Teekay Corp Ltd Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 69.91%62.05%58.94%55.95%59.41%65.55%64.57%76.30%68.45%74.07%53.83%58.36%67.62%66.77%
EBT Margin 10.71%-8.25%-18.83%-16.43%2.10%6.73%15.86%4.77%-29.93%-2.20%-24.07%-1.64%-41.38%17.73%36.15%32.94%
EBIT Margin 7.82%11.17%5.49%-7.59%3.43%21.42%25.51%16.50%0.39%9.51%-8.56%6.12%-27.16%20.65%36.30%29.93%
EBITDA Margin 7.82%11.17%5.49%-7.59%3.43%21.42%25.51%16.50%0.39%9.51%-8.56%6.12%-27.16%20.65%36.30%29.93%
Operating Margin 7.82%11.17%5.49%-7.59%3.43%21.42%25.51%16.50%0.39%9.51%-8.56%6.12%-27.16%20.65%36.30%29.93%
Net Margin 5.91%-12.75%-18.15%-8.09%-6.27%-2.75%3.35%-5.29%9.46%4.58%13.78%19.26%-4.83%3.29%10.28%10.96%
FCF Margin -5.85%3.28%-32.79%-11.85%-25.20%-27.51%-41.63%1.21%-29.53%-29.60%29.15%84.45%-23.93%15.44%42.30%32.50%
Efficiency
Inventory Average 0.05B0.06B0.05B
Assets Average 9.87B9.71B10.53B11.07B11.28B11.67B12.42B12.94B10.45B8.24B8.23B7.51B6.74B4.35B2.18B2.17B
Equity Average 2.87B3.21B3.32B3.25B3.20B3.30B3.54B3.90B3.48B2.87B2.72B2.52B2.45B1.90B1.58B1.87B
Invested Capital 8.03B1,785.76B-2.14B8.75B9.31B6,739.89B11.09B10.73B6.30B6.19B5.40B3.05B3.10B1.39B1.94B2.12B
Asset Utilization Ratio 0.220.220.190.180.160.170.200.180.170.210.150.150.100.270.670.56
Leverage & Solvency
Interest Coverage Ratio -1.201.720.79-0.900.352.052.581.36-0.020.65-0.980.79-2.716.3718.9848.43
Debt to Equity 1.431.331.651.741.911.962.001.621.191.161.100.240.280.020.09
Debt Ratio 0.460.450.490.510.530.560.570.520.420.400.350.080.100.010.09
Equity Ratio 0.330.340.300.290.280.290.280.320.360.340.320.360.370.630.820.90
Times Interest Earned -1.201.720.79-0.900.352.052.581.36-0.020.65-0.980.79-2.716.3718.9848.43
Dividends & Payouts
FCF Payout Ratio -0.872.33-0.31-1.05-0.59-0.66-0.354.82-0.20-0.130.010.21
Valuation
Enterprise Value 2.09B3.73B3.07B3.41B4.78B5.06B2.62B2.81B2.32B2.23B2.44B2.08B2.13B0.90B1.12B1.15B
Market Capitalization 1.68B2.40B1.92B2.21B3.35B3.60B0.72B0.58B0.80B0.30B0.53B0.22B0.32B0.46B0.70B0.63B
Return Ratios
Return on Sales 0.12%-0.08%-0.19%-0.16%0.02%0.06%0.17%0.04%-0.29%-0.03%0.14%0.10%0.40%0.03%0.35%0.33%
Return on Capital Employed 0.02%0.03%0.01%-0.02%0.01%0.04%0.06%0.03%0.00%0.02%-0.02%0.01%-0.05%0.06%0.26%0.18%
Return on Invested Capital 0.00%-0.04%0.01%0.00%0.03%0.00%-0.06%0.11%0.31%0.18%
Return on Assets 0.03%-0.02%-0.04%-0.03%0.00%0.01%0.03%0.01%-0.05%-0.01%0.02%0.02%0.04%0.01%0.24%0.18%
Return on Equity 0.09%-0.05%-0.11%-0.10%0.01%0.04%0.11%0.02%-0.14%-0.02%0.06%0.05%0.11%0.02%0.33%0.22%