Tandy Leather Factory Growth Metrics (2010-2025) | TLF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.09%18.32%15.37%7.88%9.24%9.80%11.37%14.89%18.02%18.03%18.04%11.48%1.72%1.33%-2.13%2.76%9.43%4.80%11.50%9.35%9.21%8.44%6.55%3.14%3.14%2.21%1.22%5.37%13.58%10.01%6.74%4.34%-4.94%-6.89%-6.48%-5.51%-3.32%0.38%0.91%-3.45%-5.29%-6.32%-7.39%-6.17%-6.18%-0.27%-2.21%5.19%6.23%2.63%6.35%3.87%7.57%5.15%15.75%
Assets Growth (3y) 11.58%15.31%14.89%11.38%9.46%9.51%8.76%9.59%9.52%7.82%8.81%7.80%6.72%4.81%5.16%5.04%7.22%5.12%6.34%5.92%8.56%6.83%4.81%4.28%3.65%1.54%0.35%1.27%1.44%0.93%0.24%-1.63%-4.52%-4.33%-4.39%-5.05%-4.93%-2.12%-2.96%-1.59%-1.90%-1.39%-1.24%0.83%2.35%2.48%6.38%
Assets Growth (5y) 9.74%10.24%10.60%9.20%9.40%8.34%8.86%8.22%8.15%6.79%6.80%6.36%7.33%5.30%4.67%4.96%5.88%3.54%3.72%3.22%3.29%2.65%1.67%0.68%0.39%-0.31%-1.14%-1.21%-1.49%-0.80%-1.82%-1.24%-2.80%-2.17%-1.89%-1.33%-0.37%0.24%2.38%
Assets (QoQ) 3.07%7.90%-0.06%6.45%0.50%0.89%1.20%7.00%1.94%4.08%3.96%7.01%1.95%-1.70%-5.15%6.59%-1.53%3.21%1.00%2.08%4.77%1.22%0.87%1.37%2.95%-2.02%0.88%0.45%1.96%1.99%8.74%-2.71%-1.08%-0.30%-0.93%-4.70%-0.64%0.73%1.37%-1.07%-0.11%-3.62%-0.56%-2.14%-1.26%-2.34%-0.57%4.02%-3.18%5.04%0.41%0.50%0.33%2.58%3.99%-1.76%10.45%
Capital Expenditures Growth (1y) -24.73%-90.21%-17.34%-19.66%63.30%2,310.77%602.62%271.59%-49.15%-2.70%-34.73%-68.60%70.14%-64.21%5.64%33.46%-67.44%70.19%-10.41%-29.14%94.30%-62.15%-1.18%39.19%7.84%-48.30%-97.06%-0.22%-11.38%24.28%75.93%-74.03%-94.20%-0.82%493.55%-3.81%3,155.56%-25.13%-36.96%-4.95%-64.62%220.81%41.38%202.08%19.29%-139.75%-46.95%-70.00%-56.87%227.37%1,310.34%131.03%454.38%176.03%8.48%1,554.73%117.93%
Capital Expenditures Growth (3y) -14.50%31.91%55.92%-2.13%12.21%103.23%69.20%15.91%-34.44%-16.01%-14.83%-33.28%2.49%-38.68%-2.21%9.59%-11.96%-30.68%-70.37%-0.53%22.91%-37.58%-62.90%-28.81%-61.88%-13.95%-32.56%-37.06%18.70%-2.64%87.42%-38.07%-12.60%33.56%74.25%40.30%139.52%-43.50%-22.09%-4.85%-43.33%17.55%119.51%27.93%41.81%11.80%100.96%125.51%73.36%
Capital Expenditures Growth (5y) -19.11%6.93%29.11%-2.38%-2.22%40.15%33.80%8.96%-10.01%-35.01%-55.26%-16.23%0.57%-31.75%-45.44%-19.35%-48.84%-16.31%-22.95%-24.47%28.50%-28.98%-28.18%-19.90%-8.59%8.89%-22.84%-6.47%-6.73%-26.01%37.63%-26.45%-19.24%3.82%108.69%13.87%101.05%27.40%48.55%101.15%17.07%
Capital Expenditures (QoQ) -18.54%-71.33%94.05%66.10%-89.41%142.16%88.62%237.58%56.35%-29.42%-0.24%-53.80%199.16%-52.66%-52.00%150.29%-37.08%39.76%-39.36%-38.93%228.84%-26.43%-52.04%67.46%-35.93%92.06%-32.45%29.74%-69.28%-89.09%2,194.08%15.23%-56.93%-84.55%238.71%-74.29%637.04%-7.54%-45.11%770.30%-83.05%-22.15%-17.24%223.96%53.70%-65.69%76.83%27.93%-151.21%145.79%0.00%83.91%51.25%407.02%-83.62%341.29%-24.69%99.25%149.89%-41.88%
Cash & Equivalents Growth (1y) -53.79%223.36%150.73%78.39%-22.06%-41.24%-28.43%11.40%98.42%78.64%43.83%24.93%-2.25%-22.63%-4.03%10.94%46.81%48.85%3.07%15.27%-9.46%58.06%53.82%43.37%50.84%6.38%7.24%17.34%27.72%38.06%33.11%-34.14%-40.52%-20.63%-33.92%-9.91%-16.50%-23.90%-35.06%-5.80%-39.41%-40.07%-1.68%-3.96%-2.03%-49.88%-21.47%-16.34%79.55%182.72%52.46%42.44%14.93%16.61%9.15%91.59%42.39%19.52%
Cash & Equivalents Growth (3y) -10.60%50.29%37.17%35.40%14.77%-6.70%-0.40%15.58%41.74%27.18%12.47%16.90%9.12%22.10%15.02%22.39%26.09%35.77%19.35%24.70%20.37%32.41%29.97%3.48%4.64%5.24%-1.93%-11.37%-14.08%-5.88%-17.03%-17.63%-32.99%-28.73%-25.00%-6.59%-20.86%-38.86%-20.56%-8.87%2.15%-5.31%5.59%4.60%26.44%18.22%9.33%31.67%43.23%57.95%
Cash & Equivalents Growth (5y) 0.51%31.35%20.62%25.99%14.98%13.83%9.39%20.60%31.21%28.17%18.60%21.86%20.14%21.73%16.78%7.22%8.78%22.36%8.38%2.84%-2.83%6.99%-1.18%-1.22%-10.33%-11.87%-9.64%-8.83%-17.75%-24.19%-15.10%-14.80%-11.95%-12.50%-12.77%-0.58%0.45%-5.51%-3.56%15.61%11.77%3.42%
Cash & Equivalents (QoQ) -82.51%131.73%-16.04%35.83%22.35%79.68%-40.26%-40.66%-7.75%118.85%-7.02%5.70%-16.94%76.21%-19.24%-17.29%-34.27%118.59%-6.66%9.45%-33.35%51.35%4.39%-14.03%16.36%47.29%-2.70%-9.54%-17.94%48.47%6.47%-1.55%-11.29%43.15%-47.32%-11.08%18.38%19.18%-28.18%-17.59%7.88%1.70%4.18%-46.99%6.70%66.86%1.77%-45.93%-45.42%161.48%8.41%16.04%-14.05%41.01%1.28%-6.37%-12.80%31.98%77.79%-30.41%-26.80%
Cash from Investing Activities Growth (1y) -45.91%74.45%243.78%-184.07%-1,248.52%-868.73%-582.76%-265.11%43.27%2.85%35.85%69.98%-69.25%64.66%-6.77%-40.02%66.75%-71.60%13.43%30.19%-95.26%78.54%-4.43%-47.86%-6.03%46.71%97.11%6.23%13.83%-102.76%-28,377.38%-915.08%94.07%58.51%96.41%211.83%13,881.48%-2,170.89%35.56%-102.13%-108.06%72.74%-41.38%-202.08%-23.67%140.90%46.95%70.00%56.87%-221.00%-1,310.34%-131.03%-454.38%-176.03%2,020.62%-1,554.73%-117.93%
Cash from Investing Activities Growth (3y) -76.78%-33.98%-64.51%-42.95%-135.30%-49.27%-74.42%-15.34%31.65%16.17%15.99%33.55%-3.19%49.33%1.17%-13.06%11.70%41.89%70.34%1.08%-21.28%38.57%-104.77%-141.44%62.16%23.47%33.44%132.97%108.35%-167.31%-87.42%37.71%12.97%-36.94%68.03%58.41%-139.52%65.48%21.52%-26.40%-26.89%48.71%-119.51%-27.93%-43.53%-10.96%426.20%-125.51%-73.36%
Cash from Investing Activities Growth (5y) -31.84%-7.84%-32.71%-23.74%-55.73%-4.14%-37.91%-9.63%7.95%41.70%55.28%16.46%-0.08%32.46%-51.33%-68.93%48.80%30.26%23.23%66.99%75.37%-16.91%27.63%19.64%9.64%-22.64%23.11%7.30%6.82%32.79%-37.63%26.19%18.87%-4.91%24.55%45.10%-101.05%-53.26%165.90%-22.31%-20.30%
Cash from Investing Activities (QoQ) -537.86%74.79%323.99%-78.13%-306.86%241.86%-230.98%-198.79%-74.48%29.30%0.94%53.58%-198.82%53.32%53.64%-161.76%37.60%-41.02%39.21%37.84%-221.98%28.85%50.98%-73.88%64.62%-246.29%30.60%-24.69%82.22%81.24%-2,154.20%-14.58%58.16%-2,535.12%19.65%99.33%-192.59%-127.85%2,605.00%-17.48%-148.21%93.53%17.24%-212.50%-63.00%66.46%-76.83%-27.93%153.91%-143.50%0.00%-83.91%-51.25%-407.02%83.62%-341.29%24.69%3,627.84%-114.11%41.88%
Cash from Operations Growth (1y) 194.88%41.50%-293.56%-324.18%-141.94%33.11%125.38%175.73%-97.76%-6.28%-392.73%-284.02%-164.88%32.19%341.95%150.53%34.60%-43.61%-69.40%-180.64%236.24%26.49%-85.54%-4.72%-201.24%-0.59%731.38%131.19%19.33%33.85%142.74%502.21%229.15%-67.21%-228.41%-377.12%-241.16%-31.69%154.81%30.14%123.36%229.74%-87.44%57.71%-391.13%-11.02%187.73%172.95%47.28%-34.79%36.26%-133.55%52.44%35.34%-149.36%-671.40%-93.46%
Cash from Operations Growth (3y) 7.68%20.86%-42.99%-72.40%-61.30%18.14%56.01%39.32%-50.75%-11.27%29.42%-40.10%63.37%-1.94%28.20%24.72%3.37%-10.83%-28.34%-35.90%-3.62%18.95%42.90%58.30%1.79%-24.15%-203.35%-73.30%-13.72%-33.07%19.55%-139.04%34.37%-9.60%-55.45%-41.26%-43.58%26.08%30.02%30.36%28.96%24.14%-21.03%53.05%-39.76%-7.74%-57.88%-23.60%21.43%
Cash from Operations Growth (5y) -6.39%5.64%33.02%-26.76%14.38%3.30%15.77%9.87%-36.42%-2.56%21.11%-24.53%-14.02%4.64%33.00%22.88%24.07%-20.82%-25.77%-44.93%-15.20%-17.72%15.48%-30.66%-19.04%-0.35%12.28%-8.99%0.00%-2.53%-9.19%29.18%8.15%-15.59%-19.10%-17.08%-17.51%12.08%33.18%11.02%19.90%
Cash from Operations (QoQ) 409.45%-114.12%306.57%5.10%361.48%-139.28%-17.67%80.34%1,564.69%-92.51%251.15%-151.34%794.11%-123.39%-120.75%26.10%446.40%-57.19%-53.90%-195.65%398.70%-76.77%-221.48%261.60%177.31%-97.34%-979.69%-56.25%372.28%-77.79%-67.00%-504.11%551.79%-59.71%-18.13%-13.33%14.71%-257.76%-76.68%55.85%155.51%26.58%-325.22%114.76%683.63%-95.18%-858.12%-1.62%339.50%-84.41%92.22%-173.43%396.27%-67.42%-147.33%-4.09%943.18%-111.88%-639.74%73.90%
EBITDA Margin Growth (1y) 104.005.00-7.00201.00348.00-415.00204.00-43.00-222.00919.00121.00133.00112.00-33.00-223.00-346.00-168.00-305.0017.00-105.00-445.00-441.00-925.00-256.00-46.00-35.00-1052.00-77.00-235.00-116.00653.00165.00-913.00-1543.00-606.00-2091.00-1341.00643.0083.001,548.002,127.00476.00270.0014.00-785.00203.00221.00-39.00721.00109.00995.0054.00-182.00-314.00-1475.006,147.00140.00-863.00
EBITDA Margin Growth (3y) 230.00510.00318.00291.00238.00471.00102.00-256.00-278.00582.00-84.00-318.00-501.00-779.00-1130.00-708.00-658.00-780.00-1960.00-438.00-725.00-591.00-1324.00-168.00-1193.00-1694.00-1005.00-2003.00-2488.00-1016.00130.00-378.00-127.00-424.00-253.00-529.000.001,322.00574.001,522.002,062.00788.001,486.0028.00-246.00-2.00-259.006,161.00679.00-1067.00
EBITDA Margin Growth (5y) 174.00172.00113.00-160.00-375.00-275.00-805.00-617.00-768.00106.00-2061.00-651.00-782.00-929.00-1529.00-620.00-1806.00-2439.00-1913.00-2365.00-2979.00-1492.00-1847.00-711.00-407.00-574.00-653.00-442.00-1147.00-337.00621.00-404.00-191.00-112.00963.00-515.00539.001,118.0093.007,723.002,020.00-388.00
EBITDA Margin (QoQ) -218.00701.00-285.00-94.00-316.00689.00-78.0053.00-1079.001,307.00-324.00-126.0062.00509.00-312.00-147.00-83.00319.00-436.0031.00-219.00641.00-558.00-309.00-216.00158.00111.00-98.00-205.00-860.001,086.00-256.00-86.00-91.00598.00-1333.00-716.00846.00-888.00-583.001,268.00286.00578.00-5.00-383.0080.00322.00-804.00605.0098.0061.00-43.00-7.00984.00-880.00-279.00-138.00-178.006,742.00-6286.00-1141.00
EBIT Growth (1y) 22.50%13.57%8.68%33.55%39.31%-47.22%24.16%2.61%-4.82%273.01%11.90%13.19%13.22%2.14%-0.42%-19.48%-12.14%-24.31%0.36%-1.09%21.64%-17.19%-8.56%-26.46%-41.69%-57.78%-34.43%18.22%-4.43%38.39%-38.84%7.73%-178.82%-367.25%-181.15%-203.89%-88.13%48.48%59.93%141.97%130.86%100.89%229.31%-14.09%-201.80%8,772.73%-46.83%18.34%207.19%-9.84%451.72%-33.84%-92.03%-130.34%-89.60%-59.63%4.76%-153.93%
EBIT Growth (3y) 17.55%30.76%14.73%15.76%14.50%26.22%11.43%-2.21%-1.80%42.34%3.80%-3.40%6.56%-13.81%-2.96%-16.33%-14.58%-35.80%-15.58%-4.91%-12.15%-21.49%-28.43%-2.16%-34.61%-52.72%-32.48%-49.23%-50.62%-57.48%-30.04%-22.26%-22.94%-76.96%-25.08%-27.91%16.08%33.99%31.53%34.38%32.70%39.42%79.60%-12.39%-55.69%-197.28%-32.69%-31.88%27.85%-39.16%
EBIT Growth (5y) 10.07%11.57%8.58%4.32%9.92%4.74%4.89%-7.42%-7.65%0.17%-7.68%-4.76%-7.58%-17.85%-18.19%-5.69%-19.82%-24.40%-18.11%-24.26%-24.62%-21.67%-16.21%-16.40%-23.91%-62.78%-29.96%-13.76%-19.58%8.46%-32.83%-13.74%-12.97%-0.45%4.28%-21.76%15.44%35.57%16.63%16.15%15.19%11.36%
EBIT Margin Growth (1y) 104.005.00-7.00201.00348.00-415.00204.00-43.00-222.00919.00121.00133.00112.00-33.00-223.00-346.00-168.00-305.0017.00-6.00272.00-134.00-125.00-281.00-593.00-473.00-524.00140.00-34.00123.00-376.0055.00-1550.00-1951.00-1142.00-2398.00-1840.00700.00353.001,792.002,955.00781.00469.00-47.00-790.00506.00-114.0077.00852.00-10.00702.00-145.00-415.00-656.00-755.00-199.001.00-239.00
EBIT Margin Growth (3y) 230.00510.00318.00291.00238.00471.00102.00-256.00-278.00582.00-84.00-219.00215.00-472.00-331.00-633.00-490.00-912.00-632.00-147.00-356.00-484.00-1025.00-86.00-2177.00-2301.00-2042.00-2203.00-3424.00-1128.00-1165.00-551.00-435.00-471.00-321.00-652.00325.001,987.00708.001,823.003,017.001,277.001,057.00-114.00-354.00-160.00-167.00-267.00437.00-905.00
EBIT Margin Growth (5y) 174.00172.00113.00-61.00341.0033.00-6.00-543.00-599.00-26.00-734.00-360.00-412.00-822.00-1231.00-439.00-2073.00-2740.00-2150.00-2490.00-3745.00-1736.00-1815.00-692.00-1062.00-821.00-1221.00-458.00-1259.00159.00-810.00-520.00-373.0025.00268.00-720.00762.001,321.00655.001,479.002,602.00382.00
EBIT Margin (QoQ) -218.00701.00-285.00-94.00-316.00689.00-78.0053.00-1079.001,307.00-324.00-126.0062.00509.00-312.00-147.00-83.00319.00-436.0031.00-219.00641.00-459.00309.00-625.00650.00-614.00-4.00-505.00599.0050.00-177.00-348.00100.00480.00-1782.00-749.00909.00-775.00-1224.001,790.00562.00664.00-61.00-384.00250.00148.00-805.00912.00-370.00339.00-30.0050.00343.00-508.00-300.00-190.00243.0048.00-100.00-430.00
EBIT (QoQ) -25.51%139.72%-25.85%-7.49%-30.94%129.41%-8.88%-3.50%-73.84%439.69%-24.69%-10.48%2.53%61.91%-23.82%-10.46%-7.50%57.85%-38.40%-2.30%-20.31%109.29%-39.29%20.15%-45.75%131.09%-51.18%-4.72%-60.72%258.85%-11.97%-22.98%-43.12%58.58%55.07%-156.35%-92.86%51.85%-98.53%-2.04%47.19%62.55%307.97%-24.97%-98.48%5,354.55%38.17%-188.90%232.43%-67.32%207.52%-19.47%11.39%100.00%-63.13%-90.29%-523.81%168.54%43.17%-74.81%-1,127.27%
EBT Growth (1y) 13.76%23.06%11.59%39.63%47.42%-56.43%23.95%3.02%-2.31%306.58%13.83%12.76%9.36%2.65%-0.79%-19.08%-11.76%-31.30%0.98%-1.07%22.15%-10.16%-8.58%-27.17%-42.60%-53.80%-34.45%25.77%1.05%24.09%-32.27%-3.35%-172.87%-372.43%-171.77%-208.45%-92.53%45.80%58.55%143.10%130.37%98.90%215.81%-13.02%-210.04%7,107.14%-35.24%11.88%203.26%-14.68%462.68%-24.95%-81.06%-121.86%-78.84%2,284.02%-220.00%-901.64%
EBT Growth (3y) 17.89%29.67%16.34%17.49%16.35%22.06%11.86%-2.04%-1.95%42.06%4.48%-3.36%5.63%-14.12%-2.89%-16.46%-14.79%-34.18%-15.41%-3.23%-10.85%-19.84%-25.96%-3.98%-34.31%-52.72%-32.36%-49.15%-50.63%-56.49%-30.09%-23.27%-24.75%-26.33%-29.90%-25.92%13.67%34.23%32.21%34.25%32.86%38.54%83.91%-9.94%-40.07%-135.56%-8.30%171.52%38.32%-56.98%
EBT Growth (5y) 9.59%8.98%9.54%5.36%11.16%2.33%5.26%-7.50%-7.95%3.54%-7.33%-3.73%-7.32%-18.34%-16.47%-6.65%-19.68%-24.27%-18.07%-24.15%-24.52%-22.52%-16.22%-16.18%-24.39%-14.98%-31.31%-13.15%-19.86%7.20%-31.47%-15.16%-13.50%-0.54%4.65%-19.34%16.28%39.95%18.84%56.89%39.90%-7.61%
EBT Margin Growth (1y) 25.0072.0031.00249.00406.00-526.00196.00-37.00-188.00936.00149.00126.0067.00-26.00-227.00-336.00-160.00-389.0027.00-6.00275.00-57.00-125.00-286.00-603.00-428.00-522.00200.0013.0079.00-312.00-56.00-1546.00-1892.00-1187.00-2299.00-1816.00642.00337.001,762.002,885.00787.00446.00-42.00-792.00522.00-75.0052.00870.00-38.00791.00-96.00-366.00-583.00-743.008,487.00-188.00-956.00
EBT Margin Growth (3y) 243.00482.00376.00338.00285.00383.00118.00-247.00-281.00520.00-51.00-215.00181.00-473.00-325.00-627.00-488.00-875.00-620.00-92.00-315.00-407.00-960.00-143.00-2136.00-2242.00-2022.00-2156.00-3349.00-1171.00-1163.00-593.00-477.00-463.00-404.00-578.00277.001,951.00708.001,773.002,962.001,271.001,162.00-86.00-289.00-98.00-27.008,444.00315.00-1577.00
EBT Margin Growth (5y) 150.0066.00176.00-3.00400.00-63.0020.00-538.00-609.0034.00-699.00-302.00-409.00-823.00-1159.00-484.00-2021.00-2688.00-2120.00-2447.00-3677.00-1657.00-1810.00-679.00-1067.00-813.00-1239.00-435.00-1256.00138.00-791.00-583.00-399.0022.00312.00-622.00780.001,331.00756.0010,164.002,408.00-268.00
EBT Margin (QoQ) -221.00623.00-284.00-92.00-174.00582.00-66.0065.00-1106.001,304.00-299.00-86.0017.00517.00-322.00-145.00-76.00316.00-431.0030.00-305.00733.00-464.00311.00-637.00665.00-625.00-6.00-463.00571.0097.00-193.00-397.00180.00353.00-1682.00-743.00885.00-758.00-1199.001,715.00580.00667.00-77.00-383.00239.00179.00-827.00931.00-358.00306.00-10.0024.00470.00-581.00-280.00-192.00310.008,650.00-8956.00-960.00
EBT (QoQ) -25.63%126.20%-26.67%-7.78%-19.55%105.12%-8.25%-2.64%-76.22%483.45%-23.74%-7.67%-1.03%63.35%-24.46%-10.45%-7.11%57.89%-38.39%-2.35%-27.68%132.10%-39.64%20.56%-46.81%136.18%-51.91%-4.99%-57.19%235.12%-7.74%-23.66%-47.42%82.92%31.65%-157.56%-96.56%51.81%-98.94%-2.18%44.66%63.15%306.84%-28.00%-102.01%3,971.43%55.35%-191.09%227.90%-64.22%168.38%-15.92%5.68%135.96%-64.20%-78.78%-222.00%328.42%3,932.30%-101.07%-918.33%
Enterprise Value Growth (1y) 44.57%-241.49%-89.16%-80.83%33.56%44.36%31.14%-9.89%-94.07%-78.64%-43.83%-24.93%2.25%22.63%4.03%-10.94%-46.81%-48.85%-3.07%-15.27%9.46%-58.06%-53.82%-43.37%-50.84%-6.38%-7.24%-17.34%-27.72%-38.06%-33.11%8.14%-7.22%-33.51%-4.10%-16.51%30.98%54.76%58.78%47.78%59.34%40.07%1.68%3.96%2.03%49.88%21.47%16.34%-79.55%-182.72%-52.46%-42.44%-14.93%-16.61%-9.15%-91.59%-42.39%-19.52%
Enterprise Value Growth (3y) 10.60%-50.29%-23.28%-35.40%-8.02%8.38%1.68%-15.05%-40.69%-27.18%-12.47%-16.90%-9.12%-22.10%-15.02%-22.39%-26.09%-35.77%-19.35%-24.70%-20.37%-32.41%-29.97%-15.61%-27.35%-25.16%-14.11%-7.89%1.86%5.88%17.03%17.63%32.99%28.73%25.00%16.40%34.97%48.59%31.72%25.14%10.57%5.31%-5.59%-4.60%-26.44%-18.22%-9.33%-31.67%-43.23%-57.95%
Enterprise Value Growth (5y) -0.51%-31.35%-13.13%-25.99%-10.87%-12.59%-8.55%-20.27%-30.63%-28.17%-18.60%-21.86%-20.14%-21.73%-16.78%-14.59%-22.38%-35.77%-18.69%-15.72%-5.24%-6.99%1.18%1.22%10.33%11.87%9.64%8.83%17.75%24.19%15.10%14.80%11.95%12.50%12.77%6.98%10.72%14.84%11.94%-2.75%-3.20%-3.42%
Enterprise Value (QoQ) 82.51%-219.24%39.05%-62.92%-7.73%-76.84%41.74%40.14%9.77%-118.85%7.02%-5.70%16.94%-76.21%19.24%17.29%34.27%-118.59%6.66%-9.45%33.35%-51.35%-4.39%14.03%-16.36%-47.29%2.70%9.54%17.94%-48.47%-6.47%1.55%11.29%-43.15%26.52%-14.91%-10.46%-11.62%17.76%31.92%27.60%-1.70%-4.18%46.99%-6.70%-66.86%-1.77%45.93%45.42%-161.48%-8.41%-16.04%14.05%-41.01%-1.28%6.37%12.80%-31.98%-77.79%30.41%26.80%
EPS (Basic) Growth (1y) 10.00%33.33%5,984,653.38%36.36%36.36%-62.50%20.52%4.06%6.83%411.57%19.08%15.31%6.09%4.25%-1.31%-22.22%-11.76%-31.25%-0.32%14.29%26.67%0.00%-4.17%-18.75%-42.11%-45.45%-117.71%23.08%18.18%16.67%394.58%6.25%-176.92%-371.43%-175.00%-211.76%-100.00%42.11%50.22%142.11%130.00%98.33%121.78%0.00%-216.67%5,001.03%448.89%0.00%185.71%-11.11%329.37%-25.00%-83.33%-125.00%-83.01%2,383.33%-300.00%-750.00%
EPS (Basic) Growth (3y) 17.02%36.76%4,312.09%17.84%15.62%25.99%12.30%-2.27%0.00%54.20%5.42%0.83%5.84%-10.51%-1.95%-10.28%-13.51%-27.89%-29.45%4.55%-4.66%-13.99%-20.63%2.04%-36.20%-55.05%-33.72%-51.27%-56.30%-56.50%-3.22%-20.63%-22.72%-26.54%-56.67%-22.22%11.21%35.24%37.42%34.28%32.00%39.71%92.51%-9.14%-44.97%-121.66%58.81%165.07%34.14%-57.26%
EPS (Basic) Growth (5y) 8.45%12.89%866.85%7.78%11.55%6.58%6.23%-2.82%-6.01%14.87%-17.07%0.50%-4.10%-14.53%-13.23%-1.14%-20.95%-26.09%-18.87%-27.41%-27.23%-24.57%-16.94%-12.94%-20.59%-15.06%-46.85%-9.25%-21.40%8.45%27.09%-12.94%-14.33%2.71%13.90%-18.80%16.00%36.25%19.47%57.99%36.90%-9.10%
EPS (Basic) (QoQ) -40.00%-100.00%3,872,458.07%0.00%-27.27%112.50%-11.76%0.00%-80.00%582.93%-23.81%2.66%-4.23%58.97%-26.22%-5.56%-5.88%50.48%-41.85%7.14%-26.67%118.18%-33.33%18.75%-42.11%109.09%-43.48%-15.38%-45.45%-167.89%492.77%-18.75%-46.15%71.43%41.67%-158.82%-90.00%52.63%-111.11%-5.26%45.00%59.27%278.57%-25.00%-103.06%631.44%719.75%-187.50%228.57%-40.48%49.35%-25.00%33.33%187.50%-73.91%-83.33%-300.00%295.43%3,712.06%-101.34%-750.00%
EPS (Weighted Average and Diluted) Growth (1y) 10.00%33.33%6,009,812.79%36.36%36.36%-62.50%20.30%3.74%6.32%409.33%18.89%15.67%6.60%4.71%-1.30%-22.22%-11.76%-31.25%0.01%14.29%26.67%0.00%-4.17%-18.75%-42.11%-45.45%-117.70%23.08%18.18%16.67%394.69%6.25%-176.92%-371.43%-175.00%-211.76%-100.00%42.11%50.22%142.11%130.00%98.33%121.76%0.00%-216.67%5,003.91%447.52%0.00%185.71%-11.11%330.97%-25.00%-83.33%-125.00%-83.57%2,350.00%-300.00%-750.00%
EPS (Weighted Average and Diluted) Growth (3y) 16.83%36.56%4,313.33%17.84%15.62%25.99%12.18%-2.27%0.00%54.20%5.48%0.93%6.01%-10.38%-1.84%-10.28%-13.51%-27.89%-29.46%4.55%-4.66%-13.99%-20.63%2.04%-36.20%-55.05%-33.72%-51.27%-56.30%-56.50%-3.23%-20.63%-22.72%-26.54%-56.69%-22.22%11.21%35.24%37.38%34.28%32.00%39.71%92.51%-9.14%-44.97%-121.71%57.11%163.88%34.14%-57.26%
EPS (Weighted Average and Diluted) Growth (5y) 8.45%12.89%867.67%7.78%11.55%6.58%6.23%-2.82%-6.01%14.87%-17.07%0.56%-4.01%-14.45%-13.17%-1.14%-20.95%-26.09%-18.89%-27.41%-27.23%-24.57%-16.94%-12.94%-20.59%-15.06%-46.86%-9.25%-21.40%8.45%27.05%-12.94%-14.33%2.71%13.90%-18.80%16.00%36.25%19.33%57.65%36.90%-9.10%
EPS (Weighted Average and Diluted) (QoQ) -40.00%-100.00%3,888,737.69%0.00%-27.27%112.50%-11.76%0.00%-80.00%581.72%-23.91%2.49%-4.19%59.13%-25.97%-5.56%-5.88%49.99%-41.66%7.14%-26.67%118.18%-33.33%18.75%-42.11%109.09%-43.48%-15.38%-45.45%-167.87%492.92%-18.75%-46.15%71.43%41.67%-158.82%-90.00%52.63%-111.11%-5.26%45.00%59.27%278.57%-25.00%-103.06%631.10%720.75%-187.50%228.57%-40.70%49.90%-25.00%33.33%187.50%-73.91%-83.33%-300.00%289.00%3,788.89%-101.36%-750.00%
FCF Margin Growth (1y) 1,708.00910.00-732.00-1952.00-1135.00-68.00897.001,915.0063.00-282.00-801.00-2181.00-888.00902.002,416.002,391.00686.00-1588.00-1136.00-1426.001,799.00733.00-446.00-103.00-2316.0010.00842.00930.00288.00756.00860.001,419.002,505.00-1913.00-3935.00-9313.00-3859.00-418.003,430.005,156.002,731.001,518.00-921.001,428.00-1533.00121.00294.002,125.00582.00-887.00-422.00-1240.00-87.00394.00-908.00-3689.00-900.00
FCF Margin Growth (3y) 637.00560.00-635.00-2217.00-1960.00552.002,512.002,125.00-139.00-968.00479.00-1216.001,596.0048.00833.00862.00169.00-845.00-741.00-599.00-230.001,499.001,256.002,246.00477.00-1147.00-2233.00-6964.00-1066.00-1575.00355.00-2738.001,377.00-813.00-1426.00-2729.00-2661.001,221.002,802.008,709.001,780.00752.00-1050.002,313.00-1038.00-372.00-1036.00-2804.00-405.00
FCF Margin Growth (5y) 434.00-125.00645.00-1253.00524.00-302.00930.00596.00-657.00-225.00874.00-389.00-432.00814.002,535.003,211.002,961.00-2001.00-3815.00-8492.00-1583.00-832.00751.00-1911.00-651.00-47.00276.00-380.00132.0065.00-272.00815.00426.00-1579.00-1554.00-1844.00-2166.00728.001,473.003,780.00793.00
FCF Margin (QoQ) 3,050.00-2106.00856.00-92.002,252.00-3748.00-364.00725.003,319.00-2783.00653.00-1127.002,974.00-3302.00-726.00166.004,765.00-1789.00-751.00-1539.002,491.00-1337.00-1042.001,686.001,426.00-2516.00-698.00-528.003,752.00-1684.00-610.00-1170.004,220.00-1580.00-51.00-84.00-198.00-3602.00-5428.005,370.003,243.00246.00-3703.002,945.002,030.00-2193.00-1353.00-16.003,684.00-2021.00478.00-1559.002,215.00-1556.00-340.00-406.002,696.00-2857.00-3122.002,383.00
Free Cash Flow Growth (1y) 128.58%68.10%-214.47%-467.80%-352.56%6.33%76.70%129.65%-0.28%-7.24%-329.17%-562.16%-133.00%59.15%235.35%134.39%42.67%-50.76%-83.51%-232.23%190.12%45.75%-195.26%-11.01%-264.15%2.10%386.39%101.22%17.76%34.12%143.67%11,240.59%200.41%-68.97%-235.62%-393.05%-282.92%-32.24%149.66%29.78%110.51%230.57%-94.59%52.79%-693.60%0.66%528.32%160.46%48.70%-41.69%-119.86%-149.48%-10.66%24.33%-1,224.11%-919.72%-108.72%
Free Cash Flow Growth (3y) 10.21%18.36%-46.50%-91.65%-99.17%16.22%49.68%35.20%-10.24%-10.09%43.54%-60.07%47.42%4.53%40.32%20.38%5.34%-9.85%-23.38%-73.80%-6.75%25.91%88.03%52.44%10.67%-24.82%-111.53%-59.67%-14.74%-34.42%17.95%-517.41%29.92%-11.42%-66.85%-43.77%-46.45%31.13%29.44%30.07%31.61%24.73%-27.39%47.92%-75.11%-9.97%-164.58%-45.03%-5.82%
Free Cash Flow Growth (5y) 0.67%5.38%21.99%-33.82%24.98%2.41%26.64%7.11%-14.66%1.58%35.77%-50.89%-10.20%9.36%28.35%21.99%21.98%-21.14%-28.37%-51.48%-17.44%-15.94%34.96%-25.98%-23.59%-0.98%17.65%-6.18%1.19%-1.26%-11.02%131.59%10.09%-16.41%-15.39%-18.03%-21.50%10.33%15.00%-0.23%5.87%
Free Cash Flow (QoQ) 257.13%-122.77%204.67%-23.67%824.19%-142.59%-22.41%47.59%489.09%-109.33%255.80%-277.28%459.93%-143.17%-67.77%10.62%345.84%-63.28%-57.38%-249.02%311.13%-87.71%-441.87%201.56%241.46%-108.04%-298.37%-50.18%312.40%-77.46%-98.30%-10,182.32%446.39%-59.05%-20.70%-10.73%7.06%-278.95%-71.36%44.28%139.66%31.14%-342.32%108.34%1,147.87%-97.85%-2,215.04%-4.81%311.62%-86.61%103.52%-188.93%340.54%-104.56%-407.09%-98.88%370.25%-148.58%-290.52%59.29%
Gross Margin Growth (1y) 106.006.00211.00254.00293.00116.00189.00-51.00-189.00196.00-1.00208.00203.00-46.00-486.00-357.00-5.00-157.00202.0068.00115.00138.00-84.00-23.0093.0076.00218.0092.00-312.00-26.00-536.00-342.00-927.00-876.00-92.00-93.00284.00384.00-268.00-58.00344.00-58.00-35.00124.00-372.00334.00262.00-15.00543.00150.00-64.00-140.00-452.00-459.00-215.00-35.00153.00115.00
Gross Margin Growth (3y) 210.00318.00399.00411.00307.00265.00-297.00-200.009.00-7.00-284.00-81.00313.00-65.00-368.00-312.00202.0057.00336.00137.00-105.00188.00-402.00-273.00-1147.00-826.00-409.00-343.00-956.00-518.00-895.00-494.00-300.00-550.00-394.00-27.00255.00660.00-41.0051.00514.00426.00162.00-31.00-281.0025.00-18.00-190.00245.00-194.00
Gross Margin Growth (5y) 408.00114.00116.00122.00417.00247.00-180.00-155.00216.00207.00-150.00-12.0093.00-15.00-686.00-562.00-1037.00-845.00-291.00-298.00-748.00-304.00-761.00-425.00-519.00-500.00-712.00-277.00-984.00-243.00-669.00-385.00-129.00-66.00-197.00-182.00347.00351.00-320.00-124.00216.0082.00
Gross Margin (QoQ) -74.00-5.005.00180.00-174.00200.0049.00219.00-352.00273.00-192.0081.0034.0076.0017.0076.00-216.00-363.00146.00428.00-367.00-4.0011.00475.00-344.00-226.0073.00591.00-361.00-84.00-53.00186.00-74.00-594.00140.00-399.00-23.00191.00139.00-22.0077.00-461.00348.00380.00-325.00-438.00507.00-116.00381.00-510.00231.00442.00-12.00-725.00155.00130.00-19.00-481.00335.00319.00-58.00
Gross Profit Growth (1y) 12.97%12.90%13.03%19.33%11.12%12.63%12.50%4.97%8.96%12.46%4.40%6.58%7.21%4.05%4.93%-1.04%0.27%-2.81%2.67%0.55%0.64%-1.59%-2.16%-2.90%0.00%-0.08%5.35%3.28%-5.13%2.24%-7.68%-3.50%-23.41%-25.61%-18.61%-19.43%-44.04%4.97%1.44%23.52%115.16%19.38%6.72%-2.09%-6.91%4.57%0.21%-0.94%4.00%-5.67%-7.88%-7.61%-8.27%-8.37%-5.59%-1.85%5.54%1.48%
Gross Profit Growth (3y) 11.00%12.66%9.91%10.11%9.08%9.64%7.21%3.45%5.41%4.38%4.00%1.98%2.66%-0.16%1.77%-1.14%0.30%-1.50%1.91%0.28%-1.53%0.18%-1.64%-1.09%-10.10%-8.75%-7.49%-7.05%-25.92%-7.23%-8.65%-1.34%-2.67%-2.31%-4.13%-0.86%3.87%9.43%2.75%6.21%27.71%5.60%-0.50%-3.59%-3.88%-3.32%-4.48%-3.51%0.23%-4.28%
Gross Profit Growth (5y) 8.02%7.66%7.42%5.84%5.55%4.74%4.36%1.57%3.34%2.26%3.00%1.24%0.52%0.33%0.50%-0.75%-6.02%-6.18%-4.48%-4.75%-16.37%-4.73%-4.71%-0.75%-2.64%-0.97%-3.04%-0.58%-4.02%-0.07%-4.01%-1.41%-2.24%-1.66%-4.05%-2.26%1.35%2.52%-1.16%1.67%15.06%1.83%
Gross Profit (QoQ) -6.11%26.82%-8.21%3.36%-6.17%26.96%-3.10%-3.74%-4.89%26.82%-9.58%-0.09%-1.84%17.74%-7.70%0.50%-4.73%18.73%-12.95%1.84%-7.66%25.42%-14.74%1.92%-9.70%24.69%-15.38%4.96%-9.77%31.47%-17.05%-3.59%-2.76%18.72%-13.29%-23.48%-5.56%29.90%-14.17%-46.86%77.17%25.52%4.51%-7.43%-1.70%12.21%-4.11%-11.99%10.43%7.53%-5.21%-7.60%0.16%5.01%-4.93%-8.26%0.04%8.20%-1.16%-1.35%-3.81%
Interest Coverage Ratio Growth (1y) 29.37%24.67%15.13%41.81%48.63%-45.52%20.72%-206.81%7.54%335.89%50.47%238.55%30.11%-18.17%-32.74%-16.44%13.37%-78.88%212.88%86.44%0.61%334.56%-54.83%-52.60%-54.35%-65.44%-51.41%-33.53%-34.38%-8.88%-53.14%117.63%-1,751.78%67.94%100.89%261.64%114.77%-163.62%17,645.45%
Interest Coverage Ratio Growth (3y) 27.40%43.59%27.88%28.03%27.64%24.79%6.91%7.34%16.62%-9.01%46.85%60.81%14.07%-9.10%-1.67%-9.61%-19.55%-31.80%-11.77%-16.25%-32.95%11.02%-53.14%-11.82%-79.27%-274.74%-64.87%82.45%92.70%-20.99%104.55%81.65%
Interest Coverage Ratio Growth (5y) 24.99%-12.54%34.50%26.74%18.86%12.27%11.55%1.79%-6.14%2.50%-7.01%21.80%-14.97%-25.05%-26.36%1.33%-48.89%-139.03%-20.54%13.86%16.47%-31.10%14.28%54.03%-37.90%140.08%
Interest Coverage Ratio (QoQ) -27.66%143.12%-20.32%-7.68%-30.29%124.52%-1.86%-3.24%-74.45%397.47%-186.84%197.42%3.58%71.73%-20.04%-8.52%-34.85%41.15%-0.67%24.12%-87.86%1,991.00%-40.81%-33.02%-47.58%117.37%-37.89%-35.49%-60.32%205.65%-15.04%-36.32%-44.90%57.19%294.58%85.02%307.97%-24.97%-96.20%2,627.27%176.33%-122.23%1,159.43%
Net Cash Flow Growth (1y) 112.53%93.70%-529.48%-302.39%-127.00%-12.35%87.52%115.62%-333.77%14.55%-294.23%-478.82%-50.42%7.74%66.81%160.66%-87.77%-27.98%168.04%-270.98%144.41%50.45%-194.49%-11.48%-265.40%0.85%379.73%100.92%18.24%33.63%-1,008.69%-9,060.66%200.39%-67.23%63.67%-48.85%-72.95%-101.86%109.78%-131.27%-27.24%9,182.61%-73.48%9.66%-681.16%27.76%551.38%131.42%47.78%-42.15%-120.00%-149.58%-8.97%24.45%7,342.96%-944.34%-199.72%
Net Cash Flow Growth (3y) 47.25%24.82%-45.77%-47.33%-55.52%2.65%45.34%33.12%-130.53%-3.85%42.44%-81.00%48.19%5.30%40.24%-4.96%-11.31%3.00%56.03%-74.01%15.63%26.57%-196.32%2.76%10.73%-23.85%-109.81%-7.08%30.49%-26.16%-31.40%-577.13%30.01%-17.87%26.19%-45.96%-46.49%29.27%29.44%38.49%-61.45%310.41%-32.87%47.99%-74.43%-2.75%355.26%-17.61%-19.48%
Net Cash Flow Growth (5y) 16.15%8.58%21.97%-26.52%8.00%3.23%36.29%7.31%-55.18%6.16%34.20%-47.38%-11.15%9.49%-40.24%0.94%25.65%-13.71%-42.80%-34.12%16.68%-15.01%-3.12%-25.92%-23.20%-5.68%17.50%-20.73%1.26%-1.11%-11.02%144.59%9.72%-16.35%58.52%13.49%-21.53%9.23%34.78%-27.72%-55.91%
Net Cash Flow (QoQ) 128.19%-127.94%287.63%-15.20%335.74%-190.79%39.67%88.69%1,514.60%-112.93%175.50%-414.12%473.56%-144.50%27.45%-24.73%367.56%-113.71%232.61%-486.07%202.63%-87.05%-433.24%200.27%247.67%-108.13%-293.16%-48.78%312.00%-77.44%-98.71%-13,312.83%446.50%-253.40%87.24%248.04%13.09%-270.09%47.73%126.90%-107.78%993.48%-1,336.25%108.46%871.63%-97.39%-4,311.01%45.56%313.61%-86.70%103.10%-190.50%336.63%-104.60%-403.52%-98.88%370.25%167.63%-172.60%42.92%
Net Income Growth (1y) 1.44%-208.66%36.81%43.04%20,624.12%0.78%5.83%456.27%19.57%16.90%8.35%4.27%-1.20%-22.11%-14.59%-31.76%-4.87%5.30%20.76%-9.99%-11.92%-19.05%-43.56%-47.88%-118.28%23.18%12.65%16.74%396.23%0.22%-175.58%-382.40%-174.33%-214.34%-102.86%42.87%51.03%142.87%130.42%98.37%120.94%-13.42%-209.07%4,618.75%427.06%2.95%190.15%-12.03%251.12%-20.93%-80.98%-120.75%-78.89%2,314.48%-297.03%-924.24%
Net Income Growth (3y) 15.37%974.49%4,310.62%17.25%17.93%960.43%-2.83%-0.69%58.19%3.97%-1.39%3.77%-13.80%-6.10%-12.76%-16.50%-31.59%-29.13%1.64%-8.43%-18.18%-21.87%-0.02%-35.37%-54.92%-33.93%-50.54%-55.04%-57.18%-2.55%-21.10%-22.45%-26.54%-57.60%-24.85%12.36%34.27%36.45%33.55%31.98%38.34%80.43%-11.01%-42.81%-102.06%57.49%169.86%30.35%-57.00%
Net Income Growth (5y) 7.28%288.30%857.90%5.74%11.09%274.15%-4.79%-7.77%13.18%-16.88%-0.89%-6.61%-17.18%-14.83%-3.90%-20.07%-25.03%-18.51%-26.22%-26.01%-23.59%-16.80%-13.30%-21.58%-15.05%-47.14%-12.13%-20.81%6.76%26.11%-15.23%-14.43%0.88%7.12%-19.15%16.17%40.15%19.14%56.18%35.44%-6.60%
Net Income (QoQ) -99.88%-102.30%3,967,603.45%-6.45%-100.13%-2.19%-81.76%641.18%-23.77%2.71%-4.14%59.31%-25.47%-4.80%-7.76%50.96%-41.25%4.40%-26.30%110.44%-34.97%19.72%-45.06%105.93%-40.23%-16.53%-49.27%-172.20%502.85%-23.66%-47.42%83.22%36.29%-157.57%-96.46%51.77%-109.65%-2.13%44.68%58.66%283.50%-27.52%-102.96%631.25%658.82%-191.32%222.75%-38.04%48.21%-20.03%19.77%147.33%-66.62%-80.76%-230.69%351.52%3,718.07%-101.57%-579.40%
Net Income towards Common Stockholders Growth (1y) 1.44%65,754.33%36.81%43.04%-66.14%0.78%5.83%456.27%19.57%16.90%8.35%4.27%-1.20%-22.11%-14.59%-31.76%-4.87%5.30%20.76%-9.99%-11.92%-19.05%-43.56%-47.88%-118.28%23.18%12.65%16.74%396.23%0.22%-175.58%-382.40%-174.33%-214.34%-102.86%42.87%51.03%142.87%130.42%98.37%120.94%-13.42%-209.07%4,618.75%427.06%2.95%190.15%-12.03%251.12%-20.93%-80.98%-120.75%-78.89%2,314.48%-297.03%-924.24%
Net Income towards Common Stockholders Growth (3y) 15.37%974.49%4,310.62%17.25%17.93%25.24%-2.83%-0.69%58.19%3.97%-1.39%3.77%-13.80%-6.10%-12.76%-16.50%-31.59%-29.13%1.64%-8.43%-18.18%-21.87%-0.02%-35.37%-54.92%-33.93%-50.54%-55.04%-57.18%-2.55%-21.10%-22.45%-26.54%-57.60%-24.85%12.36%34.27%36.45%33.55%31.98%38.34%80.43%-11.01%-42.81%-102.06%57.49%169.86%30.35%-57.00%
Net Income towards Common Stockholders Growth (5y) 7.28%288.30%857.90%5.74%11.09%3.83%-4.79%-7.77%13.18%-16.88%-0.89%-6.61%-17.18%-14.83%-3.90%-20.07%-25.03%-18.51%-26.22%-26.01%-23.59%-16.80%-13.30%-21.58%-15.05%-47.14%-12.13%-20.81%6.76%26.11%-15.23%-14.43%0.88%7.12%-19.15%16.17%40.15%19.14%56.18%35.44%-6.60%
Net Income towards Common Stockholders (QoQ) -99.88%-102.30%3,967,603.45%-6.45%-22.97%-2.19%-81.76%641.18%-23.77%2.71%-4.14%59.31%-25.47%-4.80%-7.76%50.96%-41.25%4.40%-26.30%110.44%-34.97%19.72%-45.06%105.93%-40.23%-16.53%-49.27%-172.20%502.85%-23.66%-47.42%83.22%36.29%-157.57%-96.46%51.77%-109.65%-2.13%44.68%58.66%283.50%-27.52%-102.96%631.25%658.82%-191.32%222.75%-38.04%48.21%-20.03%19.77%147.33%-66.62%-80.76%-230.69%351.52%3,718.07%-101.57%-579.40%
Net Margin Growth (1y) -64.00538.00141.00235.00-374.00-41.00-52.00678.00146.00110.0037.00-4.00-150.00-240.00-133.00-265.00-42.0041.00169.00-37.00-108.00-125.00-398.00-253.00-1008.00129.0070.0039.00604.00-14.00-1112.00-1376.00-856.00-1740.00-1432.00440.00219.001,362.002,232.00606.00223.00-34.00-611.00388.00164.0011.00624.00-17.00554.00-54.00-245.00-439.00-592.006,387.00-170.00-707.00
Net Margin Growth (3y) 119.00842.001,155.00210.00221.00300.00-171.00-148.00409.00-46.00-89.0073.00-306.00-300.00-324.00-363.00-555.00-1158.0045.00-159.00-252.00-512.00-10.00-1440.00-1591.00-1260.00-1625.00-2474.00-898.00-33.00-392.00-313.00-331.00-414.00-411.00189.001,433.00605.001,340.002,244.00977.00941.00-76.00-232.00-68.00126.006,344.00208.00-1163.00
Net Margin Growth (5y) 23.00573.00963.0011.00256.00-2.00-255.00-378.00118.00-1162.00-85.00-255.00-521.00-704.00-209.00-1405.00-1893.00-1410.00-1709.00-2703.00-1188.00-1149.00-388.00-640.00-545.00-818.00-296.00-853.0096.00354.00-414.00-300.0040.00304.00-453.00567.00978.00567.007,673.001,829.00-169.00
Net Margin (QoQ) -738.00-1.00725.00-49.00-137.0045.00-746.00843.00-184.0034.00-16.00312.00-220.00-39.00-57.00166.00-310.0068.00-188.00389.00-227.00196.00-394.00318.00-244.00-78.00-249.00-437.00893.00-136.00-281.00128.00275.00-1235.00-545.00649.00-609.00-927.001,327.00428.00534.00-57.00-299.0045.00278.00-635.00699.00-179.00126.00-22.0059.00392.00-482.00-214.00-135.00238.006,497.00-6771.00-671.00
Operating Income Growth (1y) 22.50%13.57%8.68%33.55%39.31%-47.22%24.16%2.61%-4.82%273.01%11.90%13.19%13.22%2.14%-0.42%-19.48%-12.14%-24.31%0.36%-1.09%21.64%-17.19%-8.56%-26.46%-41.69%-57.78%-34.43%18.22%-4.43%38.39%-38.84%7.73%-178.82%-367.25%-181.15%-203.89%-88.13%48.48%59.93%141.97%130.86%100.89%229.31%-14.09%-201.80%8,772.73%-46.83%18.34%207.19%-9.84%451.72%-33.84%-92.03%-130.34%-89.60%-59.63%4.76%-153.93%
Operating Income Growth (3y) 17.55%30.76%14.73%15.76%14.50%26.22%11.43%-2.21%-1.80%42.34%3.80%-3.40%6.56%-13.81%-2.96%-16.33%-14.58%-35.80%-15.58%-4.91%-12.15%-21.49%-28.43%-2.16%-34.61%-52.72%-32.48%-49.23%-50.62%-57.48%-30.04%-22.26%-22.94%-76.96%-25.08%-27.91%16.08%33.99%31.53%34.38%32.70%39.42%79.60%-12.39%-55.69%-197.28%-32.69%-31.88%27.85%-39.16%
Operating Income Growth (5y) 10.07%11.57%8.58%4.32%9.92%4.74%4.89%-7.42%-7.65%0.17%-7.68%-4.76%-7.58%-17.85%-18.19%-5.69%-19.82%-24.40%-18.11%-24.26%-24.62%-21.67%-16.21%-16.40%-23.91%-62.78%-29.96%-13.76%-19.58%8.46%-32.83%-13.74%-12.97%-0.45%4.28%-21.76%15.44%35.57%16.63%16.15%15.19%11.36%
Operating Income (QoQ) -25.51%139.72%-25.85%-7.49%-30.94%129.41%-8.88%-3.50%-73.84%439.69%-24.69%-10.48%2.53%61.91%-23.82%-10.46%-7.50%57.85%-38.40%-2.30%-20.31%109.29%-39.29%20.15%-45.75%131.09%-51.18%-4.72%-60.72%258.85%-11.97%-22.98%-43.12%58.58%55.07%-156.35%-92.86%51.85%-98.53%-2.04%47.19%62.55%307.97%-24.97%-98.48%5,354.55%38.17%-188.90%232.43%-67.32%207.52%-19.47%11.39%100.00%-63.13%-90.29%-523.81%168.54%43.17%-74.81%-1,127.27%
Operating Margin Growth (1y) 104.005.00-7.00201.00348.00-415.00204.00-43.00-222.00919.00121.00133.00112.00-33.00-223.00-346.00-168.00-305.0017.00-6.00272.00-134.00-125.00-281.00-593.00-473.00-524.00140.00-34.00123.00-376.0055.00-1550.00-1951.00-1142.00-2398.00-1840.00700.00353.001,792.002,955.00781.00469.00-47.00-790.00506.00-114.0077.00852.00-10.00702.00-145.00-415.00-656.00-755.00-199.001.00-239.00
Operating Margin Growth (3y) 230.00510.00318.00291.00238.00471.00102.00-256.00-278.00582.00-84.00-219.00215.00-472.00-331.00-633.00-490.00-912.00-632.00-147.00-356.00-484.00-1025.00-86.00-2177.00-2301.00-2042.00-2203.00-3424.00-1128.00-1165.00-551.00-435.00-471.00-321.00-652.00325.001,987.00708.001,823.003,017.001,277.001,057.00-114.00-354.00-160.00-167.00-267.00437.00-905.00
Operating Margin Growth (5y) 174.00172.00113.00-61.00341.0033.00-6.00-543.00-599.00-26.00-734.00-360.00-412.00-822.00-1231.00-439.00-2073.00-2740.00-2150.00-2490.00-3745.00-1736.00-1815.00-692.00-1062.00-821.00-1221.00-458.00-1259.00159.00-810.00-520.00-373.0025.00268.00-720.00762.001,321.00655.001,479.002,602.00382.00
Operating Margin (QoQ) -218.00701.00-285.00-94.00-316.00689.00-78.0053.00-1079.001,307.00-324.00-126.0062.00509.00-312.00-147.00-83.00319.00-436.0031.00-219.00641.00-459.00309.00-625.00650.00-614.00-4.00-505.00599.0050.00-177.00-348.00100.00480.00-1782.00-749.00909.00-775.00-1224.001,790.00562.00664.00-61.00-384.00250.00148.00-805.00912.00-370.00339.00-30.0050.00343.00-508.00-300.00-190.00243.0048.00-100.00-430.00
Profit After Tax Growth (1y) 1.44%39.83%8.95%36.81%43.04%-66.19%29.77%0.78%5.83%456.27%13.02%16.90%8.35%4.27%-1.20%-22.11%-14.59%-31.76%-4.87%5.30%20.76%-9.99%-11.92%-19.05%-43.56%-47.88%-18.87%23.18%12.65%16.74%-33.27%0.22%-175.58%-382.40%-174.33%-214.34%-102.86%42.87%51.03%142.87%130.42%98.37%120.94%-13.42%-209.07%4,618.75%427.06%2.95%190.15%-12.03%332.37%-20.93%-80.98%-120.75%-82.86%2,314.48%-297.03%-924.24%
Profit After Tax Growth (3y) 15.37%38.03%16.91%17.25%17.93%25.17%13.16%-2.83%-0.69%58.19%2.04%-1.39%3.77%-13.80%-6.10%-12.76%-16.50%-31.59%-12.07%1.64%-8.43%-18.18%-21.87%-0.02%-35.37%-54.92%-33.93%-50.54%-55.04%-57.18%-30.90%-21.10%-22.45%-26.54%-57.60%-24.85%12.36%34.27%36.45%33.55%31.98%38.34%89.18%-11.01%-42.81%-102.06%57.49%169.86%30.35%-57.00%
Profit After Tax Growth (5y) 7.28%13.35%8.48%5.74%11.09%3.79%3.96%-4.79%-7.77%13.18%-5.36%-0.89%-6.61%-17.18%-14.83%-3.90%-20.07%-25.03%-18.51%-26.22%-26.01%-23.59%-16.80%-13.30%-21.58%-15.05%-47.14%-12.13%-20.81%6.76%-23.15%-15.23%-14.43%0.88%11.67%-19.15%16.17%40.15%19.14%56.18%35.44%-6.60%
Profit After Tax (QoQ) -44.03%162.18%-26.11%-6.45%-22.84%104.29%-7.22%-2.19%-81.76%684.11%-27.95%2.71%-4.14%59.31%-25.47%-4.80%-7.76%50.96%-41.25%4.40%-26.30%110.44%-34.97%19.72%-45.06%105.93%-40.23%-16.53%-49.27%220.54%-9.26%-23.66%-47.42%83.22%36.29%-157.57%-96.46%51.77%-109.65%-2.13%44.68%58.66%283.50%-27.52%-102.96%631.25%658.82%-191.32%222.75%-38.04%48.21%-20.03%19.77%204.56%-72.90%-80.76%-230.69%351.52%3,718.07%-101.57%-579.40%
Property, Plant & Equipment (Net) Growth (1y) 0.14%-0.15%3.21%23.99%30.02%23.86%16.51%10.72%12.30%5.09%4.63%4.97%1.50%3.51%3.15%2.19%4.34%-0.28%-0.58%0.11%-1.07%-0.54%-3.46%-4.69%-4.91%-6.76%-8.51%-10.10%-12.17%-11.00%-12.22%-10.99%-3.25%-4.09%0.00%0.93%-4.91%-5.08%-5.12%-4.30%-3.62%-5.09%-5.95%-7.38%-9.12%-5.51%4.70%5.49%12.47%16.95%-45.40%-17.06%-19.11%
Property, Plant & Equipment (Net) Growth (3y) 11.94%12.86%12.81%13.76%14.76%14.75%12.18%7.93%5.90%5.95%2.75%2.38%2.40%1.57%0.88%-0.33%-0.84%-0.62%-2.57%-4.24%-4.99%-6.17%-6.20%-8.13%-8.64%-6.86%-7.33%-7.05%-6.87%-6.86%-6.77%-5.91%-4.91%-3.93%-4.76%-3.73%-3.64%-5.91%-5.23%-2.24%-2.21%-0.50%1.60%-18.69%-6.77%-6.14%
Property, Plant & Equipment (Net) Growth (5y) 8.82%9.05%8.74%8.73%9.16%9.10%7.82%3.83%2.53%2.27%0.12%-1.07%-1.65%-2.64%-3.15%-4.48%-4.84%-3.56%-4.62%-5.07%-5.08%-5.34%-5.56%-5.96%-5.93%-5.83%-6.44%-6.45%-6.47%-6.68%-6.19%-3.89%-3.43%-1.95%-0.92%-12.60%-4.78%-5.40%
Property, Plant & Equipment (Net) (QoQ) 2.67%-1.73%-0.99%-0.05%6.13%4.82%1.10%7.69%2.10%-0.39%2.54%0.78%1.64%-0.07%-0.84%2.78%1.29%-1.00%1.24%-1.77%0.98%-0.32%0.06%-1.25%-1.98%-1.60%-0.17%-3.17%-3.82%-3.31%-2.48%-1.87%-5.14%-1.96%6.01%-2.72%-1.09%-1.04%-0.13%-2.89%-1.14%-0.18%0.58%-4.38%-2.03%-1.70%-1.30%-0.58%8.55%-0.96%5.23%3.38%-49.32%50.44%2.64%
Return on Assets Growth (1y) 2.006.005.004.006.002.002.002.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-3.00-3.00-6.00-5.00-4.00-3.003.002.00-1.00-4.00-8.00-12.00-11.00-7.00-4.003.008.008.008.005.000.000.000.000.003.002.003.003.001.000.00-4.0012.0013.0011.00
Return on Assets Growth (3y) 7.007.006.005.003.00-1.00-1.00-1.00-3.00-4.00-4.00-5.00-6.00-9.00-8.00-8.00-6.00-4.00-4.00-7.00-10.00-11.00-15.00-15.00-14.00-10.00-7.00-4.00-3.00-4.00-4.00-3.001.004.008.0011.0010.0011.008.004.002.00-1.0015.0016.0013.00
Return on Assets Growth (5y) 4.004.003.001.000.00-8.00-7.00-7.00-9.00-7.00-8.00-10.00-12.00-15.00-18.00-19.00-17.00-17.00-13.00-10.00-9.00-7.00-7.00-7.00-5.00-1.00-2.000.00-1.00-1.00-1.001.003.003.0023.0024.0021.00
Return on Assets (QoQ) 0.001.001.000.004.000.000.002.000.000.000.000.000.000.000.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.00-3.000.000.000.002.000.00-3.00-3.00-2.00-4.00-1.001.001.003.003.001.001.000.00-2.001.001.000.002.000.002.000.00-1.00-1.00-2.0016.00-1.00-2.00
Return on Capital Employed Growth (1y) 1.001.000.00-3.002.002.002.004.000.00-1.00-3.00-5.00-5.00-4.00-3.00-2.00-1.00-2.00-3.00-6.00-6.00-7.00-5.00-3.00-1.00-1.00-2.00-6.00-10.00-13.00-19.00-17.00-11.00-6.006.0012.0013.0014.009.001.001.00-1.00-1.004.002.005.004.000.00-1.00-6.00-6.00-5.00-4.00
Return on Capital Employed Growth (3y) 4.002.00-2.00-3.00-2.00-3.00-4.00-3.00-6.00-7.00-9.00-12.00-13.00-13.00-10.00-11.00-9.00-10.00-10.00-14.00-18.00-20.00-26.00-26.00-23.00-20.00-15.00-10.00-8.00-5.00-5.00-3.003.006.0013.0017.0016.0017.0011.005.001.00-3.00-3.00-1.00-3.00
Return on Capital Employed Growth (5y) -3.00-4.00-7.00-11.00-10.00-13.00-11.00-11.00-14.00-15.00-15.00-21.00-24.00-26.00-32.00-33.00-30.00-29.00-23.00-19.00-16.00-13.00-12.00-12.00-9.00-7.00-8.00-5.00-5.00-2.00-2.001.003.005.0011.0013.0011.00
Return on Capital Employed (QoQ) 0.001.002.00-3.001.00-1.000.002.000.000.002.00-1.00-2.00-2.000.00-2.000.00-1.001.00-1.00-1.00-1.00-2.00-2.00-2.001.000.000.00-1.000.00-4.00-4.00-4.00-7.00-1.001.001.005.005.002.002.000.00-2.002.00-1.000.003.000.002.00-1.00-1.00-2.00-2.00-1.000.00-1.00
Return on Equity Growth (1y) 1.002.003.008.007.005.007.002.002.003.000.00-1.00-2.00-3.00-4.00-3.00-2.000.000.00-1.00-2.00-4.00-5.00-8.00-6.00-5.00-3.003.003.00-1.00-5.00-11.00-17.00-15.00-10.00-6.005.0011.0012.0012.007.000.000.000.000.004.003.004.003.000.00-1.00-5.0017.0017.0017.00
Return on Equity Growth (3y) 9.0010.0010.009.007.005.003.00-2.00-2.00-1.00-4.00-5.00-5.00-7.00-8.00-12.00-10.00-9.00-8.00-5.00-5.00-9.00-13.00-15.00-21.00-21.00-19.00-14.00-9.00-5.00-3.00-5.00-5.00-4.002.006.0012.0016.0014.0016.0010.005.002.00-1.0020.0022.0019.00
Return on Equity Growth (5y) 6.006.006.005.003.000.00-1.00-11.00-10.00-9.00-12.00-9.00-9.00-13.00-17.00-19.00-24.00-25.00-23.00-22.00-17.00-14.00-11.00-10.00-9.00-9.00-7.00-2.00-2.000.00-1.00-1.00-2.001.004.005.0032.0033.0031.00
Return on Equity (QoQ) 0.000.000.001.001.001.005.00-1.000.003.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.000.00-1.00-1.00-2.00-1.00-4.001.000.000.003.000.00-3.00-4.00-3.00-6.00-2.001.001.005.004.002.001.000.00-2.001.001.000.002.000.002.000.00-1.00-1.00-2.0021.00-1.00-2.00
Return on Invested Capital Growth (1y) 0.002.00-1.000.00-1.00-2.003.002.003.003.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00-2.00-2.00-4.00-4.00-7.00-5.00-4.00-3.003.003.00-1.00-5.00-11.00-17.00-16.00-10.00-6.005.0011.0012.0012.007.000.000.000.000.004.003.004.003.000.00-1.00-5.00-5.00-4.00-3.00
Return on Invested Capital Growth (3y) 2.002.001.001.00-1.00-2.00-1.00-2.00-2.00-2.00-5.00-6.00-6.00-8.00-8.00-11.00-9.00-9.00-8.00-5.00-4.00-8.00-11.00-14.00-20.00-20.00-18.00-13.00-9.00-5.00-3.00-4.00-5.00-4.002.006.0012.0016.0015.0015.0010.005.001.00-2.00-2.000.00-2.00
Return on Invested Capital Growth (5y) -3.00-2.00-3.00-3.00-5.00-7.00-6.00-10.00-9.00-9.00-12.00-9.00-9.00-12.00-16.00-18.00-24.00-25.00-23.00-22.00-17.00-12.00-10.00-8.00-7.00-8.00-6.00-2.00-2.000.00-1.00-1.00-2.001.003.004.0010.0012.0010.00
Return on Invested Capital (QoQ) 0.000.00-1.001.001.00-2.001.00-1.000.003.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.00-4.001.000.000.002.000.00-3.00-4.00-3.00-6.00-2.001.001.005.005.002.001.000.00-2.002.001.000.002.000.002.00-1.00-1.00-2.00-2.00-1.000.00-1.00
Return on Sales Growth (1y) -1.000.003.001.002.002.007.000.00-1.007.001.001.000.000.00-2.00-2.00-1.00-3.000.000.002.000.00-1.00-1.00-4.00-3.00-10.001.001.000.006.000.00-11.00-14.00-9.00-17.00-14.004.002.0014.0022.006.002.000.00-6.004.002.000.006.000.006.00-1.00-2.00-4.00-6.0064.00-2.00-7.00
Return on Sales Growth (3y) 1.008.0012.002.002.008.007.00-2.00-1.004.000.00-1.001.00-3.00-3.00-3.00-4.00-6.00-12.000.00-2.00-3.00-5.000.00-14.00-16.00-13.00-16.00-25.00-9.000.00-4.00-3.00-3.00-4.00-4.002.0014.006.0013.0022.0010.009.00-1.00-2.00-1.001.0063.002.00-12.00
Return on Sales Growth (5y) 0.006.0010.000.003.005.005.00-3.00-4.001.00-12.00-1.00-3.00-5.00-7.00-2.00-14.00-19.00-14.00-17.00-27.00-12.00-11.00-4.00-6.00-5.00-8.00-3.00-9.001.004.00-4.00-3.000.003.00-5.006.0010.006.0077.0018.00-2.00
Return on Sales (QoQ) -7.000.007.000.00-7.003.005.000.00-7.008.00-2.000.000.003.00-2.000.00-1.002.00-3.001.00-2.004.00-2.002.00-4.003.00-2.00-1.00-2.00-4.009.00-1.00-3.001.003.00-12.00-5.006.00-6.00-9.0013.004.005.00-1.00-3.000.003.00-6.007.00-2.001.000.001.004.00-5.00-2.00-1.002.0065.00-68.00-7.00
Revenue Growth (1y) 11.03%12.79%9.19%14.47%6.09%10.50%9.17%5.84%12.24%8.96%4.41%3.12%3.85%4.82%13.56%4.79%0.35%-0.32%-0.73%-0.56%-1.12%-3.76%-0.79%-2.53%-1.39%-1.29%1.67%1.74%-0.49%2.66%0.99%2.15%-10.37%-13.60%-17.28%-18.13%-46.82%-1.97%6.52%24.78%103.00%20.58%7.42%-4.18%-0.84%-1.16%-4.49%-0.68%-5.04%-7.95%-6.81%-5.33%-1.12%-1.09%-1.76%-1.24%2.82%-0.50%
Revenue Growth (3y) 9.75%10.74%7.57%7.70%7.33%8.07%8.98%4.58%5.36%4.42%5.58%2.43%1.01%0.19%3.80%0.52%-0.72%-1.80%0.04%-0.46%-1.00%-0.83%0.62%0.43%-4.19%-4.33%-5.30%-5.24%-22.01%-4.55%-3.82%1.43%-1.09%0.71%-1.82%-0.71%2.30%5.32%3.00%5.90%24.10%3.14%-1.49%-3.42%-2.35%-3.45%-4.38%-2.44%-1.17%-3.24%
Revenue Growth (5y) 6.62%7.25%7.01%5.42%4.18%3.90%4.98%2.08%2.67%1.58%3.49%1.28%0.22%0.38%2.80%1.09%-2.68%-3.43%-3.51%-3.78%-14.29%-3.75%-2.14%0.69%-1.03%0.69%-0.57%0.35%-0.92%0.72%-1.81%-0.14%-1.84%-1.46%-3.37%-1.64%0.10%1.24%0.01%2.11%14.21%1.55%
Revenue (QoQ) -4.95%26.93%-8.28%0.35%-3.44%22.87%-3.85%-7.00%0.57%21.40%-6.79%-1.38%-2.36%16.33%-7.94%-0.68%-1.45%26.03%-15.05%-4.88%-2.11%25.51%-14.90%-5.41%-4.73%29.38%-16.39%-4.31%-4.63%33.25%-16.33%-6.41%-1.61%31.07%-15.37%-17.88%-5.15%25.49%-16.24%-46.66%74.83%36.35%-1.88%-13.22%3.85%21.47%-12.47%-10.20%3.51%17.37%-8.98%-14.14%0.34%18.83%-7.53%-10.32%0.38%18.02%-7.04%-6.63%-2.86%
Share-based Compensation Growth (1y) 61.88%-73.54%-29.87%16.86%16.86%397.43%67.46%48.80%99.99%50.57%42.87%50.12%11.69%2.36%81.72%-20.94%-20.94%-35.33%-81.23%-30.57%634.04%542.07%709.48%708.11%-20.38%22.58%-4.69%13.54%29.00%-19.74%11.48%-5.50%-20.93%85.79%10.29%20.39%21.08%-32.94%-2.67%-15.73%-53.85%-13.60%-28.31%-13.88%-87.72%-52.79%-24.84%-29.44%
Share-based Compensation Growth (3y) 59.74%39.57%79.80%113.52%95.65%128.31%63.21%20.88%20.87%-0.11%-21.31%-6.25%86.45%61.98%40.29%64.31%66.56%72.02%13.14%85.38%96.09%84.86%104.89%105.44%-6.70%22.27%5.43%8.91%7.29%0.00%6.17%-1.40%-23.83%2.49%-8.36%-4.40%-59.06%-35.09%-19.36%-19.99%
Share-based Compensation Growth (5y) 45.63%15.07%18.28%57.70%43.45%55.04%90.78%37.74%32.34%45.88%58.20%59.50%50.98%30.33%49.87%46.10%33.13%24.02%36.62%36.35%49.99%12.23%48.61%48.49%51.08%55.98%54.48%-14.61%1.16%-3.95%-1.28%-41.25%-16.42%-8.40%-10.24%
Share-based Compensation (QoQ) 336.39%-1.61%-62.28%-0.06%0.00%0.00%-33.34%0.01%49.99%67.47%-40.76%34.41%12.93%58.90%-37.76%0.00%3.49%182.10%-72.92%0.00%-15.34%-18.12%0.17%957.21%-25.95%3.23%0.00%4.17%14.00%-19.74%19.13%18.35%-29.07%11.48%0.98%-0.97%66.67%-33.82%10.22%-0.40%-7.69%-3.95%-4.57%-45.45%72.81%-20.30%14.65%-92.22%564.29%26.88%7.63%
Shareholder's Equity Growth (1y) 15.64%14.51%15.70%8.14%8.65%8.36%8.97%15.96%15.65%19.65%18.92%19.07%13.43%10.52%10.09%7.80%13.48%3.94%3.76%0.68%-1.89%6.96%5.34%9.98%11.76%11.37%4.10%2.74%0.49%0.13%4.28%4.20%2.34%-1.92%-3.20%-7.88%-9.42%-7.77%-7.49%-5.77%-1.67%-0.30%-1.33%2.21%-3.98%-3.15%-0.07%-0.45%5.70%5.89%9.49%9.41%8.57%7.41%1.43%-0.61%-0.54%-7.36%
Shareholder's Equity Growth (3y) 13.26%14.08%14.45%14.29%12.54%12.74%12.57%14.17%14.18%11.19%10.75%8.92%8.09%7.11%6.36%6.08%7.56%7.38%4.40%4.39%3.29%6.05%4.57%5.60%4.75%3.03%1.66%-0.46%-2.34%-3.25%-2.26%-3.29%-3.04%-3.38%-4.04%-3.91%-5.08%-3.79%-3.02%-1.39%-0.07%0.74%2.58%3.64%3.29%3.27%3.53%2.68%4.51%1.76%
Shareholder's Equity Growth (5y) 13.34%11.27%11.36%10.14%9.68%9.76%9.29%10.51%10.30%10.36%8.30%7.87%7.24%6.50%5.49%5.03%5.06%3.99%2.81%1.78%0.43%1.53%0.47%0.44%0.47%0.11%-0.83%-1.02%-2.54%-2.65%-1.64%-1.65%-1.54%-1.55%-0.67%-0.68%-0.37%0.25%0.26%0.84%1.51%0.34%
Shareholder's Equity (QoQ) 2.59%4.38%4.30%3.54%1.58%5.46%-2.51%4.03%1.32%6.05%3.74%3.76%4.82%5.40%3.87%-1.15%2.14%4.99%1.71%4.05%-6.45%4.81%-1.31%1.40%1.98%3.22%3.04%3.04%1.62%-3.51%1.69%0.78%1.26%0.49%1.62%-1.02%-2.96%-0.83%-3.29%-2.68%-1.19%-0.53%-1.49%1.55%0.19%-1.55%2.04%-4.60%1.05%1.58%1.66%1.30%1.22%5.03%1.58%0.52%0.14%-0.81%-0.46%0.59%-6.72%
Tax Rate Growth (1y) 787.00-757.00-218.00129.00192.001,393.0064.00136.00-523.00-1775.00-309.00-225.0063.00-105.0027.00238.00216.0044.00371.00-393.0074.00-13.00220.00-725.00108.00-855.007,435.00149.00-729.00446.00-8710.00-262.00-263.00-259.00-253.00-399.00-394.00-396.00-1332.0042.00-13.00-3696.007,107.0036.0068.004,059.00-11195.00612.00975.00-229.004,799.00-377.00-29.00385.0022.00-95.00-4322.00-163.00
Tax Rate Growth (3y) 456.00-1139.00-463.0040.00-268.00-487.00-218.00149.00-245.00-1835.0089.00-381.00353.00-73.00618.00-881.00398.00-823.008,027.00-969.00-547.00-422.00-1055.00-838.00-884.00-668.00-1529.00-512.00-1385.00-209.00-10296.00-619.00-670.00-4351.005,521.00-321.00-339.00-33.00-5421.00689.001,030.00134.00711.00271.001,014.004,215.00-6374.00140.00-3376.00-6.00
Tax Rate Growth (5y) 735.00-1199.00-65.00-116.0022.00-455.00374.00-969.00-63.00-2703.007,745.00-956.00-268.00-482.00-657.00-993.00-594.00-637.00-937.00-1630.00-1204.00-1077.00-2641.00-1194.00-1291.00-4760.004,246.00-434.00-1330.00153.00-14384.0029.00373.00-521.00-875.00-86.00607.00124.00-600.00218.00-3321.00356.00
Tax Rate (QoQ) 1,809.00-513.00-417.00-92.00265.0025.00-70.00-29.001,466.00-1303.002.00-688.00214.00163.0086.00-401.0047.00294.00297.00-422.00-125.00621.00-467.0045.00-212.00854.00-1412.00878.00-1174.009,144.00-8699.000.000.00-12.00-250.00-1.004.00-6.00-395.004.002.00-943.00979.00-51.00-3681.009,860.00-6092.00-19.00309.00-5394.005,715.00344.00-894.00-366.00539.00692.00-480.00-729.00422.00-3535.003,680.00
Total Debt Growth (1y) -5.77%-5.94%17.72%-6.12%-6.22%-15.79%-32.98%-16.30%-16.57%66.46%209.27%117.15%-17.88%-59.19%-54.71%-34.23%214.51%301.88%98.63%98.63%12.01%0.00%0.00%0.00%7.34%13.33%13.33%21.65%5.61%-1.17%-6.95%-5.59%
Total Debt Growth (3y) -9.53%9.65%34.63%19.49%-13.71%-16.98%-2.08%6.13%29.16%39.77%40.65%41.56%42.49%17.93%-3.46%9.32%55.79%65.76%31.06%34.19%-61.83%-61.28%-60.74%-62.15%-62.72%-63.01%-64.10%
Total Debt Growth (5y) 1.12%16.68%17.03%17.39%17.75%18.12%13.27%18.88%20.97%25.35%25.82%28.11%-25.89%-35.08%-34.54%-42.08%-43.27%-43.54%-43.75%-44.03%
Total Debt (QoQ) -1.49%-1.51%-1.53%-1.55%23.29%-21.45%-1.63%-11.60%-1.88%-1.91%-1.95%76.38%82.31%-31.13%-62.92%-12.34%102.32%0.00%77.33%12.01%0.00%0.00%0.00%0.00%0.00%0.00%7.34%5.59%0.00%7.34%4.39%4.21%-3.81%0.93%-2.31%-1.89%-2.41%