TK Balance Sheet (2010-2025) | TK

Balance Sheet Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.78B0.69B0.64B0.61B0.81B0.85B0.81B0.55B0.08B0.18B0.13B0.11B0.31B0.48B0.69B0.94B
Short-term Investments (Quarter) 0.03B0.02B0.03B0.02B0.02B0.03B0.15B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.03B
Cash & Current Investments (Quarter) 0.81B0.72B0.67B0.64B0.83B0.88B0.96B0.59B0.12B0.18B0.13B0.11B0.31B0.48B0.69B0.97B
Receivables - Net (Quarter) 0.26B0.36B0.49B0.53B0.38B0.40B0.30B0.16B0.17B0.20B0.14B0.06B0.14B0.12B0.08B0.08B
Receivables - Other (Quarter) 0.05B0.14B0.11B0.04B0.07B0.03B0.11B0.17B0.25B0.17B0.09B
Receivables (Quarter) 0.26B0.41B0.63B0.64B0.42B0.46B0.33B0.27B0.34B0.45B0.31B0.15B0.14B0.12B0.08B0.08B
Inventory (Quarter) 0.16B0.05B0.06B0.05B0.05B0.03B
Prepaid Assets (Quarter) 0.08B0.09B0.06B0.06B0.07B0.10B0.08B0.04B0.06B0.01B0.05B0.01B0.02B0.02B0.01B0.02B
Current Assets (Quarter) 1.26B1.26B1.56B1.67B1.34B1.32B1.28B0.83B0.90B1.14B0.69B5.14B0.82B0.92B0.93B1.20B
Non-Current Assets
Construction in Progress (Quarter) 0.20B0.51B0.69B0.80B1.71B0.82B0.99B0.44B0.09B
Property, Plant & Equipment (Net) (Quarter) 0.14B0.13B0.10B0.12B0.14B0.15B0.14B0.09B0.06B0.07B0.07B0.06B0.05B0.04B1.13B1.00B
Long-Term Investments (Quarter) 0.02B0.24B0.48B0.69B0.87B0.91B0.51B1.28B0.56B0.54B0.03B0.01B0.02B0.02B0.02B
Goodwill (Quarter) 0.20B0.17B0.17B0.17B0.17B0.17B0.18B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.00B
Intangibles (Quarter) 0.16B0.14B0.13B0.11B0.09B0.11B0.09B0.09B0.08B
Goodwill & Intangibles (Quarter) 0.36B0.30B0.29B0.27B0.26B0.28B0.27B0.14B0.12B0.13B0.04B0.03B0.03B0.02B0.00B0.00B
Long-Term Deferred Tax (Quarter) 0.02B0.02B0.00B
Other Non-Current Assets (Quarter) 0.06B0.50B0.15B0.16B0.19B0.06B0.06B0.07B0.04B0.01B0.00B0.00B0.00B0.02B0.12B
Non-Current Assets (Quarter) 8.65B9.88B9.45B9.88B-0.08B-0.09B11.53B7.26B7.49B6.93B6.26B1.39B1.34B1.27B1.23B1.16B
Assets (Quarter) 9.91B11.14B11.00B11.56B11.78B13.06B12.81B8.09B8.39B8.07B6.95B6.53B2.16B2.20B2.15B2.36B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.05B0.09B0.11B0.10B0.09B0.06B0.05B0.02B0.03B0.14B0.12B0.04B0.05B0.03B0.03B0.02B
Notes Payables (Quarter) 0.05B0.01B0.03B
Payables (Quarter) 0.05B0.09B0.11B0.10B0.09B0.06B0.05B0.02B0.03B0.19B0.13B0.07B0.05B0.03B0.03B0.02B
Accumulated Expenses (Quarter) 0.08B0.08B0.10B0.09B0.06B0.41B0.39B0.30B0.24B0.30B0.14B0.10B0.09B0.08B0.08B0.08B
Other Accumulated Expenses (Quarter) 0.21B0.14B0.25B0.16B0.00B0.00B0.01B0.01B
Short term Debt (Quarter) 0.00B0.40B0.80B1.00B0.65B1.11B1.00B0.80B0.05B0.01B0.03B0.02B
Current Leases (Quarter) 0.27B0.05B0.07B0.03B0.00B0.00B0.04B0.11B0.10B0.01B0.03B0.06B0.02B0.02B0.02B
Current Taxes (Quarter) 0.00B0.00B0.00B0.01B0.01B0.05B0.08B0.02B0.02B
Current Deferred Revenue (Quarter) 0.04B0.05B0.05B0.07B0.08B
Total Current Liabilities (Quarter) 1.15B1.13B1.52B1.95B1.36B1.89B1.65B1.36B0.69B1.16B0.90B3.34B0.23B0.17B0.13B0.13B
Non-Current Liabilities
Capital Leases (Quarter) 0.47B0.60B0.64B0.57B0.06B0.05B0.39B1.05B1.57B1.73B0.28B0.27B0.47B0.12B
Non-Current Debt (Quarter) 4.16B5.04B4.76B5.11B6.00B6.28B5.64B2.62B3.08B2.30B0.57B0.42B
Non-Current Deffered Revenue (Quarter) 0.25B0.25B
Pension (Quarter) 0.02B0.03B0.01B0.01B0.03B0.01B
Preferred Stock Liabilities (Quarter) 0.04B0.03B
Minority Interest (Quarter) 0.04B1.86B1.88B2.07B2.29B0.26B3.19B2.10B2.06B2.09B1.99B1.92B0.75B1.07B1.23B1.44B
Liabilities from Discontinued Operations (Quarter) 0.17B0.00B0.00B0.53B2.88B
Non-Current Deferred Tax Liability (Quarter) 0.16B0.05B
Operating Leases (Quarter) 0.09B0.05B0.00B0.03B0.04B0.03B0.02B
Other Non-Current Liabilities (Quarter) 0.02B0.22B0.53B0.30B0.03B0.35B0.42B0.05B0.19B0.05B0.05B0.07B0.06B0.06B0.06B0.05B
Total Non-Current Liabilities (Quarter) 6.52B7.57B7.25B8.04B8.35B8.75B8.06B5.16B5.34B5.45B4.42B4.03B0.73B0.33B0.16B0.15B
Total Liabilities (Quarter) 6.54B7.80B7.78B8.34B8.38B9.10B8.48B5.21B5.52B5.50B4.47B4.10B0.80B0.40B0.22B0.20B
Shareholder's Equity
Total Debt (Quarter) 4.16B5.44B5.56B6.11B6.65B7.38B6.64B3.42B3.08B2.35B0.58B0.44B0.02B
Common Equity (Quarter) 3.33B3.30B3.19B3.20B3.39B3.70B4.09B2.88B2.87B2.57B2.47B2.43B1.37B1.80B1.94B2.16B
Shareholder's Equity (Quarter) 3.33B3.30B3.19B3.20B3.39B3.70B4.09B2.88B2.87B2.57B2.47B2.43B1.37B1.80B1.94B2.16B
Liabilities and Shareholders Equity (Quarter) 9.91B11.14B11.00B11.56B11.78B13.06B12.81B8.09B8.39B8.07B6.95B6.53B2.16B2.20B2.15B2.36B
Retained Earnings (Quarter) -0.01B-0.02B-0.01B-0.02B-0.03B-0.01B0.02B-0.01B-0.00B-0.02B-0.53B-0.03B-0.40B-0.21B-0.17B-0.16B
Treasury Shares (Quarter) 0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B