Teekay (TK) Other Working Capital Changes (2009 - 2021)
Teekay's (TK) quarterly Other Working Capital Changes came in at -$39.4 million in Q4 2024, down 2608.46% on a YoY basis from $1.6 million in Q1 2024, and down 186.71% quarter-over-quarter from $45.5 million in Q3 2024.
Analysis
Teekay (TK) Other Working Capital Changes (2009 - 2021) Analysis & Trends
Teekay (TK) has reported Other Working Capital Changes for 14 consecutive years, with -$39.4 million the latest figure, recorded in Q4 2024.
- For the quarter ending Q4 2024, Other Working Capital Changes fell 2608.46% year-over-year to -$39.4 million; the trailing twelve-month figure through Dec 2024 stood at $8.2 million (up 29.86% YoY), and the FY2024 full-year result was $8.2 million, up 29.86% from the prior year.
- Other Working Capital Changes declined to -$39.4 million in Q4 2024 per TK's latest filing, from $45.5 million in the prior quarter.
- Across five years, Other Working Capital Changes topped out at $377.0 million in Q2 2021 and bottomed at -$290.0 million in Q3 2021.
- Historically, Other Working Capital Changes has averaged -$987250.0 across 5 years, with a median of -$17.4 million in 2020.
- The sharpest annual moves came in 2020 and 2024: Other Working Capital Changes soared 395.61% in 2020, then plunged 2608.46% in 2024.
- Over 5 years, Other Working Capital Changes stood at -$3.6 million in 2020, then slumped by 588.84% to -$24.8 million in 2021, then slipped by 11.84% to -$27.7 million in 2022, then surged by 105.67% to $1.6 million in 2023, then slumped by 2608.46% to -$39.4 million in 2024.
- According to Business Quant data, Other Working Capital Changes over the past three periods registered -$39.4 million, $45.5 million, and $28.8 million for Q4 2024, Q3 2024, and Q2 2024 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn |
| 10 | Teekay | 1.17 Bn | 2.05 Bn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2021 | -150.44 Mn |
| Dec 31, 2021 | -150.44 Mn |
| Sep 30, 2021 | -289.97 Mn |
| Sep 30, 2021 | -289.97 Mn |
| Jun 30, 2021 | 377.00 Mn |
| Jun 30, 2021 | 377.00 Mn |
| Mar 31, 2021 | -85.74 Mn |
| Mar 31, 2021 | -85.74 Mn |
| Dec 31, 2020 | 210.81 Mn |
| Dec 31, 2020 | 210.81 Mn |
| Sep 30, 2020 | -16.33 Mn |
| Sep 30, 2020 | -16.33 Mn |
| Jun 30, 2020 | -57.45 Mn |
| Jun 30, 2020 | -57.45 Mn |
| Mar 31, 2020 | -18.53 Mn |
| Mar 31, 2020 | -18.53 Mn |
| Dec 31, 2019 | 98.02 Mn |
| Dec 31, 2019 | 98.02 Mn |
| Sep 30, 2019 | -23.30 Mn |
| Sep 30, 2019 | -23.30 Mn |