|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39M | 18.57M | 19.28M | 23.42M | 20.50M | 18.41M | 19.06M | 22.37M | 20.36M | 17.48M | 17.54M | 20.84M | 19.27M | 17.29M | 17.35M | 20.48M | 19.04M | 17.77M | 17.26M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 7.29M | 8.19M | 10.98M | 8.57M | 7.91M | 7.46M | 9.90M | 8.54M | 6.56M | 6.60M | 9.36M | 8.36M | 7.27M | 7.33M | 9.63M | 8.32M | 7.20M | 7.09M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19M | 11.28M | 11.09M | 12.44M | 11.93M | 10.50M | 11.60M | 12.47M | 11.82M | 10.92M | 10.94M | 11.49M | 10.92M | 10.02M | 10.02M | 10.84M | 10.72M | 10.57M | 10.17M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M | 10.56M | 11.08M | 11.84M | 11.10M | 11.24M | 10.62M | 12.15M | 10.84M | 10.13M | 10.06M | 9.73M | | | | 10.66M | 16.60M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M | 10.56M | 11.08M | 11.84M | 11.10M | 11.24M | 10.62M | 12.15M | 10.84M | 10.13M | 10.06M | 9.73M | 10.27M | 9.96M | 10.29M | 10.66M | 10.46M | 10.51M | 10.85M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.72M | 0.01M | 0.60M | 0.83M | -0.74M | 0.98M | 0.32M | 0.98M | 0.79M | 0.88M | 1.76M | 0.65M | 0.06M | -0.27M | 0.18M | 0.26M | 0.07M | -0.68M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.72M | 0.01M | 0.60M | 0.83M | -0.74M | 0.98M | 0.32M | 0.98M | 0.79M | 0.88M | 1.76M | 0.65M | 0.06M | -0.27M | 0.18M | 0.26M | 0.07M | -0.68M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | -0.02M | -0.05M | 0.01M | -0.02M | 0.01M | 0.01M | -0.04M | 0.00M | -0.04M | 0.12M | -0.03M | -0.01M | -0.00M | 0.17M | -1.27M | -0.42M | -1.25M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.03M | -0.02M | -0.04M | 0.01M | -0.03M | 0.01M | 0.02M | -0.04M | 0.00M | -0.04M | 0.12M | 0.06M | -0.01M | -0.00M | 0.23M | 15.50M | -0.25M | -1.25M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.70M | -0.01M | 0.54M | 0.84M | -0.77M | 0.98M | 0.35M | 0.94M | 0.79M | 0.84M | 1.98M | 0.71M | 0.15M | -0.18M | 0.42M | 15.76M | -0.18M | -1.83M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.16M | 0.00M | 0.46M | 0.20M | -0.18M | 0.26M | -0.10M | 0.28M | 0.26M | 0.20M | 0.40M | 0.18M | 0.05M | -0.05M | 0.06M | 4.18M | 0.02M | -0.48M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.54M | -0.02M | 0.09M | 0.65M | -0.59M | 0.72M | 0.45M | 0.66M | 0.53M | 0.64M | 1.94M | 0.53M | 0.10M | -0.13M | 0.33M | 11.58M | -0.20M | -1.35M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.54M | -0.02M | 0.09M | 0.65M | -0.59M | 0.72M | 0.45M | 0.66M | 0.53M | 0.64M | 1.57M | 0.53M | 0.10M | -0.13M | 0.36M | 11.58M | -0.20M | -1.35M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.54M | -0.02M | 0.09M | 0.65M | -0.59M | 0.72M | 0.45M | 0.66M | 0.53M | 0.64M | 1.57M | 0.53M | 0.10M | -0.13M | 0.36M | 11.58M | -0.20M | -1.35M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.54M | -0.02M | 0.09M | 0.65M | -0.59M | 0.72M | 0.45M | 0.66M | 0.53M | 0.64M | 1.57M | 0.53M | 0.10M | -0.13M | 0.36M | 11.58M | -0.20M | -1.35M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.54M | -0.02M | 0.09M | 0.65M | -0.59M | 0.72M | 0.45M | 0.66M | 0.53M | 0.64M | 1.57M | 0.53M | 0.10M | -0.13M | 0.36M | 11.58M | -0.20M | -1.35M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.06 | 0.00 | 0.01 | 0.08 | -0.07 | 0.09 | 0.06 | 0.08 | 0.06 | 0.08 | 0.23 | 0.06 | 0.01 | -0.02 | 0.04 | 1.36 | -0.02 | -0.17 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.06 | 0.00 | 0.01 | 0.08 | -0.07 | 0.09 | 0.06 | 0.08 | 0.06 | 0.08 | 0.23 | 0.06 | 0.01 | -0.02 | 0.03 | 1.35 | -0.02 | -0.17 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 8.74M | 8.66M | 8.71M | 8.57M | 8.43M | 8.36M | 8.36M | 8.30M | 8.33M | 8.32M | 8.34M | 8.40M | 8.42M | 8.42M | 8.49M | 8.50M | 8.49M | 8.14M | 8.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 8.74M | 8.66M | 8.72M | 8.58M | 8.43M | 8.27M | 8.39M | 8.35M | 8.33M | 8.35M | 8.37M | 8.50M | 8.47M | 8.51M | 8.78M | 8.60M | 8.50M | 8.14M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.61M | -0.11M | 0.06M | 0.71M | -0.84M | 0.28M | 0.55M | 0.62M | 0.46M | 0.45M | 2.59M | 0.69M | 0.14M | -0.10M | -0.48M | 11.29M | 0.39M | -1.59M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04% | 22.53% | -14.29% | 84.32% | 23.40% | 23.21% | 26.30% | -27.64% | 29.51% | 32.95% | 24.01% | 20.35% | 25.74% | 32.67% | 27.87% | 13.16% | 26.51% | -10.56% | 26.24% | |