Teekay Growth Metrics (2009-2025) | TK

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025
Growth Ratios
Assets Growth (1y) 0.63%1.66%4.15%1.36%2.71%3.31%12.36%13.59%0.48%10.91%-1.22%-1.22%11.50%1.33%5.03%8.44%6.06%1.94%3.60%7.85%10.88%4.87%3.79%-0.71%-1.89%-0.23%-1.49%-42.63%-36.85%-36.57%-35.66%12.23%3.70%3.87%-1.11%-4.65%-3.80%-98.88%-9.61%-10.95%-13.96%7,134.43%-9.65%-6.76%-5.96%-71.38%-69.93%-69.39%-66.86%11.06%5.14%3.43%1.47%-0.02%7.18%6.84%-1.98%0.27%
Assets Growth (3y) 1.27%5.21%4.95%4.38%4.79%5.10%5.25%6.70%6.03%1.89%3.28%7.80%5.05%5.89%5.36%5.25%4.33%3.51%1.94%-14.99%-11.76%-12.77%-13.03%-13.85%-13.71%-13.05%-14.42%-15.01%-14.28%-80.56%-16.84%-1.59%-4.97%-5.71%-6.87%-7.49%-8.01%-38.65%-37.38%-36.65%-35.51%184.35%-34.14%-33.41%-31.87%-31.76%-30.28%-30.32%-30.92%4.16%
Assets Growth (5y) 4.66%4.59%4.36%4.87%5.27%5.84%5.67%5.59%5.49%5.00%2.84%2.88%5.07%-7.97%-5.96%-5.84%-5.87%-6.07%-6.20%-7.59%-8.05%-7.28%-62.23%-10.07%-11.50%-11.86%-11.91%-12.53%-12.61%-12.61%-31.38%-31.01%-22.92%-23.18%-23.25%-23.89%-24.17%-23.51%-23.83%-22.66%-22.43%-23.23%-21.04%
Assets (QoQ) 0.64%-1.50%1.92%-0.41%1.67%0.92%-0.81%0.93%2.25%9.76%0.28%-10.72%12.87%-2.24%0.28%0.77%2.58%1.33%0.33%-2.61%4.45%1.52%4.44%0.13%-1.21%0.46%-0.08%-1.06%0.46%-0.80%-41.81%8.90%0.90%0.63%1.50%0.62%1.07%-4.19%-2.14%1.52%-98.83%7,664.32%-3.60%-1.91%-1.46%-3.03%-0.52%-1.06%-70.01%1.89%1.28%7.11%0.48%-3.54%-0.36%5.08%-1.00%3.41%-0.68%-3.60%
Capital Expenditures Growth (1y) 73.91%72.50%3.35%-43.97%-70.29%-491.84%-141.94%153.49%38.63%43.90%-2.97%-28.78%-54.56%-56.38%-11.89%39.44%-100.13%44.08%32.16%58.02%-434.51%94.89%73.16%56.47%60.15%-64.49%-48.23%-11.81%-18.10%46.24%36.39%577.26%175.81%-92.60%26.00%-92.68%-103.85%-14.68%93.03%-111.69%41.17%-68.74%89.49%-52.79%-40.52%6.15%-345.89%47.14%48.34%-26.42%89.14%32.46%20.06%-39.97%-28.96%-45.31%78.78%364.05%
Capital Expenditures Growth (3y) 35.15%2.99%-34.03%0.38%-17.33%-73.16%-40.73%36.04%-20.64%13.63%9.49%-142.37%-9.52%-49.54%53.14%-35.22%28.49%-6.00%-2.93%41.10%-36.00%0.40%36.75%62.90%33.08%-66.26%11.30%33.72%67.45%-54.81%67.98%65.56%74.20%-72.98%82.43%-26.27%-26.66%-34.34%68.03%-27.94%24.69%-37.50%62.94%18.29%16.59%-22.31%14.53%19.65%55.58%27.03%
Capital Expenditures Growth (5y) -23.36%-8.54%13.27%-71.60%-34.25%-52.81%45.34%-18.58%20.34%-6.53%-1.91%-41.46%8.55%-9.50%13.28%-18.44%31.63%25.12%-37.04%15.68%40.68%-42.32%58.01%54.32%61.85%-60.00%65.18%41.29%50.91%-50.20%56.61%49.46%58.39%-56.59%69.53%-14.92%-15.02%-34.02%65.95%-15.91%40.84%-7.42%
Capital Expenditures (QoQ) -1.33%50.04%1,168.76%-104.82%-6.79%-75.58%719.65%-114.66%-271.16%28.22%749.22%-103.55%-239.27%-31.75%549.06%-107.70%-243.26%5.73%659.64%73.66%1,422.66%-138.49%68.70%-235.40%582.27%-105.30%49.22%-207.01%529.73%-122.13%61.70%-224.27%632.12%-109.62%387.39%-48.49%-48.09%-196.30%128.44%-127.08%1,250.22%-107.87%52.34%-36.36%711.14%-102.65%-592.66%-25.41%561.67%-111.12%17.88%-22.55%757.58%-101.64%-410.86%-45.04%593.83%-103.52%-475.61%78.82%10,898.56%
Cash & Equivalents Growth (1y) -21.96%-48.11%39.78%84.55%22.73%84.55%11.98%-11.24%-11.24%-14.62%-24.31%-7.60%-30.70%-18.86%5.37%-3.88%13.78%14.15%31.28%31.28%14.31%5.94%-18.43%-2.13%-15.93%-5.80%-17.74%3.17%-33.18%-31.43%7.01%-32.23%21.82%-85.21%-12.73%-8.43%-46.87%115.55%36.58%-8.80%28.36%-26.88%-58.87%-43.98%7.79%-15.35%-6.53%-44.41%-34.58%184.33%19.28%119.26%56.94%54.94%73.88%118.86%66.14%42.75%23.56%
Cash & Equivalents Growth (3y) -5.27%-6.49%5.81%14.82%-8.95%8.54%-3.70%-7.62%-7.62%-3.08%5.25%5.25%6.62%11.20%10.16%11.12%13.49%3.13%9.42%9.85%-13.73%-11.88%-10.45%-11.88%-11.88%-54.28%-8.41%-13.81%-24.38%-39.76%8.45%-17.28%-5.99%-38.45%-21.15%-22.37%-9.75%10.09%-19.32%-34.27%-3.27%20.73%-22.88%-11.94%3.43%55.07%24.69%38.69%19.48%84.58%80.99%
Cash & Equivalents Growth (5y) -5.47%7.34%13.81%4.90%13.81%3.11%1.86%-3.33%0.25%-2.64%3.07%-4.79%4.12%-5.04%-2.89%3.85%0.44%-2.24%-33.21%-3.83%-16.11%-26.25%-3.06%-10.59%-14.14%-31.52%-15.47%-20.03%-9.76%-32.97%-13.28%-29.33%-10.14%-10.91%-11.38%-10.62%-5.47%42.51%1.72%6.39%18.74%31.23%13.05%
Cash & Equivalents (QoQ) 0.00%-39.15%-14.71%50.38%-33.50%63.89%12.61%0.00%0.00%-0.56%-10.74%0.00%-3.81%-11.84%8.96%-25.00%12.63%14.48%-0.61%14.84%14.31%0.00%0.00%0.00%5.94%-23.01%19.99%-14.10%18.70%-32.76%50.48%-44.37%21.82%4.93%-4.70%0.00%-85.21%519.04%0.00%-41.98%-39.98%292.24%-33.23%-18.34%-65.81%120.65%-9.06%57.11%-73.15%143.65%-45.91%84.88%16.70%2.21%-0.57%32.34%15.21%14.71%25.15%0.46%-1.01%
Cash from Investing Activities Growth (1y) 58.08%41.37%-83.46%-106.92%-317.15%-917.91%-14.88%-200.20%79.35%36.08%-16.09%61.88%-650.22%-32.14%-73.45%-63.50%-60.87%48.21%26.63%45.05%-254.82%6.43%109.37%70.16%87.43%-83.91%-486.00%-83.23%-381.85%32.31%35.97%-55.49%40.68%73.66%18.35%169.54%85.58%288.61%137.44%-92.21%122.82%-100.74%-48.57%-101.63%-202.01%2,094.95%903.62%14,314.74%206.83%40.36%-99.47%222.80%342.33%-286.79%6,413.48%-52.57%-220.06%248.64%
Cash from Investing Activities Growth (3y) 28.78%-56.25%-34.75%-33.29%-86.27%-104.86%-32.25%-23.22%-10.76%-1.41%22.96%-185.85%-5.32%-47.16%-3.92%31.84%35.86%38.64%-8.08%33.02%-29.05%-5.22%38.59%5.26%28.91%31.04%-58.98%58.49%25.58%32.69%29.98%27.74%26.40%84.54%29.21%90.41%67.74%31.61%57.84%-43.51%31.01%-40.73%-69.88%95.49%68.93%-273.97%51.25%503.35%-78.35%57.37%
Cash from Investing Activities Growth (5y) -51.98%-17.06%-23.22%-82.28%-50.03%-33.56%-5.13%19.65%25.94%14.19%4.68%-53.23%8.57%-14.06%-6.92%6.33%5.55%7.97%25.79%18.38%28.73%20.86%15.67%15.39%15.01%65.92%-17.22%69.80%37.43%15.44%24.66%17.03%15.11%16.03%14.97%19.18%16.64%6.01%21.67%-22.70%-5.72%-10.38%
Cash from Investing Activities (QoQ) 41.67%-91.98%-1.33%63.05%18.43%-500.72%-14.28%25.51%-99.05%32.20%-198.65%94.88%-516.04%-23.13%1.93%-0.85%-8.50%-61.63%7.56%47.97%-30.97%-161.74%69.19%-235.97%65.46%126.21%-198.14%-41.51%-405.26%44.99%53.42%-272.15%29.02%47.96%-13.12%-41.99%68.48%-61.31%196.34%-129.44%512.23%-67.98%-79.95%-13.78%-113.44%2,314.68%-100.63%-5,302.56%362.74%1,014.16%-91.01%-59.40%245.19%-95.80%5,381.01%-44.36%-245.77%246.52%-60.09%-240.83%280.47%
Cash from Operations Growth (1y) -30.73%35.81%83.38%-7.30%-197.78%-20.44%-67.49%-9.27%161.33%-17.25%199.00%-55.15%-159.30%21.64%-77.08%648.58%-2.72%217.82%-21.46%58.14%209.77%-8.30%-18.61%3.23%-29.32%21.43%-27.42%7.60%-18.38%-39.24%-69.15%-54.99%-116.24%-6.92%217.59%-4.60%396.69%30.14%317.44%356.46%53.42%-29.33%-104.67%-88.31%-76.71%-309.56%25.59%-94.47%147.83%176.38%1,118.16%9,279.80%99.11%-6.88%-16.10%-21.41%-15.04%-54.78%
Cash from Operations Growth (3y) -25.39%-3.66%21.25%-27.74%-33.06%-7.14%-39.38%44.97%-0.70%29.62%38.16%47.30%23.23%31.16%75.34%85.54%16.67%90.92%-4.37%20.66%21.35%-12.21%-43.30%-20.63%-27.93%-11.77%-10.74%-22.69%-26.73%-9.71%59.93%25.15%-9.57%-5.05%-37.85%-20.14%45.18%-57.77%-28.97%-69.09%-3.97%4.20%-29.25%-15.34%4.75%14.23%102.92%59.75%61.25%32.41%
Cash from Operations Growth (5y) 1.13%5.36%17.27%13.90%4.26%17.01%17.02%29.17%9.83%36.67%24.04%13.56%15.76%5.42%31.80%24.43%-5.11%-23.92%-13.13%-5.48%-2.94%-3.90%19.30%16.84%-15.67%-8.78%-16.42%-24.42%-32.46%-25.31%-16.46%-58.25%-15.66%6.51%36.24%21.45%48.54%6.51%4.40%16.83%8.42%-13.79%
Cash from Operations (QoQ) -32.45%-25.32%1.33%35.50%32.45%0.84%-48.77%-242.91%207.77%-58.79%42.96%-3.40%45.41%48.90%-78.55%-227.72%398.25%-71.95%600.48%-8.34%73.10%17.09%-14.87%79.55%-48.76%3.93%7.96%22.94%-11.97%-37.89%60.07%-6.75%-34.46%-68.46%133.54%-133.65%475.55%7.61%-29.85%4.65%64.74%245.15%-23.29%-64.83%-24.11%-122.83%291.94%-29.95%-782.77%91.90%114.27%3,039.03%110.44%8.03%31.43%-33.37%-1.58%-2.66%23.11%-27.96%-47.62%
Dividends Paid - Common Growth (1y) -26.49%-50.91%-30.47%41.23%29.96%42.69%40.67%-0.49%7.47%-0.93%30.85%13.16%-186.81%168.93%-37.44%9.71%-234.01%-1.82%26.99%100.00%-74.70%4.05%82.57%-82.61%88.34%-66.65%-18.51%-8,647,272,827.27%-1.67%-21.12%-16.40%447.98%218.11%-59.08%-0.16%-77.01%-19,292.78%
Dividends Paid - Common Growth (3y) 6.41%4.43%18.80%16.72%-22.95%33.86%17.38%7.30%2.31%1.09%16.38%-2.26%25.99%-34.71%13.18%59.79%-99.85%40.80%-23.91%39.73%40.83%-35.07%37.81%37,302.41%28.87%-52.43%-11.38%-57.97%-26.23%-125.59%
Dividends Paid - Common Growth (5y) 4.21%5.61%17.25%7.07%14.87%-0.06%10.30%29.64%14.87%27.73%-11.37%26.06%27.36%21.93%-17.54%38.27%0.42%17.60%-32.30%-51.90%-14.91%-58.69%-23.66%
Dividends Paid - Common (QoQ) -3.00%-13.42%733.61%-117.09%-22.88%1.95%785.88%-108.48%-0.55%-1.51%1,250.29%-107.88%-9.68%30.45%1,982.29%-119.97%126.36%-238.69%1,602.44%-5.38%1,973.81%-105.35%100.00%-12,641,795,863.52%1,216.11%-100.90%100.00%-8,480,000,100.00%3,290.78%-103.18%-0.40%0.29%2,575.43%-104.70%400.15%-66.16%757.69%-111.50%-119.44%
Dividends payables Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%24.63%-82.61%-99.98%-99.99%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%7.62%-44.18%-94.42%-94.42%-94.42%-94.42%-44.18%-94.42%-94.81%
Dividends payables Growth (5y) 0.00%0.00%0.00%0.00%4.50%-29.52%-82.30%-82.30%-29.52%-82.30%-82.30%-29.52%-82.30%-82.30%
Dividends payables (QoQ) 99.97%50.01%33.33%-75.00%99.97%50.01%99.97%50.01%99.97%50.01%99.97%50.01%50.01%99.97%86.96%-99.80%50.00%-99.80%50.00%-99.80%50.00%
EBITDA Margin Growth (1y) 620.00617.00-425.00385.00-1138.00-833.00-1698.001,296.00849.00533.001,229.00-8502.00-7619.00-720.00-255.006,604.001,075.005,668.002,696.001,730.00601.00-549.00-407.00-2193.00-3973.0020,332.00-609.00-3759.00-5430.004,850.00-1032.001,664.005,113.00-12181.001,260.002,347.00-4384.00-12024.00515.001,530.003,349.00-2422.00-3063.00-9449.00-3357.00-2091.00226.007,328.005,820.005,144.004,886.003,033.00-143.00-435.00-447.00-853.00-692.00-589.00
EBITDA Margin Growth (3y) 331.00317.00-894.00-6822.00-7908.00-1020.00-725.00-603.00888.006,642.00797.00962.002,084.006,014.008,750.008,174.00611.002,297.0022,479.00-4222.00-8801.0024,634.00-2048.00-4288.00-4289.0013,001.00-381.00253.00-4701.00-19355.00744.005,542.004,078.00-26628.00-1287.00-5572.00-4392.00-16537.00-2321.00-591.005,812.00631.002,050.00912.002,320.002,618.004,665.009,509.004,985.004,120.00
EBITDA Margin Growth (5y) 672.004,519.002,477.00673.001,785.005,545.001,544.001,404.00424.003,271.0020,580.00-54.00-3868.00-3388.0033,933.006,533.00-1483.001,980.0015,148.00-211.00-8072.00429.00-272.00-410.00-5325.00-1445.00-2928.00-7667.00-4709.00-23868.00-2093.003,420.006,541.00-23574.003,825.004,789.001,285.00-11828.002,118.001,589.004,976.00-393.00
EBITDA Margin (QoQ) -140.00-593.00-263.001,616.00-143.00-1635.00546.0094.00162.00-2500.003,540.00-353.00-154.00-1805.00-6191.00530.006,745.00-1340.00668.003,254.00-2305.00-188.00969.002,125.00-3455.00-46.00-818.00346.0020,850.00-20988.00-3967.00-1325.0031,131.00-26870.00-1271.002,124.0013,836.00-13428.00-185.00-4607.006,196.00-889.00830.00-2789.00425.00-1529.00-5556.003,303.001,692.00788.001,545.001,796.001,015.00530.00-308.00-1381.00724.00518.00-713.00-1220.00827.00
EBIT Growth (1y) 39.94%62.70%-87.30%158.35%-67.37%-55.18%-2,545.44%217.65%126.09%62.02%75.23%-452.47%-123.38%-56.96%-58.14%100.14%170.45%395.43%29,509.24%120.92%82.35%2.41%-1.53%-56.71%-44.31%-44.89%-39.70%-36.45%-311.49%-19.91%-77.32%-96.02%129.01%33.24%355.19%3,620.09%-336.72%101.25%53.02%107.81%108.73%-85.57%-111.70%-165.76%-500.02%-205.02%16.60%127.44%283.11%646.93%1,530.23%488.49%-2.56%-23.75%-21.89%-35.15%-35.77%-37.74%
EBIT Growth (3y) 1.07%5.72%-40.43%-213.89%-29.51%-32.13%-126.24%-74.72%23.55%46.70%14.64%20.80%37.01%119.11%34.58%111.23%37.27%71.00%450.81%-15.29%-60.67%-23.25%-48.74%-77.80%-30.09%-16.22%-14.62%-2.02%-51.14%29.02%16.46%45.42%27.24%-27.13%-41.19%-275.23%-41.39%-32.10%-29.05%-27.89%38.20%-6.06%11.74%2.02%92.54%63.61%124.52%44.97%46.53%66.27%
EBIT Growth (5y) 6.58%29.17%65.36%5.39%13.31%120.06%37.42%31.45%12.52%26.00%-3.19%0.92%-6.69%-58.60%17.01%24.70%-42.04%30.88%182.00%-2.10%-28.29%3.92%-1.27%-3.29%-41.14%-29.77%-16.12%-26.86%-20.18%-18.39%-16.59%-11.11%19.52%17.32%57.59%141.46%8.09%4.93%10.77%7.43%19.14%-17.02%
EBIT Margin Growth (1y) 620.00617.00-425.00385.00-1138.00-833.00-1698.001,296.00849.00533.001,229.00-8502.00-7619.00-720.00-255.006,604.001,075.002,461.002,696.001,204.00832.00-549.00-407.00-1668.00-996.00-650.00-609.00-353.00-5430.00533.00-1032.00-892.005,113.00-234.001,260.001,498.00-4384.001,327.00515.001,530.003,349.00-2422.00-3063.00-9449.00-3357.00-2091.00226.007,328.005,820.005,144.004,886.003,033.00-143.00-435.00-447.00-853.00-692.00-589.00
EBIT Margin Growth (3y) 331.00317.00-894.00-6822.00-7908.00-1020.00-725.00-603.00888.003,435.00797.00962.001,559.003,038.008,750.008,174.00611.002,297.001,497.00-817.00-5594.00-665.00-2048.00-2913.00-1313.00-350.00-381.00253.00-4701.001,627.00744.002,136.004,078.00-1328.00-1287.00-6421.00-4392.00-3185.00-2321.00-591.005,812.00631.002,050.00912.002,320.002,618.004,665.009,509.004,985.004,120.00
EBIT Margin Growth (5y) 672.001,312.002,477.00673.001,259.002,569.001,544.001,404.00424.003,271.00-402.00-54.00-462.00-3388.008,634.006,533.00-635.001,980.001,797.00-211.00-4865.00429.00-272.00115.00-2348.00-1445.00-2928.00-7667.00-4709.00-2886.00-2093.0015.006,541.001,725.003,825.003,940.001,285.001,524.002,118.001,589.004,976.00-393.00
EBIT Margin (QoQ) -140.00-593.00-263.001,616.00-143.00-1635.00546.0094.00162.00-2500.003,540.00-353.00-154.00-1805.00-6191.00530.006,745.00-1340.00668.0046.00902.00-188.00443.00-326.00-478.00-46.00-818.00346.00-132.00-6.00-562.00-4731.005,831.00-1571.00-422.001,275.00485.00-77.00-185.00-4607.006,196.00-889.00830.00-2789.00425.00-1529.00-5556.003,303.001,692.00788.001,545.001,796.001,015.00530.00-308.00-1381.00724.00518.00-713.00-1220.00827.00
EBIT (QoQ) -23.51%-57.44%-51.48%786.01%-11.07%-96.68%886.65%11.90%22.17%-281.30%228.16%-20.35%-12.45%-127.72%-1,723.55%94.72%261.18%-201.84%101.66%11.25%66.82%-6.80%27.72%-8.17%-6.31%-10.39%-43.86%18.15%-7.29%-1.94%-40.83%-493.17%135.11%-72.24%-89.62%2,767.36%61.23%-5.16%-15.16%-282.46%237.08%-27.88%15.21%-92.33%126.59%-158.45%-547.71%53.37%40.51%53.58%313.07%211.23%77.69%21.38%-12.33%-48.46%39.03%24.35%-27.22%-48.95%34.76%
EBT Growth (1y) -94.01%-179.65%-31.75%99.10%104.65%31.37%-66.92%-66.62%244.36%57.23%98.11%-650.07%-9.48%302.30%-1,227.51%97.53%-113.71%206.53%144.95%1,862.59%-115.58%3,929.49%-188.96%-139.30%664.80%7.02%136.71%-42.81%-572.25%-120.62%-141.90%74.51%100.68%87.95%-862.44%0.63%-6,821.78%-1,124.78%198.88%452.77%78.19%-209.49%-161.05%-211.96%-78.38%58.77%0.89%114.42%222.53%342.15%611.02%800.35%-0.43%-18.90%-16.00%-27.59%-23.72%-31.52%
EBT Growth (3y) -25.00%-30.72%65.38%-78.16%85.46%37.40%25.23%-26.94%50.87%31.36%-60.61%-2.81%90.26%-30.12%34.77%-42.64%-43.41%43.21%177.57%-114.66%-83.26%-121.66%-28.80%-28.93%29.69%-26.55%-13.96%28.75%-60.83%-32.08%58.57%42.50%53.62%-65.94%-79.77%-57.74%-204.19%-150.02%15.74%36.97%35.30%72.02%45.68%13.29%61.04%41.11%84.25%43.26%43.10%49.55%
EBT Growth (5y) -15.61%20.93%-47.31%45.27%27.99%41.35%-3.84%-36.92%3.86%17.45%21.40%-21.41%-22.36%-125.85%37.06%-16.42%-18.59%15.21%13.59%-20.17%-31.29%-72.16%5.42%-12.89%-21.61%-24.64%2.23%-7.40%-23.22%-19.02%-34.57%16.48%17.27%45.68%99.27%47.98%99.88%100.86%35.50%41.70%18.76%30.02%
EBT Margin Growth (1y) -1679.00-6276.00-1266.001,801.00162.00596.00-2917.00-2344.00654.001,223.007,144.00-7286.0013,125.002,984.00-1740.005,985.00-2347.003,732.00227.003,914.00-2087.001,991.00-1380.00-5088.001,693.00734.00852.00-914.00-9006.00-3764.00-406.001,597.007,607.00895.00-1010.0098.00-4120.00-745.002,131.002,908.003,108.00-3185.00-2818.00-10160.00-3582.00961.00259.008,539.007,249.006,730.005,707.003,360.00-85.00-218.00-150.00-487.00-337.00-328.00
EBT Margin Growth (3y) -863.00-4458.002,960.00-7829.0013,941.004,802.002,487.00-3645.001,860.009,136.00-1075.00-146.004,551.00-95.008,203.00-14651.00-3520.003,338.002,952.00-2088.00-9400.00-1038.00-934.00-4405.00293.00-2135.00-564.00780.00-5519.00-3614.00714.004,602.006,595.00-3035.00-1697.00-7154.00-4594.00-2968.00-428.001,287.006,775.004,506.003,148.001,740.003,582.007,473.005,816.0011,413.006,827.006,184.00
EBT Margin Growth (5y) -3821.004,952.00-1618.00669.006,370.004,132.00-1427.00-872.00686.008,742.001,651.00-674.00-1451.00-7408.005,173.00-14205.00-2838.001,939.0083.00-393.00-5913.00-888.00187.00-1400.00-719.00-6064.00-1252.00-6472.00-5993.00-5837.00-1844.002,982.0010,262.004,656.004,269.004,745.002,570.003,544.005,129.004,161.006,353.003,960.00
EBT Margin (QoQ) 1,755.00-6647.004,780.00-1568.00-2842.00-1637.007,848.00-3206.00-2409.00-5150.008,421.00-209.00-1839.00771.00-6009.0020,202.00-11981.00-3953.001,716.002,126.00-1790.00720.002,858.00-3875.002,289.00-2652.00-850.002,905.001,330.00-2534.00-2616.00-5186.006,572.00824.00-613.00823.00-140.00-1081.00495.00-3394.003,236.001,794.001,272.00-3194.00-3057.002,161.00-6070.003,384.001,486.001,459.002,210.002,094.00967.00437.00-137.00-1352.00834.00504.00-473.00-1202.00843.00
EBT (QoQ) 70.85%-181.99%156.77%-92.47%-2,373.04%-35.61%185.78%-92.26%-862.23%-229.85%117.15%-20.15%-194.68%85.45%-4,901.20%113.14%111.59%-195.47%90.69%842.08%-96.07%1,099.13%403.97%-106.56%1,116.62%-126.47%-122.64%194.26%92.63%-90.92%-966.20%-211.71%91.59%81.55%-427.05%108.32%-248.97%-1,373.32%45.58%-462.79%72.86%218.94%94.15%-134.79%-285.23%76.54%-256.07%44.57%10.96%43.60%151.82%370.89%75.96%19.02%-8.70%-47.93%43.33%23.27%-21.31%-45.14%28.68%
Enterprise Value Growth (1y) 130.50%527.80%44.04%35.61%170.56%39.25%117.33%109.84%93.17%71.56%128.53%5.05%-26.87%13.61%-19.67%18.98%4,543.13%9.74%2.02%-228.67%-5,942.06%29.95%16.00%102.45%99.09%12.98%10.48%-1,701.03%295.96%-29.59%354.13%98.37%-131.78%28.02%264.62%-8.09%30.54%-1.31%-115.04%4.95%610.90%-2.73%309.62%401.32%-8.36%-2.80%-83.35%-74.84%-75.60%-76.05%88.40%48.57%-227.86%-3.97%11.07%-21.27%-54.62%29.13%-9.39%
Enterprise Value Growth (3y) 53.17%130.33%92.68%44.05%56.35%39.49%58.60%37.91%348.97%26.30%8.44%-37.73%-311.89%-276.81%16.41%-39.31%13.52%-37.24%14.42%-35.80%1.45%1.12%57.55%81.45%82.16%0.61%117.54%-31.65%24.37%-3.82%-11.70%74.43%4.09%7.11%4.75%72.08%73.82%-2.28%-62.56%39.60%46.47%-39.05%38.52%46.22%-31.73%-39.31%-29.63%-33.49%-35.40%-33.28%1.96%
Enterprise Value Growth (5y) 252.10%44.53%29.40%-39.07%-177.37%-203.56%28.31%-24.52%23.32%-25.18%13.36%-19.73%-95.57%-1.65%4.65%9.86%-18.95%-18.78%6.19%-14.97%-17.40%5.49%-0.94%63.42%15.10%-0.45%35.78%-4.21%32.12%-3.40%19.98%15.02%-24.08%-22.14%-18.45%25.85%-0.29%-26.50%-35.71%23.24%-17.69%-22.44%22.90%
Enterprise Value (QoQ) 84.99%283.22%80.01%-38.40%110.58%-38.31%69.47%22.90%8.38%-3.72%63.63%13.13%-3.75%28.25%-24.78%-21.25%49.55%-9.32%11.41%-97.86%3.57%-154.34%-10,567.12%2.69%102.30%-135.13%410.96%-136.24%385.42%-127.83%-5,461.59%104.44%2.56%0.45%-135.61%13.36%513.12%186.08%-110.56%44.32%686.99%-143.59%33.28%399.27%11.75%-6.06%-4.10%-8.99%18.53%-83.90%44.88%-11.73%16.35%26.62%14.25%-175.96%187.38%46.46%-19.01%-249.19%172.98%
EPS (Basic) Growth (1y) -100.58%-7,068,810.15%-34.98%1,987.86%33.55%-78.96%311.96%53.10%99.28%-22.05%294.97%-3,427.38%97.42%-109.70%206.86%151.90%2,470.27%-112.40%2,569.71%-193.39%-138.37%683.95%-10.92%123.63%-7,094,130,945.49%-115.94%-123.57%-264.91%100.00%180.00%-287.42%-143.46%-7,927,700,248.43%-45,809,375,100.00%-392.86%200.82%100.00%100.00%81.86%-41.80%-102.22%92.67%132.41%-233.33%350.00%1,166.67%94.69%222.50%760.00%-12.50%-51.90%212.42%194.77%143.69%129.22%
EPS (Basic) Growth (3y) -23.13%-2,703.34%74.11%-76.89%297.11%37.64%23.17%55.40%31.44%-7.53%86.46%-67.21%33.10%-43.38%-42.31%40.51%142.97%-86,313.48%-28.37%-96.67%-33.21%-27.93%40.01%-41.17%1.74%-26,770.69%-38,701.80%-86.64%59.37%25.99%-39.74%-51.31%50.79%58.51%-31.04%31.81%7.85%25.99%25.99%28.35%-1.67%-21.87%38.97%32.07%72.16%302.84%191.40%29.00%
EPS (Basic) Growth (5y) -429.65%21.56%-45.66%129.38%27.71%43.01%-38.20%4.20%17.04%-29.47%-4,042.84%-34.20%40.41%-18.83%-17.25%15.98%-62.33%-4,360.02%-3,251.96%-155.58%-2.23%-21.28%-20.50%-22.22%20.65%55.48%-15.23%-23.34%-38.74%14.87%32.82%33.16%34.08%28.73%18.47%17.83%37.94%14.87%14.87%16.28%
EPS (Basic) (QoQ) -100.00%-6,577,151.84%168.50%-100.69%-22,644.37%-25.59%-900.53%-238.25%-191.14%94.82%-13,850.72%111.83%127.96%-193.76%89.79%1,132.81%-95.04%795.23%416.69%-105.40%1,167.85%-131.32%-112.31%182.25%62.90%-91.69%-63,736,635,943.59%100.00%-140.91%41.89%-33.33%142.86%-1,266.67%63.48%-4,341,742,144.79%-147.65%100.00%107.47%74.90%-145.41%-205.83%123.96%-106.67%-50.00%1,452.60%-198.58%112.50%540.00%146.88%-37.97%-12.24%-34.88%35.71%302.86%-17.20%-46.17%27.65%
EPS (Weighted Average and Diluted) Growth (1y) -100.59%-7,103,071.55%-35.58%1,987.86%33.55%-78.96%304.38%53.10%99.28%-20.59%292.45%-3,427.38%97.42%-109.83%204.91%151.90%2,445.09%-112.53%2,550.57%-193.39%-138.79%688.06%-10.28%123.63%-19.25%-559.53%-123.57%-180.52%83.83%101.59%107.98%-398.62%-10,062,745,123.09%-79,957,132,141.36%-1,234.45%200.82%100.00%100.00%-282.58%-26.57%-32.40%281.45%132.41%-205.68%-91.79%-56.92%-6.35%220.00%720.00%-15.63%-2.63%211.44%202.15%147.66%130.39%
EPS (Weighted Average and Diluted) Growth (3y) -23.52%-2,707.86%74.07%-77.15%297.11%37.50%23.17%55.40%31.34%-6.96%86.00%-66.77%33.05%-43.38%-42.50%40.49%142.97%-121.36%-75.30%-96.67%-29.62%-27.54%34.44%-74.35%1.74%-26,770.69%-38,715.00%-30.32%59.37%38.56%54.41%-51.31%78.54%68.22%121.07%141.40%7.85%25.99%25.99%46.76%-2.35%-23.08%38.55%31.92%58.07%26.71%-3.44%28.07%
EPS (Weighted Average and Diluted) Growth (5y) -430.16%21.48%-45.58%129.38%27.60%43.10%-38.20%4.20%17.04%-29.21%-15.45%-162.79%40.41%-16.87%-16.78%15.51%17.42%-4,360.02%-3,264.31%-47.90%-2.23%-21.12%-20.69%-22.27%22.00%20.42%-4.60%-23.34%-38.74%15.29%15.71%25.00%46.21%31.00%31.47%66.58%37.55%14.87%14.87%35.72%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-6,579,761.20%168.33%-100.69%-22,644.37%-25.59%-900.53%-238.25%-192.84%94.82%-13,850.72%111.83%125.01%-194.98%89.79%1,113.99%-94.95%795.23%411.21%-105.42%1,168.75%-131.54%-112.31%182.16%63.06%-91.69%-1,171.40%-216.61%91.63%71.63%-115.14%131.17%-58.04%-1,872.47%-4,341,742,144.79%-147.65%100.00%257.52%74.75%-145.45%-205.83%130.23%60.87%21.98%-45.37%-198.58%112.50%540.00%18.75%26.32%-14.58%-34.15%37.04%304.03%-17.13%-46.02%27.48%
FCF Margin Growth (1y) -2563.00-1858.001,383.007,354.00-2774.004,748.00715.00-15487.002,406.00-2932.001,855.007,113.0010,737.003,135.00-1309.00-5073.005,041.00-1263.00-6370.00-7008.0011,463.00-17210.00-10422.00-1862.00-7292.0027,543.001,752.001,055.001,096.00-31787.00-1731.00-15331.00-16366.0049,668.00-394.0010,846.008,643.00938.003,080.006,231.001,091.001,234.00-8861.00-4077.00-735.00-12978.00536.00-2787.00-5.0014,421.004,249.005,027.002,083.00501.00-135.00-201.00-205.00-4037.00
FCF Margin Growth (3y) -2931.00-43.003,953.00-1020.0010,369.004,950.001,261.00-13446.005,244.00-717.00-4330.0013,446.001,167.008,890.00-28652.00-7713.00-3829.002,908.003,963.00-7814.005,267.00-21454.00-10401.00-16137.00-22561.0045,423.00-373.00-3430.00-6626.0018,819.00956.001,746.00-6631.0051,839.00-6174.0013,000.009,000.00-10806.00-5244.00-633.00352.002,676.00-4075.00-1836.001,343.001,944.004,650.002,040.001,873.0010,885.00
FCF Margin Growth (5y) 8,133.001,381.00-12462.0013,078.002,983.0011,460.00-37026.005,430.00-3626.003,454.006,003.004,776.00361.002,695.00-32897.00-7692.00-18104.00-12362.0021,844.00-12299.00-2455.0029,152.00-7714.00940.00-12827.0047,595.00-6153.00-1276.00-6270.007,075.00-7369.00-5118.00-7371.0053,282.00-1388.0015,240.0011,077.004,116.00-1130.004,194.002,230.00-859.00
FCF Margin (QoQ) -2.00-1883.00-19507.0018,829.00703.001,359.00-13537.008,701.008,225.00-2674.00-29738.0026,594.002,887.002,113.00-24480.0030,218.00-4716.00-2331.00-28244.00-8635.00-33350.0044,369.00-9392.009,836.00-62023.0051,157.00-831.004,406.00-27188.0025,366.00-1528.004,446.00-60071.0055,422.00-15128.003,412.005,962.005,361.00-3888.001,209.00-1743.007,503.00-738.00-3931.00-1601.00-2591.004,046.00-589.00-13844.0010,923.00723.002,193.00582.00751.001,501.00-751.00-1000.00115.001,435.00-755.00-4832.00
FCF Payout Ratio Growth (1y) -179.45%-131.69%3.42%-166.27%689.86%74.03%48.82%64.04%-114.80%-60.05%49.17%-56.18%-671.60%147.71%-74.20%9.93%-178.62%-21.03%10.39%100.00%60.57%49.26%54.76%-74.79%76.01%-5.14%-4.00%-7,923,988,698.79%1.30%50.91%-114.94%-133.91%-109.84%-2,028.15%12.18%143.16%-37,410.36%
FCF Payout Ratio Growth (3y) -34.62%1.25%36.90%-14.36%-88.85%30.03%23.19%20.32%15.64%-2.33%-8.03%49.24%25.99%5.97%25.74%80.28%-99.83%51.44%21.81%21.92%54.64%36.02%-0.37%-35,917.54%20.80%-122.29%-25.21%86.71%26.03%-49.86%
FCF Payout Ratio Growth (5y) 18.42%11.93%-3.84%35.21%14.87%26.38%25.47%-14.97%14.87%36.73%7.63%42.75%29.15%27.75%26.72%55.66%-23.52%25.01%-37.94%34.52%15.06%-132.46%-65.83%
FCF Payout Ratio (QoQ) -19.31%-93.71%-15.17%-4.99%1.08%19.25%-217.52%332.57%-104.36%-59.12%-123.12%4.29%52.90%49.46%-585.52%-372.84%102.91%-284.53%-254.44%-184.05%-162.45%90.07%100.00%-4,700,024,400.43%-237.73%91.15%100.00%-4,472,630,720.61%-1,380.15%91.24%-36.71%44.29%-636.18%61.67%-48.77%50.02%-7,366.34%98.42%-35.99%
Free Cash Flow Growth (1y) -54.74%-34.87%35.09%46.96%-111.87%120.68%15.94%-176.71%725.21%-36.94%36.04%27.55%-62.83%44.47%-21.10%-21.80%70.44%-15.87%-41.70%-38.89%343.06%-105.07%-61.46%-31.02%-51.38%68.28%13.95%9.13%3.01%-60.68%-45.84%-248.77%-156.29%98.08%14.05%109.44%131.55%153.28%94.89%788.85%42.97%228.93%-104.38%-86.59%-71.38%-506.17%42.89%-87.92%104.02%151.98%1,492.36%3,641.17%92.37%0.74%-15.98%-20.69%-16.53%-112.28%
Free Cash Flow Growth (3y) -30.48%-3.22%28.68%-2.07%-34.90%26.21%7.56%-34.66%15.80%-3.34%-7.74%101.47%14.59%43.27%-52.40%103.91%-10.44%21.92%2.68%-22.81%30.43%-1.48%-38.04%-46.12%-31.65%78.60%-11.05%-46.49%-43.23%26.34%6.38%7.67%-36.68%26.70%-28.00%28.31%28.65%-92.36%-27.01%-47.59%-5.84%90.78%-29.65%-15.38%3.96%28.60%105.52%53.04%48.52%59.93%
Free Cash Flow Growth (5y) 17.42%7.18%-12.91%43.43%15.93%35.92%-47.98%85.06%-8.13%14.23%4.05%29.14%2.52%8.05%-12.52%39.23%-25.93%-24.99%50.92%-42.19%-16.99%14.99%-11.97%-1.24%-33.80%15.07%-15.55%-28.83%-40.46%26.13%-15.21%-54.17%-31.73%15.68%-5.00%20.19%20.18%41.77%-10.63%33.70%6.04%-23.38%
Free Cash Flow (QoQ) -13.67%-41.45%-650.15%116.28%24.22%21.43%-316.01%96.36%2,408.71%-36.21%-615.56%108.23%132.86%37.63%-374.58%104.22%805.07%-24.84%-523.90%-62.90%-813.98%153.84%-57.15%168.97%-430.47%110.12%-23.31%89.60%-315.57%136.36%-26.56%78.97%-436.25%112.25%-301.75%32.28%88.51%826.74%-83.30%126.32%-80.60%2,558.38%-23.85%-63.60%-55.36%-135.39%333.14%-22.29%-733.40%95.02%149.32%1,212.53%61.36%33.30%32.51%-32.51%-15.50%11.19%25.08%-28.98%-112.44%
Gross Margin Growth (1y) 1,448.0041.001,216.00263.00-902.00-609.00-630.00274.00154.00265.00214.00192.00-360.00198.0016.00-54.00-132.00-81.00180.00336.00208.00-56.00-22.00-79.00-190.00-228.00-442.00-309.00-168.00-1.00-1245.00-1549.00-1334.00-1636.00-55.00103.00-115.00391.00117.00851.00740.00214.00-1625.00-3299.00-3724.00-3105.00-1035.00162.00828.001,530.001,811.001,536.00819.00-149.00-226.00-83.00187.00-197.00
Gross Margin Growth (3y) 700.00-303.00800.00729.00-1108.00-146.00-400.00411.00331.00149.00318.00301.00402.00142.0070.00638.00126.00-63.00-104.00-51.00-150.00-285.00-1709.00-1937.00-1693.00-1866.00-1742.00-1755.00-1618.00-1246.00-1183.00-595.00-709.00-1031.00-1563.00-2345.00-3099.00-2500.00-2543.00-2286.00-2156.00-1361.00-848.00-1601.00-2077.00-1725.00550.001,615.001,834.001,184.00
Gross Margin Growth (5y) -237.00735.00854.00-447.0058.00-273.00536.00432.00588.00166.0033.00-164.0014.00-216.00-159.00-1048.00-1733.00-1566.00-1742.00-1497.00-1600.00-1530.00-1647.00-983.00-1068.00-1260.00-3250.00-4203.00-4602.00-4137.00-3843.00-3732.00-3605.00-2606.00-787.00-647.00-1452.00-1119.00-958.00-833.00-1150.00-1707.00
Gross Margin (QoQ) 968.00-930.00115.001,294.00-438.00245.00-838.00130.00-145.00224.0066.009.00-34.00173.0043.00-542.00524.00-9.00-27.0042.00235.00-8.0067.00-86.00-29.0026.0011.00-198.00-67.00-188.00144.00-57.00100.00-1431.00-160.00158.00-202.00150.00-2.00-61.00304.00-125.00732.00-171.00-222.00-1964.00-942.00-597.00397.00107.00255.0069.001,099.00388.00-20.00-648.00131.00311.00123.00-378.00-253.00
Gross Profit Growth (1y) 8.69%4.16%6.79%-0.91%-22.51%-17.79%-6.40%5.12%4.42%3.37%2.67%4.17%-94.24%-9.62%-3.00%-6.22%3.53%6.85%12.55%35.84%27.56%27.71%17.17%-1.69%-12.25%-23.03%-19.16%-15.38%-10.21%-40.85%-37.46%-34.35%-28.95%23.85%22.70%15.53%0.72%21.98%19.68%15.86%2.07%-34.77%-74.49%-80.42%-79.09%-66.25%-3.76%88.86%140.31%160.12%165.09%80.30%17.97%-15.73%-15.62%-18.49%-9.97%-26.65%
Gross Profit Growth (3y) -4.19%-3.99%0.87%2.76%-64.00%-8.42%-2.31%0.89%-1.11%2.09%3.21%4.00%8.32%9.75%10.47%183.82%11.40%6.15%3.43%4.16%0.17%-16.53%-16.02%-18.26%-17.58%-17.38%-14.72%-13.74%-13.71%-3.68%-2.80%-4.22%-9.94%-0.49%-27.91%-36.00%-40.10%-35.48%-33.52%-24.61%-19.96%-16.96%-13.34%-12.64%-16.00%-9.56%29.12%40.53%36.66%17.15%
Gross Profit Growth (5y) -3.70%1.24%2.75%-1.87%1.55%4.91%8.10%6.59%5.25%3.56%1.57%1.27%1.12%0.82%-9.30%63.15%-5.14%-5.26%-4.11%-3.04%-6.38%-2.56%-2.75%-6.07%-10.46%-14.81%-28.31%-31.98%-32.79%-27.76%-25.76%-20.13%-18.17%-2.86%-0.90%-2.25%-9.44%-10.06%-8.05%-8.84%-11.44%-18.76%
Gross Profit (QoQ) -3.83%-15.23%5.86%25.95%-7.84%-13.09%-1.77%-1.51%-2.23%-1.04%10.32%-2.17%-3.21%-1.71%11.93%-94.59%1,417.40%5.49%8.21%8.88%13.99%0.08%9.36%2.25%14.12%-8.18%-8.24%-8.74%0.11%-3.57%-3.94%-3.16%-34.05%1.95%0.84%4.81%14.94%1.00%-5.05%-8.63%39.21%-0.91%-8.08%-19.51%-11.03%-61.24%-29.45%-14.06%43.63%10.52%38.44%9.35%55.48%12.63%-5.84%-28.45%11.07%12.78%-9.04%-20.97%-9.52%
Interest Coverage Ratio Growth (1y) -90.49%-78.78%89.05%-119.91%68.01%54.63%2,632.86%-196.83%-75.28%-27.15%-79.99%423.98%123.26%58.86%43.77%-100.12%-143.38%-359.27%-24,886.12%-75.83%-52.44%11.42%29.97%63.13%49.22%152.93%38.11%37.41%294.43%12.44%70.79%95.03%-132.10%-9.81%-237.51%-3,054.22%335.45%-316.63%-80.32%-146.25%-111.12%80.80%139.71%320.09%1,359.45%445.66%53.57%-151.59%-428.89%-963.14%-1,357.37%-830.06%-41.82%-76.58%-81.48%-285.08%-391.72%-228.86%
Interest Coverage Ratio Growth (3y) -2.22%-1.04%36.71%184.99%28.67%38.09%110.20%77.27%-8.38%-40.03%0.36%-13.24%-20.75%-97.31%-31.43%-85.39%-16.41%-58.83%392.07%25.97%51.90%36.21%49.79%77.45%31.82%36.38%15.19%0.62%51.39%-61.30%-21.13%-56.88%-27.73%-33.42%64.07%457.15%74.31%12.87%45.80%-40.88%-87.62%-78.94%-97.19%-119.40%-288.73%-274.88%-233.35%-173.58%-192.15%-273.55%
Interest Coverage Ratio Growth (5y) -0.64%-15.65%-45.21%4.02%-0.31%-95.83%-21.07%-12.26%3.77%-20.85%19.76%8.84%16.49%41.19%-30.60%-22.78%45.27%-26.60%160.86%8.65%25.69%-0.59%5.09%2.28%39.22%25.91%19.50%48.90%32.33%7.84%25.26%-34.40%-40.53%-67.52%-115.67%-282.64%-72.73%-88.69%-90.50%-151.26%-102.57%-101.57%
Interest Coverage Ratio (QoQ) 10.20%47.17%51.33%-725.14%15.72%96.77%-877.53%-20.03%-19.53%280.59%-214.56%29.12%13.29%128.42%1,754.54%-94.91%-253.33%199.33%-101.58%-5.82%-51.90%-4.07%-5.11%8.26%11.73%17.73%44.66%-26.37%192.00%-196.19%44.03%492.56%-46.80%-124.99%90.47%-2,434.52%249.49%-193.51%10.97%289.19%-237.55%22.17%-21.58%91.46%-137.62%260.92%573.95%-51.13%-34.78%-28.51%-326.41%-211.56%-71.15%-4.15%-67.47%52.49%-113.11%-7.03%-255.35%39.34%-42.53%
Net Cash Flow Growth (1y) 586.91%102.05%124.31%219.76%-199.80%-1,242.74%444.95%-195.40%109.49%33.29%-128.37%163.15%-892.84%230.09%199.21%-107.14%172.31%-154.98%2,789.24%-85.83%244.73%-210.20%83.47%462.80%-235.63%31.28%-145.65%-54.98%-207.21%95.74%154.76%-158.03%66.62%1,548.00%-134.30%-404.64%180.72%371.30%2,609.46%12.82%-238.64%-115.82%-130.36%83.78%76.64%-500.14%-108.91%231.80%274.22%160.63%61.40%74.04%156.51%-49.97%223.11%146.25%-97.56%-105.18%
Net Cash Flow Growth (3y) 35.01%46.13%-76.18%39.62%-40.12%114.85%15.33%-26.89%63.41%-29.16%47.56%-100.59%35.76%40.77%-60.27%49.79%29.51%-45.48%-173.08%-28.92%-82.02%-26.67%30.50%-51.40%-50.23%34.33%22.73%-49.15%41.41%69.93%88.65%-65.74%27.98%-121.04%-66.47%10.65%36.06%-86.39%-151.54%29.79%-17.37%-16.80%-30.94%33.36%44.92%56.33%44.11%97.03%28.24%74.96%
Net Cash Flow Growth (5y) 20.62%-31.23%27.62%-20.82%30.80%4.07%-26.78%37.51%31.19%-18.17%1.69%-34.89%26.76%-26.89%-15.57%16.76%-20.75%-25.45%70.86%-25.00%29.38%17.09%31.38%-53.31%-28.89%20.57%-28.58%-16.93%23.15%-22.52%-24.48%-11.41%16.57%110.47%-32.65%29.46%25.94%6.31%57.08%22.85%-48.77%-15.04%
Net Cash Flow (QoQ) -581.18%107.63%-420.67%392.01%-97.13%735.03%71.21%-343.34%67.15%498.21%-129.97%124.21%-330.90%-69.35%166.71%-403.94%137.89%29.15%-104.80%-126.08%334.89%-221.17%119.10%166.27%-278.84%81.82%750.14%-164.17%9.38%35.02%219.15%-537.90%98.74%935.39%-226.26%-151.89%154.50%-119.79%-1,757.54%140.29%218.21%5.37%-164.53%35.93%63.68%-102.14%65.53%7.70%-833.14%29.63%121.75%22.00%224.77%-144.79%198.06%79.81%-36.66%10.22%96.15%-98.22%-234.56%
Net Income Growth (1y) -100.59%-184.43%-35.78%74.99%1,966.03%34.94%-73.47%-66.17%294.26%54.55%99.30%-672.66%-20.88%298.24%-3,497.70%97.37%-109.93%209.33%152.84%2,492.01%-112.46%2,591.93%-193.64%-138.51%781.78%5.59%128.00%-41.02%-566.50%-123.71%-190.93%81.17%101.85%109.25%-414.95%-23.24%-2,647.55%-1,237.66%201.19%433.85%76.47%-283.85%-26.37%-32.31%283.60%132.76%-47.05%-48.43%763.66%462.01%-18.87%-29.27%-21.13%-33.81%
Net Income Growth (3y) -24.45%-31.03%74.49%-75.34%291.94%37.26%23.96%-27.05%55.28%31.56%-57.00%-5.91%88.59%-69.85%33.40%-44.00%-42.84%43.07%157.23%-135.06%-81.33%-105.99%-30.81%-28.10%37.32%-71.49%-9.45%31.10%-61.37%-31.03%67.96%40.52%51.93%-59.28%80.05%68.51%122.43%142.77%33.78%38.36%49.89%22.26%57.82%43.41%54.81%24.07%-6.05%24.25%
Net Income Growth (5y) -15.43%21.55%-45.73%129.23%27.67%43.05%-6.25%-38.39%3.80%17.45%17.71%-26.23%-20.65%-174.50%37.74%-17.62%-17.53%15.78%18.43%-24.68%-31.08%-55.51%4.43%-15.91%-28.71%-24.67%24.38%22.33%-0.99%-20.68%13.06%21.82%81.22%56.94%63.19%110.64%36.65%44.57%18.72%34.57%
Net Income (QoQ) 58.29%-178.12%168.50%-100.69%-22,698.39%-25.63%188.28%-92.62%-894.87%-234.96%117.22%-14.00%-191.63%94.81%-13,894.35%111.88%129.61%-194.24%89.78%1,137.92%-95.06%801.23%417.75%-105.41%1,167.26%-131.35%-112.90%195.71%65.29%-91.69%-1,172.34%-216.62%91.60%68.12%-121.99%131.17%-58.04%-1,873.97%46.87%-544.28%81.26%257.78%75.28%-145.41%-205.67%130.27%61.13%23.16%-45.45%-51.08%719.21%-4.87%-52.03%50.34%18.26%-17.06%-46.52%26.17%
Net Income towards Common Stockholders Growth (1y) -100.59%-7,110,282.65%-35.78%74.99%1,966.03%34.94%-73.47%-66.17%294.26%54.55%99.30%-672.66%-20.88%298.24%-3,497.70%97.37%-109.93%209.33%152.84%2,492.01%-112.46%2,591.93%-193.64%-138.51%781.78%5.59%128.00%-41.02%-566.50%-123.71%-190.93%81.17%101.85%109.25%-414.95%-23.24%-2,647.55%-1,237.66%201.19%433.85%76.47%-283.85%-26.37%-32.31%283.60%132.76%-47.05%-48.43%763.66%462.01%-18.87%-29.27%-21.13%-33.81%
Net Income towards Common Stockholders Growth (3y) -24.45%-2,660.11%74.49%-75.34%291.94%37.26%23.96%-27.05%55.28%31.56%-57.00%-5.91%88.59%-69.85%33.40%-44.00%-42.84%43.07%157.23%-135.06%-81.33%-105.99%-30.81%-28.10%37.32%-71.49%-9.45%31.10%-61.37%-31.03%67.96%40.52%51.93%-59.28%80.05%68.51%122.43%142.77%33.78%38.36%49.89%22.26%57.82%43.41%54.81%24.07%-6.05%24.25%
Net Income towards Common Stockholders Growth (5y) -428.92%21.55%-45.73%129.23%27.67%43.05%-6.25%-38.39%3.80%17.45%17.71%-26.23%-20.65%-174.50%37.74%-17.62%-17.53%15.78%18.43%-24.68%-31.08%-55.51%4.43%-15.91%-28.71%-24.67%24.38%22.33%-0.99%-20.68%13.06%21.82%81.22%56.94%63.19%110.64%36.65%44.57%18.72%34.57%
Net Income towards Common Stockholders (QoQ) -100.00%-6,578,775.80%168.50%-100.69%-22,698.39%-25.63%188.28%-92.62%-894.87%-234.96%117.22%-14.00%-191.63%94.81%-13,894.35%111.88%129.61%-194.24%89.78%1,137.92%-95.06%801.23%417.75%-105.41%1,167.26%-131.35%-112.90%195.71%65.29%-91.69%-1,172.34%-216.62%91.60%68.12%-121.99%131.17%-58.04%-1,873.97%46.87%-544.28%81.26%257.78%75.28%-145.41%-205.67%130.27%61.13%23.16%-45.45%-51.08%719.21%-4.87%-52.03%50.34%18.26%-17.06%-46.52%26.17%
Net Margin Growth (1y) -1902.00-2820.00-1301.001,547.00273.00731.00-3069.00-2296.00742.001,143.007,198.00-7534.0012,222.003,065.00-1841.006,217.00-2320.003,810.00263.003,857.00-2110.001,701.00-1378.00-5077.001,650.00605.00813.00-870.00-8899.00-3349.00-455.001,744.007,607.001,017.00-802.00-44.00-4297.00-637.001,961.002,478.003,087.00-2914.001,170.002,139.006,167.005,601.00-1122.00-1566.003,229.002,999.00-291.00-600.00-252.00-443.00
Net Margin Growth (3y) -887.00-946.002,828.00-8283.0013,237.004,939.002,289.00-3613.001,889.009,168.00-1054.00-236.004,602.00-141.008,181.00-13836.00-3540.003,350.002,569.00-2090.00-9359.00-1044.00-1020.00-4202.00357.00-1727.00-444.00830.00-5589.00-2969.00704.004,178.006,397.00-2533.002,329.004,573.004,957.002,051.002,009.001,121.003,276.002,325.003,608.007,034.001,816.00-414.00-2812.00990.00
Net Margin Growth (5y) -200.004,798.00-1803.00779.006,476.003,989.00-1649.00-873.00669.008,708.001,251.00-801.00-1344.00-7390.005,436.00-13478.00-2665.002,057.00237.00-390.00-6049.00-663.00139.00-1768.00-852.00-5278.002,687.005,447.003,665.00-281.00751.001,502.004,436.004,759.002,398.003,483.004,947.004,203.006,443.003,677.00
Net Margin (QoQ) -1890.00-2879.004,768.00-1900.00-2808.00-1361.007,616.00-3174.00-2350.00-5160.008,389.00-137.00-1949.00895.00-6344.0019,620.00-11105.00-4011.001,713.002,119.00-1833.00682.002,889.00-3848.001,978.00-2397.00-809.002,879.00932.00-2189.00-2492.00-5151.006,482.00705.00-293.00712.00-107.00-1114.00465.00-3540.003,553.001,484.00982.00-2932.00-2448.005,567.001,952.001,096.00-3014.00-1156.003,639.0031.00-1649.00978.00350.00-279.00-1301.00787.00
Operating Income Growth (1y) 39.94%62.70%-87.30%158.35%-67.37%-55.18%-2,545.44%217.65%126.09%62.02%75.23%-452.47%-123.38%-56.96%-58.14%100.14%170.45%395.43%29,509.24%120.92%82.35%2.41%-1.53%-56.71%-44.31%-44.89%-39.70%-36.45%-311.49%-19.91%-77.32%-96.02%129.01%33.24%355.19%3,620.09%-336.72%101.25%53.02%107.81%108.73%-85.57%-111.70%-165.76%-500.02%-205.02%16.60%127.44%283.11%646.93%1,530.23%488.49%-2.56%-23.75%-21.89%-35.15%-35.77%-37.74%
Operating Income Growth (3y) 1.07%5.72%-40.43%-213.89%-29.51%-32.13%-126.24%-74.72%23.55%46.70%14.64%20.80%37.01%119.11%34.58%111.23%37.27%71.00%450.81%-15.29%-60.67%-23.25%-48.74%-77.80%-30.09%-16.22%-14.62%-2.02%-51.14%29.02%16.46%45.42%27.24%-27.13%-41.19%-275.23%-41.39%-32.10%-29.05%-27.89%38.20%-6.06%11.74%2.02%92.54%63.61%124.52%44.97%46.53%66.27%
Operating Income Growth (5y) 6.58%29.17%65.36%5.39%13.31%120.06%37.42%31.45%12.52%26.00%-3.19%0.92%-6.69%-58.60%17.01%24.70%-42.04%30.88%182.00%-2.10%-28.29%3.92%-1.27%-3.29%-41.14%-29.77%-16.12%-26.86%-20.18%-18.39%-16.59%-11.11%19.52%17.32%57.59%141.46%8.09%4.93%10.77%7.43%19.14%-17.02%
Operating Income (QoQ) -23.51%-57.44%-51.48%786.01%-11.07%-96.68%886.65%11.90%22.17%-281.30%228.16%-20.35%-12.45%-127.72%-1,723.55%94.72%261.18%-201.84%101.66%11.25%66.82%-6.80%27.72%-8.17%-6.31%-10.39%-43.86%18.15%-7.29%-1.94%-40.83%-493.17%135.11%-72.24%-89.62%2,767.36%61.23%-5.16%-15.16%-282.46%237.08%-27.88%15.21%-92.33%126.59%-158.45%-547.71%53.37%40.51%53.58%313.07%211.23%77.69%21.38%-12.33%-48.46%39.03%24.35%-27.22%-48.95%34.76%
Operating Margin Growth (1y) 620.00617.00-425.00385.00-1138.00-833.00-1698.001,296.00849.00533.001,229.00-8502.00-7619.00-720.00-255.006,604.001,075.002,461.002,696.001,204.00832.00-549.00-407.00-1668.00-996.00-650.00-609.00-353.00-5430.00533.00-1032.00-892.005,113.00-234.001,260.001,498.00-4384.001,327.00515.001,530.003,349.00-2422.00-3063.00-9449.00-3357.00-2091.00226.007,328.005,820.005,144.004,886.003,033.00-143.00-435.00-447.00-853.00-692.00-589.00
Operating Margin Growth (3y) 331.00317.00-894.00-6822.00-7908.00-1020.00-725.00-603.00888.003,435.00797.00962.001,559.003,038.008,750.008,174.00611.002,297.001,497.00-817.00-5594.00-665.00-2048.00-2913.00-1313.00-350.00-381.00253.00-4701.001,627.00744.002,136.004,078.00-1328.00-1287.00-6421.00-4392.00-3185.00-2321.00-591.005,812.00631.002,050.00912.002,320.002,618.004,665.009,509.004,985.004,120.00
Operating Margin Growth (5y) 672.001,312.002,477.00673.001,259.002,569.001,544.001,404.00424.003,271.00-402.00-54.00-462.00-3388.008,634.006,533.00-635.001,980.001,797.00-211.00-4865.00429.00-272.00115.00-2348.00-1445.00-2928.00-7667.00-4709.00-2886.00-2093.0015.006,541.001,725.003,825.003,940.001,285.001,524.002,118.001,589.004,976.00-393.00
Operating Margin (QoQ) -140.00-593.00-263.001,616.00-143.00-1635.00546.0094.00162.00-2500.003,540.00-353.00-154.00-1805.00-6191.00530.006,745.00-1340.00668.0046.00902.00-188.00443.00-326.00-478.00-46.00-818.00346.00-132.00-6.00-562.00-4731.005,831.00-1571.00-422.001,275.00485.00-77.00-185.00-4607.006,196.00-889.00830.00-2789.00425.00-1529.00-5556.003,303.001,692.00788.001,545.001,796.001,015.00530.00-308.00-1381.00724.00518.00-713.00-1220.00827.00
Profit After Tax Growth (1y) -86.70%-175.10%-28.26%129.89%-8.51%27.55%-60.89%-67.07%294.26%59.80%96.94%-627.52%-20.88%306.71%-709.03%97.70%-117.65%203.69%135.19%1,493.38%-118.92%6,411.71%-189.39%-140.10%582.32%-19.00%128.00%-44.54%-577.98%-124.42%-190.93%68.22%99.54%80.28%-515.87%13.96%-9,877.77%2,026.96%184.61%467.92%76.47%-136.84%18.27%-145.90%123.15%62.67%-186.82%131.38%744.01%953.71%418.20%720.93%4.04%-20.06%-13.04%-25.71%-26.17%-29.12%
Profit After Tax Growth (3y) -21.72%-30.43%60.19%-81.65%41.84%37.54%26.44%-26.83%47.27%31.16%-65.02%-4.44%92.04%-16.65%36.23%-44.00%-44.00%43.36%173.97%-100.63%-85.29%-145.96%-30.60%-29.75%52.66%-26.81%-16.17%26.61%-61.28%-2.47%67.96%44.32%52.37%-11.87%101.35%-13.26%95.17%-38.39%4.58%36.26%34.99%5.50%48.39%5.75%59.17%65.68%33.93%57.59%86.46%89.80%
Profit After Tax Growth (5y) -15.77%20.39%-49.64%25.78%28.33%39.95%-1.70%-38.39%3.91%17.44%17.68%-26.23%-24.12%-105.43%36.35%-17.62%-19.66%53.90%2.22%-17.17%-31.97%117.74%3.47%-10.23%-20.02%-17.89%28.98%7.77%-34.61%-16.30%-47.01%16.49%17.20%45.23%80.25%41.85%118.42%82.21%34.51%39.23%18.67%-7.83%
Profit After Tax (QoQ) 84.80%-185.67%146.57%-81.97%-1,143.85%-46.31%183.48%-92.82%-926.60%-224.93%117.09%-14.09%-184.27%75.28%-2,847.26%112.88%120.18%-196.76%91.60%668.55%-97.15%1,651.98%390.82%-107.72%1,080.91%-124.05%-120.16%192.86%64.74%-91.69%-1,236.61%-207.08%91.58%69.04%-297.26%95.55%-260.58%-866.87%44.50%-415.69%169.64%-57.55%141.34%-132.98%-9.05%236.28%-193.66%116.63%-275.86%-216.96%133.85%347.26%77.88%18.14%-12.66%-43.32%36.67%28.52%-25.39%-43.67%31.23%
Property, Plant & Equipment (Net) Growth (1y) -16.83%-9.86%-21.75%17.11%14.50%11.36%-9.95%-34.14%-37.32%381.62%-74.97%-6.83%-18.18%1,705.26%21.83%
Property, Plant & Equipment (Net) Growth (3y) -16.29%-6.18%1.61%14.30%4.71%-12.92%-28.10%25.74%-8.92%3.95%-42.43%139.63%162.05%
Property, Plant & Equipment (Net) Growth (5y) -4.69%1.04%1.02%-2.40%-13.87%14.80%-14.83%-14.25%-10.45%75.37%33.22%
Return on Assets Growth (1y) 3.00-4.00-3.001.000.00-2.00-1.00-1.003.000.000.001.00-3.003.000.003.000.005.001.002.001.00-3.00-1.00-2.00-1.001.00-4.00-7.00-8.00-6.003.006.006.004.00-2.00-3.00-4.00-1.004.003.004.001.000.004.005.008.002.00-1.004.0010.0018.0023.0014.004.00-1.00-7.00-9.00
Return on Assets Growth (3y) 7.00-6.00-5.000.000.002.00-1.003.004.004.005.001.006.005.002.003.000.003.00-4.00-7.00-8.00-8.00-3.00-3.00-3.00-1.00-4.00-4.00-6.00-3.004.006.006.004.001.004.005.008.006.006.0014.0019.0020.0026.0024.0022.0019.0015.005.00
Return on Assets Growth (5y) 7.00-2.000.005.005.005.004.001.003.004.004.003.00-4.00-4.00-3.00-3.002.00-1.001.00-4.00-4.00-6.00-5.00-1.00-3.00-3.00-1.000.003.004.006.007.009.0016.0022.0022.0026.0024.0022.0023.0022.0014.00
Return on Assets (QoQ) 9.00-1.00-4.00-1.001.000.001.00-1.00-1.000.000.003.00-4.000.001.00-1.003.002.000.000.002.00-1.001.00-1.00-2.001.000.000.000.00-4.00-3.000.001.005.000.000.000.00-2.000.00-1.003.003.00-1.000.000.002.003.001.002.00-4.00-1.007.008.004.004.00-2.00-2.00-1.00-1.00
Return on Capital Employed Growth (1y) 3.001.000.00-1.00-2.00-2.000.001.002.00-3.00-5.00-6.00-6.002.006.005.003.003.005.003.001.000.00-2.00-2.00-3.00-2.00-4.00-3.00-4.00-4.002.002.004.006.000.001.005.007.006.002.00-5.00-13.00-10.00-11.00-7.00-2.006.0019.0027.0033.0025.0014.002.00-8.00-10.00-9.00
Return on Capital Employed Growth (3y) 3.00-4.00-6.00-7.00-6.00-3.000.001.002.003.003.003.008.009.009.008.004.001.00-1.00-3.00-5.00-7.00-4.00-3.00-3.00-1.00-2.000.005.009.007.005.004.000.00-4.00-8.00-8.00-8.002.0010.0014.0018.0022.0022.0021.0022.0022.0023.00
Return on Capital Employed Growth (5y) 2.001.002.002.003.003.004.003.004.002.002.001.00-2.002.002.002.006.002.002.000.000.004.006.002.000.00-3.00-6.00-6.00-9.00-8.00-6.004.0013.0023.0031.0028.0025.0021.0017.0018.0015.00
Return on Capital Employed (QoQ) 3.000.000.000.000.00-1.00-1.00-1.001.000.000.001.00-5.00-1.00-1.000.004.000.002.001.001.001.000.000.00-1.00-1.00-1.000.000.00-3.000.00-1.00-1.003.000.001.001.00-3.001.005.003.00-4.00-2.00-2.00-4.00-1.00-3.001.001.007.009.009.007.000.00-2.00-3.00-3.00-2.00-2.00
Return on Equity Growth (1y) 11.00-14.00-9.003.000.00-6.00-5.00-5.0010.002.00-1.002.00-11.0011.0012.002.004.007.004.00-10.00-5.00-8.00-5.003.00-13.00-21.00-22.00-17.009.0018.0016.0012.00-8.00-11.00-5.000.0013.0010.006.000.00-1.0010.0013.0015.003.00-6.002.0011.0022.0028.0014.000.00-5.00-11.00-10.00
Return on Equity Growth (3y) 21.00-18.00-15.000.00-1.007.0011.0015.0014.0019.005.0020.0019.006.0011.001.00-13.00-21.00-22.00-25.00-9.00-11.00-10.00-2.00-12.00-14.00-11.00-5.0013.0018.0017.0012.004.0010.0014.0015.0015.0015.0021.0026.0024.0032.0029.0026.0020.0012.001.00
Return on Equity Growth (5y) 22.00-6.00-1.0017.0015.0016.0013.003.0010.0014.0013.0011.00-12.00-9.00-7.00-8.007.00-2.00-12.00-14.00-11.00-13.00-4.00-11.00-9.00-2.000.007.008.0010.0016.0022.0032.0038.0029.0032.0029.0026.0032.0032.0016.00
Return on Equity (QoQ) 28.00-4.00-11.00-2.003.001.002.00-5.00-4.002.002.0010.00-12.00-1.004.00-3.0010.000.001.006.00-3.003.00-2.00-8.002.000.001.00-1.00-13.00-8.000.003.0013.001.00-1.000.00-7.00-2.004.005.005.00-4.00-1.00-1.005.007.002.001.00-7.00-2.0010.0010.004.004.00-4.00-4.00-1.00-2.00
Return on Invested Capital Growth (1y) 8.00-6.00-6.00-4.00-5.0020.0015.002.005.00-23.00-20.00-13.00-15.003.0012.009.0011.00-1.00-4.00-28.00-5.00-3.00-4.0020.00-7.00-4.00-5.00-8.003.002.005.0010.000.003.002.006.0011.0010.0041.00-8.00-6.002.00-1.00-10.00-4.003.00-15.0042.0030.0011.00-5.00-15.00-14.00-11.00
Return on Invested Capital Growth (3y) 8.00-9.00-11.00-16.00-15.000.002.00-11.00-4.008.007.0011.0013.00-6.0017.004.00-2.00-8.00-13.00-15.00-9.00-5.00-4.0022.00-4.001.002.008.0014.0014.0048.008.005.0014.0042.00-12.001.0014.0025.0024.0021.0016.00-21.0017.0012.003.00
Return on Invested Capital Growth (5y) 4.003.005.006.007.007.007.00-17.007.00-16.00-12.001.00-5.004.004.006.0013.002.001.00-4.00-6.001.001.007.0039.0020.001.0012.0042.00-10.004.0018.0031.0040.0031.0028.0022.0015.0017.0014.00
Return on Invested Capital (QoQ) 7.001.000.000.00-6.000.003.00-2.0019.00-5.00-11.002.00-9.00-2.00-4.000.009.006.003.001.000.00-6.000.00-22.0023.00-4.000.001.00-4.000.00-1.00-2.006.00-2.001.004.00-4.001.001.008.001.000.0033.00-41.003.008.0030.00-51.0010.0014.0012.007.00-2.00-5.00-4.00-3.00-2.00-2.00
Return on Sales Growth (1y) -19.00-63.00-13.0015.003.007.00-31.00-23.007.0011.0072.00-75.00122.0031.00-18.0062.00-23.0038.003.0039.00-21.0017.00-14.00-51.0017.006.008.00-9.00-89.00-33.00-5.0017.0076.0010.00-8.000.00-43.00-6.0020.0025.0031.00-29.0012.0021.0062.0056.00-11.00-24.00-45.00-16.0032.0026.0019.0030.00-3.00-6.00-3.00-4.00-6.00
Return on Sales Growth (3y) -9.00-44.0028.00-83.00132.0049.0023.00-36.0019.0092.00-11.00-2.0046.00-1.0082.00-138.00-35.0033.0026.00-21.00-94.00-10.00-10.00-42.004.00-17.00-4.008.00-56.00-30.007.0042.0064.00-25.0023.0046.0050.0021.0020.0022.0048.0011.0033.0023.0036.0070.0018.00-4.00-28.0010.0014.00
Return on Sales Growth (5y) -37.0048.00-18.008.0065.0040.00-16.00-9.007.0087.0013.00-8.00-13.00-74.0054.00-135.00-27.0021.002.00-4.00-60.00-7.001.00-18.00-9.00-53.0027.0054.0037.00-3.008.0039.0081.0015.0044.0048.0024.0035.0049.0042.0064.0037.0012.00
Return on Sales (QoQ) 16.00-63.0048.00-19.00-28.00-14.0076.00-32.00-24.00-52.0084.00-1.00-19.009.00-63.00196.00-111.00-40.0017.0021.00-18.007.0029.00-38.0020.00-24.00-8.0029.009.00-22.00-25.00-52.0065.007.00-3.007.00-1.00-11.005.00-35.0036.0015.0010.00-29.00-24.0056.0020.0011.00-30.00-12.007.00-10.00-1.0036.000.00-16.0010.003.00-3.00-13.008.00
Revenue Growth (1y) -7.08%3.71%-6.48%-3.82%-14.81%-12.19%0.03%1.99%2.68%0.38%0.33%2.05%-94.00%-11.52%-3.16%-5.68%5.00%7.78%10.42%31.08%24.77%28.46%17.45%-0.87%-10.46%-21.13%-15.22%-12.54%-8.56%-40.84%-27.50%-21.07%-16.82%50.46%23.56%13.99%2.23%16.02%17.91%4.41%-6.89%-36.47%-67.86%-68.27%-62.59%-45.76%15.31%83.27%104.42%100.25%96.83%40.82%2.80%-13.80%-12.81%-17.52%-12.53%-24.36%
Revenue Growth (3y) -6.68%-2.95%-2.09%0.04%-62.56%-7.95%-0.95%-0.61%-2.30%1.55%2.05%2.89%6.79%9.20%10.19%177.32%10.91%6.39%3.81%4.35%0.72%-15.68%-10.30%-11.88%-12.02%-11.12%-8.76%-7.68%-8.04%1.08%1.84%-2.06%-7.49%3.51%-22.35%-27.72%-29.12%-26.33%-24.12%-15.32%-10.70%-11.64%-9.98%-6.44%-7.71%-2.17%25.54%28.64%22.49%9.30%
Revenue Growth (5y) -3.21%-0.41%0.84%-0.96%1.43%5.50%6.85%5.61%3.92%3.19%1.49%1.64%1.09%1.29%-8.99%67.30%-1.19%-1.74%-0.08%0.44%-2.78%0.91%1.01%-4.02%-8.30%-12.34%-22.05%-23.57%-22.99%-18.67%-17.11%-11.39%-9.55%3.79%1.22%-0.51%-5.64%-7.15%-5.60%-6.74%-8.53%-14.76%
Revenue (QoQ) -13.64%-6.03%4.45%9.61%-3.60%-15.26%7.43%-2.92%-0.64%-3.47%9.53%-2.27%-2.86%-3.52%11.41%-94.25%1,332.78%5.59%8.52%8.39%11.18%0.16%8.60%3.17%14.47%-8.43%-8.34%-6.80%0.83%-1.58%-5.44%-2.56%-34.76%20.61%2.95%2.69%18.00%-0.95%-5.03%-7.91%33.92%0.66%-15.90%-17.87%-8.63%-49.08%-16.95%-3.19%32.48%8.26%32.00%7.98%29.78%6.41%-5.57%-21.17%8.83%7.62%-10.66%-16.41%-5.89%
Share-based Compensation Growth (1y) 7.86%72.87%45.45%30.21%254.09%-98.02%-73.18%-62.47%-89.86%3,054.22%172.03%105.80%-141.12%-2.83%-2.07%98.54%-403.22%
Share-based Compensation Growth (3y) -27.12%2.63%2.00%0.19%-29.02%-15.30%-10.60%15.31%-356.19%
Share-based Compensation Growth (5y) -38.98%
Share-based Compensation (QoQ) -33.41%5.20%3.92%48.15%6.73%-11.49%-6.96%302.87%-99.40%1,097.59%30.18%8.81%85.94%3.28%-1.52%-121.74%539.38%4.09%99.66%
Shareholder's Equity Growth (1y) -0.16%-0.08%7.63%7.49%8.84%-3.81%-0.85%-0.53%-1.13%27.70%-3.40%-6.33%-0.76%-14.39%0.36%-4.33%3.65%5.79%17.48%13.36%9.22%7.86%3.13%4.68%10.49%12.79%4.41%-31.35%-29.58%-26.79%-25.04%11.36%-0.44%-7.64%-8.90%-16.13%-10.30%-9.78%-3.19%3.31%-3.90%2.65%-4.83%-2.76%-1.57%-56.41%-54.05%-49.92%-43.70%37.27%42.85%37.32%31.45%27.42%24.11%18.43%7.49%-2.51%
Shareholder's Equity Growth (3y) 2.42%7.07%1.02%0.05%2.21%1.69%-1.31%-2.09%4.25%0.85%-0.15%3.71%0.19%5.06%4.65%5.04%7.14%8.48%8.15%-6.61%-5.28%-3.78%-6.89%-7.16%-8.16%-8.63%-10.66%-13.77%-14.33%-15.19%-12.89%-1.19%-4.97%-5.07%-5.67%-5.55%-5.33%-26.09%-24.91%-20.47%-18.94%-15.00%-14.52%-12.55%-10.02%-8.65%-6.61%-6.61%-7.34%20.01%
Shareholder's Equity Growth (5y) 0.40%1.72%1.82%1.25%3.72%4.32%2.12%1.32%2.61%6.10%4.36%3.90%3.73%-6.29%-2.04%-1.09%-1.93%-1.23%-2.19%-2.89%-5.32%-5.37%-5.79%-6.57%-7.06%-7.76%-6.72%-8.06%-8.42%-9.87%-22.87%-21.98%-14.02%-13.81%-12.54%-11.24%-10.34%-8.89%-6.72%-5.58%-3.94%-5.53%-5.45%
Shareholder's Equity (QoQ) -2.56%4.74%1.69%-3.80%-2.48%12.83%1.55%-2.59%-13.81%16.30%1.87%-3.18%11.32%-12.02%-1.22%2.58%-3.97%3.14%4.04%5.27%-1.13%8.50%0.39%1.43%-2.37%3.73%1.90%7.06%-0.33%-3.98%-33.00%9.82%3.63%-1.69%-0.47%-1.81%-3.87%-3.03%-8.37%5.01%-3.30%4.04%-2.22%-2.32%3.29%-3.53%-0.10%-1.12%-54.26%1.69%8.89%11.17%11.51%5.82%4.68%6.42%8.09%3.07%-0.11%-3.41%
Tax Rate Growth (1y) 11,561.00-585.00-284.001,358.00-10433.00538.00-376.00-135.00-1363.00-614.006,238.00-410.001,356.00209.00-6359.00-650.002,815.00-265.00-1941.00-2640.002,072.004,314.00-514.00202.00-1713.00117.002,440.00123.00122.00-1288.00-9179.002,539.00-16995.0017,418.007,914.00-1722.0016,678.00-14590.00-213.00477.00-803.00-1688.00-228800.00144,768.00861.00-1547.00227,932.00-146019.00-63.00183.0038.00-912.00441.00-142.00347.00245.00-330.00343.00
Tax Rate Growth (3y) -234.00-662.005,578.00813.00-10439.00132.00-497.00-1196.002,410.00-386.00-3002.00997.00384.00-4552.001,723.00-874.00377.0094.002,489.00-2315.00480.003,143.00-7254.002,865.00-18587.0016,246.001,175.00941.00-195.001,540.00-1478.001,295.00-1121.001,140.00-221098.00143,523.0016,736.00-17825.00-1081.00-774.00-5.00-3051.00-830.00-2163.001,239.00-1505.00228,317.00-146685.0048.00384.00
Tax Rate Growth (5y) 2,362.00-1046.00-1779.00-10799.00307.001,310.001,177.00-880.00-28.00-27.001,429.002,922.00709.00-6143.00551.00-7614.003,040.00-16780.0018,619.00-1497.00163.005,971.00447.001,620.00-2712.00-32.00-227838.00146,185.00-138.00-1695.00-2346.0043.00-322.00-224.006,871.00-3408.0017,114.00-17783.00-696.00-1441.00106.00-2851.00
Tax Rate (QoQ) 774.00460.00-1922.0012,249.00-11373.00762.00-279.00458.00-403.00-152.00-38.00-770.00346.006,700.00-6687.00997.00-801.00132.00-978.00-2948.00-2655.003,229.00-267.001,764.00-412.00-1600.00450.00-151.001,417.00723.00-1866.00-153.008.00-7168.009,852.00-19688.0034,421.00-16672.00216.00-1287.003,153.00-2294.00906.00-2568.002,268.00-229406.00374,473.00-146475.00-139.0072.00523.00-519.00107.00-73.00-426.00834.00-477.00416.00-529.00259.00197.00
Total Debt Growth (1y) 14.61%-2.05%0.29%-2.15%3.20%7.53%22.84%16.11%13.75%0.10%2.12%1.23%3.14%21.59%9.89%16.35%6.00%8.88%-1.20%1.70%11.01%1.22%-2.02%-6.87%-10.08%-8.94%-6.11%-51.30%-48.53%-48.31%50,956,438.47%0.07%-2.87%-4.80%-100.00%-15.81%-14.83%-20.29%-21.73%-27.17%-79.38%-21.60%-7.04%2.84%15.20%-92.83%-96.71%-97.94%-96.85%
Total Debt Growth (3y) 10.39%1.78%7.95%4.78%6.58%9.38%11.29%10.93%8.86%6.91%5.68%5.84%9.44%9.92%5.68%4.04%0.13%2.81%-3.13%-22.74%-19.91%-21.90%7,668.16%-23.15%-23.39%-23.48%-25.94%-25.69%-24.77%-26.80%-30.30%-15.02%-44.54%-15.89%-99.15%-14.25%-41.30%-64.49%-71.19%-75.10%-80.43%
Total Debt Growth (5y) 10.05%6.32%8.52%6.05%6.83%7.13%10.75%6.77%5.73%4.09%4.05%1.70%1.75%-9.88%-9.27%-11.09%1,300.54%-13.32%-11.49%-17.03%-17.22%-15.73%-18.41%-20.81%-22.57%-39.82%-22.48%-21.64%-21.02%-36.76%-53.38%-59.92%-58.04%-63.82%
Total Debt (QoQ) 19.28%-17.29%20.11%-3.27%1.94%-15.31%17.19%2.01%6.22%-3.26%10.77%-0.07%-6.53%-1.30%9.81%1.81%10.20%-10.80%0.39%-8.38%7.01%0.37%3.33%0.01%-2.42%-2.84%-1.78%-3.44%-1.18%0.18%-49.06%2.07%-0.78%98,764,900.96%-100.00%-0.94%-2.74%-11.93%-0.77%0.21%-8.97%-13.52%-7.67%-71.63%246.13%2.53%2.15%-68.22%-78.47%-52.97%-35.93%-51.37%