Teradata Balance Sheet (2009-2025) | TDC

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 638.00M704.00M661.00M712.00M724.00M741.00M883.00M778.00M682.00M691.00M772.00M978.00M821.00M909.00M729.00M853.00M826.00M862.00M695.00M922.00M934.00M848.00M834.00M881.00M921.00M874.00M839.00M917.00M909.00M988.00M974.00M1,164.00M1,085.00M1,025.00M1,089.00M939.00M883.00M768.00M715.00M723.00M635.00M528.00M494.00M394.00M494.00M533.00M529.00M538.00M684.00M613.00M592.00M404.00M545.00M506.00M569.00M551.00M504.00M348.00M486.00M337.00M301.00M348.00M420.00M368.00M369.00M406.00M
Cash & Current Investments 638.00M704.00M661.00M712.00M724.00M741.00M883.00M778.00M682.00M691.00M772.00M978.00M821.00M909.00M729.00M853.00M826.00M862.00M695.00M922.00M934.00M848.00M834.00M881.00M921.00M874.00M839.00M917.00M909.00M988.00M974.00M1,164.00M1,085.00M1,025.00M1,089.00M939.00M883.00M768.00M715.00M723.00M635.00M528.00M494.00M394.00M494.00M533.00M529.00M538.00M684.00M613.00M592.00M404.00M545.00M506.00M569.00M551.00M504.00M348.00M486.00M337.00M301.00M348.00M420.00M368.00M369.00M406.00M
Receivables - Net 396.00M381.00M411.00M411.00M467.00M416.00M441.00M507.00M499.00M505.00M524.00M686.00M510.00M514.00M546.00M735.00M607.00M550.00M522.00M638.00M583.00M511.00M486.00M597.00M519.00M465.00M426.00M567.00M442.00M356.00M366.00M566.00M451.00M369.00M372.00M602.00M445.00M377.00M328.00M415.00M448.00M339.00M321.00M345.00M367.00M299.00M290.00M345.00M330.00M266.00M253.00M376.00M341.00M265.00M286.00M298.00M311.00M248.00M247.00M234.00M307.00M293.00M309.00M
Receivables - Other 4.00M3.00M8.00M3.00M4.00M3.00M6.00M6.00M7.00M20.00M10.00M12.00M14.00M8.00M6.00M8.00M8.00M9.00M12.00M11.00M11.00M19.00M16.00M12.00M10.00M17.00M15.00M9.00M16.00M15.00M13.00M11.00M9.00M11.00M4.00M6.00M4.00M8.00M3.00M5.00M
Receivables 400.00M381.00M411.00M414.00M467.00M416.00M441.00M515.00M499.00M505.00M524.00M689.00M510.00M514.00M546.00M739.00M607.00M550.00M522.00M641.00M583.00M511.00M486.00M603.00M519.00M465.00M426.00M573.00M442.00M356.00M366.00M573.00M471.00M379.00M384.00M616.00M453.00M383.00M336.00M423.00M457.00M351.00M332.00M356.00M386.00M315.00M302.00M355.00M347.00M281.00M262.00M392.00M356.00M278.00M297.00M307.00M322.00M252.00M253.00M238.00M315.00M296.00M314.00M
Raw Materials 20.00M22.00M21.00M21.00M21.00M23.00M17.00M17.00M17.00M17.00M12.00M12.00M
Work In Process 20.00M26.00M28.00M25.00M24.00M20.00M21.00M20.00M
Finished Goods 27.00M39.00M38.00M34.00M40.00M41.00M33.00M15.00M19.00M26.00M44.00M49.00M44.00M39.00M25.00M33.00M27.00M18.00M16.00M
Inventory 47.00M46.00M65.00M65.00M66.00M59.00M64.00M61.00M54.00M35.00M41.00M47.00M65.00M70.00M67.00M56.00M42.00M50.00M44.00M38.00M42.00M46.00M52.00M49.00M54.00M37.00M44.00M34.00M40.00M42.00M45.00M30.00M43.00M28.00M45.00M28.00M52.00M35.00M36.00M31.00M28.00M26.00M14.00M29.00M16.00M20.00M17.00M26.00M16.00M17.00M13.00M8.00M7.00M9.00M8.00M13.00M16.00M22.00M16.00M18.00M13.00M5.00M5.00M
Current Deferred Tax Assets 30.00M31.00M34.00M36.00M34.00M
Prepaid Assets 57.00M57.00M55.00M56.00M56.00M65.00M65.00M85.00M83.00M79.00M79.00M90.00M81.00M83.00M85.00M95.00M88.00M103.00M92.00M81.00M85.00M99.00M102.00M52.00M48.00M54.00M59.00M65.00M58.00M65.00M72.00M77.00M97.00M104.00M99.00M97.00M82.00M82.00M86.00M91.00M104.00M89.00M97.00M155.00M154.00M143.00M144.00M152.00M113.00M93.00M83.00M87.00M107.00M102.00M96.00M84.00M105.00M94.00M92.00M77.00M103.00M90.00M91.00M
Current Assets 1,152.00M1,208.00M1,272.00M1,406.00M1,367.00M1,222.00M1,261.00M1,412.00M1,614.00M1,440.00M1,553.00M1,534.00M1,509.00M1,493.00M1,560.00M1,563.00M1,659.00M1,637.00M1,506.00M1,572.00M1,591.00M1,577.00M1,514.00M1,734.00M1,677.00M1,595.00M1,517.00M1,621.00M1,704.00M1,548.00M1,508.00M1,750.00M1,530.00M1,383.00M1,284.00M1,428.00M1,302.00M1,129.00M978.00M1,014.00M974.00M948.00M965.00M1,044.00M1,075.00M1,146.00M1,064.00M1,106.00M863.00M921.00M855.00M1,028.00M1,006.00M880.00M738.00M869.00M769.00M665.00M703.00M749.00M791.00M757.00M811.00M
Non-Current Assets
Buildings 82.00M84.00M
Land & Improvements 8.00M8.00M8.00M8.00M8.00M8.00M8.00M8.00M8.00M8.00M8.00M8.00M
Property, Plant & Equipment (Net) 95.00M101.00M103.00M105.00M111.00M119.00M119.00M120.00M122.00M134.00M143.00M150.00M148.00M156.00M157.00M161.00M159.00M156.00M157.00M159.00M162.00M160.00M159.00M143.00M131.00M129.00M131.00M138.00M142.00M143.00M159.00M162.00M172.00M187.00M226.00M295.00M303.00M317.00M333.00M350.00M334.00M337.00M336.00M339.00M344.00M325.00M300.00M288.00M274.00M249.00M234.00M244.00M252.00M250.00M249.00M239.00M227.00M209.00M202.00M185.00M201.00M205.00M203.00M
Goodwill 109.00M135.00M136.00M136.00M516.00M714.00M736.00M742.00M743.00M925.00M933.00M932.00M921.00M934.00M945.00M946.00M946.00M950.00M958.00M948.00M924.00M590.00M587.00M380.00M384.00M384.00M396.00M390.00M392.00M401.00M398.00M399.00M401.00M397.00M396.00M395.00M396.00M396.00M394.00M396.00M394.00M395.00M397.00M401.00M399.00M399.00M397.00M396.00M395.00M390.00M385.00M390.00M391.00M390.00M396.00M398.00M396.00M395.00M399.00M394.00M396.00M400.00M399.00M
Intangibles 90.00M113.00M114.00M105.00M131.00M205.00M171.00M129.00M156.00M246.00M249.00M161.00M246.00M251.00M251.00M183.00M199.00M245.00M263.00M186.00M197.00M194.00M195.00M177.00M190.00M192.00M193.00M174.00M167.00M150.00M136.00M105.00M107.00M95.00M84.00M72.00M60.00M49.00M42.00M91.00M87.00M88.00M89.00M98.00M99.00M97.00M99.00M111.00M109.00M95.00M88.00M92.00M84.00M76.00M72.00M68.00M59.00M52.00M49.00M46.00M40.00M37.00M35.00M
Goodwill & Intangibles 199.00M248.00M250.00M241.00M647.00M919.00M907.00M871.00M899.00M1,171.00M1,182.00M1,093.00M1,167.00M1,185.00M1,196.00M1,129.00M1,145.00M1,195.00M1,221.00M1,134.00M1,121.00M784.00M782.00M557.00M574.00M576.00M589.00M564.00M559.00M551.00M534.00M504.00M508.00M492.00M480.00M467.00M456.00M445.00M436.00M487.00M481.00M483.00M486.00M499.00M498.00M496.00M496.00M507.00M504.00M485.00M473.00M482.00M475.00M466.00M468.00M466.00M455.00M447.00M448.00M440.00M436.00M437.00M434.00M
Long-Term Deferred Tax 84.00M74.00M69.00M59.00M62.00M58.00M48.00M28.00M16.00M33.00M34.00M29.00M25.00M24.00M25.00M115.00M24.00M24.00M23.00M122.00M19.00M19.00M19.00M125.00M48.00M48.00M46.00M133.00M50.00M51.00M53.00M127.00M58.00M54.00M54.00M67.00M66.00M70.00M67.00M87.00M253.00M236.00M238.00M222.00M209.00M208.00M205.00M202.00M200.00M194.00M192.00M213.00M204.00M205.00M200.00M221.00M204.00M206.00M215.00M226.00M219.00M231.00M212.00M
Other Non-Current Assets 27.00M31.00M61.00M49.00M47.00M10.00M11.00M11.00M16.00M31.00M33.00M62.00M62.00M85.00M83.00M58.00M53.00M47.00M46.00M98.00M88.00M82.00M21.00M214.00M139.00M130.00M18.00M17.00M18.00M24.00M30.00M44.00M66.00M68.00M75.00M54.00M85.00M92.00M101.00M91.00M30.00M27.00M31.00M98.00M43.00M43.00M40.00M111.00M32.00M29.00M49.00M42.00M38.00M57.00M75.00M69.00M83.00M88.00M85.00M96.00M97.00M98.00M94.00M
Non-Current Assets 417.00M454.00M483.00M477.00M992.00M1,239.00M1,225.00M1,204.00M1,198.00M1,475.00M1,498.00M1,532.00M1,508.00M1,549.00M1,558.00M1,533.00M1,519.00M1,499.00M1,512.00M1,560.00M1,512.00M1,158.00M1,095.00M793.00M787.00M787.00M797.00M792.00M779.00M790.00M799.00M806.00M825.00M820.00M852.00M932.00M984.00M994.00M1,001.00M1,043.00M1,177.00M1,154.00M1,152.00M1,149.00M1,128.00M1,099.00M1,070.00M1,063.00M1,032.00M974.00M963.00M994.00M980.00M989.00M1,002.00M1,004.00M976.00M957.00M956.00M955.00M961.00M980.00M950.00M
Assets 1,569.00M1,662.00M1,755.00M1,883.00M2,359.00M2,461.00M2,486.00M2,616.00M2,812.00M2,915.00M3,051.00M3,066.00M3,017.00M3,042.00M3,118.00M3,096.00M3,178.00M3,136.00M3,018.00M3,132.00M3,103.00M2,735.00M2,609.00M2,527.00M2,464.00M2,382.00M2,314.00M2,413.00M2,483.00M2,338.00M2,307.00M2,556.00M2,355.00M2,203.00M2,136.00M2,360.00M2,286.00M2,123.00M1,979.00M2,057.00M2,151.00M2,102.00M2,117.00M2,193.00M2,203.00M2,245.00M2,134.00M2,169.00M1,895.00M1,895.00M1,818.00M2,022.00M1,986.00M1,869.00M1,740.00M1,873.00M1,745.00M1,622.00M1,659.00M1,704.00M1,752.00M1,737.00M1,761.00M
Liabilities
Current Liabilities
Accounts Payables 102.00M82.00M88.00M102.00M98.00M87.00M96.00M97.00M97.00M100.00M107.00M141.00M111.00M105.00M98.00M114.00M97.00M112.00M118.00M126.00M148.00M103.00M111.00M96.00M83.00M104.00M93.00M103.00M89.00M97.00M106.00M74.00M110.00M83.00M95.00M141.00M99.00M102.00M103.00M66.00M96.00M62.00M59.00M50.00M55.00M91.00M104.00M67.00M78.00M83.00M79.00M94.00M92.00M113.00M106.00M100.00M119.00M85.00M85.00M106.00M100.00M115.00M100.00M
Notes Payables 220.00M110.00M180.00M80.00M180.00M240.00M
Payables 102.00M82.00M88.00M102.00M98.00M87.00M96.00M97.00M97.00M100.00M107.00M141.00M111.00M105.00M98.00M114.00M97.00M112.00M118.00M346.00M148.00M103.00M221.00M276.00M163.00M104.00M93.00M103.00M89.00M97.00M286.00M314.00M110.00M83.00M95.00M141.00M99.00M102.00M103.00M66.00M96.00M62.00M59.00M50.00M55.00M91.00M104.00M67.00M78.00M83.00M79.00M94.00M92.00M113.00M106.00M100.00M119.00M85.00M85.00M106.00M100.00M115.00M100.00M
Accumulated Expenses 109.00M94.00M124.00M134.00M99.00M128.00M140.00M169.00M111.00M121.00M136.00M158.00M115.00M116.00M124.00M136.00M133.00M125.00M127.00M125.00M119.00M117.00M124.00M120.00M118.00M125.00M125.00M139.00M109.00M129.00M139.00M173.00M110.00M136.00M147.00M224.00M103.00M114.00M115.00M157.00M86.00M119.00M131.00M170.00M106.00M119.00M137.00M148.00M91.00M108.00M110.00M137.00M95.00M100.00M120.00M130.00M92.00M85.00M105.00M111.00M77.00M84.00M96.00M
Other Accumulated Expenses 76.00M60.00M73.00M70.00M63.00M72.00M82.00M90.00M83.00M88.00M99.00M132.00M100.00M131.00M126.00M110.00M153.00M167.00M101.00M101.00M84.00M78.00M83.00M102.00M96.00M87.00M79.00M88.00M85.00M90.00M94.00M102.00M93.00M88.00M86.00M118.00M80.00M74.00M60.00M91.00M67.00M76.00M93.00M99.00M81.00M82.00M81.00M89.00M82.00M79.00M78.00M112.00M100.00M88.00M95.00M105.00M105.00M99.00M114.00M115.00M128.00M89.00M99.00M
Short term Debt 15.00M26.00M45.00M220.00M7.00M15.00M110.00M180.00M80.00M30.00M30.00M30.00M38.00M45.00M180.00M240.00M68.00M6.00M13.00M19.00M25.00M25.00M25.00M25.00M25.00M31.00M38.00M44.00M50.00M62.00M75.00M88.00M75.00M6.00M12.00M19.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M
Current Leases 17.00M21.00M32.00M42.00M55.00M60.00M69.00M75.00M75.00M92.00M87.00M81.00M77.00M76.00M70.00M66.00M67.00M70.00M70.00M69.00M66.00M64.00M62.00M60.00M57.00M62.00M60.00M56.00M
Current Taxes 17.00M19.00M23.00M28.00M34.00M
Current Deferred Revenue 256.00M307.00M265.00M263.00M400.00M392.00M353.00M339.00M454.00M410.00M352.00M375.00M457.00M422.00M374.00M415.00M499.00M442.00M380.00M388.00M508.00M461.00M401.00M382.00M521.00M446.00M375.00M383.00M528.00M441.00M381.00M499.00M604.00M570.00M486.00M595.00M669.00M580.00M476.00M533.00M599.00M559.00M520.00M537.00M600.00M585.00M492.00M579.00M599.00M541.00M476.00M597.00M638.00M533.00M493.00M592.00M586.00M539.00M495.00M522.00M561.00M533.00M539.00M
Total Current Liabilities 543.00M543.00M550.00M569.00M660.00M679.00M671.00M695.00M745.00M719.00M694.00M806.00M783.00M774.00M722.00M776.00M882.00M846.00M771.00M995.00M850.00M757.00M838.00M953.00M968.00M819.00M688.00M729.00M835.00M792.00M936.00M1,063.00M913.00M774.00M725.00M1,009.00M914.00M865.00M772.00M886.00M906.00M893.00M895.00M952.00M955.00M998.00M955.00M1,033.00M993.00M878.00M803.00M1,007.00M999.00M910.00M885.00M996.00M983.00M889.00M875.00M930.00M946.00M898.00M906.00M
Non-Current Liabilities
Capital Leases 30.00M38.00M54.00M66.00M75.00M75.00M75.00M70.00M70.00M84.00M73.00M58.00M53.00M56.00M48.00M45.00M54.00M62.00M70.00M70.00M63.00M57.00M48.00M40.00M30.00M43.00M46.00M47.00M
Non-Current Debt 300.00M295.00M293.00M290.00M286.00M282.00M278.00M274.00M271.00M263.00M255.00M248.00M240.00M225.00M210.00M195.00M593.00M585.00M577.00M567.00M560.00M552.00M545.00M538.00M523.00M508.00M493.00M478.00M456.00M491.00M484.00M478.00M472.00M466.00M460.00M454.00M448.00M436.00M423.00M411.00M399.00M374.00M349.00M324.00M324.00M497.00M498.00M498.00M498.00M492.00M486.00M480.00M474.00M467.00M461.00M455.00M449.00M443.00M437.00M
Non-Current Deffered Revenue 24.00M30.00M30.00M32.00M29.00M26.00M25.00M24.00M26.00M22.00M18.00M16.00M17.00M14.00M15.00M15.00M16.00M14.00M14.00M14.00M10.00M17.00M85.00M72.00M109.00M102.00M105.00M100.00M82.00M68.00M61.00M44.00M41.00M38.00M38.00M43.00M41.00M28.00M27.00M19.00M11.00M14.00M8.00M4.00M7.00M16.00M22.00M13.00M10.00M13.00M10.00M11.00M12.00M12.00M
Pension 83.00M79.00M85.00M85.00M83.00M85.00M83.00M77.00M77.00M76.00M80.00M73.00M71.00M72.00M81.00M76.00M75.00M72.00M73.00M99.00M95.00M99.00M96.00M89.00M81.00M88.00M88.00M96.00M101.00M107.00M107.00M109.00M111.00M109.00M109.00M113.00M104.00M102.00M101.00M137.00M133.00M135.00M136.00M152.00M143.00M143.00M141.00M138.00M133.00M129.00M127.00M101.00M96.00M96.00M91.00M102.00M94.00M93.00M96.00M104.00M105.00M108.00M104.00M
Liabilities from Discontinued Operations 58.00M55.00M43.00M
Non-Current Deferred Tax Liability 20.00M69.00M83.00M85.00M86.00M87.00M146.00M78.00M73.00M68.00M86.00M74.00M63.00M60.00M28.00M20.00M17.00M20.00M33.00M25.00M14.00M12.00M4.00M9.00M8.00M4.00M47.00M4.00M4.00M4.00M61.00M6.00M6.00M6.00M86.00M7.00M6.00M8.00M78.00M16.00M7.00M6.00M73.00M7.00M6.00M6.00M65.00M8.00M7.00M8.00M9.00M10.00M10.00M10.00M
Operating Leases 65.00M64.00M60.00M58.00M37.00M33.00M30.00M43.00M26.00M20.00M20.00M30.00M15.00M13.00M11.00M18.00M8.00M8.00M7.00M12.00M4.00M4.00M3.00M5.00M5.00M5.00M5.00M
Other Non-Current Liabilities 33.00M34.00M36.00M40.00M42.00M37.00M38.00M16.00M64.00M103.00M91.00M21.00M22.00M28.00M29.00M27.00M30.00M32.00M32.00M32.00M31.00M28.00M28.00M26.00M26.00M26.00M27.00M32.00M31.00M35.00M23.00M149.00M150.00M140.00M152.00M127.00M139.00M139.00M139.00M138.00M153.00M137.00M135.00M136.00M129.00M119.00M118.00M109.00M102.00M90.00M79.00M79.00M82.00M62.00M57.00M61.00M58.00M29.00M38.00M28.00M25.00M39.00M21.00M
Total Non-Current Liabilities 626.00M622.00M635.00M654.00M1,043.00M1,059.00M1,047.00M1,106.00M1,108.00M1,077.00M1,082.00M1,266.00M1,242.00M1,224.00M1,171.00M1,212.00M1,299.00M1,242.00M1,144.00M1,393.00M1,628.00M1,521.00M1,585.00M1,652.00M1,644.00M1,492.00M1,355.00M1,410.00M1,498.00M1,431.00M1,565.00M1,739.00M1,561.00M1,491.00M1,424.00M1,738.00M1,680.00M1,617.00M1,512.00M1,657.00M1,649.00M1,619.00M1,598.00M1,657.00M1,657.00M1,655.00M1,559.00M1,600.00M1,556.00M1,583.00M1,504.00M1,685.00M1,674.00M1,589.00M1,561.00M1,677.00M1,633.00M1,518.00M1,496.00M1,543.00M1,569.00M1,522.00M1,521.00M
Total Liabilities 659.00M656.00M671.00M694.00M1,085.00M1,096.00M1,085.00M1,122.00M1,172.00M1,180.00M1,173.00M1,287.00M1,264.00M1,252.00M1,200.00M1,239.00M1,329.00M1,274.00M1,176.00M1,425.00M1,659.00M1,549.00M1,613.00M1,678.00M1,670.00M1,518.00M1,382.00M1,442.00M1,529.00M1,466.00M1,588.00M1,888.00M1,711.00M1,631.00M1,576.00M1,865.00M1,819.00M1,756.00M1,651.00M1,795.00M1,802.00M1,756.00M1,733.00M1,793.00M1,786.00M1,774.00M1,677.00M1,709.00M1,658.00M1,673.00M1,583.00M1,764.00M1,756.00M1,651.00M1,618.00M1,738.00M1,691.00M1,547.00M1,534.00M1,571.00M1,594.00M1,561.00M1,542.00M
Shareholder's Equity
Total Debt 300.00M295.00M293.00M290.00M286.00M282.00M278.00M289.00M271.00M263.00M255.00M274.00M240.00M225.00M255.00M415.00M600.00M600.00M687.00M747.00M640.00M582.00M575.00M568.00M561.00M553.00M673.00M718.00M524.00M497.00M497.00M497.00M497.00M491.00M485.00M479.00M473.00M467.00M461.00M455.00M449.00M436.00M424.00M412.00M399.00M497.00M498.00M498.00M498.00M498.00M498.00M499.00M499.00M492.00M486.00M480.00M474.00M468.00M462.00M
Common Equity 910.00M1,006.00M1,084.00M1,189.00M1,274.00M1,365.00M1,401.00M1,494.00M1,640.00M1,735.00M1,878.00M1,779.00M1,753.00M1,790.00M1,918.00M1,857.00M1,849.00M1,862.00M1,842.00M1,707.00M1,444.00M1,186.00M996.00M849.00M794.00M864.00M932.00M971.00M954.00M872.00M719.00M668.00M644.00M572.00M560.00M495.00M467.00M367.00M328.00M262.00M349.00M346.00M384.00M400.00M417.00M471.00M457.00M460.00M237.00M222.00M235.00M258.00M230.00M218.00M122.00M135.00M54.00M75.00M125.00M133.00M158.00M176.00M219.00M
Shareholder's Equity 910.00M1,006.00M1,084.00M1,189.00M1,274.00M1,365.00M1,401.00M1,494.00M1,640.00M1,735.00M1,878.00M1,779.00M1,753.00M1,790.00M1,918.00M1,857.00M1,849.00M1,862.00M1,842.00M1,707.00M1,444.00M1,186.00M996.00M849.00M794.00M864.00M932.00M971.00M954.00M872.00M719.00M668.00M644.00M572.00M560.00M495.00M467.00M367.00M328.00M262.00M349.00M346.00M384.00M400.00M417.00M471.00M457.00M460.00M237.00M222.00M235.00M258.00M230.00M218.00M122.00M135.00M54.00M75.00M125.00M133.00M158.00M176.00M219.00M
Liabilities and Shareholders Equity 1,569.00M1,662.00M1,755.00M1,883.00M2,359.00M2,461.00M2,486.00M2,616.00M2,812.00M2,915.00M3,051.00M3,066.00M3,017.00M3,042.00M3,118.00M3,096.00M3,178.00M3,136.00M3,018.00M3,132.00M3,103.00M2,735.00M2,609.00M2,527.00M2,464.00M2,382.00M2,314.00M2,413.00M2,483.00M2,338.00M2,307.00M2,556.00M2,355.00M2,203.00M2,136.00M2,360.00M2,286.00M2,123.00M1,979.00M2,057.00M2,151.00M2,102.00M2,117.00M2,193.00M2,203.00M2,245.00M2,134.00M2,169.00M1,895.00M1,895.00M1,818.00M2,022.00M1,986.00M1,869.00M1,740.00M1,873.00M1,745.00M1,622.00M1,659.00M1,704.00M1,752.00M1,737.00M1,761.00M
Treasury Shares 7.00M16.30M16.80M-3.00M16.80M17.50M18.70M-2.00M19.30M19.90M19.90M5.00M25.40M27.10M27.10M8.00M33.60M36.10M38.50M-32.00M4.15M4.04M4.23M3.23M5.17M7.51M7.37M7.00M6.82M6.66M
Retained Earnings 583.00M725.00M800.00M12.00M949.00M1,052.00M1,139.00M16.00M1,328.00M1,440.00M1,544.00M29.00M1,715.00M1,823.00M1,921.00M33.00M2,092.00M2,188.00M2,282.00M656.00M405.00M114.00M-64.00M-204.00M-297.00M-246.00M-206.00M-161.00M-207.00M-318.00M-505.00M-579.00M-637.00M-714.00M-745.00M-823.00M-891.00M-1009.00M-1063.00M-1143.00M-1050.00M-1093.00M-1094.00M-1114.00M-1146.00M-1138.00M-1179.00M-1211.00M-1425.00M-1496.00M-1519.00M-1565.00M-1613.00M-1668.00M-1797.00M-1811.00M-1918.00M-1924.00M-1908.00M-1913.00M-1913.00M-1932.00M-1923.00M