|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.70% | | | | 76.47% | | | | 74.82% | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
17.95% | 35.50% | -30.97% | 16.83% | 1.16% | -27.27% | -43.63% | 34.84% | 2.78% | -21.31% | -72.81% | 11.40% | 9.32% | -9.08% | -1.37% | -61.46% | 9.37% | 20.76% | -18.77% | -1.61% | 10.25% | -2.71% | 18.55% | 0.66% | 7.85% | 36.44% | -2.32% | 20.57% | -5.95% | -14.44% | 14.61% | 27.91% | 2.57% | -23.59% | -75.45% | -9.73% | -1.49% | -7.62% | 0.62% | -0.78% | -11.59% | -6.64% | -40.58% | -8.23% | 9.72% | 22.44% | -9.50% | -77.06% | -41.47% | -22.23% | -45.32% | -30.46% | -15.87% | 6.23% | 27.17% | 36.84% | 41.20% | 39.83% | 30.28% | 36.65% | 39.70% | 34.97% | 23.11% | 31.02% | 22.68% |
|
EBIT Margin
|
12.25% | 10.85% | 4.91% | 2.28% | 18.45% | 17.02% | 0.67% | 6.13% | 7.07% | 8.69% | -16.31% | -24.30% | 15.56% | 14.02% | 10.31% | -65.93% | 13.92% | 6.82% | -6.58% | 100.90% | 22.09% | 17.57% | 18.03% | 27.06% | 25.18% | 29.61% | 26.35% | 21.57% | 21.11% | 12.93% | 16.39% | 15.07% | 15.01% | 9.40% | -37.91% | 20.40% | 4.70% | 0.47% | 13.22% | 18.07% | 17.30% | 15.45% | -30.62% | 31.34% | 22.45% | 30.76% | 2.87% | -23.28% | -51.47% | -63.74% | -30.70% | -13.79% | -5.91% | 9.54% | 27.50% | 37.65% | 42.95% | 39.88% | 26.07% | 33.30% | 38.48% | 31.35% | 19.14% | 27.41% | 22.68% |
|
EBITDA Margin
|
12.25% | 10.85% | 4.91% | 2.28% | 18.45% | 17.02% | 0.67% | 6.13% | 7.07% | 8.69% | -16.31% | -24.30% | 15.56% | 14.02% | 10.31% | -65.93% | 13.92% | 6.82% | -6.58% | 100.90% | 22.09% | 17.57% | 18.03% | 27.06% | 25.18% | 29.61% | 26.35% | 21.57% | 21.11% | 12.93% | 16.39% | 15.07% | 15.01% | 9.40% | -37.91% | 20.40% | 4.70% | 0.47% | 13.22% | 18.07% | 17.30% | 15.45% | -30.62% | 31.34% | 22.45% | 1.32% | 8.93% | -23.28% | -51.47% | 17.14% | 1.96% | -13.79% | -5.91% | 9.54% | 27.50% | 37.65% | 42.95% | 39.88% | 26.07% | 33.30% | 38.48% | 31.35% | 19.14% | 27.41% | 22.68% |
|
Operating Margin
|
12.25% | 10.85% | 4.91% | 2.28% | 18.45% | 17.02% | 0.67% | 6.13% | 7.07% | 8.69% | -16.31% | -24.30% | 15.56% | 14.02% | 10.31% | -65.93% | 13.92% | 6.82% | -6.58% | 100.90% | 22.09% | 17.57% | 18.03% | 27.06% | 25.18% | 29.61% | 26.35% | 21.57% | 21.11% | 12.93% | 16.39% | 15.07% | 15.01% | 9.40% | -37.91% | 20.40% | 4.70% | 0.47% | 13.22% | 18.07% | 17.30% | 15.45% | -30.62% | 31.34% | 22.45% | 30.76% | 2.87% | -23.28% | -51.47% | -63.74% | -30.70% | -13.79% | -5.91% | 9.54% | 27.50% | 37.65% | 42.95% | 39.88% | 26.07% | 33.30% | 38.48% | 31.35% | 19.14% | 27.41% | 22.68% |
|
Net Margin
|
0.00% | 0.00% | 0.00% | 5.70% | -2.44% | -27.73% | -39.76% | 17.09% | 0.00% | -19.89% | -62.20% | 11.44% | 0.21% | 0.00% | -4.31% | -17.91% | -1.36% | 2.64% | -10.80% | -14.36% | -0.10% | 0.00% | 0.48% | -2.51% | -1.79% | 11.12% | 0.00% | 5.46% | -7.61% | 13.24% | 1.11% | 0.48% | -8.33% | 15.60% | 2.51% | -7.74% | -5.22% | 6.98% | 2.88% | 3.73% | -17.31% | 8.54% | -46.54% | -5.78% | 0.00% | 0.00% | 0.00% | 77.80% | -4.52% | -1.20% | -1.96% | -16.78% | -19.16% | 1.88% | 10.93% | 9.94% | 11.65% | 10.20% | 8.39% | 10.43% | 14.97% | 10.37% | 7.36% | 9.84% | 8.03% |
|
FCF Margin
|
49.98% | 49.96% | 31.13% | -163.94% | 24.35% | 31.38% | 44.96% | -90.41% | -3.39% | 78.85% | 52.11% | -245.27% | 20.66% | 49.53% | 70.66% | -174.14% | 8.53% | 80.88% | 57.57% | -224.87% | 41.47% | 131.29% | 44.94% | -288.57% | 155.12% | 61.21% | 159.56% | -460.67% | 50.90% | 42.59% | 86.65% | -185.24% | 68.42% | 53.14% | 97.61% | -503.11% | 51.11% | -100.16% | -66.05% | -6.43% | 47.18% | 8.29% | 20.38% | 2.95% | 77.98% | 70.60% | 29.87% | 29.40% | -10.63% | 29.83% | 23.95% | -114.49% | -5.26% | 1.97% | 23.90% | 29.72% | 37.23% | 52.24% | 44.73% | 34.73% | 35.88% | 50.23% | 42.68% | -5.64% | |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Assets Average
|
| | 9.63B | 9.59B | 9.61B | 9.68B | 9.74B | 9.87B | 9.87B | 9.88B | 10.04B | 10.64B | 11.15B | 11.16B | 11.20B | 11.13B | 11.02B | 11.08B | 11.26B | 11.48B | 11.60B | 11.85B | 12.08B | 11.94B | 12.04B | 12.40B | 12.77B | 13.05B | 12.98B | 12.93B | 12.96B | 12.88B | 12.84B | 12.82B | 10.10B | 7.76B | 8.13B | 8.19B | 8.28B | 8.37B | 8.44B | 8.30B | 8.04B | 8.01B | 7.88B | 7.51B | 7.21B | 7.01B | 6.90B | 6.74B | 6.62B | 6.57B | 4.25B | 1.98B | 2.01B | 2.09B | 2.17B | 2.14B | 2.09B | 2.14B | 2.19B | 2.21B | 2.24B | 2.19B | 2.20B |
|
Equity Average
|
| | 0.20B | 1.65B | 3.12B | 3.09B | 2.99B | 3.14B | | | | | 3.33B | 3.31B | 3.44B | 3.41B | 3.17B | 3.19B | 3.17B | 3.15B | 3.19B | 3.14B | 3.16B | 3.30B | 3.37B | 3.49B | 3.64B | 3.67B | 3.66B | 3.68B | 3.78B | 3.95B | 4.08B | 3.99B | 3.27B | 2.75B | 2.93B | 2.96B | 2.93B | 2.89B | 2.81B | 2.71B | 2.56B | 2.51B | 2.53B | 2.54B | 2.56B | 2.50B | 2.51B | 2.51B | 2.46B | 2.45B | 1.27B | 0.10B | 0.10B | 0.74B | 1.45B | 1.57B | 1.65B | 1.75B | 1.87B | 0.97B | 1.00B | 1.97B | 1.95B |
|
Invested Capital
|
0.23B | -4.28B | 5.19B | 8.03B | 8.17B | 7.84B | 7.84B | 1,785.76B | 4.45B | 4.48B | 5.35B | -2.14B | 8.81B | 8.49B | 8.43B | 5,559,717.19B | 8.42B | 963,003.23B | 8.92B | 9.31B | 8.96B | 9.67B | 9.74B | 9.47B | 9.62B | 9.79B | 9.57B | 11.09B | 9.68B | 9.69B | 9.74B | 6,625.71B | 9.62B | 9.19B | -3221.79B | 6.30B | 5.70B | 5.76B | 6.01B | 6.19B | 5.47B | 4.98B | 4.74B | 2,829.72B | 4.64B | 2,225,489.59B | 4.28B | 3.05B | 4.21B | 4.16B | 4.19B | 3.10B | 0.21B | 0.14B | 0.12B | 1.39B | 1.24B | 1.89B | 1.98B | 1.94B | 2.24B | 0.33B | 2.28B | 2.12B | 1.96B |
|
Asset Utilization Ratio
|
| | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.21 | 0.24 | 0.21 | 0.20 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.27 | 0.28 | 0.23 | 0.18 | 0.14 | 0.10 | 0.10 | 0.17 | 0.42 | 0.49 | 0.57 | 0.64 | 0.71 | 0.73 | 0.68 | 0.65 | 0.61 | 0.58 | 0.56 | 0.49 |
|
Interest Coverage Ratio
|
-1.73 | -1.55 | -0.82 | -0.40 | -3.29 | -2.77 | -0.09 | -0.88 | -1.05 | -1.26 | 2.27 | 3.31 | -1.84 | -1.60 | -1.16 | 8.42 | -1.48 | -0.66 | 0.65 | -10.29 | -2.27 | -1.60 | -1.69 | -2.57 | -2.68 | -2.81 | -2.58 | -2.28 | -1.87 | -1.04 | -1.31 | 1.21 | -1.16 | -0.65 | 2.55 | 1.36 | -0.34 | -0.03 | -0.82 | -1.22 | -1.14 | -1.02 | 1.93 | 2.65 | -2.06 | -2.51 | -0.21 | 2.25 | 5.16 | 5.52 | 2.70 | 1.76 | 1.26 | -2.85 | -8.87 | -15.18 | -15.81 | -26.47 | -12.58 | -26.80 | -28.69 | -101.94 | -61.84 | -88.14 | |
|
Debt to Equity
|
| 1.01 | 1.73 | 1.43 | 0.09 | 0.11 | 0.12 | 1.33 | | | | 1.65 | 0.17 | 0.25 | 0.23 | 1.74 | 1.95 | 2.17 | 2.28 | 1.91 | 0.32 | 0.21 | 0.23 | 1.96 | 0.49 | 0.45 | 0.18 | 2.00 | 0.17 | 0.19 | 0.18 | 1.62 | 0.18 | 0.19 | 0.29 | 1.19 | 0.23 | 0.23 | 0.22 | 1.16 | 0.14 | 0.13 | 0.14 | 1.10 | 0.14 | 0.14 | 0.14 | 0.24 | 0.14 | 0.14 | 0.16 | 0.28 | 0.58 | 0.69 | 0.21 | 0.02 | -0.19 | 0.17 | 0.17 | | 0.15 | 163.75 | 0.14 | 0.09 | |
|
Debt Ratio
|
| 0.02 | 0.04 | 0.46 | 0.03 | 0.03 | 0.04 | 0.45 | 0.08 | 0.08 | 0.03 | 0.49 | 0.05 | 0.07 | 0.07 | 0.51 | 0.56 | 0.63 | 0.62 | 0.53 | 0.09 | 0.05 | 0.06 | 0.56 | 0.13 | 0.13 | 0.05 | 0.57 | 0.05 | 0.06 | 0.05 | 0.52 | 0.06 | 0.06 | 0.10 | 0.42 | 0.08 | 0.08 | 0.08 | 0.40 | 0.05 | 0.04 | 0.04 | 0.35 | 0.05 | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.06 | 0.10 | 0.03 | 0.04 | 0.01 | 0.01 | -0.13 | 0.13 | 0.14 | | 0.13 | 0.15 | 0.13 | 0.09 | |
|
Equity Ratio
|
| 0.02 | 0.02 | 0.33 | 0.32 | 0.31 | 0.30 | 0.34 | | | | 0.30 | 0.30 | 0.29 | 0.32 | 0.29 | 0.29 | 0.29 | 0.27 | 0.28 | 0.27 | 0.26 | 0.27 | 0.29 | 0.27 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.32 | 0.32 | 0.31 | 0.35 | 0.36 | 0.37 | 0.36 | 0.35 | 0.34 | 0.32 | 0.33 | 0.31 | 0.32 | 0.32 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.05 | 0.05 | 0.05 | 0.63 | 0.70 | 0.77 | 0.81 | 0.82 | 0.89 | 0.00 | 0.90 | 0.90 | 0.87 |
|
Times Interest Earned
|
-1.73 | -1.55 | -0.82 | -0.40 | -3.29 | -2.77 | -0.09 | -0.88 | -1.05 | -1.26 | 2.27 | 3.31 | -1.84 | -1.60 | -1.16 | 8.42 | -1.48 | -0.66 | 0.65 | -10.29 | -2.27 | -1.60 | -1.69 | -2.57 | -2.68 | -2.81 | -2.58 | -2.28 | -1.87 | -1.04 | -1.31 | 1.21 | -1.16 | -0.65 | 2.55 | 1.36 | -0.34 | -0.03 | -0.82 | -1.22 | -1.14 | -1.02 | 1.93 | 2.65 | -2.06 | -2.51 | -0.21 | 2.25 | 5.16 | 5.52 | 2.70 | 1.76 | 1.26 | -2.85 | -8.87 | -15.18 | -15.81 | -26.47 | -12.58 | -26.80 | -28.69 | -101.94 | -61.84 | -88.14 | |
|
FCF Payout Ratio
|
-0.07 | -0.09 | -0.15 | -0.21 | -0.16 | -0.13 | -0.11 | -0.50 | 1.40 | -0.06 | -0.10 | -0.22 | -0.21 | -0.10 | -0.05 | -0.34 | -0.60 | -0.06 | -0.09 | -0.30 | -0.11 | -0.04 | -0.10 | -0.27 | -0.03 | -0.06 | -0.04 | -0.14 | -0.01 | -0.02 | -0.01 | -0.15 | -0.01 | -0.02 | -0.01 | -0.07 | -0.03 | -0.04 | -0.02 | -1.52 | -0.02 | 0.29 | | | -0.04 | -0.06 | -0.19 | 1.05 | 0.98 | -0.52 | -0.60 | -0.29 | | | | | | | -0.04 | 0.31 | -0.05 | -0.34 | -0.05 | -10.53 | |
|
Enterprise Value
|
-0.84B | -1.48B | -0.94B | 2.09B | 1.20B | 1.41B | 1.41B | 3.73B | 1.76B | 1.25B | 0.61B | 3.07B | 2.34B | 1.19B | 1.23B | 3.41B | 1.73B | 2.03B | 2.30B | 4.78B | 3.21B | 3.69B | 3.83B | 5.06B | 2.30B | 2.02B | 1.52B | 2.62B | -0.04B | -0.17B | -0.23B | 2.81B | -0.31B | -0.29B | 0.33B | 2.32B | 0.11B | 0.09B | 0.02B | 2.23B | -0.23B | 1.79B | -0.21B | 2.44B | 1.91B | 1.83B | 1.79B | 2.08B | 1.94B | 1.90B | 1.90B | 2.13B | 0.39B | 0.37B | 0.50B | 0.90B | 1.16B | 1.14B | 1.17B | 1.12B | 1.53B | 1.39B | 1.76B | 1.15B | 1.30B |
|
Market Capitalization
|
| | | 1.68B | 1.65B | 1.90B | 1.94B | 2.40B | 2.68B | 2.22B | 1.63B | 1.92B | 2.50B | 2.01B | 2.14B | 2.21B | 2.47B | 2.83B | 2.98B | 3.35B | 3.92B | 4.40B | 4.69B | 3.60B | 3.29B | 3.10B | 2.15B | 0.72B | 0.63B | 0.52B | 0.56B | 0.58B | 0.67B | 0.57B | 0.77B | 0.80B | 0.70B | 0.69B | 0.60B | 0.30B | 0.35B | 0.35B | 0.40B | 0.53B | 0.32B | 0.24B | 0.22B | 0.22B | 0.32B | 0.38B | 0.37B | 0.32B | 0.32B | 0.29B | 0.37B | 0.46B | 0.61B | 0.59B | 0.61B | 0.70B | 0.66B | 0.82B | 0.84B | 0.63B | 0.69B |
|
Return on Sales
|
-0.10% | -0.12% | -0.24% | 0.12% | 0.07% | -0.09% | -0.11% | -0.08% | -0.08% | -0.06% | -0.13% | -0.19% | -0.17% | -0.14% | 0.03% | -0.17% | -0.18% | -0.11% | -0.15% | 0.02% | 0.03% | -0.03% | 0.07% | 0.07% | 0.06% | 0.16% | 0.11% | 0.15% | 0.12% | 0.00% | 0.03% | 0.04% | 0.06% | 0.05% | -0.16% | -0.27% | -0.31% | -0.27% | -0.04% | -0.02% | -0.04% | -0.04% | -0.14% | -0.14% | -0.09% | -0.01% | 0.05% | 0.11% | 0.18% | 0.17% | 0.41% | 0.40% | 0.28% | 0.18% | 0.16% | 0.12% | 0.21% | 0.30% | 0.30% | 0.38% | 0.37% | 0.36% | 0.35% | 0.33% | 0.29% |
|
Return on Capital Employed
|
| | -0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.01% | -0.02% | -0.02% | -0.02% | -0.03% | 0.06% | 0.06% | 0.06% | 0.07% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | | 0.00% | -0.01% | -0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.07% | 0.04% | 0.00% | -0.04% | -0.05% | -0.08% | -0.05% | -0.03% | 0.04% | 0.13% | 0.22% | 0.29% | 0.29% | 0.27% | 0.24% | 0.21% | 0.19% | 0.18% | 0.14% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.03% | 0.00% | 0.00% | 0.02% | 0.01% | -0.08% | | | 0.01% | | | | | | | 0.06% | | | | | | 0.06% | 0.06% | | 0.04% | 0.00% | 0.00% | 0.03% | | 0.00% | -0.01% | -0.02% | 0.02% | 0.03% | 0.03% | 0.05% | 0.02% | 0.00% | 0.00% | 0.00% | | | 0.00% | -0.05% | -0.06% | | | | 0.43% | | | | | | | | | | |
|
Return on Assets
|
| | -0.06% | 0.03% | 0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.03% | -0.03% | -0.03% | -0.03% | 0.00% | -0.03% | -0.03% | -0.02% | -0.03% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | 0.03% | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.03% | -0.07% | -0.07% | -0.05% | -0.01% | 0.00% | -0.01% | -0.01% | -0.03% | -0.04% | -0.02% | 0.00% | 0.01% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.05% | 0.08% | 0.08% | 0.07% | 0.14% | 0.21% | 0.22% | 0.26% | 0.24% | 0.22% | 0.20% | 0.18% | 0.14% |
|
Return on Equity
|
| | -2.86% | 0.15% | 0.05% | -0.06% | -0.08% | -0.05% | | | | | -0.10% | -0.09% | 0.02% | -0.10% | -0.11% | -0.06% | -0.09% | 0.01% | 0.02% | -0.02% | 0.04% | 0.04% | 0.04% | 0.10% | 0.07% | 0.10% | 0.08% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | -0.11% | -0.19% | -0.18% | -0.15% | -0.02% | -0.01% | -0.03% | -0.03% | -0.10% | -0.11% | -0.07% | -0.01% | 0.04% | 0.07% | 0.09% | 0.06% | 0.11% | 0.11% | 0.16% | 1.52% | 1.61% | 0.19% | 0.21% | 0.28% | 0.28% | 0.32% | 0.28% | 0.49% | 0.45% | 0.20% | 0.16% |