|
Gross Margin
|
73.16% | 70.35% | 71.57% | 71.79% | 72.13% | 71.78% | 72.26% | 69.96% | 70.40% | 70.93% | 71.92% | 55.14% | 57.44% | 55.80% | 55.41% | 51.96% | 56.57% | 53.75% | 56.05% | 53.03% | 54.88% | 52.47% | 72.54% | 66.32% | 67.42% | 66.83% | 77.05% | | 68.78% | 66.85% | 8.15% | 45.82% | 47.17% | 47.53% | 49.04% | 44.07% | 45.96% | 50.19% | 49.15% | 47.86% | | 53.81% | 49.37% | 51.84% | 56.02% | 55.95% | 57.84% | 62.53% | 63.14% | 59.78% | 61.89% | 60.69% | 60.00% | 62.11% | 58.19% | 63.45% | 59.74% | 59.13% | 60.83% | 61.08% | 60.78% | 60.45% | 59.41% | 59.33% | 56.37% | 60.82% |
|
EBT Margin
|
14.25% | 19.76% | 21.37% | 20.05% | 22.55% | 21.68% | 21.17% | 17.79% | 23.58% | 20.10% | 19.76% | 20.55% | 24.06% | 22.10% | 20.14% | 12.78% | 21.94% | 19.82% | 20.03% | 13.06% | 19.53% | 18.44% | 20.63% | 5.15% | -39.97% | 18.15% | -4.87% | -7.71% | -7.51% | 16.30% | 14.54% | 45.82% | -0.39% | 1.14% | 9.11% | -0.79% | -1.47% | 1.90% | 3.23% | -2.14% | | 0.87% | 1.05% | -3.23% | -0.66% | -2.20% | 0.61% | 14.66% | 12.02% | 4.13% | 8.84% | 11.09% | 2.79% | 2.40% | 0.44% | 12.18% | 5.19% | 2.97% | 4.81% | 6.88% | 12.61% | 10.68% | 7.33% | 13.88% | 3.19% | 12.98% |
|
EBIT Margin
|
19.95% | 20.71% | 21.37% | 20.05% | 22.55% | 21.68% | 21.35% | 17.98% | 18.93% | 20.27% | 19.76% | 20.72% | 24.06% | 22.10% | 20.27% | 12.95% | 21.94% | 19.82% | 23.02% | 14.17% | 19.67% | 18.44% | 20.76% | 5.15% | -42.05% | 12.71% | -5.56% | -7.71% | 14.52% | 16.12% | 15.65% | 45.82% | -0.19% | 1.71% | 9.58% | -0.79% | 1.84% | 2.66% | 3.91% | -1.07% | | 2.18% | 2.09% | -1.38% | 1.75% | 0.22% | 2.65% | 16.50% | 14.26% | 6.52% | 10.53% | 13.71% | 3.26% | 6.00% | 2.43% | 16.60% | 7.14% | 6.16% | 10.28% | 10.32% | 15.14% | 12.73% | 9.54% | 15.79% | 5.88% | 14.66% |
|
EBITDA Margin
|
19.95% | 20.71% | 21.37% | 20.05% | 22.55% | 21.68% | 21.35% | 17.98% | 18.93% | 20.27% | 19.76% | 20.72% | 24.06% | 22.10% | 20.27% | 12.95% | 21.94% | 19.82% | 23.02% | 14.17% | 19.67% | 18.44% | 20.76% | 5.15% | -42.05% | 12.71% | -5.56% | -7.71% | 14.52% | 16.12% | 15.65% | 45.82% | -0.19% | 1.71% | 9.58% | -0.79% | 1.84% | 2.66% | 3.91% | -1.07% | | 2.18% | 2.09% | -1.38% | 1.75% | 0.22% | 2.65% | 16.50% | 14.26% | 6.52% | 10.53% | 13.71% | 3.26% | 6.00% | 2.43% | 16.60% | 7.14% | 6.16% | 10.28% | 10.32% | 15.14% | 12.73% | 9.54% | 15.79% | 5.88% | 14.66% |
|
Operating Margin
|
19.95% | 20.71% | 21.37% | 20.05% | 22.55% | 21.68% | 21.35% | 17.98% | 18.93% | 20.27% | 19.76% | 20.72% | 24.06% | 22.10% | 20.27% | 12.95% | 21.94% | 19.82% | 23.02% | 14.17% | 19.67% | 18.44% | 20.76% | 5.15% | -42.05% | 12.71% | -5.56% | -7.71% | 14.52% | 16.12% | 15.65% | 45.82% | -0.19% | 1.71% | 9.58% | -0.79% | 1.84% | 2.66% | 3.91% | -1.07% | | 2.18% | 2.09% | -1.38% | 1.75% | 0.22% | 2.65% | 16.50% | 14.26% | 6.52% | 10.53% | 13.71% | 3.26% | 6.00% | 2.43% | 16.60% | 7.14% | 6.16% | 10.28% | 10.32% | 15.14% | 12.73% | 9.54% | 15.79% | 5.88% | 14.66% |
|
Net Margin
|
10.69% | 14.82% | 16.94% | 15.62% | 15.74% | 15.34% | 15.51% | 12.85% | 17.73% | 14.45% | 14.56% | 14.85% | 16.84% | 16.07% | 15.14% | 10.05% | 16.12% | 14.71% | 14.56% | 9.39% | 14.20% | 14.09% | 15.51% | 3.78% | -42.54% | 12.87% | -6.82% | -7.71% | -7.68% | 8.88% | 9.27% | 45.82% | -0.39% | 2.47% | -11.82% | -0.79% | -1.29% | 3.42% | 2.55% | -2.14% | | 2.18% | -0.21% | 38.71% | -9.41% | -0.22% | 1.02% | 10.79% | 8.96% | 3.70% | 6.95% | 7.26% | 1.86% | 1.92% | -1.55% | 8.40% | 3.68% | 2.74% | -1.53% | 4.30% | 8.49% | 7.27% | 6.11% | 10.53% | 2.21% | 9.62% |
|
FCF Margin
|
| 21.41% | 16.13% | 30.77% | 10.85% | 11.66% | 25.36% | 19.37% | 28.40% | 15.45% | 17.09% | 29.36% | 20.00% | 13.76% | 14.32% | 39.69% | 17.76% | 7.66% | 6.11% | 52.71% | 19.08% | 12.89% | 10.51% | 35.22% | 10.91% | 8.91% | 3.06% | 44.40% | 15.03% | 5.43% | 4.95% | 47.25% | 9.16% | -7.03% | 0.64% | 31.23% | 13.60% | -12.74% | 7.82% | 7.26% | | -5.66% | 9.00% | | 25.60% | 13.22% | 9.37% | 21.59% | 44.81% | 5.00% | 18.11% | 30.24% | 23.95% | 7.43% | 26.77% | 22.06% | 10.17% | 8.22% | 36.76% | 4.52% | 9.17% | 15.68% | 36.43% | 1.67% | 9.56% | 21.39% |
|
Inventory Average
|
| | | | | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Assets Average
|
| | | | | 1.71B | 1.82B | 2.12B | 2.41B | 2.47B | 2.55B | 2.71B | 2.86B | 2.98B | 3.06B | 3.04B | 3.03B | 3.08B | 3.11B | 3.14B | 3.16B | 3.08B | 3.08B | 3.12B | 2.92B | 2.67B | 2.57B | 2.50B | 2.42B | 2.35B | 2.36B | 2.45B | 2.41B | 2.32B | 2.43B | 2.46B | 2.28B | 2.17B | 2.25B | 2.32B | 2.20B | 2.05B | 2.02B | 2.10B | 2.13B | 2.11B | 2.15B | 2.20B | 2.22B | 2.19B | 2.15B | 2.03B | 1.90B | 1.86B | 1.92B | 2.00B | 1.93B | 1.80B | 1.81B | 1.81B | 1.68B | 1.64B | 1.68B | 1.73B | 1.74B | 1.75B |
|
Equity Average
|
| | | | | 1.04B | 1.14B | 1.23B | 1.32B | 1.38B | 1.45B | 1.57B | 1.69B | 1.81B | 1.83B | 1.77B | 1.77B | 1.85B | 1.89B | 1.85B | 1.86B | 1.85B | 1.77B | 1.58B | 1.31B | 1.09B | 0.92B | 0.82B | 0.83B | 0.90B | 0.95B | 0.96B | 0.91B | 0.80B | 0.69B | 0.66B | 0.61B | 0.57B | 0.53B | 0.48B | 0.42B | 0.35B | 0.29B | 0.31B | 0.35B | 0.36B | 0.39B | 0.41B | 0.44B | 0.46B | 0.46B | 0.35B | 0.23B | 0.23B | 0.25B | 0.24B | 0.22B | 0.17B | 0.13B | 0.09B | 0.06B | 0.10B | 0.13B | 0.15B | 0.17B | 0.20B |
|
Invested Capital
|
| | 0.91B | | 1.01B | 1.08B | 1.19B | 1.27B | 1.36B | 1.40B | 1.49B | 1.64B | 1.74B | 1.88B | 1.79B | 1.75B | 1.79B | 1.92B | 1.88B | 1.85B | 1.86B | 1.89B | 1.93B | 1.45B | 1.20B | 1.11B | 1.03B | 0.87B | 0.89B | 0.96B | 1.00B | 0.99B | 0.92B | 0.90B | 1.21B | 0.71B | 0.58B | 0.57B | 0.99B | 0.53B | 0.45B | 0.44B | 0.39B | 0.37B | 0.38B | 0.42B | 0.81B | 0.47B | 0.53B | 0.53B | 0.59B | 0.31B | 0.22B | 0.23B | 0.38B | 0.23B | 0.22B | 0.13B | 0.26B | 0.08B | 0.10B | 0.15B | 0.22B | 0.18B | 0.20B | 0.24B |
|
Asset Utilization Ratio
|
| | | | | 1.10 | 1.06 | 0.95 | 0.88 | 0.90 | 0.93 | 0.91 | 0.89 | 0.87 | 0.87 | 0.87 | 0.87 | 0.86 | 0.87 | 0.87 | 0.87 | 0.89 | 0.89 | 0.86 | 0.90 | 0.96 | 0.99 | 1.00 | 1.02 | 1.03 | 0.98 | 0.93 | 0.91 | 0.93 | 0.89 | 0.88 | 0.97 | 1.01 | 0.96 | 0.92 | | 1.00 | 0.99 | 0.87 | 0.86 | 0.86 | 0.85 | 0.86 | 0.87 | 0.88 | 0.89 | 0.95 | 0.98 | 0.98 | 0.93 | 0.89 | 0.94 | 1.01 | 1.01 | 1.01 | 1.07 | 1.10 | 1.04 | 0.99 | 0.96 | 0.94 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | -262.00 | 25.67 | -13.33 | | 29.00 | 29.67 | 32.67 | | -0.33 | 2.25 | 15.00 | | 2.00 | 2.33 | 3.83 | -0.56 | | 1.25 | 5.00 | -0.86 | 1.14 | 0.14 | 2.17 | 11.57 | 10.00 | 5.00 | 8.33 | 11.33 | 2.80 | 4.17 | 1.57 | 11.29 | 4.71 | 3.38 | 5.88 | 6.00 | 9.43 | 8.00 | 5.57 | 9.43 | 4.00 | 8.71 |
|
Debt to Equity
|
| | | | | | | 0.24 | 0.22 | 0.21 | 0.19 | 0.17 | 0.16 | 0.15 | 0.16 | 0.15 | 0.15 | 0.13 | 0.15 | 0.13 | 0.12 | 0.14 | 0.24 | 0.42 | 0.51 | 0.69 | 0.88 | 0.81 | 0.67 | 0.62 | 0.58 | 0.59 | 0.63 | 0.94 | 1.07 | 0.81 | 0.87 | 0.89 | 1.00 | 1.06 | 1.34 | 1.48 | 1.83 | 1.36 | 1.35 | 1.20 | 1.14 | 1.08 | 0.93 | 0.93 | 0.90 | 1.68 | 2.24 | 2.12 | 1.93 | 2.17 | 2.28 | 4.08 | 3.70 | 9.24 | 6.56 | 3.89 | 3.61 | 3.00 | 2.66 | 2.11 |
|
Debt Ratio
|
| | | | | | | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 | 0.13 | 0.19 | 0.22 | 0.26 | 0.30 | 0.26 | 0.24 | 0.25 | 0.24 | 0.23 | 0.24 | 0.29 | 0.28 | 0.22 | 0.23 | 0.23 | 0.21 | 0.22 | 0.23 | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.20 | 0.19 | 0.20 | 0.19 | 0.21 | 0.26 | 0.27 | 0.25 | 0.25 | 0.27 | 0.29 | 0.27 | 0.29 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 |
|
Equity Ratio
|
| | 0.58 | | 0.61 | 0.62 | 0.63 | 0.54 | 0.55 | 0.56 | 0.57 | 0.58 | 0.60 | 0.62 | 0.58 | 0.58 | 0.59 | 0.62 | 0.60 | 0.58 | 0.59 | 0.61 | 0.55 | 0.47 | 0.43 | 0.38 | 0.34 | 0.32 | 0.36 | 0.40 | 0.40 | 0.38 | 0.37 | 0.31 | 0.26 | 0.27 | 0.26 | 0.26 | 0.21 | 0.20 | 0.17 | 0.17 | 0.13 | 0.16 | 0.16 | 0.18 | 0.18 | 0.19 | 0.21 | 0.21 | 0.21 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.07 | 0.07 | 0.03 | 0.05 | 0.08 | 0.08 | 0.09 | 0.10 | 0.12 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | -262.00 | 25.67 | -13.33 | | 29.00 | 29.67 | 32.67 | | -0.33 | 2.25 | 15.00 | | 2.00 | 2.33 | 3.83 | -0.56 | | 1.25 | 5.00 | -0.86 | 1.14 | 0.14 | 2.17 | 11.57 | 10.00 | 5.00 | 8.33 | 11.33 | 2.80 | 4.17 | 1.57 | 11.29 | 4.71 | 3.38 | 5.88 | 6.00 | 9.43 | 8.00 | 5.57 | 9.43 | 4.00 | 8.71 |
|
Enterprise Value
|
3.41B | 4.19B | 4.72B | 4.33B | 4.74B | 6.03B | 6.92B | 8.30B | 7.87B | 8.83B | 7.35B | 10.43B | 11.33B | 11.81B | 8.90B | 8.85B | 7.38B | 8.18B | 6.74B | 6.91B | 5.65B | 5.69B | 5.67B | 4.92B | 4.33B | 3.23B | 2.67B | 2.48B | 2.35B | 3.05B | 2.56B | 2.90B | 2.73B | 3.23B | 3.56B | 3.90B | 3.99B | 3.51B | 4.83B | 4.40B | 3.56B | 3.01B | 2.52B | 1.88B | 1.76B | 1.94B | 1.93B | 3.66B | 4.79B | 5.64B | 4.02B | 4.83B | 3.33B | 2.69B | 2.86B | 3.51B | 4.90B | 4.15B | 3.77B | 2.83B | 3.04B | 2.57B | 2.56B | 1.76B | 1.76B | 1.63B |
|
Market Capitalization
|
4.05B | 4.90B | 5.38B | 5.04B | 5.47B | 6.77B | 7.80B | 9.08B | 8.55B | 9.53B | 8.12B | 11.41B | 12.15B | 12.71B | 9.63B | 9.70B | 8.21B | 9.04B | 7.43B | 7.83B | 6.58B | 6.53B | 6.50B | 5.80B | 5.25B | 4.10B | 3.51B | 3.40B | 3.26B | 4.04B | 3.53B | 4.07B | 3.81B | 4.26B | 4.65B | 4.84B | 4.87B | 4.28B | 5.54B | 5.12B | 4.20B | 3.54B | 3.01B | 2.27B | 2.26B | 2.47B | 2.46B | 4.20B | 5.48B | 6.26B | 4.61B | 5.23B | 3.87B | 3.19B | 3.43B | 4.06B | 5.40B | 4.50B | 4.26B | 3.16B | 3.34B | 2.92B | 2.98B | 2.13B | 2.13B | 2.03B |
|
Return on Sales
|
| | | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | -0.01% | -0.02% | -0.08% | -0.11% | -0.02% | -0.04% | 0.01% | 0.13% | 0.15% | 0.14% | 0.08% | -0.03% | -0.03% | -0.03% | 0.01% | 0.01% | | 0.02% | 0.01% | 0.09% | 0.07% | 0.07% | 0.07% | 0.01% | 0.05% | 0.06% | 0.08% | 0.07% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.05% | 0.07% | 0.08% | 0.07% | 0.07% |
|
Return on Capital Employed
|
| | | | | 0.35% | 0.33% | 0.29% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.23% | 0.23% | 0.21% | 0.23% | 0.24% | 0.23% | 0.23% | 0.24% | 0.20% | 0.02% | 0.00% | -0.12% | -0.17% | 0.05% | 0.06% | 0.14% | 0.31% | 0.25% | 0.24% | 0.21% | 0.04% | 0.05% | 0.06% | 0.03% | 0.03% | | 0.03% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.08% | 0.13% | 0.16% | 0.21% | 0.21% | 0.16% | 0.15% | 0.13% | 0.13% | 0.15% | 0.16% | 0.23% | 0.19% | 0.24% | 0.28% | 0.28% | 0.29% | 0.22% | 0.23% |
|
Return on Invested Capital
|
| | | | | 0.29% | 0.27% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.22% | 0.23% | 0.22% | 0.22% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.20% | | | | | | | 0.01% | | | 0.29% | 0.09% | | | | | | | | | | | | | 0.04% | 0.27% | 0.28% | 0.32% | 0.36% | 0.45% | 0.49% | 0.22% | 0.25% | 0.40% | 0.54% | 0.50% | 0.42% | 1.07% | 0.91% | 0.79% | 0.82% | 0.72% | 0.65% |
|
Return on Assets
|
| | | | | 0.18% | 0.17% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | -0.01% | -0.02% | -0.08% | -0.11% | -0.02% | -0.04% | 0.01% | 0.12% | 0.14% | 0.13% | 0.07% | -0.03% | -0.03% | -0.03% | 0.01% | 0.01% | | 0.02% | 0.01% | 0.08% | 0.06% | 0.06% | 0.06% | 0.01% | 0.05% | 0.05% | 0.07% | 0.06% | 0.05% | 0.05% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.04% | 0.05% | 0.07% | 0.08% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | | 0.29% | 0.26% | 0.24% | 0.25% | 0.25% | 0.24% | 0.24% | 0.23% | 0.22% | 0.23% | 0.22% | 0.22% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.21% | 0.21% | -0.02% | -0.04% | -0.23% | -0.34% | -0.07% | -0.10% | 0.02% | 0.30% | 0.36% | 0.37% | 0.23% | -0.10% | -0.12% | -0.12% | 0.04% | 0.03% | | 0.09% | 0.05% | 0.55% | 0.39% | 0.34% | 0.33% | 0.03% | 0.23% | 0.26% | 0.32% | 0.37% | 0.41% | 0.37% | 0.18% | 0.20% | 0.26% | 0.36% | 0.48% | 0.44% | 0.96% | 0.82% | 0.88% | 0.95% | 0.66% | 0.60% |