|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.09M | 10.15M | 10.34M | 5.59M | 3.05M | 7.97M | 8.65M | 10.03M | 8.62M | 12.16M | 12.31M | 11.53M | 10.05M | 13.27M | 23.59M | 16.42M | 12.02M | 16.09M | 10.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.09M | 10.15M | 10.34M | 5.59M | 3.05M | 7.97M | 8.65M | 10.03M | 8.62M | 12.16M | 12.31M | 11.53M | 10.05M | 13.27M | 23.59M | 16.42M | 12.02M | 16.09M | 10.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.46M | 0.60M | 0.72M | 0.46M | 0.37M | 0.40M | 0.47M | 0.42M | 0.29M | 0.30M | 0.42M | 0.39M | 0.35M | 0.33M | 0.30M | 0.40M | 0.30M | 0.42M | 0.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.46M | 0.60M | 0.72M | 0.46M | 0.37M | 0.60M | 0.47M | 0.42M | 0.29M | 0.30M | 0.42M | 0.39M | 0.35M | 0.33M | 0.30M | 0.40M | 0.30M | 0.42M | 0.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.95M | 0.83M | 0.98M | 1.32M | 1.01M | 0.93M | 1.09M | 1.90M | 1.76M | 1.77M | 1.25M | 1.36M | 1.29M | 1.82M | 1.25M | 1.12M | 1.19M | 1.37M | 1.34M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 3.80M | 2.33M | 1.55M | 2.94M | 2.71M | 2.07M | 1.66M | 2.74M | 2.60M | 2.87M | 1.80M | 3.19M | 2.54M | 2.71M | 2.67M | 2.60M | 2.38M | 1.62M | 2.78M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 38.97M | 34.93M | 35.22M | 35.86M | 38.58M | 35.23M | 33.13M | 32.88M | 34.22M | 33.35M | 33.62M | 32.64M | 34.31M | 31.02M | 30.43M | 32.48M | 32.38M | 30.25M | 29.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.67M | 43.73M | 38.08M | 37.75M | 40.11M | 42.31M | 38.23M | 35.87M | 37.51M | 38.59M | 37.99M | 36.67M | 37.19M | 38.15M | 35.56M | 34.35M | 36.20M | 35.95M | 33.24M | 33.70M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.71M | 0.48M | 0.14M | 0.13M | 0.82M | 0.11M | 0.40M | 0.07M | 0.21M | 0.11M | 0.10M | 0.08M | 0.81M | 0.10M | 0.70M | 0.97M | 1.09M | 0.72M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.34M | 52.63M | 50.45M | 50.30M | 49.23M | 48.31M | 47.25M | 45.81M | 48.80M | 48.17M | 51.25M | 50.16M | 50.79M | 50.39M | 50.54M | 59.43M | 54.47M | 49.66M | 50.58M | 44.90M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | 12.11M | 11.76M | 11.63M | 11.61M | 11.67M | 11.16M | 10.94M | 10.75M | 10.61M | 10.55M | 11.45M | 11.34M | 11.93M | 12.34M | 6.25M | 9.40M | 9.65M | 10.22M | 10.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | 0.00M | 0.00M | | | | | | 0.88M | 0.88M | 0.77M | 0.66M | 1.21M | 1.04M | 0.97M | 0.17M | 0.38M | 0.39M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.42M | 0.39M | 0.42M | 0.46M | 0.46M | 0.44M | 0.44M | 0.44M | 0.49M | 0.52M | 0.66M | 0.69M | 0.71M | 0.71M | 0.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 23.20M | 22.64M | 22.38M | 21.89M | 21.91M | 21.33M | 22.37M | 22.12M | 20.50M | 20.88M | 22.27M | 22.00M | 22.64M | 24.39M | 18.49M | 22.07M | 34.88M | 36.05M | 36.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.91M | 75.83M | 73.08M | 72.68M | 71.12M | 70.22M | 68.58M | 68.19M | 70.93M | 68.67M | 72.14M | 72.43M | 72.79M | 73.04M | 74.92M | 77.92M | 76.54M | 84.54M | 86.63M | 81.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 7.03M | 4.79M | 3.98M | 6.19M | 4.96M | 3.08M | 1.03M | 2.34M | 1.42M | 2.33M | 2.21M | 2.40M | 2.32M | 3.11M | 3.41M | 2.55M | 2.63M | 2.15M | 3.26M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 7.03M | 4.79M | 3.98M | 6.19M | 4.96M | 3.08M | 1.03M | 2.34M | 1.42M | 2.33M | 2.21M | 2.40M | 2.32M | 3.11M | 3.41M | 2.55M | 2.63M | 2.15M | 3.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 3.76M | 2.51M | 3.83M | 3.38M | 3.31M | 0.98M | 1.99M | 2.66M | 2.62M | 1.85M | 1.99M | 2.39M | 2.48M | 3.57M | 2.69M | 2.87M | 2.68M | 3.70M | 3.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.08M | 0.12M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 3.02M | 2.92M | 2.83M | 2.90M | 0.01M | 0.01M | 0.01M | 0.00M | 3.17M | 3.19M | 3.13M | 3.08M | 3.21M | 3.21M | 3.45M | 3.54M | 3.51M | 3.68M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.49M | 0.70M | 0.36M | 0.29M | 0.45M | | | | 3.88M | 2.26M | 0.66M | 0.43M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.67M | 13.90M | 12.21M | 10.86M | 12.42M | 11.18M | 8.87M | 6.75M | 9.04M | 7.64M | 8.93M | 7.84M | 7.92M | 7.88M | 9.89M | 13.19M | 11.14M | 9.51M | 9.80M | 10.61M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.38M | 0.34M | 0.28M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 8.36M | 8.19M | 8.14M | 7.72M | 7.54M | 7.47M | 8.34M | 8.11M | 6.61M | 6.25M | 6.74M | 6.73M | 6.91M | 7.56M | 7.51M | 7.96M | 21.44M | 23.87M | 24.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.41M | 0.42M | 0.42M | 0.41M | 0.45M | 0.33M | 0.33M | 0.33M | 0.20M | 0.21M | 0.21M | 0.39M | 0.25M | 0.08M | 0.14M | 0.14M | 0.15M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.24M | 23.05M | 21.17M | 19.71M | 20.57M | 19.15M | 16.67M | 15.54M | 17.61M | 14.70M | 15.58M | 14.98M | 15.05M | 15.03M | 17.52M | 22.04M | 20.27M | 31.03M | 33.89M | 34.79M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.70M | 23.52M | 21.58M | 20.12M | 20.98M | 19.56M | 17.12M | 15.87M | 17.93M | 15.03M | 15.79M | 15.19M | 15.26M | 15.42M | 17.77M | 22.12M | 20.41M | 31.16M | 34.04M | 35.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.42M | 0.41M | 0.41M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.21M | 52.31M | 51.50M | 52.55M | 50.14M | 50.66M | 51.46M | 52.32M | 53.00M | 53.65M | 56.35M | 57.24M | 57.54M | 57.62M | 57.15M | 55.80M | 56.13M | 53.38M | 52.59M | 46.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.21M | 52.31M | 51.50M | 52.55M | 50.14M | 50.66M | 51.46M | 52.32M | 53.00M | 53.65M | 56.35M | 57.24M | 57.54M | 57.62M | 57.15M | 55.80M | 56.13M | 53.38M | 52.59M | 46.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.91M | 75.83M | 73.08M | 72.68M | 71.12M | 70.22M | 68.58M | 68.19M | 70.93M | 68.67M | 72.14M | 72.43M | 72.79M | 73.04M | 74.92M | 77.92M | 76.54M | 84.54M | 86.63M | 81.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.42M | 0.42M | 0.40M | 1.42M | 0.53M | 0.44M | 0.42M | 1.42M | 0.41M | 0.62M | 0.67M | 0.71M | 0.71M | 1.42M | 1.08M | 1.05M | 1.05M | 1.42M | 0.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26M | 58.58M | 58.66M | -1.31M | -1.56M | -2.00M | 59.89M | -1.94M | -2.01M | -2.19M | -1.54M | -1.37M | 64.28M | 64.15M | 64.49M | -2.40M | -1.81M | 61.77M | -2.15M | 55.01M |