Teekay Corp Ltd Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.42B0.69B0.64B0.61B0.81B0.85B0.81B0.55B0.08B0.18B0.13B0.11B0.31B0.48B0.69B
Short-term Investments 0.03B0.03B0.02B0.03B0.02B0.02B0.03B0.15B0.04B0.04B0.00B0.00B0.00B0.00B0.17B0.02B
Cash & Current Investments 0.45B0.03B0.72B0.67B0.64B0.83B0.88B0.96B0.59B0.12B0.18B0.13B0.11B0.31B0.65B0.71B
Receivables - Net 0.23B0.26B0.36B0.49B0.53B0.38B0.40B0.30B0.16B0.17B0.20B0.14B0.06B0.14B0.12B0.08B
Receivables - Other 0.02B0.04B0.05B0.14B0.11B0.05B0.07B0.03B0.11B0.17B0.01B0.00B0.00B0.14B0.12B0.08B
Receivables 0.25B0.29B0.41B0.63B0.64B0.43B0.46B0.33B0.27B0.34B0.21B0.15B0.06B0.28B0.24B0.17B
Inventory 0.16B0.05B0.06B0.05B0.05B
Prepaid Assets 0.10B0.08B0.09B0.06B0.06B0.07B0.10B0.08B0.04B0.06B0.08B0.05B0.01B0.02B0.02B0.01B
Current Assets 0.86B1.26B1.26B1.56B1.67B1.34B1.32B1.28B0.83B0.90B1.14B0.69B5.14B0.82B0.92B0.93B
Non-Current Assets
Construction in Progress 0.14B0.20B0.51B0.69B0.80B1.71B0.82B0.99B0.44B0.09B
Property, Plant & Equipment (Net) 0.17B0.14B0.13B0.10B0.12B0.14B0.15B0.14B0.09B0.06B0.27B0.07B0.06B0.05B0.93B1.13B
Long-Term Investments 0.49B0.46B0.44B0.48B0.71B0.87B0.91B1.01B1.28B1.19B1.17B0.03B0.01B0.02B0.02B0.02B
Goodwill 0.20B0.20B0.17B0.17B0.17B0.17B0.17B0.18B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B
Intangibles 0.21B0.36B0.14B0.32B0.11B0.09B0.11B0.09B0.09B0.08B0.66B0.31B
Goodwill & Intangibles 0.42B0.16B0.14B0.13B0.11B0.09B0.11B0.09B0.09B0.12B0.13B0.04B0.03B0.03B0.02B0.31B
Long-Term Deferred Tax 0.01B0.39B0.55B
Other Non-Current Assets 0.58B0.49B0.50B0.49B0.50B0.19B0.23B0.19B0.07B0.04B0.01B0.00B0.00B0.00B
Non-Current Assets 0.13B0.12B0.12B0.15B0.16B-0.08B-0.09B0.19B0.23B0.18B0.13B0.04B0.03B0.03B0.02B0.03B
Assets 9.52B9.91B11.14B11.00B11.56B11.78B13.06B12.81B8.09B8.39B8.07B6.95B6.53B2.16B2.20B2.15B
Liabilities
Current Liabilities
Accounts Payables 0.06B0.05B0.09B0.11B0.10B0.09B0.06B0.05B0.02B0.03B0.14B0.12B0.04B0.05B0.03B0.03B
Notes Payables 0.44B0.46B0.05B0.01B0.03B
Dividends payables 0.00B
Payables 0.06B0.05B0.09B0.11B0.10B0.09B0.06B0.50B0.49B0.03B0.19B0.13B0.07B0.05B0.03B0.03B
Accumulated Expenses 0.31B0.38B0.39B0.37B0.47B0.39B0.41B0.39B0.30B0.24B0.30B0.14B0.10B0.09B0.08B0.08B
Other Accumulated Expenses 0.00B0.00B0.21B0.14B0.25B0.16B-0.12B-0.14B-0.15B0.39B0.00B0.00B-0.32B-0.50B-0.47B0.00B
Short term Debt 0.23B0.28B0.40B0.80B1.00B0.65B1.11B1.00B0.80B0.24B0.52B0.01B0.26B0.02B0.18B
Current Leases 0.04B0.27B0.05B0.07B0.03B0.00B0.00B0.04B0.11B0.10B0.10B0.08B0.03B0.06B0.04B0.02B
Current Taxes 0.00B0.00B0.00B0.01B0.01B0.05B0.08B0.02B0.02B
Current Deferred Revenue 0.04B0.05B0.05B0.07B0.08B
Curent Deferred Tax Liability 0.01B
Total Current Liabilities 0.84B1.15B1.13B1.52B1.95B1.36B1.89B1.65B1.36B0.69B1.16B0.90B3.34B0.23B0.17B0.13B
Non-Current Liabilities
Capital Leases 0.74B0.74B0.60B0.64B0.57B0.06B0.05B0.39B1.16B1.57B1.73B0.28B0.27B0.47B0.12B
Non-Current Debt 4.19B4.16B5.04B4.76B5.11B6.00B6.28B5.64B2.62B3.08B2.30B0.57B0.42B
Non-Current Deffered Revenue 0.25B0.25B
Pension 0.25B0.02B0.03B0.01B0.01B0.03B0.01B0.33B0.14B0.19B0.22B0.11B0.07B0.06B0.06B0.06B
Preferred Stock Liabilities 0.04B0.04B0.03B0.02B0.01B0.26B0.25B
Minority Interest 0.86B1.35B1.86B1.88B2.07B2.29B2.78B3.19B2.10B2.06B2.09B1.99B1.92B0.75B1.07B1.23B
Liabilities from Discontinued Operations 0.17B0.00B0.00B3.12B2.88B-0.52B
Non-Current Deferred Tax Liability 2.00B0.16B0.13B2.13B0.00B0.00B0.06B0.01B2.16B
Operating Leases 0.05B0.09B0.05B0.00B0.03B0.04B0.03B
Other Non-Current Liabilities 0.22B0.39B0.57B0.53B0.30B0.42B0.41B0.42B0.14B0.19B0.22B0.11B0.07B0.06B0.06B0.06B
Total Non-Current Liabilities 6.21B6.15B7.23B7.25B8.04B7.96B8.69B8.06B5.08B5.34B5.28B4.37B4.03B0.73B0.33B0.16B
Total Liabilities 6.42B6.54B7.80B7.78B8.34B8.38B9.10B8.48B5.21B5.52B5.50B4.47B4.10B0.80B0.40B0.22B
Shareholder's Equity
Total Debt 4.42B4.43B5.44B5.56B6.11B6.65B7.38B6.64B3.42B3.32B2.83B0.58B0.67B0.02B0.18B
Common Equity 3.10B3.33B3.30B3.19B3.20B3.39B3.70B4.09B2.88B2.87B2.57B2.47B2.43B1.37B1.80B1.94B
Shareholder's Equity 3.10B3.33B3.30B3.19B3.20B3.39B3.70B4.09B2.88B2.87B2.57B2.47B2.43B1.37B1.80B1.94B
Liabilities and Shareholders Equity 9.52B9.91B11.14B11.00B11.56B11.78B13.06B12.81B8.09B8.39B8.07B6.95B6.53B2.16B2.20B2.15B
Retained Earnings -0.00B-0.01B-0.02B-0.01B-0.02B0.36B0.16B0.02B-0.01B-0.23B-0.55B-0.53B-0.51B-0.40B-0.21B-0.17B
Preferred Shares 0.00B0.00B1.001.001.001.001.001.00
Treasury Shares 1.771.185.11-2.31-1.63-0.760.531.62-0.29-0.790.11-0.19-0.17-0.02B-0.05B0.00B