Teekay Growth Metrics (2009-2025) | TK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025
Growth Ratios
Assets Growth (1y) 0.63%1.66%4.15%1.36%2.71%3.31%12.36%13.59%12.41%10.91%-1.22%-1.22%-0.34%1.33%5.03%5.47%8.44%6.06%1.94%5.73%3.60%7.85%10.88%4.87%3.79%-0.71%-1.89%-0.23%-1.49%-42.63%-36.85%-36.57%-35.66%12.23%3.70%3.87%-1.11%-4.65%-3.80%-9.40%-9.61%-10.95%-13.96%-10.93%-9.65%-6.76%-5.96%-71.38%-69.93%-69.39%-66.86%11.06%5.14%3.43%1.47%-0.02%7.18%6.84%-1.98%0.27%
Assets Growth (3y) 5.13%5.21%4.95%4.38%4.79%5.10%5.25%5.78%6.70%6.03%1.89%3.28%3.84%5.05%5.89%5.36%5.25%4.33%3.51%3.43%1.94%-14.99%-11.76%-12.77%-13.03%-13.85%-13.71%-13.05%-14.42%-15.01%-14.28%-15.80%-16.84%-1.59%-4.97%-5.71%-6.87%-7.49%-8.01%-38.65%-37.38%-36.65%-35.51%-34.34%-34.14%-33.41%-31.87%-31.76%-30.28%-30.32%-30.92%4.16%
Assets Growth (5y) 4.66%4.59%4.36%4.87%5.27%5.84%5.67%5.59%5.49%5.00%2.84%2.88%2.74%-7.97%-5.96%-5.84%-5.87%-6.07%-6.20%-6.13%-7.59%-8.05%-7.28%-8.99%-10.07%-11.50%-11.86%-11.91%-12.53%-12.61%-12.61%-31.38%-31.01%-22.92%-23.18%-23.25%-23.89%-24.17%-23.51%-23.83%-22.66%-22.43%-23.23%-21.04%
Assets (QoQ) 0.64%-1.50%1.92%-0.41%1.67%0.92%-0.81%0.93%2.25%9.76%0.28%-0.12%0.88%-2.24%0.28%0.77%2.58%1.33%0.70%3.60%0.33%-2.61%4.45%1.52%4.44%0.13%-1.21%0.46%-0.08%-1.06%0.46%-0.80%-41.81%8.90%0.90%0.63%1.50%0.62%1.07%-4.19%-2.14%1.52%-4.82%-4.40%-3.60%-1.91%-1.46%-3.03%-0.52%-1.06%-70.01%1.89%1.28%7.11%0.48%-3.54%-0.36%5.08%-1.00%3.41%-0.68%-3.60%
Capital Expenditures Growth (1y) 73.91%72.50%3.35%-43.97%-70.29%-491.84%-141.94%153.49%38.63%43.90%-2.97%-28.78%-54.56%-56.38%-11.89%39.44%-47.24%-100.13%44.08%32.16%-525.68%58.02%-434.51%94.89%73.16%56.47%60.15%-64.49%-48.23%-11.81%-18.10%46.24%36.39%577.26%175.81%-92.60%26.00%-92.68%-103.85%-14.68%93.03%-111.69%-68.74%89.49%-52.79%6.15%-345.89%47.14%48.34%-26.42%89.14%32.46%20.06%-39.97%-28.96%-45.31%78.78%364.05%
Capital Expenditures Growth (3y) 35.15%2.99%-34.03%0.38%-17.33%-73.16%-40.73%36.04%-11.78%-20.64%13.63%9.49%-142.37%-9.52%-49.54%53.14%-35.22%28.49%-6.00%-2.93%-35.52%41.10%-36.00%0.40%36.75%62.90%33.08%-66.26%11.30%33.72%67.45%-54.81%67.98%65.56%-72.98%82.43%-26.27%-26.66%-34.34%68.03%-27.94%24.69%-37.50%62.94%18.29%-22.31%14.53%19.65%55.58%27.03%
Capital Expenditures Growth (5y) 9.10%-23.36%-8.54%13.27%-71.60%-34.25%-52.81%45.34%-18.58%20.34%-6.53%-1.91%-41.46%8.55%-9.50%13.28%-18.44%31.63%25.12%-37.04%-3.22%15.68%40.68%-42.32%58.01%54.32%-60.00%65.18%41.29%50.91%-50.20%56.61%49.46%58.39%-56.59%69.53%-14.92%-15.02%-34.02%65.95%-15.91%40.84%-7.42%
Capital Expenditures (QoQ) -1.33%50.04%1,168.76%-104.82%-6.79%-75.58%719.65%-114.66%-271.16%28.22%749.22%-103.55%-239.27%-31.75%549.06%-107.70%-243.26%5.73%659.64%-108.13%-366.57%73.66%1,422.66%-138.49%68.70%-235.40%582.27%-105.30%49.22%-207.01%529.73%-122.13%61.70%-224.27%632.12%-109.62%387.39%-48.49%-48.09%-196.30%128.44%-127.08%1,250.22%-107.87%52.34%-102.65%-592.66%-25.41%561.67%-111.12%17.88%-22.55%757.58%-101.64%-410.86%-45.04%593.83%-103.52%-475.61%78.82%10,898.56%
Cash & Equivalents Growth (1y) -48.11%-48.11%-48.11%84.55%84.55%84.55%-11.24%-11.24%-7.60%-7.60%-7.60%-3.88%-3.88%-3.88%-3.88%31.28%31.28%31.28%31.28%5.94%-15.93%-15.93%-15.93%-5.80%18.70%18.70%18.70%-31.43%-31.43%-31.43%-31.43%-85.21%-8.43%-8.43%-8.43%115.55%-9.75%-9.75%-9.75%-26.88%-11.05%-11.05%-11.05%-15.35%-34.58%-34.58%-34.58%184.33%19.28%19.28%19.28%54.94%-42.87%51.80%-27.76%42.75%43.31%
Cash & Equivalents Growth (3y) -5.27%-5.27%14.82%14.82%14.82%14.82%-7.62%-7.62%-7.62%5.25%5.25%5.25%10.16%1.99%1.99%1.99%9.42%9.42%9.42%9.42%-11.88%-11.88%-11.88%-11.88%-54.28%-9.33%-9.33%-9.33%-39.76%-17.25%-17.25%-17.25%-38.45%-9.75%-9.75%-9.75%10.09%-19.32%-19.32%-19.32%20.73%-11.46%-11.46%-11.46%55.07%-23.61%5.81%-17.39%84.58%37.42%
Cash & Equivalents Growth (5y) -5.47%-5.47%-5.47%13.81%13.81%13.81%13.81%-2.75%-2.75%-2.75%3.07%3.07%3.07%-2.89%-2.89%-2.89%-2.89%-33.21%-3.83%-3.83%-3.83%-26.25%-10.77%-10.77%-10.77%-31.52%-9.76%-9.76%-9.76%-32.97%-19.90%-19.90%-19.90%-10.91%-10.52%-10.52%-10.52%42.51%-18.58%-1.00%-14.67%31.23%8.59%
Cash & Equivalents (QoQ) 0.00%0.00%-48.11%0.00%0.00%0.00%0.00%0.00%-11.24%0.00%-7.60%0.00%0.00%0.00%-3.88%0.00%0.00%0.00%31.28%0.00%0.00%0.00%5.94%-20.64%0.00%0.00%18.70%0.00%0.00%0.00%-31.43%0.00%0.00%0.00%-85.21%519.04%0.00%0.00%-65.18%159.18%0.00%0.00%-71.79%215.27%0.00%0.00%-73.15%143.65%0.00%0.00%16.70%2.21%0.00%0.00%51.59%-62.31%165.70%-52.41%199.53%
Cash from Investing Activities Growth (1y) 288.61%122.82%-100.74%
Cash from Investing Activities (QoQ) 512.23%-113.44%
Cash from Operations Growth (1y) -30.73%35.81%83.38%-7.30%-197.78%-20.44%-67.49%-9.27%161.33%-17.25%199.00%-55.15%-159.30%21.64%-77.08%648.58%407.76%-2.72%217.82%-21.46%75.12%58.14%209.77%-8.30%-18.61%3.23%-29.32%21.43%-27.42%7.60%-18.38%-39.24%-69.15%-54.99%-116.24%-6.92%217.59%-4.60%396.69%30.14%317.44%356.46%53.42%-29.33%-104.67%-88.31%-76.71%-309.56%25.59%-94.47%147.83%176.38%1,118.16%9,279.80%99.11%-6.88%-16.10%-21.41%-15.04%-54.78%
Cash from Operations Growth (3y) -25.39%-3.66%21.25%-27.74%-33.06%-7.14%-39.38%44.97%46.11%-0.70%29.62%38.16%47.30%23.23%31.16%75.34%85.54%16.67%90.92%-4.37%1.14%20.66%21.35%-12.21%-43.30%-20.63%-27.93%-11.77%-10.74%-22.69%-26.73%-9.71%59.93%25.15%-9.57%-5.05%-37.85%-20.14%45.18%-57.77%-28.97%-69.09%-3.97%4.20%-29.25%-15.34%4.75%14.23%102.92%59.75%61.25%32.41%
Cash from Operations Growth (5y) -5.39%1.13%5.36%17.27%13.90%4.26%17.01%17.02%29.17%9.83%36.67%24.04%13.56%15.76%5.42%31.80%24.43%-5.11%-23.92%-13.13%0.27%-5.48%-2.94%-3.90%19.30%16.84%-15.67%-8.78%-16.42%-24.42%-32.46%-25.31%-16.46%-58.25%-15.66%6.51%36.24%21.45%48.54%6.51%4.40%16.83%8.42%-13.79%
Cash from Operations (QoQ) -32.45%-25.32%1.33%35.50%32.45%0.84%-48.77%-242.91%207.77%-58.79%42.96%-3.40%45.41%48.90%-78.55%-227.72%398.25%-71.95%600.48%-47.49%-5.73%-8.34%73.10%17.09%-14.87%79.55%-48.76%3.93%7.96%22.94%-11.97%-37.89%60.07%-6.75%-34.46%-68.46%133.54%-133.65%475.55%7.61%-29.85%4.65%64.74%245.15%-23.29%-64.83%-24.11%-122.83%291.94%-29.95%-782.77%91.90%114.27%3,039.03%110.44%8.03%31.43%-33.37%-1.58%-2.66%23.11%-27.96%-47.62%
Dividends Paid - Common Growth (1y) -0.31%-0.55%-2.69%28.35%-0.75%-1.05%-0.40%18.59%7.47%-0.93%30.85%13.16%-7.14%5.12%-37.44%9.71%-2.16%2.64%-1.82%26.99%2.31%-5.81%-74.70%4.05%82.57%82.57%88.34%-66.65%-18.51%-18.72%-1.67%-21.12%-16.40%447.98%218.11%-59.08%-0.16%-33.26%-196.09%-273.51%-17.25%-23.96%5.38%10.67%-0.43%317.22%
Dividends Paid - Common Growth (3y) 2.21%-0.84%10.66%19.87%0.04%1.09%1.55%13.76%-0.42%2.31%1.09%16.38%-2.26%0.76%-34.71%13.18%44.17%43.58%40.80%-23.91%41.34%39.73%40.83%-35.07%37.81%39.59%28.87%-52.43%-11.38%68.19%-51.13%-59.13%-68.19%-20.91%-51.50%-50.89%-79.79%10.20%35.32%-14.34%31.69%-32.33%34.02%33.32%
Dividends Paid - Common Growth (5y) -0.47%1.08%0.04%19.13%0.06%0.07%-11.16%14.23%29.64%29.68%27.73%-11.37%26.06%27.36%21.93%-17.54%24.83%22.35%17.60%-32.30%25.12%20.19%6.53%3.57%10.81%-33.49%-36.83%-42.77%-35.56%-15.46%-25.31%-5.34%-2.04%-47.51%
Dividends Paid - Common (QoQ) -0.02%-0.03%879.21%-112.87%-0.26%-2.16%1,073.91%-110.10%-0.55%-1.51%1,250.29%-107.88%-9.68%30.45%1,982.29%-107.46%2.87%-0.76%1,602.44%-106.95%7.44%-5.38%1,973.81%-105.35%-0.25%-73.97%1,216.11%-100.90%-0.23%-16.43%3,290.78%-103.18%-0.40%0.29%2,575.43%-104.70%400.15%-66.16%757.69%-111.50%300.00%-17.20%-17.72%357.43%-133.01%-23.91%10.15%401.11%697.97%-116.74%-800.87%88.86%2,584.29%
Dividends payables Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%24.63%-82.61%-99.98%-99.99%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%7.62%-44.18%-94.42%-94.42%-44.18%-94.42%-94.42%-44.18%-94.42%-94.81%
Dividends payables Growth (5y) 0.00%0.00%0.00%0.00%0.00%4.50%-29.52%-82.30%-82.30%-29.52%-82.30%-82.30%-29.52%-82.30%-82.30%
Dividends payables (QoQ) 99.97%50.01%33.33%-75.00%99.97%50.01%99.97%50.01%99.97%50.01%99.97%50.01%99.97%50.01%99.97%86.96%-99.80%50.00%-99.80%50.00%-99.80%50.00%
EBITDA Margin Growth (1y) 620.00617.00-425.00385.00-1138.00-833.00-1698.00-3043.00849.00533.002,662.00-4164.00-164.00-720.00-1688.0016,684.00817.001,075.002,461.00-7385.00309.001,204.00832.00-549.00-407.00-1668.00-996.00-650.00-609.00-353.00-5430.00533.00-1032.00-892.005,113.00-234.001,260.001,498.00-4384.001,327.00515.00-1414.003,955.00-5462.00-7393.001,582.00-697.00949.004,556.00-760.002,554.005,144.004,886.003,033.00-143.00-435.00-447.00-853.00-692.00-589.00-867.00
EBITDA Margin Growth (3y) 331.00317.00539.00-6822.00-453.00-1020.00-725.009,477.001,502.00888.003,435.005,136.00962.001,559.001,605.008,750.00719.00611.002,297.00-8583.00-707.00-817.00-5594.00-665.00-2048.00-2913.00-1313.00-350.00-381.00253.00-4701.001,627.00744.00-808.004,684.00-4368.00-5617.001,667.00-1126.00-3185.00-2321.00-591.005,812.00631.002,050.003,856.001,714.005,658.008,995.001,421.001,718.004,120.001,314.00
EBITDA Margin Growth (5y) 984.00672.001,312.002,477.00673.001,259.002,569.001,544.001,404.00424.003,271.003,937.00-54.00-462.00-4822.008,634.00-922.00-635.001,980.00-8283.00-479.00-211.00-4865.00429.00-272.00-2829.00-1742.00-4485.00-7258.00421.00-1443.00-2886.00-2093.0015.006,541.001,725.003,825.003,940.001,285.001,524.002,118.001,589.004,976.00-393.002,136.00
EBITDA Margin (QoQ) -140.00-593.00-263.001,616.00-143.00-1635.00546.0094.00162.00-2500.00-798.003,986.00-154.00-372.00-7624.007,986.00-710.00-1340.0010,748.00-7882.00-452.0046.00902.00-188.00443.00-326.00-478.00-46.00-818.00346.00-132.00-6.00-562.00-4731.005,831.00-1571.00-422.001,275.00485.00-77.00-185.00-4607.006,196.00-889.00-2114.00761.00-3221.00-2819.006,861.00-1518.00-1575.00788.001,545.001,796.001,015.00530.00-308.00-1381.00724.00518.00-713.00-1220.00827.00
EBIT Growth (1y) 39.94%62.70%-87.30%158.35%-67.37%-55.18%-2,545.44%-504.34%126.09%62.02%163.37%-176.91%-19.46%-56.96%-161.82%244.35%78.16%170.45%395.43%-70.39%22.85%120.92%82.35%2.41%-1.53%-56.71%-44.31%-44.89%-39.70%-36.45%-311.49%-19.91%-77.32%-96.02%129.01%33.24%355.19%3,620.09%-336.72%101.25%53.02%107.81%108.73%-124.54%-173.67%-165.76%-500.02%38.23%86.76%127.44%283.11%646.93%1,530.23%488.49%-2.56%-23.75%-21.89%-35.15%-35.77%-37.74%-48.49%
EBIT Growth (3y) 1.07%5.72%25.33%-213.89%-15.93%-32.13%-126.24%152.83%48.04%23.55%46.70%47.11%20.80%37.01%49.33%34.58%29.17%37.27%71.00%-44.92%-9.98%-15.29%-60.67%-23.25%-48.74%-77.80%-30.09%-16.22%-14.62%-2.02%-51.14%29.02%16.46%45.42%27.24%-38.52%-92.48%-275.23%-41.39%-32.10%-29.05%-27.89%38.20%-6.06%11.74%2.02%92.54%66.02%51.53%44.97%46.53%66.27%25.27%
EBIT Growth (5y) 8.18%6.58%29.17%65.36%5.39%13.31%120.06%37.42%31.45%12.52%26.00%21.68%0.92%-6.69%-42.73%17.01%-21.68%-42.04%30.88%-29.17%-5.52%-2.10%-28.29%3.92%-1.27%-3.29%-41.14%-18.03%-21.99%-26.86%-20.18%-18.39%-16.59%-11.11%19.52%17.32%57.59%141.46%8.09%4.93%10.77%7.43%19.14%-17.02%-18.73%
EBIT Margin Growth (1y) 620.00617.00-425.00385.00-1138.00-833.00-1698.00-3043.00849.00533.002,662.00-4164.00-164.00-720.00-1688.0016,684.00817.001,075.002,461.00-7385.00309.001,204.00832.00-549.00-407.00-1668.00-996.00-650.00-609.00-353.00-5430.00533.00-1032.00-892.005,113.00-234.001,260.001,498.00-4384.001,327.00515.001,530.003,349.00-5462.00-7393.00-9449.00-3357.00949.004,556.007,328.005,820.005,144.004,886.003,033.00-143.00-435.00-447.00-853.00-692.00-589.00-867.00
EBIT Margin Growth (3y) 331.00317.00539.00-6822.00-453.00-1020.00-725.009,477.001,502.00888.003,435.005,136.00962.001,559.001,605.008,750.00719.00611.002,297.00-8583.00-707.00-817.00-5594.00-665.00-2048.00-2913.00-1313.00-350.00-381.00253.00-4701.001,627.00744.002,136.004,078.00-4368.00-5617.00-6421.00-4392.00-3185.00-2321.00-591.005,812.00631.002,050.00912.002,320.005,658.008,995.009,509.004,985.004,120.001,314.00
EBIT Margin Growth (5y) 984.00672.001,312.002,477.00673.001,259.002,569.001,544.001,404.00424.003,271.003,937.00-54.00-462.00-4822.008,634.00-922.00-635.001,980.00-8283.00-479.00-211.00-4865.00429.00-272.00115.00-2348.00-4485.00-7258.00-7667.00-4709.00-2886.00-2093.0015.006,541.001,725.003,825.003,940.001,285.001,524.002,118.001,589.004,976.00-393.00-808.00
EBIT Margin (QoQ) -140.00-593.00-263.001,616.00-143.00-1635.00546.0094.00162.00-2500.00-798.003,986.00-154.00-372.00-7624.007,986.00-710.00-1340.0010,748.00-7882.00-452.0046.00902.00-188.00443.00-326.00-478.00-46.00-818.00346.00-132.00-6.00-562.00-4731.005,831.00-1571.00-422.001,275.00485.00-77.00-185.00-4607.006,196.00-889.00830.00-2789.00-2615.00-2819.00-1226.003,303.001,692.00788.001,545.001,796.001,015.00530.00-308.00-1381.00724.00518.00-713.00-1220.00827.00
EBIT (QoQ) -23.51%-57.44%-51.48%786.01%-11.07%-96.68%886.65%11.90%22.17%-281.30%-63.14%162.57%-12.45%-29.09%-812.83%118.20%-53.21%-201.84%1,764.49%-77.54%-28.98%11.25%66.82%-6.80%27.72%-8.17%-6.31%-10.39%-43.86%18.15%-7.29%-1.94%-40.83%-493.17%135.11%-72.24%-89.62%2,767.36%61.23%-5.16%-15.16%-282.46%237.08%-27.88%15.21%-92.33%-485.22%-116.53%-2.83%53.37%40.51%53.58%313.07%211.23%77.69%21.38%-12.33%-48.46%39.03%24.35%-27.22%-48.95%34.76%
EBT Growth (1y) -94.01%-179.65%-31.75%99.10%104.65%31.37%-66.92%-66.62%244.36%57.23%98.11%-650.07%-9.48%302.30%-1,227.51%97.53%22.87%-113.71%206.53%144.95%-17.46%1,862.59%-115.58%3,929.49%-188.96%-139.30%664.80%7.02%136.71%-42.81%-572.25%-120.62%-141.90%74.51%100.68%87.95%-862.44%0.63%-6,821.78%-1,124.78%198.88%452.77%78.19%-209.49%-237.11%-131.44%-78.38%58.77%55.87%151.36%222.53%342.15%611.02%800.35%14.56%-14.24%-16.00%-27.59%-33.25%-35.98%-53.82%
EBT Growth (3y) -25.00%-30.72%65.38%-78.16%85.46%37.40%25.23%-26.94%56.46%50.87%31.36%-60.61%-2.81%90.26%-30.12%34.77%-42.64%-43.41%43.21%177.57%-35.40%-114.66%-83.26%-121.66%-28.80%-28.93%29.69%-26.55%-13.96%28.75%-60.83%-32.08%58.57%42.50%53.62%-65.94%-135.42%-3.30%-204.19%-150.02%15.74%36.97%35.30%72.02%45.68%13.29%65.15%41.88%57.33%74.88%43.21%49.32%44.39%
EBT Growth (5y) -14.04%-15.61%20.93%-47.31%45.27%27.99%41.35%-3.84%-36.92%3.86%17.45%21.40%-21.41%-22.36%-125.85%37.06%-16.42%-18.59%15.21%13.59%-25.29%-20.17%-31.29%-72.16%5.42%-12.89%-21.61%-24.64%-14.95%16.69%-23.22%-19.02%-34.57%16.48%17.27%45.68%99.27%47.98%105.56%102.98%35.50%41.70%18.78%29.89%-13.43%
EBT Margin Growth (1y) -1679.00-6276.00-1266.001,801.00162.00596.00-2917.00-2344.00654.001,223.007,144.00-7286.005.002,984.00-1740.005,985.0088.00-2347.003,732.00227.00-240.003,914.00-2087.001,991.00-1380.00-5088.001,693.00734.00852.00-914.00-9006.00-3764.00-406.001,597.007,607.00895.00-1010.0098.00-4120.00-745.002,131.002,908.003,108.00-6884.00-5119.00-4467.00-3582.004,660.002,560.002,846.007,249.006,730.005,707.003,360.00311.00-19.00-150.00-487.00-717.00-563.00-1228.00
EBT Margin Growth (3y) -863.00-4458.002,960.00-7829.00821.004,802.002,487.00-3645.00747.001,860.009,136.00-1075.00-146.004,551.00-95.008,203.00-1531.00-3520.003,338.002,952.00-768.00-2088.00-9400.00-1038.00-934.00-4405.00293.00-2135.00-564.00780.00-5519.00-3614.00714.004,602.006,595.00-6734.00-3998.00-1461.00-4594.00-2968.00-428.001,287.006,775.004,506.003,148.001,740.003,978.0011,371.008,117.005,720.006,843.006,148.001,645.00
EBT Margin Growth (5y) -769.00-3821.004,952.00-1618.00669.006,370.004,132.00-1427.00-872.00686.008,742.001,651.00-674.00-1451.00-7408.005,173.00-1086.00-2838.001,939.0083.00-2184.00-393.00-5913.00-888.00187.00-1400.00-719.00-9763.00-3552.00-779.00-5993.00-5837.00-1844.002,982.0010,262.004,656.004,269.004,745.002,966.003,743.005,129.004,161.006,369.003,924.0025.00
EBT Margin (QoQ) 1,755.00-6647.004,780.00-1568.00-2842.00-1637.007,848.00-3206.00-2409.00-5150.008,421.00-209.00-1839.00771.00-6009.007,083.001,139.00-3953.001,716.001,186.00-1296.002,126.00-1790.00720.002,858.00-3875.002,289.00-2652.00-850.002,905.001,330.00-2534.00-2616.00-5186.006,572.00824.00-613.00823.00-140.00-1081.00495.00-3394.003,236.001,794.001,272.00-3194.00-6756.003,560.001,924.00-2309.001,486.001,459.002,210.002,094.00967.00437.00-137.00-956.00637.00305.00-473.00-1186.00791.00
EBT (QoQ) 70.85%-181.99%156.77%-92.47%-2,373.04%-35.61%185.78%-92.26%-862.23%-229.85%117.15%-20.15%-194.68%85.45%-4,901.20%113.14%111.59%-195.47%90.69%753.00%-123.60%842.08%-96.07%1,099.13%403.97%-106.56%1,116.62%-126.47%-122.64%194.26%92.63%-90.92%-966.20%-211.71%91.59%81.55%-427.05%108.32%-248.97%-1,373.32%45.58%-462.79%72.86%218.94%94.15%-134.79%-285.23%47.31%55.48%-97.37%10.96%43.60%151.82%370.89%75.96%19.02%-8.70%-40.08%31.72%16.58%-21.31%-44.76%26.34%
Enterprise Value Growth (1y) 242.51%195.44%250.83%78.86%47.30%-11.51%-56.98%-17.67%32.67%-4.29%103.37%11.05%-26.04%69.89%85.95%40.13%85.17%81.69%66.83%5.90%-28.30%-45.13%-60.36%-48.32%-101.83%-108.35%-115.31%7.55%-635.73%-74.30%243.91%-17.73%136.73%132.05%-93.86%-3.52%-299.20%1,800.56%-1,145.08%9.46%941.68%1.84%931.30%-15.13%1.61%4.16%6.13%2.42%-79.83%-80.32%-73.87%-57.88%196.31%205.56%136.02%24.95%32.28%21.55%50.17%2.68%-6.41%
Enterprise Value Growth (3y) 68.51%41.09%49.17%17.81%13.07%12.90%17.61%8.61%22.02%43.49%84.78%18.12%-0.61%19.20%7.13%-8.46%-26.50%-27.72%-28.08%-16.19%-27.99%-27.65%-55.63%-22.95%-63.29%-64.00%-76.17%-5.14%-75.25%132.81%2.60%-4.58%101.31%101.69%74.76%-3.58%157.31%172.17%351.77%-1.64%55.01%-40.68%62.68%-28.46%-15.32%-14.44%-13.17%-18.62%-7.54%-9.92%-2.52%-18.55%51.48%
Enterprise Value Growth (5y) 42.20%35.07%43.54%19.40%13.92%7.48%1.47%-6.85%-15.14%-16.38%-18.97%-1.74%-16.35%-17.57%-22.98%-7.46%-41.99%-45.86%-61.06%-14.12%-15.67%-13.42%-15.51%-13.55%-3.67%-2.01%3.30%-4.53%116.92%67.70%58.97%-5.46%26.67%26.75%8.16%-17.31%59.05%64.72%124.38%-12.92%54.35%-4.96%59.03%-14.03%-6.55%
Enterprise Value (QoQ) -75.86%36.69%322.95%-42.59%17.77%0.06%164.39%-52.72%-29.25%-51.36%406.01%-23.81%-48.96%3.35%176.30%-49.26%17.25%13.12%108.21%-32.95%15.05%3.86%32.17%-54.60%-11.95%-24.96%72.33%-101.61%-301.65%-37.57%1,310.34%-111.00%4.84%213.58%591.96%-95.09%-16.96%-78.23%10,767.12%-110.14%892.33%-111.97%1,238.23%-22.03%-4.13%-2.29%16.21%-6.66%-1.72%-0.45%12.14%-81.62%-4.07%32.18%80.73%29.30%-1.08%2.10%-4.32%36.89%-9.10%26.14%-34.58%
EPS (Basic) Growth (1y) 187.60%100.00%36.42%-57.98%-31.08%262,560.54%100.00%92.71%-267.41%-703.08%1,648,211.21%-138.98%25.43%92.16%-99.99%104.76%81.01%-1,871.82%10,716,874.41%-100.01%373.17%-387.43%17.71%3,561,506.29%-93.06%7.50%-13.06%74.89%-902.01%61.67%-65.84%-7.77%170.16%-296.22%23.71%-1,564.93%-259.36%100.00%-100.00%100.00%543.17%-1,696,043.35%-873,747,659.40%-826,991,096.84%-122.32%-384.99%385.30%1,232.48%218.24%223.58%689.90%-18.20%-6.25%21.05%-9.42%-17.10%-22.93%-40.29%
EPS (Basic) Growth (3y) -74.55%22.68%27.60%34.95%-41.95%-974.71%25.99%26.17%-30.79%-124.57%4,412.58%98.00%33.64%-96.07%87.22%28.43%26.74%-346.31%4,686.70%63.26%-14.98%-20.01%-29.56%3,758.51%-26.91%-12.00%-28.38%-194.83%-122.17%98.01%-99.87%-99.71%90.88%29.74%-27.18%-30.32%-52.93%24.84%-49.07%29.36%46.90%4,567.15%58,076.99%42,371.58%-37.22%109.95%181.94%113.12%41.85%62.26%
EPS (Basic) Growth (5y) -19.82%6.49%19.45%93.80%-14.90%-935.93%22.86%15.11%-46.23%-113.20%887.78%20.07%26.45%-21.73%14.28%16.99%17.11%-166.74%757.43%-127.39%-11.19%87.13%-98.13%14.89%22.49%34.24%-15.06%-18.57%-61.16%8.40%-43.85%17.37%27.03%32.47%5.24%14.58%11.81%21.38%-1.12%16.13%23.26%3,931.46%
EPS (Basic) (QoQ) -146.99%-991.02%-21.48%146.18%-100.00%-23,747,408.50%-201.87%120.14%-98.18%-99.93%-2,979,658.82%-362.52%93.45%282.67%-531.99%-44.32%99.31%100.12%395,566.67%-675.23%28.50%758.56%-100.00%22,493,041.18%-227.58%259.03%-92.20%-56.18%-1,800.71%249.48%-84.30%-300.97%18.71%233.19%-57.62%52.88%-559.09%141.59%-601.91%83.37%100.00%100.04%66.67%41,876,285,614.29%-105.69%78.00%-57.75%-1,030.38%-23.62%112.94%526.18%18.02%29.21%-17.28%-35.15%35.26%66.82%-38.10%-40.65%25.76%
EPS (Weighted Average and Diluted) Growth (1y) -6,954,312.65%35.68%100.00%92.90%-677.74%1,622,687.12%-137.62%92.21%-99.99%-1,867.16%104.12%59.78%-296.91%100.00%-1,697,257.33%-383.14%377.35%1,211.29%216.02%221.85%710.52%-15.08%-2.24%18.46%-13.08%-21.23%-26.08%-39.18%
EPS (Weighted Average and Diluted) Growth (3y) 895.67%-31.22%27.57%25.99%-121.42%28.12%-324.98%-16.20%97.90%26.92%-27.33%21.97%4,540.43%107.81%178.23%111.30%41.59%62.42%
EPS (Weighted Average and Diluted) Growth (5y) -238.80%-22.70%15.07%-105.39%20.11%-19.19%12.09%-161.60%87.07%-19.12%5.38%16.75%33.86%7.72%21.85%
EPS (Weighted Average and Diluted) (QoQ) 96.05%-204.84%-99.94%-2,973,611.38%281.55%-535.40%100.12%233.54%77.93%-56.46%-1,033.72%-23.38%112.67%526.92%18.36%29.59%-15.71%-34.31%36.24%57.04%-38.15%-40.47%27.84%
FCF Margin Growth (1y) -2563.00-1858.001,383.007,354.00-2774.004,748.00715.00-15487.002,406.00-2932.001,855.007,113.00-1213.003,135.00-1309.00-5073.003,294.005,041.00-1263.00-6370.0011,365.00-7008.0011,463.00-17210.00-10422.00-1862.00-7292.0027,543.001,752.001,055.001,096.00-31787.00-1731.00-15331.00-16366.0049,668.00-394.0010,846.008,643.00938.003,080.006,231.00949.002,645.00-8861.00-4077.00-592.00-14389.00536.00-2787.00-5.0014,421.004,249.005,027.002,083.00501.00-135.00-201.00-205.00-4037.00
FCF Margin Growth (3y) -2931.00-43.003,953.00-1020.00-1581.004,950.001,261.00-13446.004,486.005,244.00-717.00-4330.0013,446.001,167.008,890.00-28652.004,237.00-3829.002,908.003,963.002,695.00-7814.005,267.00-21454.00-10401.00-16137.00-22561.0045,423.00-373.00-3430.00-6626.0018,819.00956.001,746.00-6774.0053,251.00-6174.0013,000.009,000.00-10806.00-5244.00-633.00352.002,676.00-4075.00-1836.001,485.00533.004,650.002,040.001,873.0010,885.00
FCF Margin Growth (5y) -851.008,133.001,381.00-12462.0013,078.002,983.0011,460.00-37026.005,430.00-3626.003,454.006,003.004,776.00361.002,695.00-32897.004,258.00-18104.00-12362.0021,844.00571.00-12299.00-2455.0029,152.00-7714.00940.00-12969.0049,007.00-6153.00-1276.00-6270.007,075.00-7369.00-5118.00-7371.0053,282.00-1388.0015,240.0011,077.004,116.00-1130.004,194.002,230.00-859.00
FCF Margin (QoQ) -2.00-1883.00-19507.0018,829.00703.001,359.00-13537.008,701.008,225.00-2674.00-29738.0026,594.002,887.002,113.00-24480.0018,267.007,235.00-2331.00-28244.0026,634.008,982.00-8635.00-33350.0044,369.00-9392.009,836.00-62023.0051,157.00-831.004,406.00-27188.0025,366.00-1528.004,446.00-60071.0055,422.00-15128.003,412.005,962.005,361.00-3888.001,209.00-1743.007,503.00-738.00-4073.00-47.00-4003.004,046.00-589.00-13844.0010,923.00723.002,193.00582.00751.001,501.00-751.00-1000.00115.001,435.00-755.00-4832.00
FCF Payout Ratio Growth (1y) -121.61%-54.38%23.98%-142.00%948.49%54.21%13.40%57.14%-114.80%-60.05%49.17%-56.18%-188.24%34.33%-74.20%9.93%81.28%42.88%-21.03%10.39%75.77%-73.16%60.57%49.26%54.76%74.73%76.01%-5.14%-4.00%-8.79%1.30%50.91%-114.94%-133.91%-109.84%-2,028.15%12.18%807.13%-51.93%-119.52%2,777.34%-824.54%-215.53%-127.25%-20.32%-3,496.50%
FCF Payout Ratio Growth (3y) -40.65%-4.20%30.57%-17.44%-53.54%21.63%8.47%15.52%-27.65%15.64%-2.33%-8.03%49.24%13.40%5.97%25.74%72.62%37.01%51.44%21.81%51.51%21.92%54.64%36.02%-0.37%13.69%20.80%-122.29%-25.21%171.42%-42.08%-47.80%-169.78%155.52%235.38%-133.69%-209.08%42.71%38.74%-33.39%-26.99%13.53%55.58%-232.74%
FCF Payout Ratio Growth (5y) -8.47%15.75%6.74%-5.51%30.33%13.80%18.21%22.81%-14.97%23.46%36.73%7.63%42.75%29.15%27.75%26.72%46.01%8.65%25.01%-37.94%26.45%58.09%-6.17%2.36%-35.98%57.13%141.33%-100.59%-127.66%-14.45%-16.56%17.12%-14.18%-25.93%
FCF Payout Ratio (QoQ) -15.86%-70.84%-41.63%20.95%19.29%15.87%-350.86%377.16%-104.36%-59.12%-123.12%4.29%52.90%49.46%-585.52%-76.64%89.27%-34.06%-254.44%63.29%67.26%-184.05%-162.45%90.07%-133.97%35.32%-237.73%91.15%-30.69%38.59%-1,380.15%91.24%-36.71%44.29%-636.18%61.67%-48.77%50.02%-7,366.34%98.42%1,297.88%-53.91%-238.79%650.49%-6.73%-153.15%-15.62%52.46%807.64%-115.06%-620.22%84.32%-19,876.15%
Free Cash Flow Growth (1y) -54.74%-34.87%35.09%46.96%-111.87%120.68%15.94%-176.71%725.21%-36.94%36.04%27.55%-62.83%44.47%-21.10%-21.80%445.70%70.44%-15.87%-41.70%303.15%-38.89%343.06%-105.07%-61.46%-31.02%-51.38%68.28%13.95%9.13%3.01%-60.68%-45.84%-248.77%-156.29%98.08%14.05%109.44%131.55%153.28%94.89%788.85%36.46%228.93%-104.38%-86.59%-70.01%-506.17%42.89%-87.92%104.02%151.98%1,492.36%3,641.17%92.37%0.74%-15.98%-20.69%-16.53%-112.28%
Free Cash Flow Growth (3y) -30.48%-3.22%28.68%-2.07%-34.90%26.21%7.56%-34.66%144.86%15.80%-3.34%-7.74%101.47%14.59%43.27%-52.40%103.91%-10.44%21.92%2.68%20.98%-22.81%30.43%-1.48%-38.04%-46.12%-31.65%78.60%-11.05%-46.49%-43.23%26.34%6.38%7.67%-37.66%26.70%-28.00%28.31%28.65%-92.36%-27.01%-47.59%-5.84%90.78%-29.65%-15.38%5.58%28.60%105.52%53.04%48.52%59.93%
Free Cash Flow Growth (5y) -7.38%17.42%7.18%-12.91%43.43%15.93%35.92%-47.98%85.06%-8.13%14.23%4.05%29.14%2.52%8.05%-12.52%39.23%-25.93%-24.99%50.92%1.81%-42.19%-16.99%14.99%-11.97%-1.24%-34.41%15.07%-15.55%-28.83%-40.46%26.13%-15.21%-54.17%-31.73%15.68%-5.00%20.19%20.18%41.77%-10.63%33.70%6.04%-23.38%
Free Cash Flow (QoQ) -13.67%-41.45%-650.15%116.28%24.22%21.43%-316.01%96.36%2,408.71%-36.21%-615.56%108.23%132.86%37.63%-374.58%104.22%805.07%-24.84%-523.90%118.93%182.69%-62.90%-813.98%153.84%-57.15%168.97%-430.47%110.12%-23.31%89.60%-315.57%136.36%-26.56%78.97%-436.25%112.25%-301.75%32.28%88.51%826.74%-83.30%126.32%-80.60%2,558.38%-23.85%-65.25%-53.24%-135.39%333.14%-22.29%-733.40%95.02%149.32%1,212.53%61.36%33.30%32.51%-32.51%-15.50%11.19%25.08%-28.98%-112.44%
Gross Margin Growth (1y) -1823.00-165.00
Gross Profit Growth (1y) -7.95%2.16%
Interest Coverage Ratio Growth (1y) -90.49%-78.78%89.05%-119.91%68.01%54.63%2,632.86%477.83%-75.28%-27.15%-151.20%154.52%19.85%58.86%156.20%-222.19%-53.52%-143.38%-359.27%75.01%-18.03%-75.83%-52.44%11.42%29.97%63.13%49.22%152.93%38.11%37.41%294.43%12.44%70.79%95.03%-132.10%-190.19%-237.51%-3,054.22%335.45%316.63%-80.32%-146.25%-111.12%-14.90%350.08%320.09%1,359.45%-21.99%-75.62%-151.59%-428.89%-963.14%-1,357.37%-830.06%-41.82%-76.58%-81.48%-285.08%-391.72%-228.86%
Interest Coverage Ratio Growth (3y) -2.22%-1.04%-12.39%184.99%23.40%38.09%110.20%-127.35%-29.20%-8.38%-40.03%-40.56%-13.24%-20.75%-30.47%-31.43%-8.26%-16.41%-58.83%28.41%20.03%25.97%51.90%36.21%49.79%77.45%31.82%18.73%15.19%0.62%51.39%30.00%-21.13%-56.88%-27.73%18.47%158.23%457.15%74.31%50.93%45.80%-40.88%-87.62%-97.72%-97.19%-119.40%-288.73%-140.38%-96.30%-173.58%-192.15%-273.55%
Interest Coverage Ratio Growth (5y) -5.62%-0.64%-15.65%-45.21%4.02%-0.31%-95.83%-21.07%-12.26%3.77%-20.85%-18.29%8.84%16.49%33.20%-30.60%25.51%45.27%-26.60%34.69%12.80%8.65%25.69%24.82%5.09%2.28%39.22%24.49%36.57%48.90%32.33%7.84%25.26%-34.40%-40.53%-67.52%-115.67%-282.64%-72.73%-85.42%-90.50%-151.26%-102.57%-103.93%
Interest Coverage Ratio (QoQ) 10.20%47.17%51.33%-725.14%15.72%96.77%-877.53%-20.03%-19.53%280.59%45.82%-155.69%13.29%27.29%824.95%-117.53%55.49%199.33%-1,676.25%77.97%29.44%-5.82%-51.90%-4.07%-5.11%8.26%11.73%17.73%44.66%-26.37%192.00%-196.19%44.03%492.56%-46.80%-124.99%90.47%-2,434.52%-49.49%6.49%10.97%289.19%37.55%-177.83%-21.58%91.46%1,152.94%128.73%7.00%-51.13%-34.78%-28.51%-326.41%-211.56%-71.15%-4.15%-67.47%52.49%-113.11%-7.03%-255.35%39.34%-42.53%
Net Cash Flow Growth (1y) 578.53%113.33%91.73%171.88%-129.41%523.79%116.68%74.71%167.71%-37.02%-69.91%-44.34%16.18%124.96%226.52%29.96%104.81%83.68%-66.42%3.21%373.40%-57.42%394.36%-63.77%-115.11%-16.32%-99.55%182.52%332.91%-10.67%4,674.61%-19.10%-5.60%-17.62%0.36%-84.13%-35.54%-308.02%-57.54%371.30%57.61%45.76%-238.64%-115.82%-151.32%84.85%85.34%-563.07%-313.04%141.62%314.21%141.56%85.16%-251.35%101.51%25.95%75.34%781.26%-17.97%-173.38%
Net Cash Flow Growth (3y) 10.55%36.15%7.72%39.23%-38.61%106.76%28.64%8.12%53.42%37.55%-30.91%-9.28%124.17%20.72%75.66%-21.38%-51.31%-13.18%-80.43%1.84%18.54%-31.72%2.12%-6.10%-30.75%-14.92%-39.98%-28.68%50.62%-52.27%173.00%-15.41%-1.39%-43.09%-37.34%-28.43%-36.11%-29.48%-27.78%-90.79%-74.80%26.71%-24.21%-24.17%-32.28%54.30%38.08%76.20%46.73%84.61%76.95%27.31%
Net Cash Flow Growth (5y) 26.31%33.02%6.50%24.05%17.54%47.20%28.72%-13.92%-2.87%-1.50%-62.56%-5.24%31.71%5.63%3.15%2.12%26.35%-13.59%-18.53%-32.94%0.27%-20.55%-14.61%-9.13%-19.53%-21.93%-16.30%-17.82%-2.77%-16.28%-43.74%-21.38%-32.17%-43.30%-28.60%-20.07%-18.33%-16.08%-17.92%20.95%-16.24%18.66%-6.37%-19.17%
Net Cash Flow (QoQ) -791.47%144.74%-440.77%164.36%-86.41%543.46%27.76%-126.33%388.14%123.52%3.01%-89.79%168.04%6.77%90.57%-78.70%418.98%54.98%-24.15%-66.43%365.45%-71.67%133.16%53.99%-58.14%228.93%-82.91%-164.21%331.92%-98.23%10,597.85%-47.07%-11.05%-5.20%81.26%-38.23%-22.38%15.48%-71.33%150.81%-350.50%123.57%218.21%-16.13%-186.21%39.75%63.68%-172.01%74.55%41.71%-1,542.93%-69.44%102.56%200.04%218.73%-160.50%73.84%499.47%99.22%-111.85%822.61%-51.90%-278.22%
Net Income Growth (1y) -88.04%-184.43%-35.78%74.99%-8.51%34.94%-73.47%-66.17%238.27%54.55%99.30%-672.66%3.81%298.24%-3,497.70%97.37%22.26%-109.93%209.33%152.84%-23.50%2,492.01%-112.46%2,591.93%-188.50%-138.51%781.78%5.59%129.62%-41.02%-566.50%-124.42%-190.93%81.17%101.85%67.25%-414.95%-23.24%-2,558.02%-212.19%201.19%559.66%75.61%224.77%82.60%-50.84%100.00%0.80%-142.93%-91.44%10,040,403.03%-48.43%219.62%663.69%-21.05%493.58%191.35%192.10%142.57%-38.06%-55.31%
Net Income Growth (3y) -28.21%-31.03%74.49%-75.34%47.55%37.26%23.96%-27.05%62.53%55.28%31.56%-57.00%-0.98%88.59%-69.85%33.40%-41.41%-42.84%43.07%157.23%-41.46%-135.06%-81.33%-107.55%-30.81%-28.10%37.32%-27.74%-11.53%31.10%-60.37%-31.03%67.96%45.28%51.93%48.51%125.81%68.51%-25.99%80.97%7.43%29.93%29.96%38.36%-2.12%-31.50%38.07%45.58%14.37%24.07%5,671.78%23.77%115.23%
Net Income Growth (5y) -14.03%-15.43%21.55%-45.73%24.61%27.67%43.05%-6.25%-37.46%3.80%17.45%17.71%-23.94%-20.65%-174.50%37.37%-17.32%-17.53%15.78%-3.73%-24.06%-24.68%-30.64%-55.51%4.43%-10.35%-28.71%-19.94%35.47%22.33%-14.87%-20.68%-41.71%15.38%15.87%21.64%47.09%30.75%30.52%69.57%36.65%44.57%18.87%34.40%-15.94%
Net Income (QoQ) 58.29%-178.12%168.50%-85.88%-1,217.74%-25.63%188.28%-92.62%-894.87%-234.96%117.22%-26.21%-206.80%94.81%-13,894.35%113.38%103.95%-194.24%89.78%722.50%-116.56%1,137.92%-95.06%801.23%417.75%-105.41%1,167.26%-129.63%-125.27%195.71%65.29%-91.69%-1,172.34%-216.62%91.35%69.04%-121.99%131.17%-252.89%-386.80%46.87%-521.64%80.58%257.78%141.34%-132.98%199.36%130.92%-35.02%-100.00%12,560,706.06%-198.34%112.96%527.28%-35.48%128.12%-17.28%-35.15%385.06%11.97%-17.06%-46.15%23.86%
Net Income towards Common Stockholders Growth (1y) -1,250,278.57%-6,961,372.73%-9,491,889.80%188.32%100.00%37.02%-56.50%-31.73%260,100.00%100.00%93.04%-259.78%-675.61%1,671,517.65%-142.36%24.38%92.05%-99.99%104.83%80.73%-1,900.82%10,985,233.33%-100.01%380.01%-399.63%18.05%3,571,864.71%-93.04%7.23%3.01%107.21%-1,050.24%54.58%-64.66%-4.59%172.58%-309.91%39.40%-1,750.80%-279.58%100.00%-100.00%100.00%544.71%-1,701,940.82%-878,095,338.10%-832,285,814.29%-122.50%-388.78%386.44%1,237.42%218.59%219.62%663.69%-21.05%-9.52%12.04%-16.16%-23.27%-28.66%-44.85%
Net Income towards Common Stockholders Growth (3y) 883.66%-32.39%-2,078.39%-72.64%24.04%27.53%35.85%-41.36%-959.77%25.99%26.16%-30.70%-123.47%4,493.59%97.97%34.04%-99.59%89.87%28.54%26.78%-352.64%5,011.96%74.35%-22.80%-28.16%-24.54%4,033.41%-21.70%-19.98%-20.24%-225.98%-143.21%97.79%-99.86%-99.70%98.29%25.97%-27.34%-30.89%-56.00%21.50%-48.86%29.41%47.15%4,534.12%57,598.57%42,022.31%-37.73%104.49%172.97%107.16%40.36%52.28%
Net Income towards Common Stockholders Growth (5y) -237.47%-22.88%313.80%-19.71%6.96%19.44%93.80%-14.95%-935.38%22.92%15.11%-46.13%-113.59%933.43%21.25%23.05%-27.35%20.03%17.55%17.70%-180.18%819.72%-143.43%-19.27%86.19%-98.00%14.89%30.83%29.76%-15.14%-19.92%-70.46%2.07%-41.95%21.37%28.81%34.32%7.33%16.86%14.03%21.51%-3.05%16.01%22.57%3,787.78%
Net Income towards Common Stockholders (QoQ) 96.43%-189.09%1,520,304.08%-146.99%-993.76%-21.48%146.18%-100.00%-23,524,778.05%-201.87%120.14%-98.18%-99.94%-2,979,658.82%-362.52%93.45%285.25%-531.99%-44.32%99.31%100.12%395,566.67%-675.23%28.50%775.05%-100.00%22,493,041.18%-227.58%259.50%-92.20%-56.18%-1,800.71%277.11%-84.30%-300.97%18.71%237.80%-57.62%52.88%-559.09%146.86%-601.91%83.37%100.00%100.04%66.67%41,876,285,614.29%-105.69%77.89%-57.97%-1,031.96%-23.62%112.96%527.28%18.02%24.70%-17.28%-35.15%35.26%54.42%-38.10%-40.65%25.76%
Net Margin Growth (1y) -244.00-2773.00-3976.001,139.00244.00784.00-2244.00-565.0021.001,989.005,789.00-2935.00-157.00264.00-648.00355.00126.00-264.001,128.001,185.00-169.001,112.00-48.00797.00-582.00212.00111.00-498.00-72.00235.00140.00-822.00311.00-861.0037.001,147.00-1209.00156.00-4942.00-951.001,731.00-854.004,654.008,358.00-452.00-120.00-196.00-9458.00-1464.00308.001,289.002,672.003,081.00832.00-254.0049.00332.0017.00-103.00-59.00-234.00
Net Margin Growth (3y) 21.000.00-431.00-2361.00108.003,037.002,896.00-3145.00-10.001,989.006,268.00-1394.00-200.001,112.00431.002,337.00-625.001,060.001,191.001,484.00-823.001,560.00203.00-523.00-343.00-414.00288.00-173.00-970.00-470.00-4765.00-626.00833.00-1560.00-251.008,554.0070.00-819.00-485.00-2052.00-186.00-666.005,747.001,572.001,165.001,020.00839.00-6737.001,949.001,157.00933.002,662.00615.00
Net Margin Growth (5y) -10.000.0048.00-821.0066.003,885.003,976.00-1163.00-761.003,313.006,331.00-1096.00-854.001,560.00683.001,017.00-386.00434.001,368.001,809.00-1721.00854.00-4702.00-327.00179.00-1112.000.007,234.00309.00-1444.00-307.00-1726.00-1084.00-1371.00842.001,768.001,686.00322.00551.00670.003,227.00183.005,390.001,562.00803.00
Net Margin (QoQ) 0.000.00570.00-815.00-2529.00-1202.005,685.00-1709.00-1989.00-4231.007,364.00-1123.00-21.00-431.00-1360.001,655.00400.00-1344.00-356.001,426.0010.0048.00-299.0072.001,291.00-1112.00546.00-1307.002,085.00-1213.00-63.00-881.002,392.00-1308.00-1025.00252.001,220.00-410.0085.00-2104.002,584.00-5508.004,076.00578.000.000.007,780.00-8232.00332.00-76.00-1482.00-238.002,104.00905.00-99.00171.00-144.00-181.00204.00454.00-460.00-301.00248.00
Operating Income Growth (1y) 39.94%62.70%-87.30%158.35%-67.37%-55.18%-2,545.44%-504.34%126.09%62.02%163.37%-176.91%-19.46%-56.96%-161.82%244.35%78.16%170.45%395.43%-70.39%22.85%120.92%82.35%2.41%-1.53%-56.71%-44.31%-44.89%-39.70%-36.45%-311.49%-19.91%-77.32%-96.02%129.01%33.24%355.19%3,620.09%-336.72%101.25%53.02%107.81%108.73%-124.54%-173.67%-165.76%-500.02%38.23%86.76%127.44%283.11%646.93%1,530.23%488.49%-2.56%-23.75%-21.89%-35.15%-35.77%-37.74%-48.49%
Operating Income Growth (3y) 1.07%5.72%25.33%-213.89%-15.93%-32.13%-126.24%152.83%48.04%23.55%46.70%47.11%20.80%37.01%49.33%34.58%29.17%37.27%71.00%-44.92%-9.98%-15.29%-60.67%-23.25%-48.74%-77.80%-30.09%-16.22%-14.62%-2.02%-51.14%29.02%16.46%45.42%27.24%-38.52%-92.48%-275.23%-41.39%-32.10%-29.05%-27.89%38.20%-6.06%11.74%2.02%92.54%66.02%51.53%44.97%46.53%66.27%25.27%
Operating Income Growth (5y) 8.18%6.58%29.17%65.36%5.39%13.31%120.06%37.42%31.45%12.52%26.00%21.68%0.92%-6.69%-42.73%17.01%-21.68%-42.04%30.88%-29.17%-5.52%-2.10%-28.29%3.92%-1.27%-3.29%-41.14%-18.03%-21.99%-26.86%-20.18%-18.39%-16.59%-11.11%19.52%17.32%57.59%141.46%8.09%4.93%10.77%7.43%19.14%-17.02%-18.73%
Operating Income (QoQ) -23.51%-57.44%-51.48%786.01%-11.07%-96.68%886.65%11.90%22.17%-281.30%-63.14%162.57%-12.45%-29.09%-812.83%118.20%-53.21%-201.84%1,764.49%-77.54%-28.98%11.25%66.82%-6.80%27.72%-8.17%-6.31%-10.39%-43.86%18.15%-7.29%-1.94%-40.83%-493.17%135.11%-72.24%-89.62%2,767.36%61.23%-5.16%-15.16%-282.46%237.08%-27.88%15.21%-92.33%-485.22%-116.53%-2.83%53.37%40.51%53.58%313.07%211.23%77.69%21.38%-12.33%-48.46%39.03%24.35%-27.22%-48.95%34.76%
Operating Margin Growth (1y) 620.00617.00-425.00385.00-1138.00-833.00-1698.00-3043.00849.00533.002,662.00-4164.00-164.00-720.00-1688.0016,684.00817.001,075.002,461.00-7385.00309.001,204.00832.00-549.00-407.00-1668.00-996.00-650.00-609.00-353.00-5430.00533.00-1032.00-892.005,113.00-234.001,260.001,498.00-4384.001,327.00515.001,530.003,349.00-5462.00-7393.00-9449.00-3357.00949.004,556.007,328.005,820.005,144.004,886.003,033.00-143.00-435.00-447.00-853.00-692.00-589.00-867.00
Operating Margin Growth (3y) 331.00317.00539.00-6822.00-453.00-1020.00-725.009,477.001,502.00888.003,435.005,136.00962.001,559.001,605.008,750.00719.00611.002,297.00-8583.00-707.00-817.00-5594.00-665.00-2048.00-2913.00-1313.00-350.00-381.00253.00-4701.001,627.00744.002,136.004,078.00-4368.00-5617.00-6421.00-4392.00-3185.00-2321.00-591.005,812.00631.002,050.00912.002,320.005,658.008,995.009,509.004,985.004,120.001,314.00
Operating Margin Growth (5y) 984.00672.001,312.002,477.00673.001,259.002,569.001,544.001,404.00424.003,271.003,937.00-54.00-462.00-4822.008,634.00-922.00-635.001,980.00-8283.00-479.00-211.00-4865.00429.00-272.00115.00-2348.00-4485.00-7258.00-7667.00-4709.00-2886.00-2093.0015.006,541.001,725.003,825.003,940.001,285.001,524.002,118.001,589.004,976.00-393.00-808.00
Operating Margin (QoQ) -140.00-593.00-263.001,616.00-143.00-1635.00546.0094.00162.00-2500.00-798.003,986.00-154.00-372.00-7624.007,986.00-710.00-1340.0010,748.00-7882.00-452.0046.00902.00-188.00443.00-326.00-478.00-46.00-818.00346.00-132.00-6.00-562.00-4731.005,831.00-1571.00-422.001,275.00485.00-77.00-185.00-4607.006,196.00-889.00830.00-2789.00-2615.00-2819.00-1226.003,303.001,692.00788.001,545.001,796.001,015.00530.00-308.00-1381.00724.00518.00-713.00-1220.00827.00
Profit After Tax Growth (1y) -86.70%-175.10%-28.26%129.89%-8.51%27.55%-60.89%-67.07%294.26%59.80%96.94%-627.52%-20.88%306.71%-709.03%97.70%23.56%-117.65%203.69%135.19%-10.73%1,493.38%-118.92%6,411.71%-189.39%-140.10%582.32%-19.00%128.00%-44.54%-577.98%-124.42%-190.93%68.22%99.54%80.28%-515.87%13.96%-9,877.77%2,026.96%184.61%467.92%76.47%-136.84%18.27%-145.90%123.15%62.67%-186.82%131.38%744.01%953.71%418.20%720.93%4.04%-20.06%-13.04%-25.71%-26.17%-29.12%-52.23%
Profit After Tax Growth (3y) -21.72%-30.43%60.19%-81.65%41.84%37.54%26.44%-26.83%56.79%47.27%31.16%-65.02%-4.44%92.04%-16.65%36.23%-44.00%-44.00%43.36%173.97%-39.32%-100.63%-85.29%-145.96%-30.60%-29.75%52.66%-26.81%-16.17%26.61%-61.28%-2.47%67.96%44.32%52.37%-11.87%101.35%-13.26%95.17%-38.39%4.58%36.26%34.99%5.50%48.39%5.75%59.17%65.68%33.93%57.59%86.46%89.80%42.82%
Profit After Tax Growth (5y) -14.06%-15.77%20.39%-49.64%25.78%28.33%39.95%-1.70%-38.39%3.91%17.44%17.68%-26.23%-24.12%-105.43%36.35%-17.62%-19.66%53.90%2.22%-26.59%-17.17%-31.97%117.74%3.47%-10.23%-20.02%-17.89%28.98%7.77%-34.61%-16.30%-47.01%16.49%17.20%45.23%80.25%41.85%118.42%82.21%34.51%39.23%18.67%-7.83%-15.94%
Profit After Tax (QoQ) 84.80%-185.67%146.57%-81.97%-1,143.85%-46.31%183.48%-92.82%-926.60%-224.93%117.09%-14.09%-184.27%75.28%-2,847.26%112.88%120.18%-196.76%91.60%790.69%-131.45%668.55%-97.15%1,651.98%390.82%-107.72%1,080.91%-124.05%-120.16%192.86%64.74%-91.69%-1,236.61%-207.08%91.58%69.04%-297.26%95.55%-260.58%-866.87%44.50%-415.69%169.64%-57.55%141.34%-132.98%-9.05%236.28%-193.66%116.63%-275.86%-216.96%133.85%347.26%77.88%18.14%-12.66%-43.32%36.67%28.52%-25.39%-43.67%31.23%
Property, Plant & Equipment (Net) Growth (1y) -16.83%-9.86%-21.75%17.11%14.50%11.36%66.74%64.81%4.75%-9.95%-9.84%-8.92%-9.02%-34.14%23.36%23.39%25.30%-37.32%-4.00%-3.17%-3.26%381.62%-10.09%-9.90%-11.96%-74.97%-8.72%-14.84%-13.19%-6.83%-9.50%-18.18%-5.93%1,705.26%-10.57%-9.89%-3.58%21.83%
Property, Plant & Equipment (Net) Growth (3y) -16.29%-6.18%1.61%14.30%4.71%-12.92%22.86%22.81%6.09%-28.10%2.21%2.86%3.32%25.74%2.11%2.49%2.19%-8.92%-7.64%-9.43%-9.57%3.95%-11.56%-42.43%-9.80%-10.22%-9.59%139.63%-10.42%-8.52%-6.37%162.05%
Property, Plant & Equipment (Net) Growth (5y) -4.69%1.04%1.02%-2.40%-13.87%14.80%9.86%10.07%0.34%-14.83%-2.61%-3.54%-3.36%-14.25%-3.46%-10.45%-8.73%-8.79%-8.84%75.37%-10.02%-10.09%-8.90%33.22%
Property, Plant & Equipment (Net) (QoQ) 673.83%-1.14%53.51%-90.52%1,058.70%-2.28%-2.43%-91.85%1,060.19%-1.29%-2.53%-94.10%2,073.10%-1.27%-1.02%-97.05%3,228.20%-0.41%-1.11%-85.31%521.28%-0.19%-3.37%-95.82%2,165.88%-6.88%-1.51%-95.52%-95.95%2,289.45%-1.57%-1.32%-22.21%18.37%-0.82%5.59%-1.71%
Return on Assets Growth (1y) 4.00-4.00-3.001.000.00-2.00-1.00-1.003.000.000.001.00-3.003.004.001.004.001.001.003.001.002.001.00-3.00-1.00-2.00-1.001.00-4.00-7.00-8.00-6.003.006.006.004.00-3.00-3.00-1.001.005.006.005.003.003.002.002.006.004.003.009.0013.0014.0019.0010.001.00-2.00-8.00-7.00
Return on Assets Growth (3y) 6.00-6.00-5.000.000.002.002.001.004.005.004.005.001.006.005.002.003.000.001.001.00-5.00-8.00-8.00-8.00-3.00-3.00-3.00-1.00-4.00-4.00-3.00-1.005.009.0010.008.005.005.006.009.0011.0010.0016.0021.0020.0024.0021.0019.0016.0014.006.00
Return on Assets Growth (5y) 7.00-1.00-1.005.004.005.004.001.003.004.004.003.00-4.00-4.00-3.00-4.002.00-1.00-1.00-1.00-4.00-5.00-3.00-3.00-1.000.001.002.003.003.004.007.0012.0013.0020.0026.0022.0027.0025.0023.0023.0022.0015.00
Return on Assets (QoQ) 9.00-1.00-4.00-1.001.000.001.00-1.00-1.000.000.003.00-4.000.001.00-1.003.000.00-1.001.000.000.002.00-1.001.00-1.00-2.001.000.000.000.00-4.00-3.000.001.005.000.000.000.00-2.000.001.002.002.001.001.00-1.002.000.001.003.000.00-1.007.007.001.004.00-2.00-2.00-2.00-2.00
Return on Capital Employed Growth (1y) 3.001.000.00-1.00-2.00-4.00-3.00-2.000.000.00-1.00-2.00-4.007.008.009.0010.00-2.00-2.00-1.00-1.002.001.000.00-2.00-2.00-3.00-2.00-3.00-4.00-4.002.004.006.000.001.001.001.006.001.00-3.00-9.00-12.00-12.00-5.000.009.0021.0027.0033.0025.0014.002.00-8.00-10.00-9.00-7.00
Return on Capital Employed Growth (3y) 1.00-4.00-4.00-5.00-5.003.004.005.007.005.005.006.005.007.007.007.007.00-2.00-3.00-4.00-4.00-5.00-7.00-4.00-3.00-3.00-1.00-2.000.001.002.004.001.00-2.00-7.00-10.00-8.00-8.002.0010.0019.0024.0022.0023.0024.0025.0024.0026.0017.00
Return on Capital Employed Growth (5y) 8.002.002.002.003.003.004.003.004.005.004.003.002.001.001.005.00-4.00-3.00-2.00-6.00-1.00-1.000.002.00-2.00-5.00-9.00-9.00-12.00-8.00-6.0013.0023.0031.0028.0025.0021.0017.0018.0015.009.00
Return on Capital Employed (QoQ) 3.000.000.000.000.00-1.00-1.00-1.00-2.000.000.001.00-2.000.000.00-1.009.000.000.001.00-3.000.001.001.000.000.00-1.00-1.00-1.000.000.00-1.00-1.003.000.001.001.00-3.001.001.001.002.00-3.00-4.00-4.00-1.00-3.004.001.007.009.009.007.000.00-2.00-3.00-3.00-2.00-2.00
Return on Equity Growth (1y) 278.00-21.000.002.00-11.0011.0012.005.0013.003.002.0012.003.006.004.00-10.00-5.00-8.00-5.003.00-13.00-21.00-22.00-17.009.0017.0015.0012.00-8.00-10.00-4.002.0014.0018.0016.007.007.004.007.00146.00150.008.005.00-123.00-133.0013.008.0021.0017.00-12.00-33.00
Return on Equity Growth (3y) 287.00-25.00-16.000.00-1.007.0014.0019.005.0020.0019.006.0011.001.002.004.00-15.00-23.00-22.00-25.00-9.00-11.00-11.00-3.00-12.00-14.00-10.00-4.0015.0026.0027.0021.0013.0012.0018.00155.00171.0031.0028.0029.0023.0025.0019.0043.0034.009.00-136.00
Return on Equity Growth (5y) 290.00-11.00-1.0016.0015.0015.0014.0011.00-12.00-9.00-7.00-8.007.00-3.00-4.00-1.00-14.00-16.00-11.00-11.00-3.00-3.001.006.009.009.0012.00149.00171.0038.0039.0043.0029.0033.0031.0052.0055.0032.0017.00
Return on Equity (QoQ) 301.00-11.00-11.00-2.003.002.0010.00-12.00-1.004.00-3.0010.000.00-3.006.000.000.006.00-3.003.00-2.00-8.002.000.001.00-1.00-13.00-8.000.003.0013.001.00-2.000.00-7.00-1.004.006.005.003.002.00-3.005.000.005.00136.009.00-141.001.008.00-1.005.00-4.0021.00-4.00-24.00
Return on Invested Capital Growth (1y) 0.00-2.00-8.000.00-6.00-6.000.00-1.00-4.003.004.007.000.00-3.00-3.00-5.000.00-5.0050.00
Return on Invested Capital Growth (3y) 4.00-4.00-3.00-2.00-2.000.000.00-3.001.00-3.00-9.0041.00
Return on Invested Capital Growth (5y) 6.006.003.008.00-1.00-5.00-10.00
Return on Invested Capital (QoQ) 0.00-2.000.002.00-2.00-8.000.00-4.000.003.00-1.00-1.004.000.001.002.00-3.00-2.000.000.00-6.00-1.00
Return on Sales Growth (1y) 18.004.0012.00-20.00-15.003.00-2.00-11.00-9.00-9.0016.002.000.004.00-18.0019.0020.008.0022.005.004.0019.004.008.005.00-17.00-8.00-11.00-5.005.00-20.00-31.00-37.00-32.0013.0025.0026.0022.00-10.00-12.00-4.003.0019.0025.0026.0018.0035.0029.0010.001.00-24.00-28.00-7.0011.0014.0026.0016.006.005.00-5.00-7.00
Return on Sales Growth (3y) -7.00-2.0026.00-29.00-25.00-2.00-4.0010.0011.003.0020.0026.0024.0031.008.0032.0029.0010.0019.002.004.007.00-23.00-34.00-37.00-43.00-15.00-17.00-16.00-4.00-17.00-18.00-15.00-6.0022.0038.0048.0044.0044.0042.0032.0023.0030.0026.0030.0031.0025.0027.0020.0019.00-6.00-7.0010.00
Return on Sales Growth (5y) 13.0010.0030.00-5.00-1.0025.0022.0023.0020.005.0017.0023.0023.0019.00-19.00-10.00-13.00-16.0012.00-4.00-7.00-2.00-21.00-22.00-15.00-18.00-6.00-4.006.0017.0037.0036.0022.0014.0033.0039.0052.0056.0034.0040.0042.0040.0048.0047.0030.00
Return on Sales (QoQ) -2.00-11.0035.00-5.00-16.00-3.003.000.003.00-7.00-6.002.003.0017.00-20.000.007.00-5.0018.000.00-5.009.000.00-1.0010.00-5.004.00-4.00-12.004.001.002.00-1.00-21.00-11.00-4.004.0023.002.00-2.000.00-9.00-1.006.008.006.006.007.00-1.0024.000.00-12.00-10.00-2.00-4.009.008.000.008.00-1.00-2.00-1.00-2.00
Revenue Growth (1y) -7.08%3.71%-6.48%-3.82%-14.81%-12.19%0.03%1.99%2.68%0.38%0.33%2.05%-9.99%-11.52%-3.16%-5.68%12.30%5.00%7.78%10.42%7.77%31.08%24.77%28.46%17.45%-0.87%-10.46%-21.13%-15.22%-12.54%-8.56%-40.84%-27.50%-21.07%-16.82%50.46%23.56%13.99%2.23%16.02%17.91%4.41%-6.89%-66.97%-67.86%-68.27%-62.59%4.30%15.31%83.27%104.42%100.25%96.83%40.82%2.80%-13.80%-12.81%-17.52%-12.53%-24.36%-28.81%
Revenue Growth (3y) -6.68%-2.95%-2.09%0.04%-7.66%-7.95%-0.95%-0.61%1.25%-2.30%1.55%2.05%2.89%6.79%9.20%10.19%12.44%10.91%6.39%3.81%2.38%4.35%0.72%-15.68%-10.30%-11.88%-12.02%-11.12%-8.76%-7.68%-8.04%1.08%1.84%-2.06%-7.49%-16.76%-22.35%-27.72%-29.12%-26.33%-24.12%-15.32%-10.70%-11.64%-9.98%-6.44%-7.71%21.66%25.54%28.64%22.49%9.30%-6.14%
Revenue Growth (5y) -3.86%-3.21%-0.41%0.84%-0.96%1.43%5.50%6.85%5.61%3.92%3.19%1.49%1.64%1.09%1.29%-8.99%-2.67%-1.19%-1.74%-0.08%-0.79%0.44%-2.78%0.91%1.01%-4.02%-8.30%-23.09%-22.05%-23.57%-22.99%-18.67%-17.11%-11.39%-9.55%3.79%1.22%-0.51%-5.64%-7.15%-5.60%-6.74%-8.53%-14.76%-13.62%
Revenue (QoQ) -13.64%-6.03%4.45%9.61%-3.60%-15.26%7.43%-2.92%-0.64%-3.47%9.53%-2.27%-2.86%-3.52%11.41%-13.80%-4.51%5.59%8.52%2.62%-10.71%8.39%11.18%0.16%8.60%3.17%14.47%-8.43%-8.34%-6.80%0.83%-1.58%-5.44%-2.56%-34.76%20.61%2.95%2.69%18.00%-0.95%-5.03%-7.91%33.92%0.66%-15.90%-17.87%-52.49%-2.07%-16.95%-3.19%32.48%8.26%32.00%7.98%29.78%6.41%-5.57%-21.17%8.83%7.62%-10.66%-16.41%-5.89%
Share-based Compensation Growth (1y) 7.86%-100.00%45.45%30.21%254.09%-98.02%-73.18%-62.47%-89.86%3,054.22%172.03%105.80%-141.12%35,083.27%-2.07%98.54%767.88%-100.84%10,218.73%747,689.86%14.15%-12.03%-9.64%
Share-based Compensation Growth (3y) -27.12%-97.85%2.00%0.19%-29.02%503.67%-10.60%15.31%-34.70%-356.19%568.05%219.85%-7.39%
Share-based Compensation Growth (5y) 1.23%-14.87%184.51%144.38%26.55%
Share-based Compensation (QoQ) 7,207,048.75%-100.00%3.92%48.15%6.73%-11.49%-6.96%302.87%-99.40%1,097.59%30.18%8.81%85.94%3.28%-1.52%-121.74%159,184.28%-99.71%99.66%-26.86%-299.48%-95.15%20.59%-11.51%-7.07%-9.10%
Shareholder's Equity Growth (1y) 1,390.41%1,353.38%7.63%-0.85%-3.40%-6.33%-0.76%-14.39%0.36%0.86%-4.33%3.65%5.79%5.36%17.48%13.36%9.22%7.86%3.13%4.68%10.49%12.79%4.41%-31.35%-29.58%-26.79%-25.04%11.36%-0.44%-7.64%-8.90%-16.13%-10.30%-9.78%-3.19%3.31%-3.90%2.65%-4.83%-2.76%-1.57%-96.02%-95.86%-95.92%-43.70%1,401.82%1,486.42%1,584.97%31.45%27.42%-99.88%18.43%7.49%97,390.26%
Shareholder's Equity Growth (3y) 152.18%161.36%1.02%0.05%2.21%1.69%-1.31%0.85%-0.15%3.71%0.19%5.06%4.65%5.04%7.14%8.48%8.63%8.15%-6.61%-5.28%-3.78%-6.89%-7.16%-8.16%-8.63%-10.66%-13.77%-14.33%-15.19%-12.89%-1.19%-4.97%-5.07%-5.67%-5.55%-5.33%-66.71%-66.35%-65.52%-18.94%-15.00%-14.52%-12.55%-10.02%-8.65%-90.66%-6.61%-7.34%167.75%
Shareholder's Equity Growth (5y) 72.39%73.77%1.82%1.25%3.72%4.32%2.12%4.36%3.90%3.73%-6.29%-2.04%-1.09%-1.93%-1.23%-2.19%-2.82%-2.89%-5.32%-5.37%-5.79%-6.57%-7.06%-7.76%-6.72%-8.06%-8.42%-9.87%-52.20%-51.80%-47.93%-13.81%-12.54%-11.24%-10.34%-8.89%-6.72%-76.28%-3.94%-5.53%-5.45%
Shareholder's Equity (QoQ) 0.00%1,423.53%1.69%-3.80%-2.48%12.83%1.87%-3.18%11.32%-12.02%-1.22%2.58%-3.97%3.14%-0.72%-2.70%4.04%5.27%-1.13%8.50%0.39%1.43%-2.37%3.73%1.90%7.06%-0.33%-3.98%-33.00%9.82%3.63%-1.69%-0.47%-1.81%-3.87%-3.03%-8.37%5.01%-3.30%4.04%-2.22%-2.32%3.29%-3.53%-0.10%-1.12%-95.82%0.18%-1.44%1,264.14%11.51%5.82%4.68%6.42%8.09%-99.90%99,788.77%-3.41%
Tax Rate Growth (1y) -284.00-376.00-135.00166.006,238.0050.00-1713.00117.001,875.00123.00122.002,539.00-1722.00-213.00-1782.00
Tax Rate Growth (3y) 5,578.002,410.00-532.00-4552.00-2315.00610.00941.00162.001,540.00-1478.00-774.00
Tax Rate Growth (5y) 2,362.001,310.001,177.00-316.00-28.00-27.001,429.001,393.00-6143.00-1497.00447.00-126.0043.00-696.00-2849.00
Tax Rate (QoQ) 460.00-279.00458.00-403.00-152.00-38.00759.00-412.00-1035.00-115.00-151.001,417.00723.00-1866.00-153.00216.00-930.002,795.00-2294.00
Total Debt Growth (1y) 58.46%-1.04%0.29%161.89%151.11%-20.30%22.84%-20.97%-1.85%197.93%2.12%945.63%778.75%756.98%9.89%-83.26%-90.66%-89.61%8.88%61.22%147.30%-12.82%11.01%-63.48%-55.63%7.81%-10.08%20.38%1.59%8.97%-48.53%-5.80%-5.90%-14.64%-2.87%-43.17%-49.73%-45.97%-14.83%-7.77%2.40%-0.47%-79.38%-3.38%-1.51%11.15%15.20%-83.11%-79.72%-94.49%-96.85%-595.71%285.02%1,240.37%200.11%20.59%-1.01%
Total Debt Growth (3y) 57.48%32.95%7.95%178.68%178.74%173.01%11.29%11.42%-6.96%38.45%6.91%41.30%26.61%-8.09%9.92%-53.81%-53.20%-53.94%2.81%-10.84%3.69%0.80%-19.91%-25.46%-24.86%0.10%-23.39%-13.62%-21.67%-20.49%-24.77%-20.96%-21.46%-22.86%-44.54%-20.29%-20.26%-15.76%-41.30%-46.80%-41.08%-60.66%-80.43%-41.10%-8.37%-6.39%-5.71%-1.98%-9.94%-35.11%
Total Debt Growth (5y) 26.23%15.92%8.52%42.32%37.98%13.02%10.75%-4.02%-2.44%20.06%4.05%4.40%-1.76%-1.82%-9.27%-35.49%-37.16%-38.10%-11.49%-17.62%-12.01%-13.93%-15.73%-26.32%-26.24%-11.62%-39.82%-10.50%-13.48%-11.08%-36.76%-39.57%-37.32%-51.05%-63.82%-19.37%-16.91%-15.10%-5.66%-1.02%-4.17%-42.13%
Total Debt (QoQ) 71.98%1,156.19%-93.58%14.24%7.41%1,173.04%-83.24%9.54%-65.91%1,862.20%-89.21%36.04%3.48%572.58%10.44%14.33%0.92%-13.76%-83.18%-36.20%12.31%803.45%-75.09%-2.14%-60.41%1,050.39%-91.81%18.90%-3.81%859.45%-89.03%0.34%3.17%353.23%-79.92%0.23%-6.40%415.68%-88.25%-11.33%0.60%712.80%-87.28%-1.56%-2.23%68.38%-40.38%0.35%10.34%74.51%-91.26%20.49%-70.05%0.00%-1,473.77%193.59%4.26%12.73%-14.42%-34.74%