|
Cash & Equivalents (Quarter)
|
0.78B | 0.69B | 0.64B | 0.61B | 0.81B | 0.85B | 0.81B | 0.55B | 0.08B | 0.18B | 0.13B | 0.11B | 0.31B | 0.48B | 0.69B | 0.94B |
|
Short-term Investments (Quarter)
|
0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.15B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B |
|
Cash & Current Investments (Quarter)
|
0.81B | 0.72B | 0.67B | 0.64B | 0.83B | 0.88B | 0.96B | 0.59B | 0.12B | 0.18B | 0.13B | 0.11B | 0.31B | 0.48B | 0.69B | 0.97B |
|
Receivables - Net (Quarter)
|
0.26B | 0.36B | 0.49B | 0.53B | 0.38B | 0.40B | 0.30B | 0.16B | 0.17B | 0.20B | 0.14B | 0.06B | 0.14B | 0.12B | 0.08B | 0.08B |
|
Receivables - Other (Quarter)
|
| 0.05B | 0.14B | 0.11B | 0.04B | 0.07B | 0.03B | 0.11B | 0.17B | 0.25B | 0.17B | 0.09B | | | | |
|
Receivables (Quarter)
|
0.26B | 0.41B | 0.63B | 0.64B | 0.42B | 0.46B | 0.33B | 0.27B | 0.34B | 0.45B | 0.31B | 0.15B | 0.14B | 0.12B | 0.08B | 0.08B |
|
Inventory (Quarter)
|
| | | 0.16B | | | | | | | | 0.05B | 0.06B | 0.05B | 0.05B | 0.03B |
|
Prepaid Assets (Quarter)
|
0.08B | 0.09B | 0.06B | 0.06B | 0.07B | 0.10B | 0.08B | 0.04B | 0.06B | 0.01B | 0.05B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B |
|
Current Assets (Quarter)
|
1.26B | 1.26B | 1.56B | 1.67B | 1.34B | 1.32B | 1.28B | 0.83B | 0.90B | 1.14B | 0.69B | 5.14B | 0.82B | 0.92B | 0.93B | 1.20B |
|
Construction in Progress (Quarter)
|
0.20B | 0.51B | 0.69B | 0.80B | 1.71B | 0.82B | 0.99B | 0.44B | 0.09B | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.14B | 0.13B | 0.10B | 0.12B | 0.14B | 0.15B | 0.14B | 0.09B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | 0.04B | 1.13B | 1.00B |
|
Long-Term Investments (Quarter)
|
0.02B | 0.24B | 0.48B | 0.69B | 0.87B | 0.91B | 0.51B | 1.28B | 0.56B | 0.54B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | |
|
Goodwill (Quarter)
|
0.20B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Intangibles (Quarter)
|
0.16B | 0.14B | 0.13B | 0.11B | 0.09B | 0.11B | 0.09B | 0.09B | 0.08B | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.36B | 0.30B | 0.29B | 0.27B | 0.26B | 0.28B | 0.27B | 0.14B | 0.12B | 0.13B | 0.04B | 0.03B | 0.03B | 0.02B | 0.00B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
0.02B | 0.02B | 0.00B | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.06B | 0.50B | 0.15B | 0.16B | 0.19B | 0.06B | 0.06B | 0.07B | 0.04B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.02B | 0.12B |
|
Non-Current Assets (Quarter)
|
8.65B | 9.88B | 9.45B | 9.88B | -0.08B | -0.09B | 11.53B | 7.26B | 7.49B | 6.93B | 6.26B | 1.39B | 1.34B | 1.27B | 1.23B | 1.16B |
|
Assets (Quarter)
|
9.91B | 11.14B | 11.00B | 11.56B | 11.78B | 13.06B | 12.81B | 8.09B | 8.39B | 8.07B | 6.95B | 6.53B | 2.16B | 2.20B | 2.15B | 2.36B |
|
Accounts Payables (Quarter)
|
0.05B | 0.09B | 0.11B | 0.10B | 0.09B | 0.06B | 0.05B | 0.02B | 0.03B | 0.14B | 0.12B | 0.04B | 0.05B | 0.03B | 0.03B | 0.02B |
|
Notes Payables (Quarter)
|
| | | | | | | | | 0.05B | 0.01B | 0.03B | | | | |
|
Payables (Quarter)
|
0.05B | 0.09B | 0.11B | 0.10B | 0.09B | 0.06B | 0.05B | 0.02B | 0.03B | 0.19B | 0.13B | 0.07B | 0.05B | 0.03B | 0.03B | 0.02B |
|
Accumulated Expenses (Quarter)
|
0.08B | 0.08B | 0.10B | 0.09B | 0.06B | 0.41B | 0.39B | 0.30B | 0.24B | 0.30B | 0.14B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B |
|
Other Accumulated Expenses (Quarter)
|
| 0.21B | 0.14B | 0.25B | 0.16B | | | | | 0.00B | 0.00B | | | | 0.01B | 0.01B |
|
Short term Debt (Quarter)
|
0.00B | 0.40B | 0.80B | 1.00B | 0.65B | 1.11B | 1.00B | 0.80B | | 0.05B | 0.01B | 0.03B | 0.02B | | | |
|
Current Leases (Quarter)
|
0.27B | 0.05B | 0.07B | 0.03B | 0.00B | 0.00B | 0.04B | 0.11B | | 0.10B | 0.01B | 0.03B | 0.06B | 0.02B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.05B | 0.08B | 0.02B | 0.02B | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.04B | 0.05B | 0.05B | 0.07B | 0.08B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.15B | 1.13B | 1.52B | 1.95B | 1.36B | 1.89B | 1.65B | 1.36B | 0.69B | 1.16B | 0.90B | 3.34B | 0.23B | 0.17B | 0.13B | 0.13B |
|
Capital Leases (Quarter)
|
0.47B | 0.60B | 0.64B | 0.57B | 0.06B | 0.05B | 0.39B | 1.05B | 1.57B | 1.73B | 0.28B | 0.27B | 0.47B | 0.12B | | |
|
Non-Current Debt (Quarter)
|
4.16B | 5.04B | 4.76B | 5.11B | 6.00B | 6.28B | 5.64B | 2.62B | 3.08B | 2.30B | 0.57B | 0.42B | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.25B | 0.25B | | | | | | | | | | |
|
Pension (Quarter)
|
0.02B | 0.03B | 0.01B | 0.01B | 0.03B | 0.01B | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 0.04B | 0.03B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.04B | 1.86B | 1.88B | 2.07B | 2.29B | 0.26B | 3.19B | 2.10B | 2.06B | 2.09B | 1.99B | 1.92B | 0.75B | 1.07B | 1.23B | 1.44B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.17B | | 0.00B | | | | 0.00B | 0.53B | 2.88B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.16B | 0.05B | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.09B | 0.05B | 0.00B | 0.03B | 0.04B | 0.03B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
0.02B | 0.22B | 0.53B | 0.30B | 0.03B | 0.35B | 0.42B | 0.05B | 0.19B | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
6.52B | 7.57B | 7.25B | 8.04B | 8.35B | 8.75B | 8.06B | 5.16B | 5.34B | 5.45B | 4.42B | 4.03B | 0.73B | 0.33B | 0.16B | 0.15B |
|
Total Liabilities (Quarter)
|
6.54B | 7.80B | 7.78B | 8.34B | 8.38B | 9.10B | 8.48B | 5.21B | 5.52B | 5.50B | 4.47B | 4.10B | 0.80B | 0.40B | 0.22B | 0.20B |
|
Total Debt (Quarter)
|
4.16B | 5.44B | 5.56B | 6.11B | 6.65B | 7.38B | 6.64B | 3.42B | 3.08B | 2.35B | 0.58B | 0.44B | 0.02B | | | |
|
Common Equity (Quarter)
|
3.33B | 3.30B | 3.19B | 3.20B | 3.39B | 3.70B | 4.09B | 2.88B | 2.87B | 2.57B | 2.47B | 2.43B | 1.37B | 1.80B | 1.94B | 2.16B |
|
Shareholder's Equity (Quarter)
|
3.33B | 3.30B | 3.19B | 3.20B | 3.39B | 3.70B | 4.09B | 2.88B | 2.87B | 2.57B | 2.47B | 2.43B | 1.37B | 1.80B | 1.94B | 2.16B |
|
Liabilities and Shareholders Equity (Quarter)
|
9.91B | 11.14B | 11.00B | 11.56B | 11.78B | 13.06B | 12.81B | 8.09B | 8.39B | 8.07B | 6.95B | 6.53B | 2.16B | 2.20B | 2.15B | 2.36B |
|
Retained Earnings (Quarter)
|
-0.01B | -0.02B | -0.01B | -0.02B | -0.03B | -0.01B | 0.02B | -0.01B | -0.00B | -0.02B | -0.53B | -0.03B | -0.40B | -0.21B | -0.17B | -0.16B |
|
Treasury Shares (Quarter)
|
| | | | | | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.00B |