Teekay Balance Sheet (2009-2025) | TK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.81B0.81B0.81B0.42B0.42B0.42B0.42B0.78B0.78B0.78B0.69B0.69B0.69B0.64B0.64B0.64B0.64B0.61B0.61B0.61B0.61B0.81B0.81B0.81B0.81B0.85B0.68B0.68B0.68B0.81B0.81B0.81B0.81B0.55B0.55B0.55B0.55B0.08B0.51B0.51B0.51B0.18B0.46B0.46B0.46B0.13B0.41B0.41B0.41B0.11B0.27B0.27B0.27B0.31B0.32B0.32B0.32B0.48B0.18B0.48B0.23B0.69B0.69B
Short-term Investments 0.61B0.04B0.03B-0.00B-0.00B-0.00B0.03B0.09B0.09B0.09B0.02B0.10B0.00B0.04B0.03B0.04B0.04B-0.15B0.02B0.00B-0.05B0.00B0.02B0.11B0.11B0.08B0.03B0.02B0.02B0.04B0.15B0.11B0.11B0.04B0.02B0.06B0.04B0.04B0.05B0.05B0.06B0.00B0.04B0.02B0.02B0.00B0.01B0.01B0.01B0.00B0.22B0.22B0.24B0.00B0.00B0.07B0.11B0.17B0.11B0.13B0.05B0.02B0.00B
Cash & Current Investments 0.81B1.42B0.85B0.45B0.42B0.42B0.42B0.03B0.87B0.87B0.87B0.72B0.10B0.70B0.73B0.67B0.68B0.68B0.49B0.64B0.62B0.56B0.62B0.83B0.91B0.92B0.89B0.88B0.70B0.70B0.72B0.96B0.92B0.91B0.81B0.59B0.57B0.61B0.59B0.12B0.55B0.56B0.57B0.18B0.50B0.47B0.47B0.13B0.41B0.42B0.42B0.11B0.49B0.49B0.51B0.31B0.32B0.39B0.43B0.65B0.29B0.61B0.28B0.71B0.69B
Receivables - Net 0.20B0.23B0.26B0.33B0.38B0.40B0.36B0.54B0.55B0.56B0.49B0.50B0.56B0.40B0.53B0.36B0.37B0.34B0.38B0.44B0.36B0.31B0.40B0.30B0.25B0.30B0.16B0.17B0.16B0.16B0.12B0.19B0.15B0.17B0.20B0.14B0.06B0.14B0.12B0.08B
Receivables - Other 0.19B0.18B0.02B0.04B0.05B0.08B0.10B0.12B0.14B0.15B0.00B0.01B0.11B0.03B0.02B0.02B0.05B0.03B0.02B0.01B0.07B0.01B0.03B0.11B0.07B0.07B0.08B0.17B0.15B0.09B0.10B0.01B0.00B0.01B0.00B0.14B0.18B0.15B0.13B0.12B0.11B0.12B0.09B0.08B
Receivables 0.38B0.25B0.29B0.33B0.38B0.40B0.41B0.62B0.65B0.68B0.63B0.65B0.56B0.41B0.64B0.39B0.40B0.36B0.43B0.47B0.38B0.32B0.46B0.31B0.25B0.33B0.16B0.17B0.16B0.27B0.19B0.25B0.23B0.34B0.21B0.15B0.06B0.28B0.24B0.17B
Inventory 0.16B0.05B0.06B0.08B0.07B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.03B
Prepaid Assets 0.10B0.11B0.10B0.11B0.10B0.09B0.08B0.13B0.12B0.10B0.09B0.09B0.08B0.08B0.06B0.07B0.07B0.07B0.06B0.08B0.06B0.07B0.07B0.08B0.09B0.11B0.10B0.10B0.12B0.12B0.08B0.10B0.08B0.04B0.05B0.05B0.06B0.06B0.10B0.11B0.10B0.08B0.09B0.07B0.07B0.05B0.08B0.08B0.08B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.01B
Current Assets 0.90B0.30B0.86B0.36B0.36B0.30B1.26B0.41B0.39B1.28B1.26B0.51B0.56B0.62B1.56B0.75B1.44B0.64B1.67B0.61B1.44B0.50B1.34B0.47B0.48B0.47B1.32B0.55B0.48B0.43B1.28B0.40B0.33B0.34B0.83B0.28B0.28B0.30B0.90B0.88B0.74B0.77B1.14B1.10B0.81B0.68B0.69B0.61B0.55B0.52B5.14B0.59B0.67B0.69B0.82B0.81B0.75B0.77B0.92B0.96B1.04B0.99B0.93B1.24B
Non-Current Assets
Construction in Progress 0.23B0.20B0.14B0.18B0.22B0.17B0.20B0.26B0.35B0.35B0.51B0.32B0.44B0.59B0.69B0.74B0.71B0.73B0.80B1.06B1.40B1.50B1.71B0.69B0.63B0.73B0.82B0.84B0.89B0.89B0.99B1.04B1.08B0.49B0.44B0.41B0.35B0.17B0.09B
Property, Plant & Equipment (Net) 0.17B0.14B0.13B0.10B0.12B0.14B1.05B1.04B1.59B0.15B1.75B1.71B1.66B0.14B1.57B1.55B1.51B0.09B1.94B1.92B1.90B0.06B1.86B1.86B1.84B0.27B1.68B1.67B1.62B0.07B1.53B1.42B1.40B0.06B1.27B0.05B1.23B1.21B1.19B0.93B1.10B1.09B1.15B1.13B
Long-Term Investments 0.00B-0.01B-0.01B0.49B-0.00B-0.00B-0.00B0.46B-0.00B-0.01B-0.03B0.44B-0.16B-0.16B-0.16B0.48B-0.13B-0.14B-0.14B0.71B-0.05B-0.06B0.87B-0.01B-0.01B-0.03B0.91B-0.00B-0.06B-0.06B1.01B-0.01B-0.03B-0.11B1.28B-0.02B0.03B0.03B1.19B-0.00B0.02B0.04B1.17B1.08B1.10B1.11B0.03B1.14B1.13B1.17B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Goodwill 0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.18B0.18B0.18B0.18B0.18B0.18B0.04B0.04B0.04B0.04B0.04B0.04B100.70B100.78B100.78B0.04B0.00B0.00B0.00B0.00B0.00B
Intangibles 0.00B0.00B0.00B0.21B0.21B0.20B0.01B0.36B0.15B0.15B0.14B0.14B0.13B0.13B0.12B0.32B0.12B0.12B0.11B0.11B0.10B0.10B0.10B0.09B0.09B0.09B0.12B0.11B0.10B0.10B0.09B0.09B0.09B0.08B0.10B0.09B0.09B0.09B0.08B0.08B0.66B1.84B3.92B0.31B7.98B
Goodwill & Intangibles 0.00B0.20B0.20B0.42B0.41B0.40B0.22B0.16B0.35B0.35B0.14B0.14B0.13B0.13B0.12B0.13B0.12B0.12B0.11B0.11B0.10B0.10B0.10B0.09B0.09B0.09B0.12B0.11B0.10B0.10B0.09B0.09B0.09B0.08B0.14B0.09B0.09B0.09B0.08B0.12B100.70B100.78B100.78B0.13B0.04B0.03B0.03B0.02B1.84B3.92B0.31B7.98B
Long-Term Deferred Tax 0.01B0.39B0.55B
Other Non-Current Assets 0.03B0.16B0.58B0.18B0.17B0.17B0.49B0.18B0.17B0.00B0.50B0.19B0.21B0.20B0.49B0.26B0.50B0.32B0.50B0.31B0.50B0.48B0.19B0.49B0.51B0.40B0.23B0.39B0.41B0.41B0.19B0.50B0.49B0.24B0.07B0.07B0.03B0.03B0.04B0.04B0.04B0.04B0.01B0.08B0.06B0.05B0.00B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Assets 0.14B0.14B0.13B0.13B0.12B0.12B0.12B0.11B0.10B0.10B0.12B0.12B0.13B0.11B0.15B0.16B0.14B0.15B0.16B0.18B0.21B0.25B-0.08B0.27B0.29B0.31B-0.09B0.20B0.22B0.21B0.19B0.18B0.17B7.09B0.23B0.24B0.26B0.26B0.18B0.16B0.14B0.14B0.13B0.13B0.13B0.13B0.04B0.14B0.13B0.13B0.03B0.02B0.02B0.03B0.03B0.02B0.03B0.02B0.02B0.03B0.04B0.03B0.03B1.02B
Assets 9.60B9.66B9.52B9.70B9.66B9.82B9.91B9.83B9.92B10.15B11.14B11.17B11.16B11.25B11.00B11.03B11.12B11.40B11.56B11.64B12.06B12.10B11.78B12.30B12.49B13.04B13.06B12.90B12.96B12.95B12.81B12.87B12.77B7.43B8.09B8.17B8.22B8.34B8.39B8.48B8.13B7.95B8.07B7.68B7.35B7.08B6.95B6.84B6.64B6.60B6.53B1.96B2.00B2.02B2.16B2.18B2.10B2.09B2.20B2.17B2.25B2.23B2.15B2.25B
Liabilities
Current Liabilities
Accounts Payables 0.33B0.06B0.32B0.33B0.36B0.05B0.42B0.42B0.39B0.09B0.38B0.38B0.51B0.11B0.44B0.53B0.55B0.10B0.70B0.57B0.51B0.09B0.45B0.44B0.47B0.06B0.44B0.47B0.45B0.05B0.43B0.44B0.22B0.02B0.03B0.14B0.12B0.04B0.05B0.03B0.03B
Notes Payables 0.44B0.46B0.03B0.01B0.05B0.05B0.06B0.01B0.02B0.01B0.02B0.01B0.02B0.03B0.03B0.01B
Dividends payables 316.30632.50948.800.00B316.30632.50948.80316.30632.50948.80316.30632.50948.80316.30632.50948.80316.30632.50948.80316.30632.500.00B55.000.110.1755.000.110.1755.000.110.17
Payables 316.30632.500.33B0.06B0.32B0.33B0.36B0.05B0.42B0.42B0.39B0.09B0.38B0.38B0.51B0.11B0.44B0.53B0.55B0.10B0.70B0.57B0.51B0.09B0.45B0.44B0.47B0.06B0.44B0.47B0.45B0.50B0.43B0.44B0.22B0.49B55.000.110.170.03B0.03B0.01B0.05B0.19B0.06B0.01B0.02B0.13B0.02B0.01B0.02B0.07B0.03B0.01B0.05B0.03B0.03B
Accumulated Expenses 0.24B0.28B0.31B0.26B0.29B0.30B0.38B0.37B0.37B0.34B0.39B0.33B0.30B0.37B0.31B0.42B0.41B0.47B0.40B0.41B0.42B0.39B0.41B0.38B0.38B0.41B0.38B0.41B0.39B0.30B0.24B0.30B0.14B0.10B0.09B0.08B0.08B
Other Accumulated Expenses 0.09B0.15B0.23B0.00B0.14B0.19B0.00B0.05B-0.01B0.14B0.21B0.01B0.08B0.01B0.14B0.03B0.01B-0.08B0.25B-0.04B-0.07B-0.10B0.16B-0.03B-0.05B-0.08B-0.12B-0.03B-0.06B-0.10B-0.14B-0.05B-0.09B0.01B-0.15B0.01B-0.01B0.02B0.39B-0.11B-0.21B-0.31B0.00B-0.12B-0.19B-0.25B0.00B-0.07B0.01B-0.22B-0.32B0.02B0.01B0.00B-0.50B-0.12B-0.24B0.02B-0.47B-0.12B0.00B-0.09B0.00B0.01B
Short term Debt 0.20B0.35B0.23B0.28B0.32B0.35B0.28B0.74B0.81B0.28B0.40B0.59B0.80B0.83B0.80B0.84B0.94B1.03B1.00B1.03B0.66B0.74B0.65B1.66B1.62B0.64B1.11B0.61B0.72B0.69B1.00B0.73B0.73B0.75B0.80B0.69B0.69B0.64B0.24B0.39B0.35B0.35B0.52B0.36B0.35B0.35B0.01B0.35B0.35B0.38B0.26B0.06B0.07B0.02B0.02B-0.29B0.27B0.28B0.29B0.33B0.28B0.18B
Current Leases 0.15B0.04B0.04B0.04B0.04B0.04B0.27B0.27B0.27B0.17B0.05B0.17B0.17B0.17B0.07B0.16B0.16B0.16B0.03B0.09B0.07B0.06B0.00B0.06B0.06B0.06B0.00B0.06B0.06B0.07B0.04B0.08B0.10B0.11B0.09B0.09B0.10B0.10B0.16B0.17B0.17B0.10B0.08B0.07B0.06B0.08B0.02B0.01B0.02B0.03B0.01B0.01B0.02B0.06B0.09B0.09B0.09B0.04B0.07B0.06B0.05B0.02B0.02B
Current Taxes -0.00B-0.00B-0.00B-0.03B-0.06B-0.09B0.00B0.01B0.01B0.00B0.00B0.01B-0.09B0.00B0.02B0.02B0.05B0.01B-0.00B0.01B0.05B0.05B0.05B0.05B0.08B0.06B0.03B0.02B0.02B0.02B
Current Deferred Revenue 0.04B0.05B0.05B0.07B0.08B
Curent Deferred Tax Liability 0.01B0.00B
Total Current Liabilities 0.89B0.93B0.84B0.80B0.85B0.90B1.15B1.35B1.42B1.01B1.13B1.16B1.39B1.52B1.52B1.45B1.86B1.77B1.95B1.92B1.50B1.44B1.36B1.62B1.73B2.26B1.89B1.94B1.78B1.66B1.65B1.68B1.98B1.36B1.14B1.03B0.65B0.69B1.01B1.10B1.14B1.16B1.04B0.90B0.91B0.90B1.02B0.93B0.82B3.34B0.25B0.26B0.24B0.23B0.21B0.18B0.17B0.17B0.13B0.15B0.14B0.13B0.22B
Non-Current Liabilities
Capital Leases -0.00B-0.00B-0.01B0.74B-0.00B-0.00B-0.00B0.74B-0.00B-0.00B-0.00B0.60B-0.00B-0.01B-0.01B0.64B-0.00B-0.01B-0.01B0.57B0.47B0.50B0.47B0.06B0.05B0.17B0.17B0.33B0.39B-0.01B-0.02B-0.03B1.16B-0.02B-0.03B-0.05B1.57B1.70B1.74B-0.11B1.73B1.71B1.68B1.66B0.28B1.41B-0.06B-0.18B0.27B0.42B0.50B0.49B0.47B-0.16B-0.31B-0.36B0.12B-0.14B-0.14B-0.14B
Non-Current Debt 4.19B4.16B5.04B4.76B5.30B6.08B6.05B5.11B6.00B6.28B5.64B2.62B3.08B2.30B0.57B0.42B
Non-Current Deffered Revenue 0.25B0.25B
Pension 0.23B0.27B0.25B0.24B0.25B0.25B0.02B0.22B0.22B0.20B0.03B0.22B0.22B0.22B0.01B0.22B0.21B0.20B0.01B0.29B0.37B0.35B0.03B0.41B0.40B0.39B0.01B0.33B0.36B0.35B0.33B0.33B0.33B0.13B0.14B0.13B0.13B0.13B0.19B0.20B0.20B0.21B0.22B0.25B0.23B0.20B0.11B0.21B0.17B0.16B0.07B0.07B0.06B0.06B0.06B0.06B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Preferred Stock Liabilities 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.26B0.26B0.25B0.25B0.25B0.25B0.25B0.25B
Minority Interest -0.03B-0.05B-0.08B0.86B-0.03B-0.07B-0.11B1.35B-0.05B-0.10B-0.15B1.86B-0.06B-0.12B-0.18B1.88B-0.06B-0.13B-0.20B2.07B-0.10B-0.16B-0.25B2.29B-0.08B-0.16B0.26B2.78B0.03B0.01B-0.08B3.19B-0.06B0.04B0.37B2.10B-0.01B0.01B0.01B2.06B-0.02B2.01B-0.05B2.09B2.09B2.06B2.03B1.99B2.03B1.94B1.94B1.92B0.55B0.57B0.64B0.75B0.87B0.94B0.99B1.07B1.16B1.18B1.20B1.23B1.30B
Liabilities from Discontinued Operations 0.17B0.00B0.01B0.00B0.00B3.12B-0.06B-0.12B-0.19B2.88B-0.38B-0.37B-0.41B-0.21B-0.43B-0.51B-0.52B
Non-Current Deferred Tax Liability 1.02B1.49B2.00B0.47B0.93B1.39B0.16B0.45B0.90B1.44B0.13B0.42B0.84B1.26B2.13B0.39B0.79B0.48B0.00B0.39B0.77B0.00B0.00B0.06B0.01B2.16B2.18B2.10B
Operating Leases 0.05B0.10B0.11B0.10B0.09B0.05B0.04B0.03B0.05B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.06B0.05B0.05B0.04B0.04B0.03B0.03B0.03B0.02B
Other Non-Current Liabilities 0.02B0.50B0.22B0.41B0.65B0.77B0.39B0.38B0.46B0.57B0.57B0.62B0.73B0.73B0.53B0.63B0.35B0.48B0.30B0.48B0.37B0.56B0.42B0.73B0.63B0.76B0.41B0.68B0.77B0.67B0.42B0.51B0.48B0.13B0.14B0.10B0.10B0.04B0.19B0.08B0.08B0.22B-0.02B0.11B-0.00B-0.00B-0.00B0.07B0.06B-0.00B0.06B0.06B
Total Non-Current Liabilities 6.55B6.21B6.21B6.10B5.94B6.05B6.15B6.03B6.12B6.70B7.23B7.14B7.13B6.85B7.25B7.22B7.51B7.79B8.04B7.96B8.57B8.30B7.96B8.21B8.22B8.47B8.69B8.35B8.20B8.21B8.06B8.04B8.13B-0.13B5.08B5.08B5.18B5.38B5.34B5.65B5.37B5.28B4.57B4.37B4.29B4.18B4.14B4.03B0.73B0.65B0.33B0.16B
Total Liabilities 6.57B6.71B6.42B6.51B6.59B6.83B6.54B6.41B6.59B7.27B7.80B7.77B7.86B7.58B7.78B7.85B7.86B8.27B8.34B8.44B8.95B8.86B8.38B8.94B8.84B9.23B9.10B9.04B8.97B8.88B8.48B8.55B8.61B5.21B5.18B5.28B5.42B5.52B5.73B5.45B5.50B5.50B5.20B4.76B4.55B4.47B4.29B4.17B4.14B4.10B0.85B0.86B0.79B0.80B0.65B0.48B0.40B0.40B0.23B0.24B0.23B0.22B0.30B
Shareholder's Equity
Total Debt 0.20B0.35B4.42B0.28B0.32B0.35B4.43B0.74B0.81B0.28B5.44B0.59B0.80B0.83B5.56B6.14B7.02B7.08B6.11B1.03B0.66B0.74B6.65B1.66B1.62B0.64B7.38B0.61B0.72B0.69B6.64B0.73B0.73B0.75B3.42B0.69B0.69B0.64B3.32B0.39B0.35B0.35B2.83B0.36B0.35B0.35B0.58B0.35B0.35B0.38B0.67B0.06B0.07B0.02B0.02B-0.29B0.27B0.28B0.29B0.33B0.28B0.18B
Common Equity 3.03B2.96B3.10B3.15B3.03B2.95B3.33B3.38B3.30B2.84B3.30B3.37B3.26B3.63B3.19B3.15B3.23B3.11B3.20B3.18B3.09B3.22B3.39B3.35B3.63B3.65B3.70B3.61B3.75B3.82B4.09B4.08B3.91B2.88B2.98B2.93B2.92B2.87B2.76B2.67B2.45B2.57B2.49B2.59B2.53B2.47B2.55B2.46B2.46B2.43B1.11B1.13B1.23B1.37B1.53B1.62B1.69B1.80B1.95B2.01B2.00B1.94B1.96B
Shareholder's Equity 0.20B0.20B3.10B3.15B3.03B2.95B3.33B3.30B3.37B3.26B3.63B3.19B3.15B3.23B3.11B3.20B3.18B3.09B3.22B3.39B3.35B3.63B3.65B3.70B3.61B3.75B3.82B4.09B4.08B3.91B2.62B2.88B2.98B2.93B2.92B2.87B2.76B2.67B2.45B2.57B2.49B2.59B2.53B2.47B2.55B2.46B2.46B2.43B0.10B0.10B0.10B1.37B1.53B1.62B1.69B1.80B1.95B0.00B2.00B1.94B1.96B
Liabilities and Shareholders Equity 9.60B9.66B9.52B9.70B9.66B9.82B9.91B9.83B9.92B10.15B11.14B11.17B11.16B11.25B11.00B11.03B11.12B11.40B11.56B11.64B12.06B12.10B11.78B12.30B12.49B13.04B13.06B12.90B12.96B12.95B12.81B12.87B12.77B7.43B8.09B8.17B8.22B8.34B8.39B8.48B8.13B7.95B8.07B7.68B7.35B7.08B6.95B6.84B6.64B6.60B6.53B1.96B2.00B2.02B2.16B2.18B2.10B2.09B2.20B2.17B2.25B2.23B2.15B2.25B
Treasury Shares 1.123.321.77-2.294.841.180.41-1.77-5.905.110.020.68-0.96-2.310.090.160.69-1.630.01-0.610.57-0.760.130.170.530.671.811.631.62-0.53-1.60-0.29-0.21-0.49-0.61-0.79-0.84-0.39-3.200.11-0.49-0.28-0.63-0.190.300.280.250.010.41-0.01B0.00B0.00B-0.04B-0.05B0.00B0.59-0.00B0.220.290.22
Retained Earnings 1.70B1.56B-0.00B1.57B1.40B1.23B-0.01B1.16B1.03B0.70B-0.02B0.76B0.70B0.75B-0.01B0.62B0.56B0.50B-0.02B0.41B0.35B0.35B0.36B0.32B0.37B0.16B0.16B0.11B0.03B0.03B0.02B-0.01B-0.01B-0.01B-0.16B-0.19B-0.21B-0.23B-0.32B-0.36B-0.56B-0.55B-0.61B-0.47B-0.51B-0.53B-0.50B-0.50B-0.50B-0.51B-0.49B-0.49B-0.45B-0.40B-0.34B-0.28B-0.25B-0.21B-0.16B-0.13B-0.11B-0.17B-0.22B
Preferred Shares 0.65B0.65B0.00B34.070.00B0.00B56.765.3943.991.003.749.449.441.002.2310.1810.181.001.221.001.001.001.001.001.001.00
Tangible Book Value -0.11B-0.38B