Teradata Growth Metrics (2009-2025) | TDC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.01%48.07%41.65%38.93%19.20%18.45%22.73%17.20%7.29%4.36%2.20%0.98%5.34%3.09%-3.21%1.16%-2.36%-12.79%-13.55%-19.32%-20.59%-12.91%-11.31%-4.51%0.77%-1.85%-0.30%5.93%-5.16%-5.77%-7.41%-7.67%-2.93%-3.63%-7.35%-12.84%-5.91%-0.99%6.97%6.61%2.42%6.80%0.80%-1.09%-13.98%-15.59%-14.81%-6.78%4.80%-1.37%-4.29%-7.37%-12.13%-13.22%-4.66%-9.02%0.40%7.09%6.15%
Assets Growth (3y) 25.02%22.32%21.12%18.03%10.44%8.41%6.68%6.18%3.34%-2.10%-5.08%-6.24%-6.53%-7.83%-9.46%-7.97%-7.90%-9.32%-8.57%-6.55%-8.78%-6.96%-6.45%-2.25%-2.47%-3.76%-5.08%-5.18%-4.67%-3.48%-2.82%-4.98%-2.20%0.63%-0.03%-2.77%-6.06%-3.72%-2.79%-0.57%-2.63%-3.84%-6.33%-5.12%-7.47%-10.27%-8.05%-7.73%-2.58%-2.86%-1.06%
Assets Growth (5y) 14.83%10.48%8.25%6.06%0.87%-0.65%-1.42%-1.60%-2.46%-4.32%-5.44%-3.57%-4.83%-6.25%-7.29%-5.28%-6.38%-7.51%-8.09%-8.06%-7.07%-5.13%-4.09%-2.80%-2.21%-1.18%-1.61%-2.11%-5.26%-4.11%-4.65%-4.58%-3.35%-3.23%-4.02%-4.52%-5.26%-5.24%-3.47%-3.70%-4.02%-3.74%-3.62%
Assets (QoQ) 5.60%7.29%25.28%4.32%1.02%5.23%7.49%3.66%4.67%0.49%-1.60%0.83%2.50%-0.71%2.65%-1.32%-3.76%3.78%-0.93%-11.86%-4.61%-3.14%-2.49%-3.33%-2.85%4.28%2.90%-5.84%-1.33%10.79%-7.86%-6.45%-3.04%10.49%-3.14%-7.13%-6.78%3.94%4.57%-2.28%0.71%3.59%0.46%1.91%-4.94%1.64%-12.63%0.00%-4.06%11.22%-1.78%-5.89%-6.90%7.64%-6.83%-7.05%2.28%2.71%2.82%-0.86%1.38%
Capital Expenditures Growth (1y) 60.00%-18.18%33.33%27.27%12.50%22.22%50.00%35.71%100.00%63.64%-16.67%10.53%-27.78%-11.11%20.00%-57.14%23.08%6.25%41.67%33.33%-12.50%-47.06%-52.94%-25.00%7.14%133.33%100.00%55.56%93.33%-9.52%62.50%128.57%17.24%221.05%-42.31%-62.50%-52.94%-81.97%-33.33%8.33%-31.25%-9.09%-60.00%-61.54%-9.09%-10.00%-75.00%-60.00%-70.00%-11.11%300.00%0.00%66.67%0.00%50.00%50.00%60.00%-12.50%-83.33%33.33%-37.50%
Capital Expenditures Growth (3y) 53.26%17.84%18.56%24.05%17.57%21.14%14.47%-13.69%21.14%15.62%12.31%-14.20%-8.04%-20.63%-7.17%-24.61%4.89%9.49%10.06%15.87%21.92%3.78%15.21%38.67%34.42%89.25%23.31%10.06%2.17%-19.39%-14.50%-2.44%-27.61%-19.26%-46.42%-46.14%-33.50%-47.16%-59.45%-44.97%-42.76%-10.07%-26.32%-46.42%-23.11%-7.17%14.47%-15.66%-7.17%-8.04%0.00%25.99%18.56%
Capital Expenditures Growth (5y) 26.19%9.10%23.16%1.76%11.84%0.00%0.00%-8.46%10.76%13.81%5.92%-5.92%10.01%1.09%21.06%8.79%21.20%30.69%4.56%5.92%0.00%-8.34%-10.07%1.61%-4.71%2.13%-12.94%-11.09%-7.79%-15.59%-42.57%-32.24%-36.48%-15.89%-31.23%-42.57%-31.84%-33.39%-16.74%-24.21%-12.94%-8.64%-36.90%-21.00%-14.59%
Capital Expenditures (QoQ) 120.00%-45.45%83.33%-27.27%12.50%-11.11%75.00%-35.71%22.22%9.09%58.33%-5.26%0.00%-44.44%110.00%-38.10%23.08%-25.00%-25.00%77.78%6.25%0.00%-29.41%16.67%-35.71%-11.11%12.50%66.67%40.00%-23.81%-12.50%107.14%-34.48%36.84%23.08%6.25%79.41%-75.41%-20.00%33.33%-31.25%-9.09%30.00%-15.38%-9.09%-60.00%25.00%100.00%-10.00%-88.89%100.00%50.00%166.67%-50.00%-50.00%150.00%60.00%-25.00%-50.00%166.67%-12.50%-85.71%300.00%25.00%
Cash & Equivalents Growth (1y) 13.48%5.26%33.59%9.27%-5.80%-6.75%-12.57%25.71%20.38%31.55%-5.57%-12.78%0.61%-5.17%-4.66%8.09%13.08%-1.62%20.00%-4.45%-1.39%3.07%0.60%4.09%-1.30%13.04%16.09%26.94%19.36%3.74%11.81%-19.33%-18.62%-25.07%-34.34%-23.00%-28.09%-31.25%-30.91%-45.50%-22.20%0.95%7.09%36.55%38.46%15.01%11.91%-24.91%-20.32%-17.46%-3.89%36.39%-7.52%-31.23%-14.59%-38.84%-40.28%0.00%-13.58%9.20%22.59%16.67%
Cash & Equivalents Growth (3y) 8.77%8.89%3.32%6.21%4.49%5.17%-7.67%5.82%11.05%7.06%2.61%-3.42%3.91%-1.30%4.80%2.44%3.24%4.65%11.91%8.08%5.12%6.52%9.30%2.15%-1.39%-4.22%-5.19%-7.62%-11.27%-18.85%-20.25%-30.31%-23.07%-19.59%-21.39%-16.94%-8.16%-7.24%-6.10%-17.63%-4.97%-1.41%4.82%11.83%0.67%-13.25%-2.79%-14.44%-23.94%-17.20%-10.81%-3.06%-12.19%-7.08%
Cash & Equivalents Growth (5y) 7.92%3.79%4.76%4.35%4.93%3.36%-1.02%3.34%5.91%7.41%4.76%3.54%5.73%2.43%8.36%1.94%1.34%-2.28%0.57%-4.75%-7.43%-9.04%-9.94%-14.87%-11.71%-9.42%-8.81%-10.12%-5.53%-9.10%-9.48%-19.07%-12.86%-13.17%-12.18%-10.11%-10.61%-14.64%-7.43%-14.16%-13.87%-8.00%-3.19%-1.36%-5.67%-5.30%
Cash & Equivalents (QoQ) 10.34%-6.11%7.72%1.69%2.35%19.16%-11.89%-12.34%1.32%11.72%26.68%-16.05%10.72%-19.80%17.01%-3.17%4.36%-19.37%32.66%1.30%-9.21%-1.65%5.64%4.54%-5.10%-4.00%9.30%-0.87%8.69%-1.42%19.51%-6.79%-5.53%6.24%-13.77%-5.96%-13.02%-6.90%1.12%-12.17%-16.85%-6.44%-20.24%25.38%7.89%-0.75%1.70%27.14%-10.38%-3.43%-31.76%34.90%-7.16%12.45%-3.16%-8.53%-30.95%39.66%-30.66%-10.68%15.61%20.69%-12.38%0.27%10.03%
Cash from Investing Activities Growth (1y) -123.81%47.62%-2,404.76%-360.00%36.17%-4.55%94.30%-9.49%-36.67%-221.74%10.00%72.20%14.63%52.70%-37.04%63.64%-122.86%-57.14%13.51%53.57%114.10%67.27%9.38%-76.92%327.27%-66.67%37.93%-47.83%-168.09%20.00%-55.56%0.00%-9.38%-175.00%42.86%61.76%51.43%80.30%25.00%-15.38%23.53%15.38%58.33%60.00%23.08%9.09%80.00%50.00%70.00%-10.00%-300.00%0.00%-600.00%-90.91%-100.00%-66.67%52.38%57.14%87.50%0.00%40.00%
Cash from Investing Activities Growth (3y) -24.98%-20.78%-8.74%-11.87%9.36%-16.74%58.72%51.99%-37.51%-33.72%-2.17%63.93%31.39%37.58%-2.41%33.15%49.52%5.01%21.35%-6.69%25.69%24.15%4.35%-37.78%-73.05%-54.20%17.98%17.32%-33.17%24.33%12.64%23.87%25.94%22.90%43.69%43.91%34.14%46.69%60.31%38.66%43.91%5.42%30.66%41.52%-17.33%-24.05%-16.96%5.90%0.00%3.45%0.00%-18.56%-25.99%
Cash from Investing Activities Growth (5y) -30.01%-5.54%-8.79%25.06%17.44%3.93%43.99%38.10%28.96%-5.46%9.71%34.26%4.84%20.16%-0.73%15.08%0.00%-13.53%15.44%14.23%26.27%25.06%17.81%-2.90%-26.05%9.38%29.64%23.57%-17.22%19.73%43.90%38.46%37.71%14.45%32.24%38.46%9.71%20.47%12.94%17.40%10.07%7.09%39.16%19.73%14.33%
Cash from Investing Activities (QoQ) -100.00%50.00%-161.90%14.55%53.19%-2,290.91%51.90%88.14%23.33%-30.43%-823.33%85.20%-80.49%63.51%-185.19%54.55%0.00%-5.71%24.32%-178.57%29.49%41.82%59.38%184.62%-263.64%-61.11%20.69%304.35%-163.83%40.00%-88.89%5.88%25.00%-16.67%-21.43%-2.94%-88.57%75.76%18.75%-30.77%23.53%7.69%-25.00%13.33%15.38%54.55%-20.00%-66.67%0.00%90.00%-200.00%0.00%-266.67%63.64%25.00%-600.00%0.00%61.90%37.50%-100.00%10.00%88.89%-400.00%-20.00%
Cash from Operations Growth (1y) -32.29%62.64%-23.19%188.71%56.92%-14.86%81.13%-15.08%4.90%-1.59%26.56%-7.89%-40.19%-49.19%41.15%-1.43%59.38%53.97%-35.28%-42.03%-33.33%-68.04%12.61%23.75%-33.82%67.74%-0.80%-38.38%-117.78%-55.77%-25.81%73.77%-312.50%365.22%-73.37%-48.11%69.70%-49.53%-79.59%136.36%810.00%3.70%1,000.00%73.08%-53.52%69.64%37.27%-53.33%3.03%35.79%-27.81%-53.33%20.59%36.43%-75.23%-12.24%87.80%-11.36%-70.37%0.00%22.08%
Cash from Operations Growth (3y) 3.68%10.86%20.76%31.19%-0.52%-24.78%47.91%-8.31%0.00%-8.35%4.96%-19.26%-14.02%-37.00%0.95%-10.91%-11.08%-6.20%-10.25%-23.82%-27.62%-38.11%-6.07%9.83%-35.45%51.13%-41.91%-17.79%-30.50%1.27%-65.71%28.69%121.55%34.53%-15.76%28.52%44.22%-3.89%45.52%24.05%75.44%33.68%121.72%-27.76%-16.73%46.48%-37.39%-42.40%32.64%17.98%-62.44%-25.74%40.35%
Cash from Operations Growth (5y) 1.22%1.29%9.98%5.23%0.91%-26.85%18.72%-11.17%-15.10%-16.22%5.25%-16.69%-15.72%-28.61%-5.41%-5.41%-20.26%11.18%-32.24%-16.81%-15.97%-11.05%-46.21%10.20%0.87%12.56%-15.14%17.84%-6.01%12.81%-9.45%11.47%44.27%41.18%-9.94%-14.30%26.52%10.47%-11.24%-4.80%57.53%23.64%-4.36%-19.85%5.77%
Cash from Operations (QoQ) -5.21%51.65%-55.07%4.84%127.69%-28.38%68.87%-43.02%23.53%52.38%-20.83%-29.61%15.89%95.97%-42.39%-54.29%-1.56%444.44%-59.77%-26.09%-4.90%128.87%-63.96%-15.00%-54.41%706.45%-60.40%-54.55%15.56%376.92%-75.40%-113.11%387.50%700.00%-42.39%-131.13%424.24%-54.21%12.24%-118.18%640.00%-81.48%1,200.00%-45.38%-21.13%96.43%104.55%-85.33%187.88%58.95%-30.46%-67.62%279.41%-15.50%-55.05%-16.33%329.27%-84.66%59.26%79.07%102.60%-94.87%437.50%118.60%
EBITDA Margin Growth (1y) 260.0097.00-2.00-206.00-362.00-141.00-159.00273.00513.00184.0051.00-777.00-212.00-228.00275.00122.00-227.00-138.00-225.00-902.00-6173.00-573.00-2633.00-1286.005,658.00342.002,122.00-1472.00-1441.00-607.00203.0095.00-567.00-28.00-48.00-492.00-31.00-196.00366.001,788.001,251.00630.00788.00-279.00-1100.00-53.00-809.00289.00389.0017.00785.00-627.00799.00656.00-75.00547.00-926.00194.00
EBITDA Margin Growth (3y) 411.00140.00-110.00-710.00-61.00-186.00167.00-381.0074.00-183.00100.00-1556.00-6611.00-940.00-2583.00-2065.00-742.00-370.00-736.00-1987.00-1673.00-1118.00-595.004,389.00-1004.00947.00664.00-1394.00-1667.00195.00-149.00-694.001,729.001,242.00386.00661.001,478.00382.00345.001,798.00539.00594.00764.00-617.0088.00621.00-99.00208.00263.00867.00
EBITDA Margin Growth (5y) -28.00-227.00-61.00-1489.00-6461.00-897.00-2691.00-2569.00-441.00-414.00-411.00-2426.00-2039.00-1069.00-1374.00-2010.00-1716.00-1911.00-1524.00-1626.00-2177.00-654.004,381.00-1249.00821.002,420.00-27.00-960.00-513.00345.00428.00-715.001,739.00530.00350.00637.001,139.001,055.001,055.001,717.00413.001,444.00
EBITDA Margin (QoQ) 75.0067.00-132.00251.00-88.00-33.00-337.0095.00133.00-50.0096.00334.00-196.00-183.00-732.00899.00-212.00320.00-884.00550.00-123.00232.00-1561.00-4721.005,476.00-1827.00-214.002,223.00160.00-47.00191.00787.00-1038.00263.0082.00125.00-498.00-319.00-37.00313.00-153.00243.001,385.00-224.00-773.00400.00318.00-1045.00274.00-356.001,416.00-945.00-98.00412.004.00482.00-241.00-319.00625.00-991.00878.00
EBIT Growth (1y) 26.19%20.45%10.38%5.81%3.77%15.09%13.68%39.56%45.45%17.21%12.78%-40.16%-8.13%-7.69%18.00%17.11%-9.52%-6.82%-10.73%-66.29%-296.99%-37.40%-125.32%-240.00%133.21%15.58%345.00%-101.15%-89.89%-38.78%1,100.00%55.56%-61.67%-25.00%-28.57%-121.74%-20.00%-90.00%360.00%1,450.00%775.00%2,900.00%284.62%-16.05%-80.00%-16.67%-78.00%16.18%135.71%8.00%327.27%-39.24%100.00%107.41%-17.02%37.50%-63.64%8.93%
EBIT Growth (3y) 23.96%17.57%12.27%-4.04%11.52%7.59%14.80%-0.74%6.53%0.27%5.91%-38.18%-53.79%-18.64%-31.36%-36.67%-16.04%-12.31%-17.89%-26.15%-58.17%-27.58%-28.73%26.79%-43.35%37.06%50.81%-51.75%-27.05%115.44%-51.93%-39.94%181.26%91.29%28.92%29.54%149.87%35.72%61.34%147.53%60.38%200.00%53.48%-16.01%-1.94%23.13%-7.95%-0.99%19.68%34.63%
EBIT Growth (5y) 9.63%6.93%8.31%-18.99%-34.93%-6.19%-18.55%-19.74%-4.58%-6.11%-5.92%-14.94%-42.48%-16.74%-15.47%-41.58%-36.16%-33.51%-15.51%-39.46%-15.23%-17.08%15.22%-58.05%18.38%31.48%-4.26%-19.55%-12.59%74.11%22.67%-28.77%85.14%26.97%14.04%15.36%63.26%41.14%57.85%67.03%24.57%127.54%
EBIT Margin Growth (1y) 260.0097.00-2.00-206.00-362.00-141.00-159.00273.00513.00184.0051.00-777.00-212.00-228.00275.00122.00-227.00-138.00-225.00-902.00-6173.00-573.00-2633.00-1286.005,658.00342.002,122.00-1472.00-1441.00-607.00203.0095.00-567.00-28.00-48.00-492.00-31.00-196.00366.001,788.001,251.00630.00788.00-279.00-1100.00-53.00-809.00289.00389.0017.00785.00-627.00799.00656.00-75.00547.00-926.00194.00
EBIT Margin Growth (3y) 411.00140.00-110.00-710.00-61.00-186.00167.00-381.0074.00-183.00100.00-1556.00-6611.00-940.00-2583.00-2065.00-742.00-370.00-736.00-1987.00-1673.00-1118.00-595.004,389.00-1004.00947.00664.00-1394.00-1667.00195.00-149.00-694.001,729.001,242.00386.00661.001,478.00382.00345.001,798.00539.00594.00764.00-617.0088.00621.00-99.00208.00263.00867.00
EBIT Margin Growth (5y) -28.00-227.00-61.00-1489.00-6461.00-897.00-2691.00-2569.00-441.00-414.00-411.00-2426.00-2039.00-1069.00-1374.00-2010.00-1716.00-1911.00-1524.00-1626.00-2177.00-654.004,381.00-1249.00821.002,420.00-27.00-960.00-513.00345.00428.00-715.001,739.00530.00350.00637.001,139.001,055.001,055.001,717.00413.001,444.00
EBIT Margin (QoQ) 75.0067.00-132.00251.00-88.00-33.00-337.0095.00133.00-50.0096.00334.00-196.00-183.00-732.00899.00-212.00320.00-884.00550.00-123.00232.00-1561.00-4721.005,476.00-1827.00-214.002,223.00160.00-47.00191.00787.00-1038.00263.0082.00125.00-498.00-319.00-37.00313.00-153.00243.001,385.00-224.00-773.00400.00318.00-1045.00274.00-356.001,416.00-945.00-98.00412.004.00482.00-241.00-319.00625.00-991.00878.00
EBIT (QoQ) 4.76%20.45%-18.87%23.26%0.00%10.38%-22.22%20.88%10.91%9.02%-4.51%25.98%-10.62%4.90%-49.33%93.42%-10.20%34.09%-49.72%49.44%-7.52%28.46%-81.01%-973.33%129.39%-151.95%-5.00%307.14%2.30%10.11%1,000.00%566.67%-106.67%350.00%40.00%64.29%-121.74%-150.00%-20.00%233.33%-87.50%1,200.00%523.08%-13.58%-57.14%66.67%36.00%-79.41%78.57%-56.00%618.18%-58.23%-18.18%74.07%2.13%37.50%-15.15%-30.36%69.23%-63.64%154.17%
EBT Growth (1y) 26.19%26.19%9.43%4.65%29.25%14.15%14.66%40.00%16.79%18.18%12.03%-40.48%-8.13%-7.69%3.36%9.33%-10.20%-6.82%1.95%-63.41%-288.64%-10.57%-122.29%-240.00%134.14%-18.18%360.00%-103.53%-93.33%-37.36%300.00%66.67%-66.67%-150.00%-60.00%-163.16%-40.00%-350.00%125.00%614.29%2,066.67%290.00%1,300.00%-23.61%-47.37%-95.24%5.45%30.00%1,000.00%-44.83%129.17%261.54%36.36%81.25%-76.36%14.89%
EBT Growth (3y) 23.96%19.40%12.02%-4.46%11.52%7.59%9.91%-3.06%-1.23%0.55%5.69%-38.02%-52.64%-8.37%-30.74%-36.80%-16.69%-11.99%-16.08%-26.47%-63.46%-28.66%-28.73%26.50%-55.04%36.49%38.02%-64.58%-28.70%0.00%-54.20%-62.52%171.44%114.24%23.86%30.27%95.74%35.72%29.40%83.14%115.44%48.88%94.28%-23.69%-2.31%35.24%-10.61%1.79%75.44%
EBT Growth (5y) 9.46%7.93%8.17%-18.99%-34.18%0.74%-18.14%-19.79%-9.11%-5.75%-7.31%-15.08%-46.96%-17.48%-15.48%-47.26%-40.31%-34.20%-16.24%-49.60%-15.73%-19.79%58.68%-15.90%15.84%30.01%-7.04%-26.73%-14.33%10.76%-48.83%75.18%31.95%5.39%2.98%39.06%63.68%35.10%43.77%44.65%49.23%
EBT Margin Growth (1y) 260.00191.00-20.00-226.00103.00-158.00-141.00277.0048.00200.0037.00-778.00-212.00-228.00-11.0028.00-241.00-138.0060.00-790.00-5949.00-29.00-2550.00-1286.005,416.00-185.001,940.00-1478.00-1516.00-543.00169.0076.00-587.00-135.00-103.00-566.00-109.00-307.00304.001,789.001,267.00633.00823.00-358.00-173.00-840.00110.0057.00437.00-530.00742.00771.00252.00699.00-943.00230.00
EBT Margin Growth (3y) 411.00234.00-124.00-727.00-61.00-186.00-114.00-473.00-405.00-166.0087.00-1540.00-6403.00-395.00-2500.00-2048.00-775.00-352.00-549.00-2011.00-1730.00-1153.00-595.004,107.00-1625.00810.00557.00-1543.00-1697.00-7.00-334.00-849.001,545.001,091.00223.00561.001,323.00153.00287.001,541.00585.00517.00420.00-778.0060.00655.00-151.00279.001,058.00
EBT Margin Growth (5y) -43.00-132.00-74.00-1489.00-6252.00-353.00-2604.00-2549.00-939.00-380.00-523.00-2464.00-2096.00-1103.00-1357.00-2084.00-1792.00-1679.00-1519.00-1757.00-2306.00-838.003,931.00-2035.00548.002,237.00-217.00-1217.00-569.00126.00-866.001,298.00409.00107.00158.00902.00981.00976.001,710.00384.001,518.00
EBT Margin (QoQ) -19.00161.00-132.00251.00-88.00-51.00-338.00579.00-348.00-34.0079.00351.00-196.00-197.00-736.00916.00-212.0021.00-697.00647.00-109.00219.00-1548.00-4512.005,812.00-2302.00-284.002,190.00211.00-177.00173.00796.00-990.00189.0080.00133.00-537.00-330.00-80.00257.00-155.00281.001,405.00-265.00-789.00471.00225.00-196.001,174.00-699.00-223.00185.00207.00573.00-193.00-335.00654.00-1069.00979.00
EBT (QoQ) 0.00%26.19%-18.87%23.26%0.00%9.43%-22.41%52.22%-11.68%9.92%-5.26%26.98%-10.62%4.20%-49.66%96.00%-10.20%16.67%-46.75%60.98%-6.82%27.64%-80.89%-930.00%144.18%-131.82%-20.00%302.38%5.88%1.11%300.00%850.00%-107.02%250.00%66.67%90.00%-152.63%-400.00%-16.67%78.57%-233.33%130.00%2,300.00%-18.06%-67.80%121.05%30.95%-80.00%2,800.00%-58.62%-45.83%69.23%45.45%71.88%-14.55%-36.17%93.33%-77.59%315.38%
Enterprise Value Growth (1y) -13.48%-5.26%-33.59%-9.27%5.80%6.75%12.57%-25.71%-20.38%-31.55%5.57%12.78%-0.61%5.17%4.66%-8.09%-13.08%1.62%-20.00%4.45%1.39%-3.07%-0.60%-4.09%1.30%-13.04%-16.09%-26.94%-19.36%-3.74%-11.81%19.33%18.62%25.07%34.34%23.00%28.09%31.25%30.91%45.50%22.20%-0.95%-7.09%-36.55%-38.46%-15.01%-11.91%24.91%20.32%17.46%3.89%-36.39%7.52%31.23%14.59%38.84%40.28%0.00%13.58%-9.20%-22.59%-16.67%
Enterprise Value Growth (3y) -8.77%-8.89%-3.32%-6.21%-4.49%-5.17%7.67%-5.82%-11.05%-7.06%-2.61%3.42%-3.91%1.30%-4.80%-2.44%-3.24%-4.65%-11.91%-8.08%-5.12%-6.52%-9.30%-2.15%1.39%4.22%5.19%7.62%11.27%18.85%20.25%30.31%23.07%19.59%21.39%16.94%8.16%7.24%6.10%17.63%4.97%1.41%-4.82%-11.83%-0.67%13.25%2.79%14.44%23.94%17.20%10.81%3.06%12.19%7.08%
Enterprise Value Growth (5y) -7.92%-3.79%-4.76%-4.35%-4.93%-3.36%1.02%-3.34%-5.91%-7.41%-4.76%-3.54%-5.73%-2.43%-8.36%-1.94%-1.34%2.28%-0.57%4.75%7.43%9.04%9.94%14.87%11.71%9.42%8.81%10.12%5.53%9.10%9.48%19.07%12.86%13.17%12.18%10.11%10.61%14.64%7.43%14.16%13.87%8.00%3.19%1.36%5.67%5.30%
Enterprise Value (QoQ) -10.34%6.11%-7.72%-1.69%-2.35%-19.16%11.89%12.34%-1.32%-11.72%-26.68%16.05%-10.72%19.80%-17.01%3.17%-4.36%19.37%-32.66%-1.30%9.21%1.65%-5.64%-4.54%5.10%4.00%-9.30%0.87%-8.69%1.42%-19.51%6.79%5.53%-6.24%13.77%5.96%13.02%6.90%-1.12%12.17%16.85%6.44%20.24%-25.38%-7.89%0.75%-1.70%-27.14%10.38%3.43%31.76%-34.90%7.16%-12.45%3.16%8.53%30.95%-39.66%30.66%10.68%-15.61%-20.69%12.38%-0.27%-10.03%
EPS (Basic) Growth (1y) 22.22%21.62%4.08%-2.50%38.64%15.56%15.69%38.46%8.20%19.23%12.86%-33.33%0.00%-3.23%2.94%2.78%-7.58%1.67%10.85%-59.46%-406.56%-8.20%-146.20%-340.00%126.20%-32.14%227.40%94.44%-106.12%-71.05%-231.54%-200.00%210.74%36.36%121.39%-50.00%-42.13%-235.09%1,788.89%-111.52%129.41%-67.76%200.00%1,700.00%500.00%-30.61%-110.00%-50.00%-123.33%14.71%525.00%50.00%0.00%-46.15%123.53%175.00%470.48%119.05%-76.32%27.27%
EPS (Basic) Growth (3y) 22.39%18.78%10.76%-3.45%14.47%10.06%10.36%-1.74%0.00%5.47%8.80%-34.75%-69.08%-3.34%-36.21%-44.22%-9.45%-14.12%-13.27%-27.12%-27.02%-43.50%-40.51%-33.89%26.36%-35.54%33.11%37.00%-38.87%-33.52%327.27%-137.13%-27.87%27.75%116.63%129.20%2.17%33.59%79.44%-2.68%25.60%-36.46%34.35%141.01%-50.37%-24.61%-1.70%27.29%-4.74%10.60%61.98%73.80%
EPS (Basic) Growth (5y) 11.12%10.52%9.17%-17.81%-44.27%4.47%-21.87%-23.93%-4.29%-6.08%-5.39%-15.29%-15.39%-29.24%-23.59%-16.72%-45.00%-24.21%-28.75%-17.54%-32.29%-17.33%58.91%26.54%-15.07%16.46%27.44%-3.98%-15.89%-7.67%80.20%-5.92%-6.17%34.67%53.42%38.61%-4.36%-20.65%34.08%30.62%28.66%-21.26%17.35%113.15%
EPS (Basic) (QoQ) 2.78%32.43%-18.37%10.00%2.27%13.33%-23.53%56.41%-14.75%13.46%-8.47%22.22%-6.06%7.40%-45.94%83.33%-9.09%14.24%-46.02%64.86%0.00%24.56%-80.26%-1,346.67%129.95%-162.68%-2.56%236.11%-22.45%17.68%-104.47%-50.00%466.67%-634.76%89.80%155.37%351.50%-16.11%-171.52%-295.84%994.12%-126.32%97.50%600.00%880.00%-18.37%-60.00%87.50%13.33%-111.76%300.00%-187.50%657.14%-56.41%-29.41%-158.33%400.00%80.95%-13.16%-21.41%77.38%-80.43%366.67%
EPS (Weighted Average and Diluted) Growth (1y) 22.22%22.22%4.17%-2.56%36.36%15.91%14.00%39.47%8.33%17.65%14.44%-33.96%0.00%-1.67%3.19%5.71%-7.69%1.69%11.10%-59.46%-411.67%-8.33%-146.94%-340.00%126.20%-32.73%225.66%94.44%-106.12%-72.97%-233.37%-200.00%209.74%50.00%121.04%-50.00%-42.13%-237.36%1,777.78%-111.52%123.53%-68.87%197.50%1,600.00%625.00%-29.79%-110.26%-46.67%-124.14%18.18%525.00%50.00%14.29%-48.72%123.53%175.00%524.30%125.00%-76.32%27.27%
EPS (Weighted Average and Diluted) Growth (3y) 21.77%18.56%10.76%-3.54%13.89%10.27%10.42%-0.89%0.00%5.57%9.47%-34.34%-69.58%-2.86%-36.41%-44.68%-8.99%-14.40%-13.14%-27.12%-27.03%-44.97%-40.72%-33.89%26.36%-35.15%33.00%37.00%-38.32%-33.62%326.35%-137.13%-28.06%27.40%114.24%127.96%0.00%32.82%78.28%-2.68%25.60%-36.32%34.35%141.01%-51.83%-24.78%-0.86%30.06%-4.25%10.89%61.98%73.80%
EPS (Weighted Average and Diluted) Growth (5y) 10.76%10.76%9.27%-17.40%-44.27%4.56%-21.99%-24.13%-3.97%-6.22%-5.00%-15.30%-15.40%-30.12%-23.75%-16.77%-44.93%-23.96%-28.73%-17.54%-32.07%-17.37%58.70%26.54%-15.08%16.15%27.01%-4.46%-16.52%-8.04%79.24%-5.92%-4.36%34.67%53.42%38.87%-4.36%-19.97%33.39%30.62%28.46%-21.50%17.35%113.15%
EPS (Weighted Average and Diluted) (QoQ) 0.00%33.33%-18.75%12.82%0.00%13.64%-24.00%57.89%-15.00%11.76%-7.02%22.64%-7.69%8.72%-46.34%85.71%-9.23%14.08%-45.03%62.16%0.00%24.63%-79.94%-1,346.67%129.41%-163.82%-2.56%236.11%-24.49%19.21%-104.53%-50.00%433.33%-688.24%89.80%154.87%355.62%-17.49%-172.72%-295.84%988.24%-126.49%97.50%500.00%1,075.00%-17.02%-61.54%93.33%13.79%-112.12%300.00%-187.50%657.14%-56.41%-29.41%-150.00%433.33%90.00%-13.16%-22.85%76.76%-80.00%366.67%
FCF Margin Growth (1y) -976.00924.00-1140.001,755.00379.00-828.001,000.00-840.00-169.00-276.001,033.00-224.00-610.00-821.001,301.00132.00524.00440.00-1748.00-817.00-398.00-745.00918.00411.00-348.00189.00285.00-586.00-1247.00-431.00-1603.00444.00-570.00718.00-2396.00707.0088.001,888.0066.001,920.00-822.00874.00865.00-2085.00243.00866.00-818.00-1378.0079.00999.00-1754.00-100.00746.00-33.00-284.0038.00571.00
FCF Margin Growth (3y) -766.00-180.00892.00691.00-400.00-1925.003,334.00-932.00-255.00-658.00586.00-909.00-484.00-1126.00471.00-274.00-222.00-116.00-546.00-992.00-1993.00-987.00-400.00269.00-2165.00476.00-3714.00-1110.00375.001,644.002,025.00873.00-964.003,120.001,774.001,028.002,298.001,310.001,807.00-1543.00-500.002,739.00-1707.00-3563.001,068.001,833.00-2857.00-1439.001,396.00
FCF Margin Growth (5y) -852.00-562.00445.006.00-275.00-2231.002,504.00-1337.00-1001.00-1214.001,789.00-1084.00-2079.00-1369.00-847.00-416.00-2040.00171.00-4544.00-1856.00-181.001,469.00430.00631.00-2282.002,978.00-43.001,315.00-1701.001,479.001,447.002,613.00-917.00-343.002,096.002,894.00-275.002,135.002,773.00-1604.00818.00
FCF Margin (QoQ) -528.001,464.00-1992.0081.001,371.00-600.00903.00-1295.00164.001,228.00-936.00-624.0057.002,537.00-2193.00-1010.00-155.004,660.00-3362.00-619.00-238.002,471.00-2431.00-200.00-585.004,134.00-2938.00-959.00-48.004,230.00-3809.00-1620.00767.003,059.00-1762.00-2634.002,056.00-56.001,437.00-1239.00-385.001,222.002,322.00-3981.001,311.001,214.00-629.00-1652.001,934.00-471.00-1189.00-195.002,854.00-3225.00466.00651.002,075.00-3476.00788.001,184.00
Free Cash Flow Growth (1y) -37.36%73.75%-25.76%223.53%63.16%-17.27%83.67%-19.39%-4.30%-7.83%29.44%-10.53%-42.70%-55.66%42.06%8.40%68.63%70.21%-38.07%-47.29%-37.21%-72.50%18.05%32.35%-44.44%40.91%-4.13%-47.78%-223.33%-87.10%-31.90%57.45%-81.08%1,050.00%-78.48%-41.89%61.19%-6.52%172.09%330.77%6.98%88.03%-61.67%86.96%41.51%-53.18%34.78%40.70%-30.00%-54.37%16.13%38.84%-80.00%-14.89%91.67%-11.31%-66.67%-2.50%28.99%
Free Cash Flow Growth (3y) -0.74%9.83%20.85%32.64%-3.64%-30.33%50.04%-7.88%-2.57%-11.39%4.43%-20.04%-15.34%-40.79%1.27%-8.89%-16.21%-12.95%-11.17%-28.58%-34.45%-63.16%-8.31%2.86%-47.98%27.87%-48.01%-21.82%-42.06%11.52%35.53%53.57%125.72%-12.46%43.79%32.82%23.19%64.01%33.80%47.24%41.18%-26.21%-15.66%54.00%-41.70%-43.35%44.22%20.11%-64.00%-27.65%42.13%
Free Cash Flow Growth (5y) -1.12%0.00%9.20%5.92%-1.08%-30.84%19.82%-11.42%-20.25%-23.06%5.21%-18.78%-19.29%-48.08%-7.47%-9.06%-27.08%-0.43%-36.56%-19.73%-18.15%-11.68%11.46%2.13%15.90%-15.22%19.57%-5.18%22.64%-8.35%16.99%23.20%97.76%-7.85%-8.68%20.47%29.57%-9.19%-1.44%36.01%28.22%-19.73%8.21%
Free Cash Flow (QoQ) -12.09%65.00%-61.36%11.76%143.86%-29.50%68.37%-43.64%23.66%56.52%-26.11%-33.08%19.10%119.81%-48.93%-57.14%-7.84%604.26%-61.03%-33.33%-6.98%156.25%-66.83%-20.59%-59.26%1,000.00%-62.81%-66.67%3.33%648.39%-79.74%-178.72%110.81%3,850.00%-53.16%-190.54%168.66%-26.09%26.47%-160.47%265.38%-48.72%-23.33%130.43%107.55%-89.55%273.91%74.42%-31.33%-69.90%290.32%-13.22%-55.24%-23.40%366.67%-87.50%90.48%72.50%115.94%-95.30%457.14%128.21%
Gross Margin Growth (1y) 111.00143.0069.00-183.00-173.00-85.00-35.00-1482.00-1295.00-1513.00-1651.00-318.00-88.00-204.0064.00107.00-169.00-128.001,649.001,330.001,253.001,436.00452.00120.002.00-6890.00-2144.00-1932.004,089.00-175.00-122.00266.0011.00379.00362.00105.00398.00213.00764.001,068.00712.00384.00405.00-184.00-314.00233.00-371.00276.00-26.00-298.00265.00-237.00104.00132.00-142.00-175.00-441.0036.00
Gross Margin Growth (3y) -1358.00-1456.00-1617.00-1984.00-1556.00-1803.00-1622.00-1693.00-1551.00-1846.0062.001,118.00997.001,104.002,165.001,205.001,309.00-4790.00-720.00-771.00-495.00-2349.00-2225.00-2146.00-1664.00-2790.00-1304.004,206.00602.00884.00842.00880.001,845.001,718.00959.001,275.001,282.00830.00798.001,160.00372.00319.00299.00-145.00-236.0067.00-248.00-136.00-363.00-129.00
Gross Margin Growth (5y) -1614.00-1788.0096.00-547.00-471.00-495.00479.00-178.00-408.00-6377.00-931.00-1027.00-827.00-636.00-789.00-1061.00-356.00-690.00-516.00134.00-2233.00-1448.00-1140.00-1088.00-1921.00-548.00-707.005,375.001,486.001,283.001,458.00914.001,937.001,378.00894.001,168.001,321.00664.00921.00749.0036.00487.00
Gross Margin (QoQ) -67.00122.0022.0033.00-35.0048.00-230.0044.0053.0099.00-1678.00230.00-165.00-39.00-345.00461.00-281.00229.00-302.00186.00-241.002,006.00-621.00109.00-58.001,022.00-177.00-5870.003,768.00135.0036.00151.00-497.00188.00423.00-104.00-129.00-361.00164.00417.00-7.00189.00468.0061.00-335.00211.00-121.00-69.00211.00-392.00526.00-371.00-61.00170.0024.00-30.00-33.00-104.00-8.00-296.00444.00
Gross Profit Growth (1y) 13.38%17.39%11.55%14.94%20.65%21.65%22.22%-4.52%-6.60%-15.46%-15.29%-9.76%-0.79%-0.83%5.12%9.18%-2.11%-2.23%28.07%15.92%13.21%15.71%0.36%-2.14%-8.89%-90.79%-41.12%-32.25%501.96%-0.89%3.31%5.60%-5.86%0.45%-6.44%-14.19%0.45%2.83%14.52%36.44%21.09%8.27%3.52%-1.95%-16.77%-5.82%-10.54%0.33%6.98%0.00%5.70%-5.96%-3.99%2.70%-12.59%-12.68%-13.21%-4.89%
Gross Profit Growth (3y) 8.51%6.48%4.92%-0.33%3.79%0.66%2.86%-2.02%-3.20%-6.41%4.48%4.53%3.21%3.91%10.55%2.74%1.01%-50.91%-12.25%-13.27%-10.61%-17.76%-16.71%-15.88%-13.29%-19.50%-12.52%69.42%0.00%1.89%0.53%-2.56%11.24%7.43%1.37%0.57%10.35%1.59%1.98%10.31%2.54%0.65%-0.71%-2.56%-5.09%-1.10%-6.15%-6.25%-3.76%-0.78%
Gross Profit Growth (5y) 4.41%3.20%9.23%4.62%4.38%2.90%6.95%0.10%-2.88%-36.24%-7.82%-8.73%-7.08%-5.62%-6.07%-7.98%-5.91%-7.68%-7.62%-6.73%-14.79%-10.23%-9.43%-8.91%-12.51%-5.48%-5.71%41.96%5.99%1.29%0.71%-3.05%6.25%2.00%-0.38%-0.77%4.86%1.49%-0.41%1.97%-2.12%-0.08%
Gross Profit (QoQ) 0.00%18.73%-13.24%10.06%3.54%12.82%-10.61%15.54%4.40%13.35%-30.17%13.02%-5.50%13.57%-25.61%24.26%-5.54%20.39%-22.74%11.41%-5.66%57.71%-30.07%8.81%-3.57%36.79%-10.22%-86.18%341.18%7.56%3.31%22.80%-27.36%12.11%5.60%9.47%-22.49%0.40%-9.27%13.78%-0.78%11.81%8.10%0.98%-11.29%6.91%2.38%-14.29%0.39%1.54%14.83%-8.61%-6.16%7.34%2.16%-6.69%0.38%-8.65%2.06%-7.26%10.00%
Interest Coverage Ratio Growth (1y) 116.60%15.58%345.00%-101.15%-92.42%-54.08%900.00%3.70%-74.44%-46.43%-118.63%-54.29%-88.57%403.33%1,450.00%775.00%3,400.00%284.62%-2.06%-72.00%-16.67%-81.14%-0.42%68.37%-19.00%273.86%-46.84%100.00%137.04%-5.17%57.14%-57.58%8.93%
Interest Coverage Ratio Growth (3y) 26.31%-55.04%31.76%-65.20%-26.45%87.31%-60.11%-47.53%71.00%28.92%29.54%181.89%49.38%61.34%147.53%60.38%186.94%39.45%-19.66%-1.94%16.96%-12.56%-5.95%12.62%27.88%
Interest Coverage Ratio Growth (5y) 14.97%-64.59%16.68%-14.39%-29.96%-23.91%67.54%13.12%-36.31%18.71%7.66%8.91%66.51%44.96%57.85%67.03%28.47%127.54%
Interest Coverage Ratio (QoQ) 119.59%-151.95%36.40%10.11%1,000.00%566.67%16.67%64.29%-114.49%-157.14%-20.00%233.33%-87.50%1,416.67%434.07%-13.58%-50.00%66.67%36.00%-75.29%48.81%-62.29%618.18%-58.23%-28.41%74.07%2.13%57.14%-15.15%-30.36%69.23%-57.58%117.86%
Net Cash Flow Growth (1y) -81.97%457.50%-309.62%-753.33%72.73%-43.36%286.24%-50.00%326.32%-322.22%-36.45%84.35%-58.02%7.78%73.64%152.17%-320.59%96.99%-73.21%200.00%46.67%-520.00%26.67%-116.67%290.00%109.68%144.74%-1,283.33%-178.95%2,033.33%-180.11%49.40%-88.33%-176.56%104.70%-104.76%9.73%22.45%-1,385.71%211.63%134.31%71.05%115.56%50.00%-280.00%-72.73%-1,392.86%10.42%76.19%400.00%96.69%-124.53%-840.00%126.32%-2,083.33%17.95%123.40%-26.36%53.44%59.38%15.15%
Net Cash Flow Growth (3y) 9.91%-65.10%35.37%-52.31%45.67%-46.76%59.46%28.51%-81.18%-27.28%-33.39%30.94%-35.61%44.36%-16.17%36.10%30.75%26.37%-6.01%-107.36%7.17%145.52%-64.89%-46.85%-41.36%-16.49%-54.84%-142.91%-49.51%-144.78%-35.43%46.69%37.21%-29.50%27.94%75.75%17.70%27.08%-203.14%56.71%47.22%51.83%59.45%-34.00%-82.00%139.44%-124.78%-30.50%36.15%91.29%30.41%-27.69%65.50%
Net Cash Flow Growth (5y) -26.42%34.02%2.90%19.14%-41.32%-17.26%21.95%42.80%31.95%-48.27%-1.73%10.80%-22.34%18.69%-25.83%-12.80%-39.71%21.65%-50.00%-55.76%-6.34%-50.02%-28.47%21.67%23.52%18.72%-28.70%91.86%-23.12%-52.81%-24.35%31.39%24.21%-2.29%47.40%1.47%-4.53%35.88%-83.34%17.94%18.37%35.10%7.48%-16.38%1.66%
Net Cash Flow (QoQ) -165.57%230.00%-71.15%-26.67%1,200.00%-176.22%10.09%119.39%326.32%150.62%-172.41%155.10%-322.22%171.67%-117.83%247.83%-588.24%234.94%-94.64%-725.00%93.33%1,300.00%-40.00%-211.11%22.50%345.16%-107.89%1,366.67%-96.05%6,100.00%-144.62%27.71%206.67%-332.81%71.81%-169.05%56.64%114.29%-1,328.57%-18.60%62.75%-136.84%206.67%-63.54%-131.43%227.27%928.57%-143.75%69.84%-852.63%187.85%-109.43%480.00%-110.53%-550.00%-261.54%191.49%-201.55%75.57%203.13%187.88%-164.21%78.69%392.31%
Net Income Growth (1y) 19.35%19.05%1.19%-2.99%39.19%16.00%15.29%40.00%8.74%19.54%14.29%-35.16%-3.57%-5.77%0.00%0.00%-11.11%-4.08%5.36%-62.71%-376.04%-17.02%-141.53%-290.91%124.15%-37.18%218.37%-106.25%-73.47%-227.59%200.00%38.46%120.27%-150.00%-44.44%-226.67%1,780.00%-110.00%126.32%-68.45%202.33%1,800.00%560.00%-32.08%-109.09%-52.94%-121.21%11.11%525.00%50.00%0.00%-50.00%117.65%166.67%457.14%120.00%-75.68%25.00%
Net Income Growth (3y) 21.79%18.19%10.06%-4.15%13.43%9.33%9.63%-3.18%-2.32%2.61%6.39%-37.70%-63.44%-9.14%-34.58%-39.45%-16.01%-20.63%-19.70%-26.86%-48.29%-37.98%-29.70%26.31%-38.66%32.12%38.02%-41.12%-32.53%-120.70%-27.59%27.40%147.98%122.40%-1.89%30.06%77.58%-7.17%28.31%-38.02%33.80%141.01%-50.37%-27.74%-5.61%23.47%-8.84%6.92%61.98%71.00%
Net Income Growth (5y) 9.14%8.33%7.03%-19.97%-41.04%0.79%-20.84%-21.49%-9.08%-10.85%-9.96%-15.28%-34.02%-21.62%-15.64%-48.27%-28.75%-33.11%-16.75%-36.12%-16.66%50.17%30.49%-15.02%16.02%26.68%-7.22%-19.08%-10.67%0.00%-9.25%37.60%64.38%33.56%-7.79%-19.79%31.95%26.19%27.09%-23.51%17.18%111.18%
Net Income (QoQ) 1.61%33.33%-20.24%10.45%1.35%13.33%-23.53%58.46%-15.53%12.64%-7.14%23.08%-7.14%7.69%-47.32%83.05%-9.26%14.29%-47.32%62.71%-2.08%25.53%-81.36%-1,304.55%129.43%-162.82%14.29%252.38%-23.44%18.37%425.00%-669.23%94.59%200.00%350.00%-16.67%-166.67%-290.00%984.21%-125.60%97.67%600.00%960.00%-16.98%-61.36%94.12%9.09%-111.11%300.00%-187.50%671.43%-57.50%-29.41%-158.33%385.71%85.00%-13.51%-21.88%76.00%-79.55%344.44%
Net Income towards Common Stockholders Growth (1y) 19.35%19.05%1.19%-2.99%39.19%16.00%15.29%40.00%8.74%19.54%14.29%-35.16%-3.57%-5.77%0.00%0.00%-11.11%-4.08%5.36%-62.71%-376.04%-17.02%-141.53%-290.91%124.15%-37.18%218.37%-106.25%-73.47%-227.59%200.00%38.46%120.27%-150.00%-44.44%-226.67%1,780.00%-110.00%126.32%-68.45%202.33%1,800.00%560.00%-32.08%-109.09%-52.94%-121.21%11.11%525.00%50.00%0.00%-50.00%117.65%166.67%457.14%120.00%-75.68%25.00%
Net Income towards Common Stockholders Growth (3y) 21.79%18.19%10.06%-4.15%13.43%9.33%9.63%-3.18%-2.32%2.61%6.39%-37.70%-63.44%-9.14%-34.58%-39.45%-16.01%-20.63%-19.70%-26.86%-48.29%-37.98%-29.70%26.31%-38.66%32.12%38.02%-41.12%-32.53%-120.70%-27.59%27.40%147.98%122.40%-1.89%30.06%77.58%-7.17%28.31%-38.02%33.80%141.01%-50.37%-27.74%-5.61%23.47%-8.84%6.92%61.98%71.00%
Net Income towards Common Stockholders Growth (5y) 9.14%8.33%7.03%-19.97%-41.04%0.79%-20.84%-21.49%-9.08%-10.85%-9.96%-15.28%-34.02%-21.62%-15.64%-48.27%-28.75%-33.11%-16.75%-36.12%-16.66%50.17%30.49%-15.02%16.02%26.68%-7.22%-19.08%-10.67%0.00%-9.25%37.60%64.38%33.56%-7.79%-19.79%31.95%26.19%27.09%-23.51%17.18%111.18%
Net Income towards Common Stockholders (QoQ) 1.61%33.33%-20.24%10.45%1.35%13.33%-23.53%58.46%-15.53%12.64%-7.14%23.08%-7.14%7.69%-47.32%83.05%-9.26%14.29%-47.32%62.71%-2.08%25.53%-81.36%-1,304.55%129.43%-162.82%14.29%252.38%-23.44%18.37%425.00%-669.23%94.59%200.00%350.00%-16.67%-166.67%-290.00%984.21%-125.60%97.67%600.00%960.00%-16.98%-61.36%94.12%9.09%-111.11%300.00%-187.50%671.43%-57.50%-29.41%-158.33%385.71%85.00%-13.51%-21.88%76.00%-79.55%344.44%
Net Margin Growth (1y) 102.0051.00-142.00-277.00198.00-89.00-95.00200.00-89.00162.0057.00-479.00-72.00-136.00-57.00-66.00-192.00-62.0094.00-561.00-5674.00-122.00-2232.00-1149.005,322.00-399.001,608.00-1146.00-641.00-2109.00152.0095.001,437.00-135.00-124.00-640.004,085.00-240.00486.00-2792.001,837.00392.00593.00-354.00-989.00-178.00-850.00115.00461.0082.002.00-410.00481.00453.00764.00623.00-628.00234.00
Net Margin Growth (3y) 212.00125.00-180.00-557.0037.00-62.00-95.00-345.00-353.00-36.0094.00-1106.00-5938.00-320.00-2195.00-1776.00-543.00-584.00-530.00-1498.00-1162.00-2733.00-457.004,327.00-945.00937.00557.00-670.00-1311.00-863.00-269.001,284.001,158.00823.0027.00440.00939.00-26.00230.00-3031.001,309.00296.00-255.00-649.00-48.00358.00-83.00327.00314.00770.00
Net Margin Growth (5y) -53.00-73.00-143.00-1184.00-5828.00-247.00-2233.00-2055.00-704.00-558.00-530.00-1762.00-1360.00-2696.00-1084.00-1538.00-1129.00-1201.00-1153.00-1191.00-1935.003,493.003,313.00-1309.00783.001,850.00-172.00-518.00-232.00-15.00-55.001,027.00919.00294.00-68.00-408.00644.00509.00996.00-2818.001,162.00984.00
Net Margin (QoQ) 10.00211.00-132.0013.00-41.0017.00-267.00488.00-328.0011.0028.00200.00-77.00-94.00-508.00607.00-140.00-15.00-517.00481.00-11.00141.00-1173.00-4632.005,541.00-1969.00-89.001,839.00-181.0039.00325.00-1429.001,103.00153.00269.00-87.00-469.00-602.004,256.00-4812.00919.00124.00978.00-183.00-527.00325.0031.00-819.00285.00-347.00995.00-472.00-94.00-427.00583.00419.00-121.00-116.00441.00-832.00741.00
Operating Income Growth (1y) 26.19%20.45%10.38%5.81%3.77%15.09%13.68%39.56%45.45%17.21%12.78%-40.16%-8.13%-7.69%18.00%17.11%-9.52%-6.82%-10.73%-66.29%-296.99%-37.40%-125.32%-240.00%133.21%15.58%345.00%-101.15%-89.89%-38.78%1,100.00%55.56%-61.67%-25.00%-28.57%-121.74%-20.00%-90.00%360.00%1,450.00%775.00%2,900.00%284.62%-16.05%-80.00%-16.67%-78.00%16.18%135.71%8.00%327.27%-39.24%100.00%107.41%-17.02%37.50%-63.64%8.93%
Operating Income Growth (3y) 23.96%17.57%12.27%-4.04%11.52%7.59%14.80%-0.74%6.53%0.27%5.91%-38.18%-53.79%-18.64%-31.36%-36.67%-16.04%-12.31%-17.89%-26.15%-58.17%-27.58%-28.73%26.79%-43.35%37.06%50.81%-51.75%-27.05%115.44%-51.93%-39.94%181.26%91.29%28.92%29.54%149.87%35.72%61.34%147.53%60.38%200.00%53.48%-16.01%-1.94%23.13%-7.95%-0.99%19.68%34.63%
Operating Income Growth (5y) 9.63%6.93%8.31%-18.99%-34.93%-6.19%-18.55%-19.74%-4.58%-6.11%-5.92%-14.94%-42.48%-16.74%-15.47%-41.58%-36.16%-33.51%-15.51%-39.46%-15.23%-17.08%15.22%-58.05%18.38%31.48%-4.26%-19.55%-12.59%74.11%22.67%-28.77%85.14%26.97%14.04%15.36%63.26%41.14%57.85%67.03%24.57%127.54%
Operating Income (QoQ) 4.76%20.45%-18.87%23.26%0.00%10.38%-22.22%20.88%10.91%9.02%-4.51%25.98%-10.62%4.90%-49.33%93.42%-10.20%34.09%-49.72%49.44%-7.52%28.46%-81.01%-973.33%129.39%-151.95%-5.00%307.14%2.30%10.11%1,000.00%566.67%-106.67%350.00%40.00%64.29%-121.74%-150.00%-20.00%233.33%-87.50%1,200.00%523.08%-13.58%-57.14%66.67%36.00%-79.41%78.57%-56.00%618.18%-58.23%-18.18%74.07%2.13%37.50%-15.15%-30.36%69.23%-63.64%154.17%
Operating Margin Growth (1y) 260.0097.00-2.00-206.00-362.00-141.00-159.00273.00513.00184.0051.00-777.00-212.00-228.00275.00122.00-227.00-138.00-225.00-902.00-6173.00-573.00-2633.00-1286.005,658.00342.002,122.00-1472.00-1441.00-607.00203.0095.00-567.00-28.00-48.00-492.00-31.00-196.00366.001,788.001,251.00630.00788.00-279.00-1100.00-53.00-809.00289.00389.0017.00785.00-627.00799.00656.00-75.00547.00-926.00194.00
Operating Margin Growth (3y) 411.00140.00-110.00-710.00-61.00-186.00167.00-381.0074.00-183.00100.00-1556.00-6611.00-940.00-2583.00-2065.00-742.00-370.00-736.00-1987.00-1673.00-1118.00-595.004,389.00-1004.00947.00664.00-1394.00-1667.00195.00-149.00-694.001,729.001,242.00386.00661.001,478.00382.00345.001,798.00539.00594.00764.00-617.0088.00621.00-99.00208.00263.00867.00
Operating Margin Growth (5y) -28.00-227.00-61.00-1489.00-6461.00-897.00-2691.00-2569.00-441.00-414.00-411.00-2426.00-2039.00-1069.00-1374.00-2010.00-1716.00-1911.00-1524.00-1626.00-2177.00-654.004,381.00-1249.00821.002,420.00-27.00-960.00-513.00345.00428.00-715.001,739.00530.00350.00637.001,139.001,055.001,055.001,717.00413.001,444.00
Operating Margin (QoQ) 75.0067.00-132.00251.00-88.00-33.00-337.0095.00133.00-50.0096.00334.00-196.00-183.00-732.00899.00-212.00320.00-884.00550.00-123.00232.00-1561.00-4721.005,476.00-1827.00-214.002,223.00160.00-47.00191.00787.00-1038.00263.0082.00125.00-498.00-319.00-37.00313.00-153.00243.001,385.00-224.00-773.00400.00318.00-1045.00274.00-356.001,416.00-945.00-98.00412.004.00482.00-241.00-319.00625.00-991.00878.00
Profit After Tax Growth (1y) 19.35%19.05%1.19%-2.99%39.19%16.00%15.29%40.00%8.74%19.54%14.29%-35.16%-3.57%-5.77%0.00%0.00%-11.11%-4.08%5.36%-62.71%-376.04%-17.02%-141.53%-309.09%124.15%-37.18%218.37%95.65%-106.25%-73.47%-227.59%-250.00%200.00%38.46%120.27%-42.86%-44.44%-226.67%1,780.00%-110.00%126.32%-68.45%202.33%1,800.00%560.00%-32.08%-109.09%-52.94%-121.21%11.11%525.00%50.00%0.00%-50.00%117.65%166.67%457.14%120.00%-75.68%25.00%
Profit After Tax Growth (3y) 21.79%18.19%10.06%-4.15%13.43%9.33%9.63%-3.18%-2.32%2.61%6.39%-37.70%-63.44%-9.14%-34.58%-40.60%-16.01%-20.63%-19.70%-26.70%-26.86%-48.29%-37.98%-32.35%26.31%-38.66%32.12%39.87%-41.12%-32.53%341.40%-120.70%-27.59%27.40%112.32%122.40%-1.89%30.06%77.58%-7.17%28.31%-38.02%33.80%141.01%-50.37%-27.74%-5.61%23.47%-8.84%6.92%61.98%71.00%
Profit After Tax Growth (5y) 9.14%8.33%7.03%-19.97%-41.04%0.79%-20.84%-22.04%-9.08%-10.85%-9.96%-15.12%-15.28%-34.02%-21.62%-16.20%-48.27%-28.75%-33.11%-16.75%-36.12%-16.66%50.17%30.49%-15.02%16.02%25.81%-7.22%-19.08%-10.67%82.06%0.00%-9.25%37.60%50.47%33.56%-7.79%-19.79%31.95%26.19%27.09%-23.51%17.18%111.18%
Profit After Tax (QoQ) 1.61%33.33%-20.24%10.45%1.35%13.33%-23.53%58.46%-15.53%12.64%-7.14%23.08%-7.14%7.69%-47.32%83.05%-9.26%14.29%-47.32%62.71%-2.08%25.53%-81.36%-1,304.55%129.43%-162.82%6.12%239.13%-23.44%18.37%-103.45%-100.00%425.00%-669.23%90.54%157.14%350.00%-16.67%-166.67%-290.00%984.21%-125.60%97.67%600.00%960.00%-16.98%-61.36%94.12%9.09%-111.11%300.00%-187.50%671.43%-57.50%-29.41%-158.33%385.71%85.00%-13.51%-21.88%76.00%-79.55%344.44%
Property, Plant & Equipment (Net) Growth (1y) 10.53%17.82%15.53%14.29%9.91%12.61%20.17%25.00%21.31%16.42%9.79%7.33%7.43%0.00%0.00%-1.24%1.89%2.56%1.27%-10.06%-19.14%-19.37%-17.61%-3.50%8.40%10.85%21.37%17.39%21.13%30.77%42.14%82.10%76.16%69.52%47.35%18.64%10.23%6.31%0.90%-3.14%2.99%-3.56%-10.71%-15.04%-20.35%-23.38%-22.00%-15.28%-8.03%0.40%6.41%-2.05%-9.92%-16.40%-18.88%-22.59%-11.45%-1.91%0.50%
Property, Plant & Equipment (Net) Growth (3y) 16.45%15.59%15.09%15.31%12.73%9.44%9.68%9.83%9.91%6.09%3.60%-1.58%-3.99%-6.14%-5.86%-5.01%-3.70%-2.86%0.42%0.63%2.02%5.34%12.44%27.30%32.25%34.94%36.48%36.37%32.99%33.08%28.33%27.91%25.99%20.23%9.90%-0.80%-3.30%-7.73%-11.10%-11.33%-8.96%-9.47%-9.51%-11.00%-12.94%-13.68%-12.35%-13.72%-9.81%-6.28%-4.63%
Property, Plant & Equipment (Net) Growth (5y) 10.85%9.64%9.07%6.37%3.37%1.63%1.94%2.83%3.08%1.31%2.14%1.55%3.05%3.69%7.56%12.88%13.77%15.24%16.23%17.09%15.57%16.07%16.14%18.84%21.30%20.30%18.02%15.85%14.05%11.73%8.03%8.54%7.94%5.98%1.96%-4.12%-5.61%-7.99%-9.51%-11.97%-9.66%-9.46%-9.59%
Property, Plant & Equipment (Net) (QoQ) 1.98%1.94%5.71%7.21%0.00%0.84%1.67%9.84%6.72%4.90%-1.33%5.41%0.64%2.55%-1.24%-1.89%0.64%1.27%1.89%-1.23%-0.62%-10.06%-8.39%-1.53%1.55%5.34%2.90%0.70%11.19%1.89%6.17%8.72%20.86%30.53%2.71%4.62%5.05%5.11%-4.57%0.90%-0.30%0.89%1.47%-5.52%-7.69%-4.00%-4.86%-9.12%-6.02%4.27%3.28%-0.79%-0.40%-4.02%-5.02%-7.93%-3.35%-8.42%8.65%1.99%-0.98%
Return on Assets Growth (1y) -4.00-3.000.000.000.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.00-1.00-13.00-13.00-20.00-22.003.003.0014.0018.002.002.00-8.00-10.00-7.00-5.004.004.004.003.00-2.006.004.004.007.00-7.00-1.000.001.006.000.00-2.00-5.00-5.00-1.000.002.000.001.002.003.006.003.002.00
Return on Assets Growth (3y) -5.00-4.00-2.00-2.00-2.00-2.00-3.00-15.00-15.00-22.00-24.00-11.00-11.00-7.00-5.00-7.00-9.00-15.00-13.00-2.00-1.0010.0012.00-1.000.00-6.001.001.002.009.003.007.008.005.005.003.003.003.00-6.00-2.00-2.00-3.002.00-1.000.000.002.002.003.00
Return on Assets Growth (5y) -19.00-25.00-25.00-12.00-13.00-8.00-7.00-9.00-11.00-16.00-16.00-15.00-15.00-11.00-11.00-11.00-11.00-13.00-3.007.007.0014.0012.002.004.001.00-1.000.001.004.005.006.006.002.001.003.004.008.000.001.002.00
Return on Assets (QoQ) -1.00-2.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.00-12.00-1.00-7.00-3.0013.00-1.005.002.00-3.00-1.00-6.000.000.000.004.000.000.000.00-2.008.00-2.000.001.00-5.004.001.001.000.00-2.000.00-2.000.001.000.000.00-1.001.001.002.001.00-2.000.00
Return on Capital Employed Growth (1y) -10.00-9.00-4.001.000.001.00-2.00-2.00-3.00-3.001.000.001.001.00-5.00-21.00-22.00-36.00-37.003.005.0026.0034.006.002.00-9.00-13.00-7.00-2.00-1.00-1.00-2.00-1.00-3.00-3.00-1.009.0013.0016.0019.0013.002.00-1.00-8.00-8.00-1.001.0010.006.009.0012.005.0010.00-2.00-6.00
Return on Capital Employed Growth (3y) -13.00-10.00-5.00-2.00-2.000.00-5.00-23.00-24.00-38.00-41.00-18.00-16.00-9.00-7.00-11.00-15.00-19.00-15.003.005.0016.0020.00-2.00-12.00-17.00-11.00-8.00-4.004.008.0010.0017.0018.0012.0011.0013.0014.0016.0022.0010.0010.0013.007.008.006.008.00
Return on Capital Employed Growth (5y) -35.00-45.00-46.00-19.00-19.00-10.00-8.00-14.00-17.00-21.00-19.00-18.00-16.00-19.00-21.00-19.00-22.00-20.00-2.000.0013.0026.008.0010.006.004.004.007.008.009.0010.0011.0019.0016.0025.0026.0030.0021.0023.00
Return on Capital Employed (QoQ) -2.00-4.00-4.000.000.000.000.00-1.001.00-2.00-1.00-1.001.001.00-1.000.002.00-5.00-17.00-2.00-12.00-5.0023.001.009.003.00-5.00-4.00-3.00-1.001.001.00-2.000.00-1.00-3.001.00-1.001.007.005.002.005.000.00-5.00-1.00-2.000.002.002.007.00-4.005.005.00-1.001.00-7.001.00
Return on Equity Growth (1y) -4.00-2.000.00-2.00-2.00-1.00-2.00-1.00-2.00-3.00-2.00-2.00-1.001.001.00-22.00-24.00-44.00-55.009.007.0037.0052.005.006.00-23.00-28.00-21.00-18.0016.0016.0016.0014.00-13.0046.0028.0024.0039.00-49.00-11.00-3.00-1.0034.0013.006.00-19.00-22.00-10.005.0035.0029.0070.0046.0040.0050.00-30.00-22.00
Return on Equity Growth (3y) -8.00-7.00-4.00-5.00-5.00-4.00-3.00-25.00-27.00-46.00-56.00-15.00-18.00-6.00-3.00-8.00-11.00-30.00-31.00-8.00-6.0029.0039.00-1.002.00-20.0034.0022.0020.0042.0014.0033.0036.0026.0032.0030.0028.0020.00-37.00-7.008.0015.0041.0073.0056.0056.0058.0030.0028.00
Return on Equity Growth (5y) -33.00-50.00-58.00-19.00-22.00-11.00-6.00-12.00-14.00-32.00-32.00-32.00-30.00-14.00-15.00-14.00-15.00-27.0031.0036.0033.0056.0037.0017.0023.0019.0020.0024.0024.0023.0026.0036.0046.0042.0039.0091.0078.0095.0043.0032.0031.00
Return on Equity (QoQ) -2.00-2.001.000.000.000.00-1.00-1.000.00-1.000.00-1.000.000.00-1.000.001.000.00-23.00-2.00-19.00-11.0040.00-4.0011.004.00-6.00-3.00-18.00-1.000.000.0016.00-1.000.00-1.00-11.0058.00-19.00-5.004.00-29.0019.003.006.005.00-2.00-4.00-19.002.0011.0011.0012.00-4.0052.00-14.006.006.00-29.00-6.00
Return on Invested Capital Growth (1y) -5.00-3.00-1.000.00-1.000.00-1.00-1.00-2.00-2.00-1.00-1.000.00-1.00-2.00-23.00-21.00-47.005.00-1.0039.006.004.00-23.00-20.00-13.00-7.0023.00-5.001.00-12.008.00-4.0036.0027.0045.0032.0016.0019.00-13.00-14.00-3.007.0031.0019.0067.0038.0029.0040.00-35.00-26.00
Return on Invested Capital Growth (3y) -8.00-6.00-3.00-3.00-3.00-4.00-3.00-25.00-23.00-50.00-19.00-21.00-9.00-12.00-17.00-30.00-9.00-10.0010.0015.00-34.00-18.00-2.00-3.0038.0038.0049.0030.0033.0041.0015.0049.0052.0063.0038.0080.0063.0047.0046.0029.0018.00
Return on Invested Capital Growth (5y) -29.00-54.00-21.00-24.00-11.00-14.00-19.00-33.00-33.00-30.00-38.00-15.00-7.00-42.00-12.00-7.002.0013.0024.0029.0019.0034.0044.0029.0051.0063.0067.0036.0078.00101.0075.0080.0064.00
Return on Invested Capital (QoQ) -2.00-2.00-1.000.000.000.000.00-1.000.00-1.000.00-1.000.001.000.000.00-1.000.00-22.002.00-27.00-4.0013.00-6.00-14.001.00-7.0023.00-36.0030.00-16.0010.00-15.0018.0023.001.003.004.007.004.00-28.003.0018.0013.00-4.00-8.0065.00-15.00-13.003.00-10.00-7.00
Return on Sales Growth (1y) 1.001.00-1.00-3.002.00-1.00-1.002.00-1.002.001.00-5.00-1.00-1.00-1.00-1.00-2.00-1.001.00-6.00-57.00-1.00-22.00-11.0053.00-4.0016.0015.00-11.00-6.00-21.00-8.002.001.0014.00-1.001.00-1.00-6.0041.00-11.00-2.005.00-28.0018.004.006.00-4.00-10.00-2.00-8.001.005.001.000.00-4.005.005.008.006.00-6.002.00
Return on Sales Growth (3y) 2.001.00-2.00-6.000.00-1.00-1.00-3.00-4.000.001.00-11.00-59.00-3.00-22.00-18.00-5.00-6.00-5.00-2.00-15.00-12.00-27.00-5.0043.00-9.009.006.00-9.00-7.00-13.0031.00-9.00-3.0013.0012.008.000.004.009.00-2.000.002.00-30.0013.003.00-3.00-6.000.004.00-1.003.003.008.00
Return on Sales Growth (5y) -1.00-1.00-1.00-12.00-58.00-2.00-22.00-21.00-7.00-6.00-5.00-7.00-18.00-14.00-27.00-11.00-15.00-11.00-12.00-12.00-13.00-12.00-19.0035.0033.00-13.008.0019.00-2.00-5.00-2.000.000.00-1.0010.009.003.00-1.00-4.006.007.005.0010.00-28.0012.0010.00
Return on Sales (QoQ) 0.002.00-1.000.000.000.00-3.005.00-3.000.000.002.00-1.00-1.00-5.006.00-1.000.00-5.005.000.001.00-12.00-46.0055.00-20.00-1.0018.00-2.000.00-2.00-8.003.00-14.0011.002.003.00-1.00-5.004.001.00-6.0043.00-48.009.001.0010.00-2.00-5.003.000.00-8.003.00-3.0010.00-5.00-1.00-4.006.004.00-1.00-1.004.00-8.007.00
Revenue Growth (1y) 11.64%15.06%10.48%17.95%23.62%23.11%22.81%21.15%14.46%7.48%9.96%-4.24%0.75%2.94%3.92%6.98%0.90%0.15%-1.04%-7.32%-7.84%-9.15%-5.52%-6.36%-3.85%-8.91%-12.93%-9.91%-14.36%-4.71%0.00%3.05%6.04%0.00%-6.07%-7.51%-12.74%-15.99%-7.26%-1.09%-0.61%13.13%7.44%1.32%-3.26%1.02%-12.42%-9.35%-4.84%-4.03%7.44%5.04%1.11%-2.31%-5.63%0.46%-10.50%-10.11%-6.42%-5.45%
Revenue Growth (3y) 16.46%15.04%14.27%11.02%12.54%10.85%11.96%7.47%5.18%3.48%4.18%-1.71%-2.15%-2.16%-0.96%-2.44%-3.67%-6.07%-6.63%-7.88%-8.79%-7.61%-6.30%-4.56%-4.42%-4.61%-6.48%-4.95%-5.96%-7.59%-4.03%-3.78%-4.79%-7.78%-1.00%-3.36%-4.37%-6.87%1.96%-3.15%-2.92%3.13%0.36%-1.19%-2.36%-1.80%-3.88%-1.47%-4.86%-5.54%-1.74%-0.08%
Revenue Growth (5y) 9.93%9.43%8.94%6.29%5.80%4.38%5.58%1.50%0.61%-1.72%-1.44%-4.34%-5.06%-4.06%-3.29%-2.93%-4.08%-4.61%-5.23%-5.71%-7.20%-8.28%-5.70%-6.01%-5.61%-7.34%-2.07%-3.90%-3.58%-5.37%0.20%-3.47%-4.54%-6.31%-1.21%-3.21%-3.60%-4.92%-0.13%-0.84%-3.71%-0.75%-2.24%-1.73%
Revenue (QoQ) 0.95%16.71%-13.51%9.56%4.04%12.07%-7.66%14.82%3.61%11.79%-8.92%8.48%-2.71%14.37%-20.68%14.14%-0.60%15.47%-18.34%7.64%-1.33%14.09%-23.52%7.04%-2.73%18.65%-24.20%9.91%-7.85%13.41%-21.57%4.48%2.53%19.01%-19.17%7.51%-3.31%11.79%-20.41%7.63%-12.15%5.30%-0.66%8.15%0.00%0.00%-6.31%3.26%4.42%-13.31%-3.02%8.39%5.31%-2.94%-5.19%4.34%1.75%-6.24%0.92%-7.05%2.20%-2.39%1.96%
Share-based Compensation Growth (1y) 16.67%33.33%80.00%33.33%14.29%25.00%22.22%25.00%25.00%20.00%18.18%40.00%20.00%-16.67%-7.69%-7.14%-8.33%40.00%41.67%0.00%18.18%-7.14%23.53%-7.69%23.08%0.00%-23.81%58.33%0.00%30.77%18.75%-15.79%-6.25%-11.76%-21.05%37.50%46.67%60.00%40.00%40.91%22.73%-8.33%0.00%0.00%0.00%50.00%47.62%3.23%0.00%9.09%-9.68%9.38%22.22%-16.67%21.43%-17.14%-12.12%-10.00%-35.29%6.90%0.00%
Share-based Compensation Growth (3y) 18.56%25.99%37.51%32.64%19.68%7.72%10.06%17.57%11.20%11.87%15.62%9.14%9.14%2.70%17.33%-5.01%10.06%9.14%10.06%13.48%13.30%6.69%3.78%7.17%4.89%4.89%-10.61%22.39%11.20%22.67%9.49%17.73%19.06%8.97%3.39%24.67%21.64%30.06%27.38%13.30%7.06%14.47%10.06%4.13%6.92%10.89%17.42%-2.20%2.41%-6.47%-10.80%-1.05%2.41%
Share-based Compensation Growth (5y) 12.89%18.47%27.73%16.72%13.18%10.20%18.47%8.45%14.87%5.39%7.78%13.70%9.86%7.21%7.89%2.71%4.56%8.45%4.56%11.10%14.87%11.38%4.32%18.98%15.74%11.10%0.00%20.90%11.03%20.48%14.14%10.99%11.03%16.19%8.06%16.95%17.08%14.87%17.78%5.68%5.68%2.38%0.93%0.00%1.44%
Share-based Compensation (QoQ) 0.00%-16.67%20.00%16.67%14.29%12.50%-11.11%0.00%25.00%10.00%-9.09%0.00%20.00%8.33%7.69%-14.29%-16.67%20.00%8.33%-15.38%27.27%21.43%-23.53%0.00%0.00%61.54%-42.86%33.33%-18.75%23.08%18.75%-15.79%6.25%11.76%-15.79%-6.25%0.00%0.00%46.67%0.00%9.09%-12.50%47.62%-12.90%-18.52%-4.55%47.62%-12.90%22.22%-6.06%3.23%-15.63%33.33%-22.22%25.00%-5.71%-9.09%13.33%-14.71%0.00%-6.90%-18.52%40.91%-6.45%
Shareholder's Equity Growth (1y) 30.66%35.69%29.24%25.65%28.73%27.11%34.05%19.08%6.89%3.17%2.13%4.38%5.48%4.02%-3.96%-8.08%-21.90%-36.31%-45.93%-50.26%-45.01%-27.15%-6.43%14.37%20.15%0.93%-22.85%-31.20%-32.49%-34.40%-22.11%-25.90%-27.48%-35.84%-41.43%-47.07%-25.27%-5.72%17.07%52.67%19.48%36.13%19.01%15.00%-43.17%-52.87%-48.58%-43.91%-2.95%-1.80%-48.09%-47.67%-76.52%-65.60%2.46%-1.48%192.59%134.67%75.20%
Shareholder's Equity Growth (3y) 25.04%21.18%20.95%16.02%13.22%10.90%9.55%4.54%-4.15%-11.91%-19.06%-21.85%-23.20%-21.56%-21.38%-19.44%-19.79%-22.34%-26.92%-26.86%-23.60%-21.58%-17.46%-16.46%-16.22%-24.83%-29.40%-35.38%-28.48%-26.52%-18.87%-15.71%-13.49%-6.27%-6.55%-2.41%-20.24%-15.43%-10.52%-0.51%-12.98%-14.27%-31.76%-30.38%-49.41%-45.80%-35.09%-33.88%-12.64%-7.45%-2.32%
Shareholder's Equity Growth (5y) 13.41%3.35%-1.68%-6.51%-9.02%-8.74%-7.83%-8.26%-10.27%-12.85%-17.47%-17.79%-18.15%-20.40%-21.83%-23.24%-24.06%-27.73%-29.19%-31.26%-24.72%-21.84%-17.36%-13.97%-12.08%-11.43%-13.28%-13.88%-24.31%-23.94%-20.04%-17.33%-18.61%-17.55%-26.27%-22.88%-35.04%-27.21%-17.55%-12.68%-14.66%-12.65%-10.62%
Shareholder's Equity (QoQ) 7.75%9.69%7.15%7.14%2.64%6.64%9.77%5.79%8.24%-5.27%-1.46%2.11%7.15%-3.18%-0.43%0.70%-1.07%-7.33%-15.41%-17.87%-16.02%-14.76%-6.48%8.82%7.87%4.18%-1.75%-8.60%-17.55%-7.09%-3.59%-11.18%-2.10%-11.61%-5.66%-21.41%-10.63%-20.12%33.21%-0.86%10.98%4.17%4.25%12.95%-2.97%0.66%-48.48%-6.33%5.86%9.79%-10.85%-5.22%-44.04%10.66%-60.00%38.89%66.67%6.40%18.80%11.39%24.43%
Tax Rate Growth (1y) 400.00425.00597.00568.00-537.00-115.00-41.000.00518.00-83.00-148.00-644.00-347.00-152.00244.00672.0074.00-218.00-243.00-138.00-3370.00551.00-6484.003,113.001,646.007,626.00-5804.00-16222.0019,356.006,667.003,667.00-20877.00-7000.00-7939.0024,000.00-833.00-127361.00135,876.00-7947.008,810.00816.00947.0042,857.00-351.00-1231.00-31818.00647.00356.002,422.00-11515.00-1336.00-196.00-599.00
Tax Rate Growth (3y) 381.00227.00408.00-76.00-366.00-349.0055.0027.00246.00-452.00-148.00-111.00-3643.00182.00-6483.00-182.001,980.00899.00-6061.00-14024.0020,498.003,976.00-10909.006,105.00-19556.00-9460.00-130000.0020,667.00-29649.00-791.009,053.0038.0017,000.0050,833.00-126897.00136,250.00-8231.0019,848.001,111.00730.002,139.00-476.00-1041.00593.00
Tax Rate Growth (5y) 108.00-142.00409.00457.00-3661.00-15.00-6672.00-11.001,746.00995.00-6333.00-14394.0020,499.00680.00-10576.00-622.00-17358.00-8317.00127,333.00-132691.006,091.00-2667.0072.00-3503.00-1484.0013,667.0022,018.00-417.008,769.0011,077.0018,191.007,500.00-127586.00136,410.00-6407.00
Tax Rate (QoQ) -119.00-425.00134.00810.00-94.00-252.00105.00-296.00328.00-178.00146.00222.00-273.00-244.00-350.00520.00-77.00152.0078.00-78.00-370.00126.00183.00-3309.003,552.00-6909.002,085.00-929.00-8333.0034,649.00-11333.0010,105.009,167.00135,833.00-263333.00142,333.00-15667.009,306.00-97.00-1490.001,090.001,312.0043,000.00-41897.00-187.00-2147.0012,413.00-9432.00-477.00-81.00-1525.00747.00663.00-484.00
Total Debt Growth (1y) -4.67%-4.41%-5.12%-0.34%-5.24%-6.74%-8.27%-5.19%-11.44%-14.45%0.00%51.46%150.00%166.67%169.41%80.00%6.67%-3.00%-16.30%-23.96%-12.34%-4.98%17.04%26.41%-6.60%-10.13%-26.15%-30.78%-5.15%-1.21%-2.41%-3.62%-4.83%-4.89%-4.95%-5.01%-5.07%-6.64%-8.03%-9.45%-11.14%13.99%17.45%20.87%24.81%0.20%0.00%0.20%0.20%-1.20%-2.41%-3.81%-5.01%-4.88%-4.94%
Total Debt Growth (3y) -7.17%-8.63%-4.52%12.69%28.02%28.62%35.20%37.24%33.17%30.31%31.13%27.51%32.71%34.95%38.19%20.05%-4.41%-6.08%-10.23%-12.70%-8.08%-5.51%-5.52%-5.52%-5.53%-5.48%-11.85%-14.11%-5.02%-4.27%-5.16%-6.06%-7.06%0.41%0.89%1.31%1.73%2.17%2.61%3.12%3.58%4.11%4.65%5.22%5.91%-1.98%-2.47%
Total Debt Growth (5y) 16.36%14.56%14.44%14.39%14.42%14.42%19.34%19.96%14.10%13.57%14.28%12.65%15.67%16.89%13.72%2.91%-4.65%-4.89%-7.67%-9.44%-6.84%-5.61%-5.91%-6.22%-6.59%-2.11%-5.85%-7.06%-1.01%0.04%0.04%0.08%0.08%0.04%0.04%0.04%0.04%0.04%0.04%
Total Debt (QoQ) -1.67%-0.68%-1.02%-1.38%-1.40%-1.42%3.96%-6.23%-2.95%-3.04%7.45%-12.41%-6.25%13.33%62.75%44.58%0.00%14.50%8.73%-14.32%-9.06%-1.20%-1.22%-1.23%-1.43%21.70%6.69%-27.02%-5.15%0.00%0.00%0.00%-1.21%-1.22%-1.24%-1.25%-1.27%-1.28%-1.30%-1.32%-2.90%-2.75%-2.83%-3.16%24.56%0.20%0.00%0.00%0.00%0.00%0.20%0.00%-1.40%-1.22%-1.23%-1.25%-1.27%-1.28%