.00 | -20.00 | -21.00 | -28.00 | -27.00 | -31.00 | -29.00 | -23.00 | 2.00 | 6.00 | -110.00 | -27.00 | 5.00 | -1.00 | 9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -5.00 | -36.00 | -5.00 | -11.00 | -1.00 | -24.00 | -5.00 | -11.00 | -4.00 | 11.00 | -4.00 | -1.00 | 6.00 | 5.00 | 8.00 | 8.00 | 9.00 | 1.00 | 5.00 | 13.00 | 6.00 | 39.00 | -26.00 | -28.00 | -10.00 | 5.00 | -20.00 | -10.00 | -6.00 | -43.00 | -25.00 | -26.00 | -38.00 | -12.00 | -15.00 | -22.00 | -126.00 | -33.00 | -24.00 | -33.00 | -9.00 |
|
Return on Sales (QoQ)
|
2.00 | 0.00 | 1.00 | 2.00 | -2.00 | 7.00 | -19.00 | 4.00 | 1.00 | 5.00 | -3.00 | 3.00 | 6.00 | -18.00 | -8.00 | 4.00 | 13.00 | -3.00 | -5.00 | 2.00 | 5.00 | -31.00 | 32.00 | -4.00 | 7.00 | -16.00 | 1.00 | -2.00 | 8.00 | 20.00 | -18.00 | 7.00 | 13.00 | -19.00 | -5.00 | 4.00 | 14.00 | -10.00 | -2.00 | 10.00 | -1.00 | 1.00 | -33.00 | -6.00 | 25.00 | -1.00 | -25.00 | 8.00 | 12.00 | -17.00 | -1.00 | 6.00 | 0.00 | 7.00 | -8.00 | -2.00 | -91.00 | 83.00 | 7.00 | 2.00 | 22.00 |
|
Revenue Growth (1y)
|
| | | 16.99% | 16.11% | -5.37% | -12.59% | -2.00% | -26.36% | 14.27% | 0.00% | 0.00% | 0.00% | 0.00% | -36.64% | -47.46% | -21.86% | -45.95% | -7.05% | 10.41% | -12.58% | -9.96% | -3.36% | -16.33% | 63.21% | -3.24% | -14.65% | -21.28% | -48.59% | 35.41% | 40.20% | 65.64% | 22.84% | 1.98% | -3.81% | 3.16% | 31.23% | 29.17% | 25.07% | 34.85% | 4.19% | -3.41% | 43.04% | 10.36% | 45.41% | 42.69% | -10.04% | 4.00% | -7.81% | -26.09% | -29.78% | -41.01% | -43.10% | -13.27% | -15.91% | -13.41% | -34.28% | -35.77% | 3.37% | 26.21% | 116.31% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.66% | -5.08% | 2.64% | -17.88% | -19.85% | -16.82% | -14.84% | -16.18% | -16.60% | -11.93% | -21.34% | -17.13% | -21.41% | 3.69% | -22.20% | -8.48% | -10.07% | -9.82% | 5.67% | 4.96% | 2.95% | 1.01% | 10.14% | 4.80% | 10.39% | -6.07% | 21.28% | 19.04% | 32.08% | 18.87% | 8.36% | 19.83% | 15.36% | 25.74% | 21.20% | 17.19% | 15.67% | 11.78% | 0.62% | -3.32% | -12.19% | -8.63% | -2.93% | -19.01% | -19.01% | -29.88% | -25.61% | -15.17% | -13.61% | -6.82% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.83% | -10.20% | -12.05% | -13.03% | -13.81% | -3.87% | -11.66% | -13.45% | -17.50% | -10.54% | -8.61% | -7.40% | -8.74% | -6.78% | -8.25% | 0.67% | 4.44% | 3.41% | 9.22% | 6.83% | 8.70% | 7.10% | 10.76% | 15.54% | 14.89% | 4.66% | 19.71% | 16.76% | 21.47% | 17.63% | 6.06% | 1.68% | -1.19% | 0.85% | 2.68% | -1.01% | -4.59% | -12.18% | -10.71% | -4.72% | -5.85% | 1.63% |
|
Revenue (QoQ)
|
19.67% | -11.22% | 6.38% | 3.51% | 18.78% | -27.65% | -1.72% | 16.05% | -10.75% | 12.26% | -14.00% | 16.05% | -10.75% | 12.26% | -45.51% | -3.77% | 32.74% | -22.35% | -6.30% | 14.31% | 5.10% | -20.01% | 0.57% | -1.03% | 105.02% | -52.58% | -11.29% | -8.71% | 33.88% | 24.91% | -8.16% | 7.85% | -0.71% | 3.70% | -13.37% | 15.66% | 26.31% | 2.07% | -16.12% | 24.70% | -2.41% | -5.38% | 24.22% | -3.79% | 28.59% | -7.15% | -21.69% | 11.23% | 13.98% | -25.55% | -25.60% | -6.56% | 9.95% | 13.47% | -27.86% | -3.78% | -16.55% | 10.89% | 16.09% | 17.48% | 43.03% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309,200.00% | | 16.54% | -19.97% | 28.00% | 23.06% | -40.37% | -54.64% | -67.05% | -87.77% | -68.59% | -71.35% | 68.92% | 282.32% | 136.19% | 249.57% | 6.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 992.65% | | -39.79% | -52.97% | -10.69% | -16.83% | -23.80% | -23.13% | -15.99% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.17% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.08% | -42.01% | 3.89% | 23.95% | 7.19% | -7.26% | -0.12% | -39.94% | -18.47% | -32.63% | -62.94% | 54.29% | -25.64% | 297.21% | -16.11% | -4.68% | 10.06% | 21.03% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 1.36% | | 3.27% | 3.70% | 7.24% | 4.59% | 3.16% | 6.33% | -2.70% | -7.33% | -12.23% | -17.49% | -9.13% | -6.07% | -4.07% | -4.62% | -14.65% | -12.58% | -11.88% | -10.59% | -4.50% | -7.48% | -7.70% | -9.13% | -5.37% | 0.18% | 1.81% | 6.11% | 1.63% | -2.28% | -3.50% | -5.04% | -4.76% | -3.80% | -2.31% | -4.12% | 190.06% | 187.85% | 215.84% | 219.90% | 41.82% | 38.98% | 5.14% | 3.02% | -4.38% | -2.95% | -3.89% | -7.35% | -7.75% | -9.12% | -10.97% | -21.06% | -20.04% | -18.32% | -20.61% | -7.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 2.05% | | -1.68% | -1.95% | -1.30% | -2.79% | -4.19% | -4.81% | -8.72% | -8.62% | -9.33% | -10.78% | -9.35% | -8.67% | -7.84% | -8.08% | -8.08% | -6.50% | -5.77% | -4.25% | -2.70% | -3.15% | -3.06% | -2.48% | -2.78% | -1.95% | -1.31% | -0.89% | 43.06% | 43.14% | 47.77% | 49.05% | 49.45% | 48.39% | 48.07% | 48.67% | 47.69% | 47.13% | 46.91% | 46.50% | 7.75% | 7.02% | -3.46% | -9.00% | -10.99% | -10.36% | -12.09% | -12.24% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.29% | | -4.13% | -4.16% | -4.49% | -5.62% | -6.39% | -6.80% | -7.19% | -6.58% | -6.68% | -6.85% | -6.27% | -5.55% | -4.97% | -4.48% | -5.40% | -5.10% | -4.61% | -4.38% | 24.75% | 24.58% | 26.95% | 27.30% | 27.63% | 26.92% | 26.71% | 26.73% | 26.65% | 26.65% | 26.50% | 26.60% | 26.04% | 25.54% | 25.12% | 24.08% | 23.74% | 23.56% | 23.11% | 23.17% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.09% | -0.05% | 1.34% | 1.92% | 0.54% | 3.63% | -1.48% | 0.44% | 3.80% | -5.66% | -6.05% | -4.11% | -0.71% | 1.85% | -3.07% | -2.16% | -1.24% | -7.56% | -1.20% | -1.52% | -0.07% | -1.63% | -4.09% | -1.73% | -1.40% | 1.87% | 1.38% | -0.07% | 3.04% | -2.81% | -2.53% | -1.26% | 1.59% | -2.54% | -1.59% | 0.19% | -0.14% | 188.69% | -0.90% | 31.61% | 3.65% | 4.90% | -2.88% | -0.43% | 1.56% | -2.64% | -1.43% | -1.39% | -2.10% | -3.06% | -2.90% | -3.40% | -13.19% | -1.81% | -0.80% | -6.11% | 1.07% |
|
Tax Rate Growth (1y)
|
| | | -2989.00 | -6506.00 | -2402.00 | -11977.00 | -36614.00 | -38468.00 | 5,374.00 | 15,162.00 | 65,757.00 | 190,137.00 | 17,215.00 | -7902.00 | -28750.00 | -141858.00 | -17971.00 | 3,284.00 | -545.00 | -2797.00 | -28951.00 | -2745.00 | -2126.00 | -5393.00 | 22,161.00 | -101.00 | -356.00 | -2254.00 | -24744.00 | 289.00 | 595.00 | 978.00 | 25,228.00 | 976.00 | -235.00 | 198.00 | -1020.00 | 281.00 | 108.00 | 59.00 | 1,309.00 | -932.00 | -14.00 | 46.00 | -257.00 | -20.00 | -31.00 | -87.00 | -6.00 | 21.00 | 11.00 | -17.00 | -10.00 | -2.00 | 6.00 | 21.00 | -19.00 | 28.00 | -27.00 | -94.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 26,154.00 | 145,164.00 | 20,187.00 | -4717.00 | 393.00 | 9,811.00 | 4,618.00 | 10,544.00 | 36,463.00 | 45,482.00 | -29707.00 | -7363.00 | -31421.00 | -150048.00 | -24761.00 | 438.00 | -3027.00 | -10443.00 | -31534.00 | -2556.00 | -1887.00 | -6669.00 | 22,645.00 | 1,165.00 | 5.00 | -1078.00 | -536.00 | 1,547.00 | 468.00 | 1,234.00 | 25,517.00 | 325.00 | -141.00 | 302.00 | 32.00 | -671.00 | 63.00 | 17.00 | 1,046.00 | -931.00 | -34.00 | -59.00 | -273.00 | 0.00 | -15.00 | -84.00 | -35.00 | 48.00 | -10.00 | -91.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3141.00 | 508.00 | -26735.00 | -4178.00 | -2278.00 | 1,621.00 | -2172.00 | 7,698.00 | 33,981.00 | 37,836.00 | -32290.00 | -7175.00 | -31181.00 | -151324.00 | -24277.00 | 1,704.00 | -2666.00 | -9268.00 | -7326.00 | -1299.00 | -2014.00 | -6412.00 | 22,934.00 | 514.00 | 98.00 | -973.00 | 516.00 | 595.00 | 423.00 | 1,193.00 | 25,254.00 | 327.00 | -161.00 | 198.00 | 16.00 | -651.00 | 79.00 | 21.00 | 1,017.00 | -904.00 | -55.00 | -132.00 |
|
Tax Rate (QoQ)
|
775.00 | -1816.00 | -478.00 | -1469.00 | -2742.00 | 2,287.00 | -10053.00 | -26106.00 | -4596.00 | 46,129.00 | -265.00 | 24,488.00 | 119,785.00 | -126793.00 | -25382.00 | 3,641.00 | 6,676.00 | -2906.00 | -4128.00 | -188.00 | 4,424.00 | -29060.00 | 22,079.00 | 431.00 | 1,157.00 | -1506.00 | -183.00 | 176.00 | -741.00 | -23996.00 | 24,850.00 | 482.00 | -358.00 | 254.00 | 599.00 | -729.00 | 74.00 | -963.00 | 1,900.00 | -903.00 | 25.00 | 287.00 | -342.00 | 16.00 | 85.00 | -16.00 | -104.00 | 5.00 | 29.00 | 65.00 | -77.00 | -6.00 | 1.00 | 72.00 | -69.00 | 1.00 | 16.00 | 33.00 | -22.00 | -53.00 | -52.00 |
|
Total Debt Growth (1y)
|
| | | | | 26.23% | | 51.04% | -11.94% | 5.92% | -40.65% | -28.89% | 49.57% | 8.21% | 10.53% | -2.62% | -32.82% | -35.57% | -31.34% | -18.29% | -23.76% | -25.00% | -15.58% | -10.88% | | | -52.26% | -77.74% | | | -23.82% | 13.91% | 13.63% | 1.84% | 366.92% | 354.53% | 541.34% | 48.72% | 76.52% | 78.37% | 24.53% | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 13.10% | | 1.51% | -3.99% | -9.61% | -23.35% | -17.29% | -8.50% | -19.44% | -13.80% | -10.83% | | | -34.84% | -45.47% | -44.53% | -6.51% | -32.54% | -39.09% | -36.64% | 3.52% | 19.31% | 4.85% | | | 84.49% | 109.80% | 108.59% | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.91% | | -5.30% | | | -28.92% | -35.43% | -29.72% | -10.64% | -25.28% | -29.05% | -33.48% | -11.72% | -0.32% | -3.44% | 4.46% | 4.35% | 20.40% | 12.88% | 15.23% | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 16.11% | 21.82% | -4.36% | 11.65% | -32.31% | 46.53% | -46.41% | 33.77% | 42.39% | 6.00% | -45.26% | 17.86% | -1.76% | 1.66% | -41.67% | 40.26% | -8.33% | 0.00% | -34.34% | 48.08% | | | | -30.94% | 3.41% | 386.73% | -78.08% | 3.26% | 3.15% | 336.22% | 0.49% | 0.52% | 45.55% | 1.15% | 19.28% | 1.57% | 1.62% | | | | | | | | | | | | | | | | | | | | |