|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | | | -0.06B | 0.18B | 0.17B | 0.08B | 0.12B | 0.14B | 0.12B | 0.06B | 0.08B | 0.05B | 0.11B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.12B | | | -0.03B | 0.02B | 0.08B | 0.14B | | | | 0.11B | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.06B | 0.07B | 0.03B | | | | 0.16B | 0.20B | 0.14B | -0.50B | 0.13B | 0.16B | 0.12B | -0.41B | | |
|
Cash from Accounting (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.00B | 0.00 | 0.00 | -0.03B | 0.00B | | | | | | | | -0.01B | | | 0.01B | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.09B | 0.06B | 0.00B | -0.01B | -0.00B | -0.05B | -0.04B | 0.05B | 0.19B | 0.17B | 0.32B | 0.40B | 0.09B | 0.15B | 0.26B | 0.32B | 1.94B | 0.14B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.00B | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.21B | -0.05B | 0.02B | 0.02B | 0.07B | -0.05B | -0.04B | -0.02B | 0.24B | -0.04B | 0.01B | 0.04B | -0.01B | -0.03B | 0.03B | 0.05B | -0.06B | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.54B | -0.02B | 0.04B | 0.03B | 0.03B | -0.02B | 0.00B | 0.07B | 0.14B | 0.16B | 0.20B | 0.14B | 0.13B | 0.13B | 0.16B | 0.12B | 0.06B | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | | | | | | -0.00B | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00B | 200.00B | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.03B | -0.00B | -0.01B | -0.01B | 0.04B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.08B | | 0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | | | | | | 0.02B | | | 0.07B | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.38B | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | -0.01B | 0.00B | -0.01B | 0.02B | 454.79B | | | -454.71B | 0.00B | 0.07B | 0.04B | -0.11B | 0.09B | 0.03B | -0.05B | 0.02B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | | -0.03B | 0.46B | 0.00B | 0.07B | 0.04B | -0.11B | 0.06B | 0.06B | -0.01B | -0.12B | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.03B | -0.00B | 0.00B | 0.01B | 0.25B | 0.02B | 0.01B | 0.03B | 0.00B | 0.07B | 0.04B | -0.06B | 0.09B | 0.03B | -0.05B | 0.09B | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.63B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.12B | -0.01B | -0.00B | 0.03B | 0.00B | -0.38B | 0.01B | -0.04B | -0.05B | -0.21B | -0.22B | -0.07B | -0.01B | -0.14B | -0.06B | -0.07B | -0.15B | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.06B | -0.02B | -0.02B | -0.02B | 0.06B | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,943.00B | -0.00B | 0.01B | 528,900.00B | 534.00B | 0.01B | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.04B | -0.07B | -0.02B | -0.02B | -0.02B | -0.15B | 0.03B | 0.04B | 0.13B | -0.06B | 0.06B | 0.10B | 0.06B | 0.07B | 0.14B | 0.00B | -0.00B | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.45B | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.57B | -0.02B | 0.05B | 0.04B | -0.00B | -0.01B | 0.01B | 0.07B | 0.13B | 0.16B | 0.21B | 0.14B | 0.12B | 0.13B | 0.16B | 0.12B | -0.01B | | -0.00B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.66B | -0.00B | 0.03B | 0.06B | 0.04B | -0.15B | 0.03B | 0.04B | 0.13B | -0.06B | 0.06B | 0.10B | 0.06B | 0.07B | 0.14B | 0.00B | -0.00B | | |