|
Gross Margin
|
85.29% | 94.98% | 85.68% | 86.83% | 99.77% | 95.39% | 97.84% | 89.46% | 90.75% | 89.30% | 91.54% | 92.20% | 92.29% | 91.95% | 93.68% | 94.11% | 88.69% | 93.93% | 93.84% | 93.57% | | 92.61% | 93.03% | 95.37% | 95.30% | 95.97% | 95.11% | 94.82% | 95.07% | 95.18% | 93.20% | 92.53% | 90.65% | 92.09% | 91.52% | 92.52% | 78.21% | 76.60% | 78.18% | 76.16% | 77.66% | 77.64% | 77.03% | 80.07% | 78.82% | 86.14% | 84.43% | 82.21% | 62.58% | 53.16% | 47.19% | 51.16% | 52.23% | 54.78% | 55.47% | 66.46% | 70.34% | 70.14% | 63.66% | 64.97% | 68.08% | 69.31% | 65.53% | 63.00% | |
|
EBT Margin
|
17.95% | 35.50% | -30.97% | 16.83% | 1.16% | -27.27% | -43.63% | 34.84% | 2.78% | -21.31% | -72.81% | 11.40% | 9.32% | -9.08% | -1.37% | -61.46% | 140.56% | 20.76% | -18.77% | -1.61% | | -2.71% | 18.55% | 0.66% | 7.85% | 36.44% | -2.32% | 20.57% | -5.95% | -14.44% | 14.61% | 27.91% | 2.57% | -23.59% | -75.45% | -9.73% | -1.49% | -7.62% | 0.62% | -0.78% | -11.59% | -6.64% | -40.58% | -8.23% | 9.72% | 22.44% | -9.50% | -40.07% | -18.46% | -79.16% | -45.32% | -30.46% | -15.87% | 6.23% | 27.17% | 36.84% | 41.20% | 39.83% | 26.31% | 34.66% | 39.70% | 34.97% | 22.95% | 31.38% | |
|
EBIT Margin
|
12.25% | 10.85% | 4.91% | 2.28% | 18.45% | 17.02% | 0.67% | 6.13% | 7.07% | 8.69% | -16.31% | 19.09% | 15.56% | 14.02% | -4.03% | -65.93% | -60.63% | 6.82% | -6.58% | 0.10% | | 17.57% | 18.03% | 27.06% | 25.18% | 29.61% | 26.35% | 21.57% | 21.11% | 12.93% | 16.39% | 15.07% | 15.01% | 9.40% | -37.91% | 20.40% | 4.70% | 0.47% | 13.22% | 18.07% | 17.30% | 15.45% | -30.62% | 31.34% | 22.45% | 30.76% | 2.87% | 7.12% | -8.17% | -63.74% | -30.70% | -13.79% | -5.91% | 9.54% | 27.50% | 37.65% | 42.95% | 39.88% | 26.07% | 33.30% | 38.48% | 31.35% | 19.14% | 27.41% | |
|
EBITDA Margin
|
12.25% | 10.85% | 4.91% | 2.28% | 18.45% | 17.02% | 0.67% | 6.13% | 7.07% | 8.69% | -16.31% | 19.09% | 15.56% | 14.02% | -4.03% | -65.93% | -60.63% | 6.82% | -6.58% | 0.10% | | 17.57% | 50.10% | 27.06% | 25.18% | 34.86% | 56.12% | 21.57% | 21.11% | 12.93% | 16.39% | 224.89% | 15.01% | -24.66% | -37.91% | 273.40% | 4.70% | -8.01% | 13.22% | 151.58% | 17.30% | 15.45% | -30.62% | 31.34% | 22.45% | 30.76% | 2.87% | 7.12% | -8.17% | -63.74% | -30.70% | -13.79% | -5.91% | 9.54% | 27.50% | 37.65% | 42.95% | 39.88% | 26.07% | 33.30% | 38.48% | 31.35% | 19.14% | 27.41% | |
|
Operating Margin
|
12.25% | 10.85% | 4.91% | 2.28% | 18.45% | 17.02% | 0.67% | 6.13% | 7.07% | 8.69% | -16.31% | 19.09% | 15.56% | 14.02% | -4.03% | -65.93% | -60.63% | 6.82% | -6.58% | 0.10% | | 17.57% | 18.03% | 27.06% | 25.18% | 29.61% | 26.35% | 21.57% | 21.11% | 12.93% | 16.39% | 15.07% | 15.01% | 9.40% | -37.91% | 20.40% | 4.70% | 0.47% | 13.22% | 18.07% | 17.30% | 15.45% | -30.62% | 31.34% | 22.45% | 30.76% | 2.87% | 7.12% | -8.17% | -63.74% | -30.70% | -13.79% | -5.91% | 9.54% | 27.50% | 37.65% | 42.95% | 39.88% | 26.07% | 33.30% | 38.48% | 31.35% | 19.14% | 27.41% | |
|
Net Margin
|
18.90% | 0.00% | -28.79% | 18.88% | -0.12% | -28.20% | -41.80% | 34.35% | 2.61% | -20.89% | -72.49% | 11.40% | 10.03% | -9.46% | -0.51% | -63.95% | 132.25% | 21.19% | -18.91% | -1.78% | | -2.00% | 19.19% | 0.85% | 7.67% | 36.56% | -1.92% | 17.86% | -6.11% | -14.20% | 14.59% | 23.91% | 2.02% | -22.90% | -74.41% | -9.58% | -2.53% | -5.46% | 1.66% | 0.59% | -10.56% | -5.90% | -41.31% | -5.78% | 9.06% | 18.88% | -10.44% | -34.92% | 20.76% | 40.27% | 51.23% | 21.09% | 9.53% | | | 5.43% | 41.82% | 42.13% | 25.64% | 35.42% | 38.92% | 36.13% | 23.12% | 30.99% | |
|
FCF Margin
|
49.98% | 49.96% | 31.13% | -163.94% | 24.35% | 31.38% | 44.96% | -90.41% | -3.39% | 78.85% | 52.11% | -245.27% | 20.66% | 49.53% | 70.66% | -174.14% | 128.04% | 80.88% | 57.57% | -224.87% | | 131.29% | 44.94% | -288.57% | 155.12% | 61.21% | 159.56% | -460.67% | 50.90% | 42.59% | 86.65% | -185.24% | 68.42% | 53.14% | 97.61% | -503.11% | 51.11% | -100.16% | -66.05% | -6.43% | 47.18% | 8.29% | 20.38% | 2.95% | 77.98% | 70.60% | 31.29% | 15.29% | -10.63% | 29.83% | 23.95% | -114.49% | -5.26% | 1.97% | 23.90% | 29.72% | 37.23% | 52.24% | 44.73% | 34.73% | 35.88% | 50.23% | 42.68% | -5.64% | |
|
Inventory Average
|
| | 6.79B | 6.70B | 6.66B | 6.59B | 6.55B | 6.66B | 6.63B | 6.54B | 6.76B | 7.16B | 7.33B | 7.24B | 7.19B | 6.90B | 6.60B | 7.01B | 7.13B | 3.48B | | | 7.10B | 7.24B | 8.39B | 8.73B | 9.06B | 9.36B | 9.33B | 9.22B | 9.19B | 9.19B | 9.20B | 9.24B | 6.77B | 4.76B | 5.24B | 5.31B | 5.39B | 5.48B | 5.63B | 5.69B | 5.53B | 5.23B | 4.89B | 4.72B | 4.64B | 4.53B | 4.45B | 4.35B | 4.27B | 2.15B | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Assets Average
|
| | 9.63B | 9.59B | 9.61B | 9.68B | 9.74B | 9.87B | 9.87B | 9.88B | 10.04B | 10.64B | 11.15B | 10.57B | 10.61B | 11.13B | 11.02B | 11.08B | 11.26B | 11.48B | 5.78B | 6.03B | 12.08B | 11.94B | 12.04B | 12.40B | 12.77B | 13.05B | 12.98B | 12.93B | 12.96B | 12.88B | 12.84B | 12.82B | 10.10B | 7.76B | 8.13B | 8.19B | 8.28B | 8.37B | 8.44B | 8.30B | 8.04B | 8.01B | 4.08B | 3.72B | 7.21B | 7.01B | 6.90B | 6.74B | 6.62B | 6.57B | 4.25B | 1.98B | 2.01B | 2.09B | 2.17B | 2.14B | 2.09B | 2.14B | 2.19B | 2.21B | 2.24B | 2.19B | 2.20B |
|
Equity Average
|
| | 2.99B | 3.03B | 3.12B | 3.09B | 2.99B | 3.14B | 3.36B | 3.34B | 3.07B | 3.07B | 3.33B | 3.31B | 3.44B | 3.41B | 3.17B | 3.19B | 3.17B | 3.15B | | | 3.16B | 3.30B | 3.37B | 3.49B | 3.64B | 3.67B | 3.66B | 3.68B | 3.78B | 3.95B | 4.08B | 3.99B | 3.27B | 2.75B | 2.93B | 2.96B | 2.93B | 2.89B | 2.81B | 2.71B | 2.56B | 2.51B | 2.53B | 2.54B | 2.56B | 2.50B | 2.51B | 2.51B | 2.46B | 2.45B | 1.77B | 1.12B | 1.18B | 1.30B | 1.45B | 1.57B | 1.65B | 1.75B | 1.87B | 1.98B | 2.00B | 1.97B | 1.95B |
|
Invested Capital
|
| 3.24B | 3.31B | 3.33B | 3.43B | 3.35B | 3.30B | 1,785.76B | 4.13B | 4.11B | 3.12B | -2.14B | 3.95B | 4.06B | 4.45B | 8.75B | 3.99B | 4.18B | 4.14B | 9.31B | | 3.75B | 3.96B | 4.04B | 4.20B | 4.63B | 5.11B | 11.09B | 4.76B | 4.81B | 4.78B | 10.73B | 5.09B | 5.21B | 3.35B | 6.30B | 3.66B | 3.46B | 3.18B | 6.19B | 3.27B | 3.21B | 2.98B | 5.40B | 2.90B | 2.91B | 2.83B | 3.05B | 2.91B | 2.84B | 2.84B | 3.10B | 1.15B | 1.16B | 1.28B | 1.39B | 1.53B | 1.62B | 1.69B | 1.94B | 1.95B | 2.01B | 2.00B | 1.94B | 1.96B |
|
Asset Utilization Ratio
|
| | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.14 | 0.13 | 0.13 | 0.12 | 0.24 | 0.23 | 0.12 | 0.12 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.21 | 0.24 | 0.21 | 0.20 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.50 | 0.55 | 0.28 | 0.26 | 0.21 | 0.16 | 0.13 | 0.10 | 0.17 | 0.42 | 0.49 | 0.57 | 0.64 | 0.71 | 0.73 | 0.68 | 0.65 | 0.61 | 0.58 | 0.56 | 0.39 |
|
Interest Coverage Ratio
|
-1.73 | -1.55 | -0.82 | -0.40 | -3.29 | -2.77 | -0.09 | -0.88 | -1.05 | -1.26 | 2.27 | -2.60 | -1.84 | -1.60 | 0.45 | 8.42 | 0.43 | -0.66 | 0.65 | -0.01 | | -1.60 | -1.69 | -2.57 | -2.68 | -2.81 | -2.58 | -2.28 | -1.87 | -1.04 | -1.31 | 1.21 | -1.16 | -0.65 | 2.55 | 1.36 | -0.34 | -0.03 | -0.82 | 1.22 | -1.14 | -1.02 | 1.93 | -2.65 | -2.06 | -2.51 | -0.21 | -0.51 | 0.82 | 5.52 | 2.70 | 1.76 | 1.26 | -2.85 | -8.87 | -15.18 | -15.81 | -26.47 | -12.58 | -26.80 | -28.69 | -101.94 | -61.84 | -88.14 | |
|
Debt to Equity
|
| 1.48 | 1.81 | 1.43 | 1.69 | 1.70 | 1.77 | 1.33 | 1.53 | 1.61 | 1.98 | 1.65 | 1.79 | 1.85 | 1.55 | 1.74 | 1.94 | 1.92 | 2.21 | 1.91 | | 2.34 | 2.26 | 1.96 | 2.12 | 1.97 | 2.02 | 2.00 | 1.99 | 1.87 | 1.80 | 1.62 | 1.61 | 1.68 | 1.28 | 1.19 | 1.14 | 0.00B | 1.15 | 1.16 | 1.17 | 1.06 | 1.15 | 1.10 | 1.03 | 0.86 | 0.81 | 0.24 | 0.79 | 0.84 | 0.86 | 0.28 | 0.13 | 0.06 | 0.04 | 0.02 | | | | | | | | | |
|
Debt Ratio
|
| 0.47 | 0.55 | 0.46 | 0.55 | 0.53 | 0.53 | 0.45 | 0.53 | 0.53 | 0.55 | 0.49 | 0.54 | 0.60 | 0.50 | 0.51 | 0.55 | 0.56 | 0.60 | 0.53 | | 0.60 | 0.60 | 0.56 | 0.58 | 0.57 | 0.57 | 0.57 | 0.56 | 0.54 | 0.53 | 0.52 | 0.51 | 0.51 | 0.45 | 0.42 | 0.42 | 0.00B | 0.40 | 0.40 | 0.38 | 0.35 | 0.35 | 0.35 | 27.20 | 0.30 | 0.29 | 0.08 | 0.29 | 0.31 | 0.32 | 0.10 | 0.07 | 0.03 | 0.02 | 0.01 | | | | | | | | | |
|
Equity Ratio
|
| 0.32 | 0.31 | 0.33 | 0.32 | 0.31 | 0.30 | 0.34 | 0.34 | 0.33 | 0.28 | 0.30 | 0.30 | 0.33 | 0.32 | 0.29 | 0.29 | 0.29 | 0.27 | 0.28 | | 0.26 | 0.27 | 0.29 | 0.27 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.32 | 0.32 | 0.31 | 0.35 | 0.36 | 0.37 | 0.36 | 0.35 | 0.34 | 0.32 | 0.33 | 0.31 | 0.32 | 26.28 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.57 | 0.57 | 0.61 | 0.63 | 0.70 | 0.77 | 0.81 | 0.82 | 0.89 | 0.89 | 0.90 | 0.90 | 0.87 |
|
Times Interest Earned
|
-1.73 | -1.55 | -0.82 | -0.40 | -3.29 | -2.77 | -0.09 | -0.88 | -1.05 | -1.26 | 2.27 | -2.60 | -1.84 | -1.60 | 0.45 | 8.42 | 0.43 | -0.66 | 0.65 | -0.01 | | -1.60 | -1.69 | -2.57 | -2.68 | -2.81 | -2.58 | -2.28 | -1.87 | -1.04 | -1.31 | 1.21 | -1.16 | -0.65 | 2.55 | 1.36 | -0.34 | -0.03 | -0.82 | 1.22 | -1.14 | -1.02 | 1.93 | -2.65 | -2.06 | -2.51 | -0.21 | -0.51 | 0.82 | 5.52 | 2.70 | 1.76 | 1.26 | -2.85 | -8.87 | -15.18 | -15.81 | -26.47 | -12.58 | -26.80 | -28.69 | -101.94 | -61.84 | -88.14 | |
|
FCF Payout Ratio
|
-0.08 | -0.10 | -0.20 | -0.23 | -0.24 | -0.23 | -0.19 | -0.60 | 1.40 | -0.06 | -0.10 | -0.22 | -0.21 | -0.10 | -0.05 | -0.34 | -1.60 | 0.05 | -0.09 | -0.30 | | -0.04 | -0.10 | -0.27 | -0.03 | 0.00 | -0.04 | -0.14 | -0.01 | 0.00 | -0.01 | -0.15 | -0.01 | -0.02 | -0.01 | -0.07 | -0.03 | -0.04 | -0.02 | -1.52 | -0.02 | | | 0.66 | | | | | | | | 0.00 | | | -0.66 | -0.90 | | | | | | | | | |
|
Enterprise Value
|
-0.81B | -0.12B | 0.22B | 0.40B | 0.25B | 0.52B | 0.32B | 0.55B | 0.67B | 0.73B | 0.70B | 1.15B | 1.30B | 1.25B | 1.60B | 1.20B | 0.95B | 1.42B | 1.29B | 1.43B | -0.00B | 65.89B | 1.41B | 1.46B | -0.79B | -84.78B | -82.50B | 1.90B | -0.67B | 2.08B | -0.75B | 2.15B | -0.60B | -33.24B | 1.47B | 1.51B | 1.52B | -0.54B | -0.47B | 1.94B | 5.54B | -0.58B | -0.33B | 1.91B | -0.83B | -0.56B | 1.66B | 1.86B | 1.75B | 1.67B | 1.52B | 1.81B | 0.29B | 0.42B | 0.37B | 0.43B | 0.55B | 0.63B | -0.48B | 0.42B | 0.61B | 0.49B | -0.74B | 0.54B | 0.45B |
|
Return on Sales
|
0.19% | 0.35% | -0.29% | 0.19% | 0.00% | -0.28% | -0.42% | 0.34% | 0.03% | -0.21% | -0.72% | 0.11% | 0.10% | -0.09% | -0.01% | -0.64% | 1.32% | 0.21% | -0.19% | -0.02% | 0.00% | -0.02% | 0.19% | 0.01% | 0.08% | 0.37% | -0.02% | 0.18% | -0.06% | -0.14% | 0.15% | 0.24% | 0.02% | -0.23% | -0.74% | -0.10% | -0.03% | -0.05% | 0.02% | 0.01% | -0.11% | -0.06% | -0.41% | -0.06% | 0.09% | 0.19% | -0.10% | -0.35% | 0.21% | 0.40% | 0.51% | 0.21% | 0.10% | 0.16% | 0.06% | 0.05% | 0.42% | 0.42% | 0.26% | 0.35% | 0.39% | 0.36% | 0.23% | 0.31% | 0.30% |
|
Return on Capital Employed
|
| | -0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | -0.02% | -0.03% | -0.04% | -0.04% | 0.00% | | 0.02% | 0.01% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | -0.01% | -0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.02% | 0.03% | 0.08% | 0.12% | 0.07% | 0.05% | 0.03% | -0.01% | -0.02% | -0.06% | -0.05% | -0.03% | 0.04% | 0.13% | 0.22% | 0.29% | 0.29% | 0.27% | 0.24% | 0.21% | 0.19% | 0.18% | |
|
Return on Invested Capital
|
| | -0.02% | 0.06% | 0.06% | 0.07% | 0.06% | 0.00% | 0.00% | 0.03% | 0.01% | 0.20% | 0.15% | 0.04% | 0.06% | -0.03% | -0.05% | -0.09% | -0.09% | 0.00% | | | 0.02% | 0.09% | 0.12% | 0.13% | 0.13% | 0.07% | 0.07% | -0.15% | 0.08% | 0.04% | 0.04% | 0.05% | 0.01% | 0.00% | -0.01% | -0.03% | 0.04% | 0.02% | 0.03% | 0.07% | 0.04% | 0.05% | 0.06% | 0.13% | 0.14% | 0.14% | 0.47% | 0.05% | 0.08% | 0.16% | 0.45% | -0.05% | 0.05% | 0.19% | 0.30% | 0.37% | 0.35% | 0.30% | 0.26% | 0.22% | 0.21% | 0.19% | |
|
Return on Assets
|
| | -0.06% | 0.03% | 0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.01% | -0.03% | -0.03% | -0.03% | -0.03% | 0.01% | -0.03% | -0.03% | -0.02% | -0.03% | 0.00% | 0.00% | -0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | 0.03% | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.03% | -0.07% | -0.07% | -0.05% | -0.01% | 0.00% | -0.01% | -0.01% | -0.03% | -0.04% | -0.05% | -0.02% | 0.01% | 0.00% | -0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.07% | 0.03% | 0.02% | 0.09% | 0.17% | 0.21% | 0.25% | 0.23% | 0.21% | 0.20% | 0.18% | 0.12% |
|
Return on Equity
|
| | -0.19% | 0.08% | 0.04% | -0.07% | -0.08% | -0.06% | -0.05% | -0.03% | -0.08% | -0.12% | -0.10% | -0.08% | 0.02% | -0.10% | -0.11% | -0.06% | -0.09% | 0.01% | | | 0.02% | 0.03% | 0.04% | 0.10% | 0.07% | 0.10% | 0.08% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | -0.11% | -0.19% | -0.18% | -0.15% | -0.02% | -0.01% | -0.02% | -0.03% | -0.10% | -0.11% | -0.07% | -0.03% | 0.03% | -0.01% | -0.02% | -0.03% | 0.02% | 0.09% | 0.11% | 0.12% | 0.05% | 0.03% | 0.14% | 0.23% | 0.27% | 0.31% | 0.27% | 0.23% | 0.22% | 0.20% | 0.13% |